Radico Khaitan Limited
NSE:RADICO.NS
2399.5 (INR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,006.187 | 1,220.719 | 996.987 | 1,205.447 | 101.043 | 82.54 | 167.651 | 81.109 | 69.73 | 73.588 | 128.716 | 139.617 | 210.385 | 93.988 | 332.445 | 419.768 | 831.461 | 2,100.858 | 42.947 |
Kortetermijnbeleggingen
| 496.783 | 554.953 | 2.605 | 378.429 | 66.066 | 77.738 | 500 | 500 | 500 | 500 | 500 | 502.205 | 529.566 | 3,384.975 | 2,727.8 | 2,357.3 | 2,222.811 | 2,190.745 | 1,445.705 |
Liquide middelen en kortetermijnbeleggingen
| 1,006.187 | 1,775.672 | 999.592 | 1,205.447 | 101.043 | 82.54 | 667.651 | 581.109 | 569.73 | 573.588 | 628.716 | 641.822 | 739.951 | 3,478.963 | 3,060.245 | 2,777.068 | 3,054.272 | 4,291.603 | 1,488.652 |
Nettovorderingen
| 9,929.135 | 8,549.95 | 8,343.748 | 10,070.333 | 10,325.644 | 8,531.493 | 8,593.652 | 8,940.358 | 8,031.973 | 4,778.087 | 5,233.167 | 4,353.809 | 0 | 3,190.95 | 2,355.536 | 0 | 0 | 0 | 0 |
Voorraad
| 7,796.857 | 7,154.181 | 5,368.529 | 4,890.657 | 3,741.754 | 3,597.129 | 3,108.568 | 2,930.332 | 2,326.999 | 2,130.27 | 2,103.125 | 1,849.497 | 1,774.456 | 1,274.701 | 1,230.479 | 1,084.351 | 767.85 | 737.9 | 638.388 |
Overige vlottende activa
| 2,058.013 | 1,330.064 | 1,405.014 | 80.714 | 52.069 | 42.787 | 19.557 | 19.759 | 10,026.03 | 10,495.994 | 9,669.973 | 8,703.166 | 7,292.921 | 117.936 | 123.556 | 1,856.956 | 1,510.795 | 1,655.213 | 905.244 |
Totaal vlottende activa
| 20,790.192 | 18,809.867 | 16,116.883 | 16,247.151 | 14,220.51 | 12,253.949 | 12,389.428 | 12,471.558 | 12,922.759 | 13,199.852 | 12,401.814 | 11,194.485 | 9,807.328 | 8,062.55 | 6,769.816 | 5,718.375 | 5,332.917 | 6,684.716 | 3,032.284 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 17,462.588 | 15,518.103 | 8,401.84 | 8,161.736 | 7,476.189 | 7,139.224 | 6,878.815 | 6,850.733 | 5,524.542 | 5,427.685 | 5,387.988 | 4,919.23 | 4,628.768 | 4,242.212 | 4,073.026 | 4,180.8 | 3,285.418 | 2,692.494 | 2,016.138 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.412 | 18.235 | 47.75 | 52.525 | 0 | 95.5 | 95.5 | 95.5 | 95.5 | 95.5 | 95.5 |
Immateriële activa
| 81.624 | 92.52 | 106.971 | 115.113 | 138.895 | 160.179 | 178.01 | 209.481 | 248.895 | 289.557 | 350.47 | 375.827 | 441.838 | 566.088 | 500.47 | 500.47 | 500.47 | 500.47 | 500.47 |
Goodwill en immateriële activa
| 81.624 | 92.52 | 106.971 | 115.113 | 138.895 | 160.179 | 178.01 | 209.481 | 265.307 | 307.792 | 398.22 | 428.352 | 441.838 | 661.588 | 595.97 | 595.97 | 595.97 | 595.97 | 595.97 |
Langetermijnbeleggingen
| 2,352.762 | 1,683.859 | 1,576.727 | 1,465.574 | 2,521.016 | 2,567.371 | 1,201.206 | 1,196.276 | -19.366 | -19.366 | 83.679 | 81.474 | 54.243 | -2,676.312 | -1,834.137 | -1,831.434 | -1,887.098 | -2,089.021 | -1,421.398 |
Belastingvorderingen
| 170.205 | 554.953 | 763.178 | 482.423 | 210.873 | 201.316 | -1,201.206 | 569.652 | 716.803 | 1,938.6 | 1,865.231 | 1,392.029 | 529.566 | 0 | 2,727.8 | 2,357.3 | 0 | 0 | 1,445.705 |
Overige niet-vlottende activa
| 92.463 | 531.573 | 846.319 | 671.621 | 260.522 | 191.998 | 3,012.616 | 1,046.472 | 2,044.911 | 22.33 | 20.19 | 14.907 | 1,129.656 | 3,384.975 | -12.521 | 45.34 | 2,222.811 | 2,190.745 | 28.419 |
Totaal niet-vlottende activa
| 20,159.642 | 18,381.008 | 11,695.035 | 10,896.467 | 10,607.495 | 10,260.088 | 10,069.441 | 9,872.614 | 8,532.197 | 7,677.041 | 7,755.308 | 6,835.992 | 6,784.071 | 5,612.463 | 5,550.138 | 5,347.976 | 4,217.101 | 3,390.188 | 2,664.834 |
Totaal activa
| 40,949.834 | 37,190.875 | 27,811.918 | 27,143.618 | 24,828.005 | 22,514.037 | 22,458.869 | 22,344.172 | 21,454.956 | 20,876.893 | 20,157.122 | 18,030.477 | 16,591.399 | 13,675.013 | 12,319.954 | 11,066.351 | 9,550.018 | 10,074.904 | 5,697.118 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 2,670.488 | 2,748.909 | 3,042.619 | 2,619.077 | 2,642.378 | 2,448.357 | 2,141.35 | 1,853.234 | 1,490.139 | 1,255.39 | 1,275.555 | 1,172.485 | 1,187.269 | 1,040.06 | 862.568 | 774.289 | 733.272 | 763.615 | 477.351 |
Kortlopende schulden
| 4,671.27 | 4,215.99 | 1,890.993 | 2,772.243 | 4,037.718 | 3,153.674 | 5,591.275 | 6,979.081 | 6,538.551 | 5,232.406 | 4,802.219 | 3,543.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0.209 | 0.042 | 7.558 | 5.816 | 0 | 84.587 | 747.184 | 361.097 | 273.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.209 | 2,150.106 | 424.776 | 2,161.762 | 1,720.242 | 2,130.857 | 376.435 | 1,169.951 | 1,491.374 | 2,021.817 | 1,230.805 | 1,196.34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,778.225 | 1,775.548 | 1,179.209 | 637.347 | 34.118 | 56.383 | 1,403.71 | 83.165 | 87.706 | 33.135 | 42.327 | 64.432 | 4,446.049 | 711.582 | 592.677 | 584.528 | 560.681 | 286.099 | 152.939 |
Totaal kortlopende verplichtingen
| 12,120.192 | 10,890.553 | 6,537.597 | 8,190.429 | 8,434.456 | 7,789.271 | 9,512.77 | 10,085.431 | 9,607.77 | 8,542.748 | 7,350.906 | 5,976.715 | 5,633.318 | 1,751.642 | 1,455.245 | 1,358.817 | 1,293.953 | 1,049.714 | 630.29 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 2,899.999 | 3,320.372 | 124.726 | 109.776 | 51.54 | 216.811 | 344.233 | 1,033.324 | 1,975.846 | 3,260.153 | 4,235.835 | 4,139.762 | 0 | 4,911.819 | 4,461.427 | 7,003.638 | 5,400.29 | 6,321.444 | 3,419.816 |
Uitgestelde opbrengsten niet-vlottend
| 612.273 | 0 | 0 | 110.119 | 0 | 0 | 6,463.154 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 919.358 | 777.465 | 769.039 | 802.478 | 784.66 | 1,040.49 | 925.238 | 692.816 | 743.521 | 715.221 | 695.3 | 588.3 | 0 | 497.5 | 451 | 367 | 321.7 | 264.2 | 218.9 |
Overige niet-vlottende verplichtingen
| 1.829 | 123.532 | 111.988 | 1.658 | 127.98 | 110.046 | -6,355.014 | 91.371 | 83.133 | 65.931 | 64.408 | 43.775 | 4,005.487 | 8.975 | 0 | 0 | 0 | 0 | 0.015 |
Totaal niet-vlottende verplichtingen
| 4,433.459 | 4,221.369 | 1,005.753 | 1,024.031 | 964.18 | 1,367.347 | 1,377.611 | 1,817.511 | 2,802.5 | 4,041.305 | 4,995.543 | 4,771.837 | 4,005.487 | 5,418.294 | 4,912.427 | 7,370.638 | 5,721.99 | 6,585.644 | 3,638.731 |
Totaal passiva
| 16,553.651 | 15,111.922 | 7,543.35 | 9,214.46 | 9,398.636 | 9,156.618 | 10,890.381 | 11,902.942 | 12,410.27 | 12,584.053 | 12,346.449 | 10,748.552 | 9,638.805 | 7,169.936 | 6,367.672 | 8,729.455 | 7,015.943 | 7,635.358 | 4,269.021 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 267.431 | 267.348 | 267.348 | 267.137 | 267.069 | 266.819 | 266.615 | 266.078 | 266.078 | 266.078 | 266.078 | 265.801 | 265.408 | 265.116 | 263.661 | 204.924 | 204.924 | 769.724 | 192.896 |
Ingehouden winsten
| 16,174.328 | 13,944.929 | 12,162.089 | 9,847.578 | 7,351.643 | 5,293.644 | 3,517.2 | 2,419.799 | 1,028.592 | 884.916 | 986.091 | 898.105 | 92.194 | 6,239.961 | 5,662.427 | 2,101.293 | 2,190.628 | 1,655.222 | 1,235.201 |
Overige gereserveerde algehele resultaten
| 24,128.752 | 4,040.94 | 4,013.395 | 4,002.03 | -1,776.507 | -1,399.733 | 4,004.028 | -749.974 | -2,861.535 | -2,528.395 | -2,167.939 | -1,856.533 | 0 | -1,538.88 | -1,365.757 | -1,112.185 | -945.774 | -761.327 | -607.825 |
Overige totale aandeelhoudersvermogen
| -16,174.328 | 3,825.736 | 3,825.736 | 3,812.413 | 9,587.164 | 9,196.689 | 3,780.645 | 8,505.327 | 10,611.551 | 9,670.241 | 8,726.443 | 7,974.552 | 6,594.992 | 1,538.88 | 1,391.951 | 1,142.864 | 1,084.297 | 775.927 | 607.825 |
Totaal eigen vermogen van aandeelhouders
| 24,396.183 | 22,078.953 | 20,268.568 | 17,929.158 | 15,429.369 | 13,357.419 | 11,568.488 | 10,441.23 | 9,044.686 | 8,292.84 | 7,810.673 | 7,281.925 | 6,952.594 | 6,505.077 | 5,952.282 | 2,336.896 | 2,534.075 | 2,439.546 | 1,428.097 |
Totaal eigen vermogen
| 24,396.183 | 22,078.953 | 20,268.568 | 17,929.158 | 15,429.369 | 13,357.419 | 11,568.488 | 10,441.23 | 9,044.686 | 8,292.84 | 7,810.673 | 7,281.925 | 6,952.594 | 6,505.077 | 5,952.282 | 2,336.896 | 2,534.075 | 2,439.546 | 1,428.097 |
Totaal passiva en aandeelhoudersvermogen
| 40,949.834 | 37,190.875 | 27,811.918 | 27,143.618 | 24,828.005 | 22,514.037 | 22,458.869 | 22,344.172 | 21,454.956 | 20,876.893 | 20,157.122 | 18,030.477 | 16,591.399 | 13,675.013 | 12,319.954 | 11,066.351 | 9,550.018 | 10,074.904 | 5,697.118 |