Rite Aid Corporation
NYSE:RAD
0.6483 (USD) • At close October 13, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 92.926 | 135.527 | 157.151 | 103.054 | 46.808 | 56.06 | 39.721 | 155.289 | 146.564 | 118.48 | 160.902 | 50.813 | 92.73 | 288.316 | 218.18 | 289.498 | 142.181 | 190.453 | 144.353 | 410.043 | 132.468 | 147.092 | 447.334 | 169.8 | 238.978 | 214.449 | 245.41 | 220.028 | 136.093 | 144.84 | 124.471 | 226.252 | 152.647 | 1,922.129 | 115.899 | 232.954 | 185.758 | 166.003 | 146.406 | 183.212 | 144.167 | 108.902 | 129.452 | 263.641 | 94.325 | 214.774 | 162.285 | 148.474 | 78.363 | 230.637 | 91.116 | 122.042 | 132.412 | 327.882 | 103.594 | 156.629 | 121.007 | 136.459 | 152.035 | 148.86 | 170.26 | 152.189 | 155.762 | 173.642 | 170.332 | 111.69 | 106.148 | 148.397 | 96.632 | 111.092 | 76.067 | 105.13 | 90.094 | 135.037 | 162.821 | 95.768 | 406.885 | 500.151 | 334.755 | 274.44 | 259.931 | 342.742 | 365.321 | 236.962 | 270.88 | 386.519 | 344.055 | 94.272 | 109.14 | 80.078 | 92.29 | 117.486 | 72.295 | 114.917 | 184.6 | 272.344 | 98.6 | 71.4 | 82.9 | 97.8 | 155.6 | 111.8 | 91 | 83.2 | 7.4 | 3.7 | 7 | 8.7 | 9.4 | 9.2 | 3.1 | 28.3 | 13.3 | 9.7 | 7.1 | 15.1 | 9.9 | 6.5 | 17.4 | 7.2 | 98.5 | 16.5 | 5.4 | 7.4 | 10 | 6.1 | 27.4 | 5.4 | 10.3 | 2.7 | 25.9 | 5.3 | 17.8 | 4.3 | 14.5 | 5.5 | 15.3 | 19.8 | 23.7 | 13.9 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 92.926 | 135.527 | 157.151 | 103.054 | 46.808 | 56.06 | 39.721 | 155.289 | 146.564 | 118.48 | 160.902 | 50.813 | 92.73 | 288.316 | 218.18 | 289.498 | 142.181 | 190.453 | 144.353 | 410.043 | 132.468 | 147.092 | 447.334 | 169.8 | 238.978 | 214.449 | 245.41 | 220.028 | 136.093 | 144.84 | 124.471 | 226.252 | 152.647 | 1,922.129 | 115.899 | 232.954 | 185.758 | 166.003 | 146.406 | 183.212 | 144.167 | 108.902 | 129.452 | 263.641 | 94.325 | 214.774 | 162.285 | 148.474 | 78.363 | 230.637 | 91.116 | 122.042 | 132.412 | 327.882 | 103.594 | 156.629 | 121.007 | 136.459 | 152.035 | 148.86 | 170.26 | 152.189 | 155.762 | 173.642 | 170.332 | 111.69 | 106.148 | 148.397 | 96.632 | 111.092 | 76.067 | 105.13 | 90.094 | 135.037 | 162.821 | 95.768 | 406.885 | 500.151 | 334.755 | 274.44 | 259.931 | 342.742 | 365.321 | 236.962 | 270.88 | 386.519 | 344.055 | 94.272 | 109.14 | 80.078 | 92.29 | 117.486 | 72.295 | 114.917 | 184.6 | 272.344 | 98.6 | 71.4 | 82.9 | 97.8 | 155.6 | 111.8 | 91 | 83.2 | 7.4 | 3.7 | 7 | 8.7 | 9.4 | 9.2 | 3.1 | 28.3 | 13.3 | 9.7 | 7.1 | 15.1 | 9.9 | 6.5 | 17.4 | 7.2 | 98.5 | 16.5 | 5.4 | 7.4 | 10 | 6.1 | 27.4 | 5.4 | 10.3 | 2.7 | 25.9 | 5.3 | 17.8 | 4.3 | 14.5 | 5.5 | 15.3 | 19.8 | 23.7 | 13.9 |
Nettovorderingen
| 1,472.755 | 1,392.348 | 1,149.958 | 1,473.997 | 1,564.388 | 1,449.745 | 1,343.496 | 1,844.234 | 1,662.445 | 1,612.596 | 1,462.441 | 1,770.691 | 1,920.866 | 1,592.799 | 1,286.785 | 1,689.838 | 1,945.6 | 1,803.778 | 1,788.712 | 1,717.83 | 2,039.605 | 1,908.955 | 1,869.1 | 1,796.919 | 1,843.32 | 1,781.175 | 1,771.126 | 1,707.648 | 1,828.641 | 1,679.166 | 1,601.008 | 1,555.352 | 1,872.976 | 969.725 | 980.904 | 996.545 | 954.785 | 910.624 | 949.062 | 850.249 | 922.648 | 881.447 | 929.476 | 917.033 | 926.428 | 916.679 | 1,013.233 | 970.218 | 949.131 | 962.475 | 966.457 | 974.472 | 947.001 | 1,012.64 | 955.502 | 1,082.188 | 621.336 | 609.954 | 526.742 | 592.323 | 592.662 | 645.592 | 665.971 | 731.803 | 788.718 | 377.234 | 374.493 | 321.821 | 352.656 | 386.701 | 354.949 | 308.702 | 337.399 | 461.137 | 483.455 | 285.65 | 636.8 | 649.492 | 670.004 | 632.117 | 637.159 | 628.348 | 575.518 | 577.322 | 616.371 | 601.584 | 581.698 | 593.606 | 559.275 | 544.1 | 503.527 | 521.175 | 476.832 | 116.075 | 756.182 | 612.772 | 743.5 | 634.6 | 749.6 | 204.1 | 184.5 | 182.1 | 165.4 | 127.4 | 354.6 | 366.4 | 370.6 | 261.8 | 248 | 256.8 | 247 | 251.3 | 243.7 | 255.8 | 239.9 | 191.8 | 199.7 | 197.5 | 185.9 | 209.1 | 200.2 | 199.1 | 196.1 | 193.5 | 186 | 188.2 | 185.6 | 193.4 | 192.9 | 193.9 | 192 | 190.1 | 186.7 | 183.8 | 175.1 | 174.4 | 151.7 | 116.9 | 82.2 | 77.9 |
Voorraad
| 1,993.873 | 1,950.413 | 1,900.744 | 1,981.335 | 2,026.216 | 1,974.759 | 1,959.389 | 1,949.841 | 1,891.975 | 1,856.968 | 1,864.89 | 1,971.25 | 1,937.953 | 1,890.024 | 1,921.604 | 1,957.045 | 1,968.937 | 1,875.917 | 1,871.941 | 1,894.274 | 1,848.287 | 1,809.595 | 1,799.539 | 1,853.886 | 2,877.427 | 2,789.176 | 1,789.541 | 2,947.358 | 2,827.018 | 2,623.886 | 2,697.104 | 2,871.929 | 2,902.749 | 2,820.784 | 2,882.98 | 2,997.595 | 2,922.203 | 2,933.316 | 2,993.948 | 3,301.103 | 3,215.611 | 3,135.759 | 3,154.742 | 3,096.988 | 3,022.707 | 3,021.483 | 3,138.455 | 3,389.054 | 3,290.17 | 3,170.491 | 3,158.145 | 3,330.805 | 3,257.58 | 3,175.936 | 3,238.644 | 3,575.767 | 3,423.956 | 3,355.006 | 3,509.494 | 3,982.628 | 3,958.193 | 3,942.922 | 3,936.827 | 4,270.255 | 3,992.427 | 2,317.279 | 2,335.679 | 2,468.422 | 2,424.294 | 2,292.568 | 2,341.41 | 2,485.723 | 2,363.225 | 2,325.488 | 2,310.153 | 2,464.097 | 2,291.007 | 2,250.627 | 2,223.171 | 2,401.25 | 2,331.144 | 2,226.611 | 2,195.03 | 2,383.879 | 2,253.343 | 2,238.836 | 2,262.111 | 2,528.87 | 2,562.561 | 2,497.829 | 2,444.525 | 2,724.042 | 2,767.821 | 2,745.87 | 2,643.959 | 2,759.73 | 3,106.9 | 3,033.6 | 2,893.1 | 3,075 | 2,998.1 | 3,038.2 | 3,061.2 | 2,844 | 2,562.1 | 2,379.9 | 2,336.7 | 1,345.1 | 1,222.1 | 1,148.5 | 1,170.7 | 1,218.2 | 1,085.2 | 1,064 | 1,070.3 | 972.8 | 890.2 | 871.2 | 844.1 | 961.5 | 850.8 | 841 | 863 | 897 | 810.2 | 758.7 | 771.3 | 802.4 | 733.4 | 715.6 | 707 | 749.6 | 672.3 | 645.3 | 643.6 | 654 | 596.5 | 514.9 | 433.4 | 340.7 |
Overige vlottende activa
| 179.099 | 171.175 | 93.194 | 119.836 | 103.452 | 88.86 | 106.749 | 106.666 | 131.798 | 96.908 | 106.941 | 158.694 | 114.148 | 107.672 | 274.072 | 279.886 | 328.641 | 258.595 | 296.713 | 308.331 | 351.302 | 330.501 | 619.318 | 2,108.84 | 221.644 | 192.767 | 1,259.211 | 142.134 | 146.764 | 107.293 | 128.144 | 151.634 | 158.762 | 118.209 | 241.975 | 132.873 | 131.281 | 188.593 | 195.709 | 111.689 | 208.607 | 174.776 | 195.377 | 194.93 | 197.467 | 168.915 | 190.613 | 109.358 | 114.219 | 86.923 | 195.647 | 100.037 | 107.673 | 91.036 | 210.928 | 100.991 | 98.342 | 84.768 | 176.661 | 96.543 | 179.494 | 157.584 | 163.334 | 163.146 | 167.203 | 125.136 | 136.668 | 113.248 | 111.232 | 98.382 | 112.386 | 62.904 | 60.697 | 52.546 | 50.325 | 50.901 | 99.19 | 100.774 | 150.067 | 119.305 | 101.249 | 98.851 | 108.018 | 95.68 | 101.332 | 97.793 | 101.681 | 93.481 | 86.542 | 82.437 | 576.49 | 144.503 | 153.996 | 76.912 | 220.729 | 76.283 | 73.9 | 94.1 | 76.8 | 84.7 | 79.2 | 86.9 | 60.7 | 67 | 71.9 | 64.1 | 57.2 | 41.1 | 41 | 56.2 | 44.2 | 37.3 | 31.6 | 29.6 | 55.9 | 35.1 | 68.8 | 84.4 | 78 | 23 | 24.4 | 29.1 | 27.7 | 29.1 | 30.1 | 30.4 | 28.8 | 26.2 | 28.8 | 24.7 | 19.7 | 18.6 | 20.1 | 20.3 | 16 | 19.6 | 12.9 | 15 | 10.4 | 16 |
Totaal vlottende activa
| 3,738.653 | 3,649.463 | 3,301.047 | 3,678.222 | 3,740.864 | 3,569.424 | 3,449.355 | 4,056.03 | 3,832.782 | 3,684.952 | 3,595.174 | 3,951.448 | 4,065.697 | 3,878.811 | 3,700.641 | 4,216.267 | 4,385.359 | 4,128.743 | 4,101.719 | 4,330.478 | 4,371.662 | 4,196.143 | 4,735.291 | 5,929.445 | 5,181.369 | 4,977.567 | 5,065.288 | 5,017.168 | 4,938.516 | 4,555.185 | 4,550.727 | 4,805.167 | 5,087.134 | 5,830.847 | 4,221.758 | 4,359.967 | 4,194.027 | 4,198.536 | 4,285.125 | 4,446.253 | 4,491.033 | 4,300.884 | 4,409.047 | 4,472.592 | 4,240.927 | 4,321.851 | 4,504.586 | 4,617.104 | 4,431.883 | 4,450.526 | 4,411.365 | 4,527.356 | 4,444.666 | 4,607.494 | 4,508.668 | 4,915.575 | 4,264.641 | 4,186.187 | 4,364.932 | 4,820.354 | 4,900.609 | 4,898.287 | 4,921.894 | 5,338.846 | 5,118.68 | 2,931.339 | 2,952.988 | 3,051.888 | 2,984.814 | 2,888.743 | 2,884.812 | 2,962.459 | 2,851.415 | 2,974.208 | 3,006.754 | 2,896.416 | 3,433.882 | 3,501.044 | 3,377.997 | 3,427.112 | 3,329.483 | 3,296.552 | 3,243.887 | 3,293.843 | 3,241.926 | 3,324.732 | 3,289.545 | 3,310.229 | 3,317.518 | 3,204.444 | 3,616.832 | 3,507.206 | 3,470.944 | 3,053.774 | 3,805.47 | 3,721.129 | 4,022.9 | 3,833.7 | 3,802.4 | 3,461.6 | 3,417.4 | 3,419 | 3,378.3 | 3,121.6 | 2,996 | 2,814.1 | 2,771.5 | 1,656.7 | 1,520.5 | 1,470.7 | 1,465 | 1,535.1 | 1,373.8 | 1,359.1 | 1,373.2 | 1,214.8 | 1,168.6 | 1,159.6 | 1,125.4 | 1,200.8 | 1,173.9 | 1,085.7 | 1,092.2 | 1,127 | 1,036.3 | 983.4 | 1,013.1 | 1,027.4 | 965.4 | 936.9 | 944.6 | 963.6 | 896.9 | 853.7 | 849.2 | 853.5 | 776.4 | 666.6 | 549.7 | 448.5 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,029.044 | 3,349.65 | 3,404.977 | 3,562.617 | 3,630.462 | 3,708.526 | 3,802.702 | 3,930.41 | 3,998.937 | 4,088.173 | 4,144.576 | 3,938.127 | 4,001.368 | 4,074.679 | 4,119.094 | 4,189.338 | 4,215.118 | 4,269.893 | 1,308.514 | 1,335.74 | 1,350.735 | 1,401.924 | 1,431.246 | 1,479.214 | 2,188.217 | 2,218.333 | 1,526.462 | 2,291.459 | 2,281.392 | 2,257.795 | 2,255.398 | 2,264.251 | 2,198.674 | 2,143.575 | 2,091.369 | 2,062.376 | 2,006.872 | 1,974.204 | 1,957.329 | 1,957.584 | 1,936.577 | 1,899.831 | 1,895.65 | 1,901.542 | 1,899.866 | 1,901.475 | 1,902.021 | 1,940.47 | 1,960.157 | 1,987.948 | 2,039.383 | 2,138.54 | 2,184.607 | 2,235.224 | 2,293.153 | 2,390.051 | 2,460.79 | 2,507.409 | 2,587.356 | 2,725.778 | 2,785.671 | 2,809.987 | 2,873.009 | 2,892.242 | 2,911.391 | 1,749.038 | 1,743.104 | 1,697.347 | 1,673.725 | 1,676.96 | 1,717.022 | 1,678.357 | 1,675.986 | 1,701.383 | 1,733.694 | 1,778.211 | 1,844.414 | 1,862.584 | 1,883.808 | 1,904.119 | 1,909.756 | 1,932.726 | 1,868.579 | 1,960.876 | 2,004.298 | 2,048.826 | 2,096.03 | 2,253.554 | 2,313.772 | 2,992.891 | 3,041.008 | 3,219.213 | 3,340.259 | 3,432.961 | 3,629.919 | 3,939.974 | 3,099.4 | 3,077.2 | 2,868.1 | 2,665.3 | 2,406.4 | 2,324.1 | 2,171.1 | 2,087.3 | 2,046 | 1,961.4 | 1,896.1 | 1,214.1 | 1,142.1 | 1,051.7 | 979.5 | 898.3 | 841.1 | 824 | 778.5 | 696.5 | 663.6 | 649.1 | 638.7 | 671.3 | 638.4 | 614.7 | 599.4 | 584.9 | 569.5 | 555.9 | 545.6 | 537.8 | 536.7 | 533.7 | 534.8 | 531.5 | 529.9 | 526.9 | 510.6 | 504.1 | 463.1 | 401.6 | 314.9 | 250.2 |
Goodwill
| 90.436 | 356.436 | 507.936 | 626.936 | 626.936 | 879.136 | 879.136 | 1,108.136 | 1,108.136 | 1,108.136 | 1,108.136 | 1,108.136 | 1,108.136 | 1,108.136 | 1,108.136 | 1,108.136 | 1,108.136 | 1,108.136 | 1,108.136 | 1,108.135 | 1,108.135 | 1,421.12 | 1,421.12 | 1,682.847 | 1,715.479 | 1,715.479 | 1,682.847 | 1,715.479 | 1,715.479 | 1,713.475 | 1,713.475 | 1,554.747 | 1,533.827 | 76.124 | 76.124 | 76.124 | 73.103 | 83.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,087.723 | 1,810.223 | 1,810.223 | 1,783.372 | 1,589.459 | 1,575.924 | 656.037 | 656.037 | 656.037 | 656.037 | 656.037 | 656.037 | 0 | 0 | 0 | 684.535 | 0 | 0 | 0 | 684.535 | 0 | 0 | 0 | 684.535 | 684.535 | 684.535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 201.572 | 244.883 | 250.112 | 259.954 | 268.04 | 282.95 | 291.196 | 307.345 | 315.833 | 325.882 | 340.519 | 291.013 | 305.73 | 316.204 | 359.491 | 374.66 | 381.369 | 400.084 | 448.706 | 462.362 | 480.52 | 568.92 | 590.443 | 618.274 | 747.288 | 787.969 | 715.406 | 885.22 | 921.348 | 964.709 | 1,004.379 | 1,206.105 | 1,225.531 | 403.085 | 421.48 | 420.415 | 411.295 | 420.507 | 431.227 | 438.281 | 438.776 | 444.234 | 464.404 | 476.413 | 482.453 | 502.684 | 528.775 | 560.963 | 584.914 | 611.687 | 646.177 | 701.497 | 740.13 | 781.338 | 823.088 | 872.428 | 917.429 | 964.632 | 1,017.011 | 1,810.223 | 1,137.63 | 1,168.774 | 1,187.327 | 1,231.586 | 1,233.305 | 181.515 | 178.22 | 185.312 | 190.058 | 193.945 | 193.228 | 870.895 | 868.938 | 861.62 | 864.015 | 864.416 | 863.072 | 861.593 | 861.207 | 869.038 | 873.142 | 879.725 | 884.303 | 212.342 | 219.9 | 913.839 | 925.26 | 986.179 | 1,009.842 | 1,042.969 | 1,067.339 | 1,188.029 | 1,246.069 | 1,292.471 | 3,131.07 | 3,218.438 | 3,274.6 | 3,559.1 | 3,547.5 | 1,931.8 | 1,966.6 | 1,967 | 1,967.3 | 1,963.3 | 1,960.6 | 1,641.9 | 1,644.6 | 376.9 | 372.3 | 340.7 | 338.4 | 322.3 | 323.4 | 285 | 254 | 134.5 | 119.9 | 124.9 | 126 | 140.9 | 141.9 | 143.2 | 145.8 | 146.3 | 146.9 | 151.1 | 145.7 | 147.9 | 150.8 | 154.3 | 157.1 | 154.8 | 153.1 | 155.9 | 159.1 | 152.1 | 136 | 122.1 | 56.8 | 58.1 |
Goodwill en immateriële activa
| 292.008 | 601.319 | 758.048 | 886.89 | 894.976 | 1,162.086 | 1,170.332 | 1,415.481 | 1,423.969 | 1,434.018 | 1,448.655 | 1,399.149 | 1,413.866 | 1,424.34 | 1,467.627 | 1,482.796 | 1,489.505 | 1,508.22 | 1,556.842 | 1,570.497 | 1,588.655 | 1,990.04 | 2,011.563 | 2,301.121 | 2,462.767 | 2,503.448 | 2,398.253 | 2,600.699 | 2,636.827 | 2,678.184 | 2,717.854 | 2,760.852 | 2,759.358 | 479.209 | 497.604 | 496.539 | 484.398 | 504.478 | 431.227 | 438.281 | 438.776 | 444.234 | 464.404 | 476.413 | 482.453 | 502.684 | 528.775 | 560.963 | 584.914 | 611.687 | 646.177 | 701.497 | 740.13 | 781.338 | 823.088 | 872.428 | 917.429 | 964.632 | 1,017.011 | 2,897.946 | 2,947.853 | 2,978.997 | 2,970.699 | 2,821.045 | 2,809.229 | 837.552 | 834.257 | 841.349 | 846.095 | 849.982 | 849.265 | 870.895 | 868.938 | 861.62 | 864.015 | 864.416 | 863.072 | 861.593 | 861.207 | 869.038 | 873.142 | 879.725 | 884.303 | 896.877 | 904.435 | 913.839 | 925.26 | 986.179 | 1,009.842 | 1,042.969 | 1,067.339 | 1,188.029 | 1,246.069 | 1,292.471 | 3,131.07 | 3,218.438 | 3,274.6 | 3,559.1 | 3,547.5 | 1,931.8 | 1,966.6 | 1,967 | 1,967.3 | 1,963.3 | 1,960.6 | 1,641.9 | 1,644.6 | 376.9 | 372.3 | 340.7 | 338.4 | 322.3 | 323.4 | 285 | 254 | 134.5 | 119.9 | 124.9 | 126 | 140.9 | 141.9 | 143.2 | 145.8 | 146.3 | 146.9 | 151.1 | 145.7 | 147.9 | 150.8 | 154.3 | 157.1 | 154.8 | 153.1 | 155.9 | 159.1 | 152.1 | 136 | 122.1 | 56.8 | 58.1 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 12.368 | 12.368 | 12.368 | 13.938 | 13.938 | 20.071 | 20.071 | 14.964 | 14.964 | 14.964 | 14.964 | 16.68 | 16.68 | 16.68 | 16.68 | 382.105 | 382.105 | 409.084 | 409.084 | 635.416 | 635.127 | 522.674 | 594.019 | 1,419.544 | 1,453.291 | 1,556.301 | 1,505.564 | 1,534.437 | 1,538.604 | 1,544.89 | 1,539.141 | 1,573.295 | 1,617.311 | 1,756.809 | 1,766.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 328.478 | 355.533 | 355.533 | 384.163 | 1,262.241 | 1,186.256 | 1,377.363 | 1,380.942 | 1,387.412 | 1,388.48 | 1,385.7 | 1,392.889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 53.879 | 37.618 | 50.922 | 68.107 | 86.885 | 89.666 | 86.543 | 82.239 | 92.938 | 129.339 | 132.035 | 123.999 | 122.588 | 126.364 | 148.327 | 158.285 | 201.126 | 213.749 | 215.208 | 210.827 | 219.489 | 218.672 | 217.208 | 211.29 | 212.664 | 204.489 | 1,098.185 | 215.163 | 215.63 | 218.893 | 213.89 | 314.515 | 316.754 | 319.334 | 286.172 | 267.104 | 274.047 | 269.299 | 271.19 | 296.049 | 302.604 | 300.489 | 309.618 | 335.595 | 327.332 | 347.122 | 428.909 | 438.497 | 439.452 | 454.008 | 458.925 | 448.575 | 447.78 | 420.066 | 425.002 | 419.878 | 409.818 | 360.952 | 357.241 | 353.48 | 363.994 | 359.878 | 338.258 | 236.466 | 240.571 | 1,444.694 | 179.733 | 154.221 | 142.318 | 144.805 | 144.383 | 324.54 | 309.544 | 310.346 | 328.12 | 138.921 | 142.495 | 134.929 | 123.667 | 137.892 | 135.186 | 130.097 | 136.746 | 136.273 | 185.57 | 181.841 | 168.373 | 183.394 | 193.152 | 161.208 | 188.732 | 587.213 | 1,579.21 | 1,668.074 | 241.395 | 150.249 | 319.5 | 207.8 | 203.7 | 200.5 | 146.6 | 141.4 | 138.6 | 106.6 | 94 | 96.4 | 104.8 | 99.2 | 67.6 | 59.4 | 59.1 | 36.2 | 28.6 | 29.5 | 66.9 | 77.5 | 106.4 | 101 | 99 | 41.9 | 40.1 | 40.3 | 37.8 | 35.6 | 36.5 | 31.8 | 30.1 | 38.7 | 34.3 | 31.2 | 30.5 | 24 | 25 | 23.3 | 20.4 | 24.4 | 42 | 33.9 | 42.9 | 35.4 |
Totaal niet-vlottende activa
| 3,387.299 | 4,000.955 | 4,226.315 | 4,531.552 | 4,626.261 | 4,980.349 | 5,079.648 | 5,443.094 | 5,530.808 | 5,666.494 | 5,740.23 | 5,477.955 | 5,554.502 | 5,642.063 | 5,751.728 | 6,212.524 | 6,287.854 | 6,400.946 | 3,489.648 | 3,752.48 | 3,794.006 | 4,133.31 | 4,254.036 | 5,411.169 | 6,316.939 | 6,482.571 | 6,528.464 | 6,641.758 | 6,672.453 | 6,699.762 | 6,726.283 | 6,912.913 | 6,892.097 | 4,698.927 | 4,641.494 | 2,826.019 | 2,765.317 | 2,747.981 | 2,659.746 | 2,691.914 | 2,677.957 | 2,644.554 | 2,669.672 | 2,713.55 | 2,709.651 | 2,751.281 | 2,859.705 | 2,939.93 | 2,984.523 | 3,053.643 | 3,144.485 | 3,288.612 | 3,372.517 | 3,436.628 | 3,541.243 | 3,682.357 | 3,788.037 | 3,832.993 | 3,961.608 | 6,305.682 | 6,453.051 | 6,504.395 | 6,566.129 | 7,211.994 | 7,147.447 | 5,408.647 | 4,138.036 | 4,080.329 | 4,050.618 | 4,057.447 | 4,103.559 | 2,873.792 | 2,854.468 | 2,873.349 | 2,925.829 | 2,781.548 | 2,849.981 | 2,859.106 | 2,868.682 | 2,911.049 | 2,918.084 | 2,942.548 | 2,889.628 | 2,994.026 | 3,094.303 | 3,144.506 | 3,189.663 | 3,423.127 | 3,516.766 | 4,197.068 | 4,297.079 | 4,994.455 | 6,165.538 | 6,393.506 | 7,002.384 | 7,308.661 | 6,693.5 | 6,844.1 | 6,619.3 | 4,797.6 | 4,519.6 | 4,432.5 | 4,277 | 4,157.2 | 4,100.6 | 3,699.7 | 3,645.5 | 1,690.2 | 1,582 | 1,451.8 | 1,377 | 1,256.8 | 1,193.1 | 1,138.5 | 1,099.4 | 908.5 | 889.9 | 875 | 863.7 | 854.1 | 820.4 | 798.2 | 783 | 766.8 | 752.9 | 738.8 | 721.4 | 724.4 | 721.8 | 719.2 | 722.4 | 710.3 | 708 | 706.1 | 690.1 | 680.6 | 641.1 | 557.6 | 414.6 | 343.7 |
Totaal activa
| 7,125.952 | 7,650.418 | 7,527.362 | 8,209.774 | 8,367.125 | 8,549.773 | 8,529.003 | 9,499.124 | 9,363.59 | 9,351.446 | 9,335.404 | 9,429.403 | 9,620.199 | 9,520.874 | 9,452.369 | 10,428.791 | 10,673.213 | 10,529.689 | 7,591.367 | 8,082.958 | 8,165.668 | 8,329.453 | 8,989.327 | 11,340.614 | 11,498.308 | 11,460.138 | 11,593.752 | 11,658.926 | 11,610.969 | 11,254.947 | 11,277.01 | 11,718.08 | 11,979.231 | 10,529.774 | 8,863.252 | 7,185.986 | 6,959.344 | 6,946.517 | 6,944.871 | 7,138.167 | 7,168.99 | 6,945.438 | 7,078.719 | 7,186.142 | 6,950.578 | 7,073.132 | 7,364.291 | 7,557.034 | 7,416.406 | 7,504.169 | 7,555.85 | 7,815.968 | 7,817.183 | 8,044.122 | 8,049.911 | 8,597.932 | 8,052.678 | 8,019.18 | 8,326.54 | 11,126.036 | 11,353.66 | 11,402.682 | 11,488.023 | 12,550.84 | 12,266.127 | 8,339.986 | 7,091.024 | 7,132.217 | 7,035.432 | 6,946.19 | 6,988.371 | 5,836.251 | 5,705.883 | 5,847.557 | 5,932.583 | 5,677.964 | 6,283.863 | 6,360.15 | 6,246.679 | 6,338.161 | 6,247.567 | 6,239.1 | 6,133.515 | 6,287.869 | 6,336.229 | 6,469.238 | 6,479.208 | 6,733.356 | 6,834.284 | 7,401.512 | 7,913.911 | 8,501.661 | 9,636.482 | 9,447.28 | 10,807.854 | 11,029.79 | 10,716.4 | 10,677.8 | 10,421.7 | 8,259.2 | 7,937 | 7,851.5 | 7,655.3 | 7,278.8 | 7,096.6 | 6,513.8 | 6,417 | 3,346.9 | 3,102.5 | 2,922.5 | 2,842 | 2,791.9 | 2,566.9 | 2,497.6 | 2,472.6 | 2,123.3 | 2,058.5 | 2,034.6 | 1,989.1 | 2,054.9 | 1,994.3 | 1,883.9 | 1,875.2 | 1,893.8 | 1,789.2 | 1,722.2 | 1,734.5 | 1,751.8 | 1,687.2 | 1,656.1 | 1,667 | 1,673.9 | 1,604.9 | 1,559.8 | 1,539.3 | 1,534.1 | 1,417.5 | 1,224.2 | 964.3 | 792.2 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,428.286 | 1,505.741 | 1,494.611 | 1,454.988 | 1,511.673 | 1,461.238 | 1,571.261 | 1,547.77 | 1,523.582 | 1,537.469 | 1,437.421 | 1,482.521 | 1,448.682 | 1,460.325 | 1,484.081 | 1,534.302 | 1,570.178 | 1,556.425 | 1,618.585 | 1,707.242 | 1,733.989 | 1,767.777 | 1,651.363 | 1,789.456 | 1,687.88 | 1,646.457 | 1,613.909 | 1,792.574 | 1,695.84 | 1,663.436 | 1,542.797 | 1,663.483 | 1,594.411 | 1,167.354 | 1,133.52 | 1,205.887 | 1,205.834 | 1,364.271 | 1,292.419 | 1,397.093 | 1,415.88 | 1,366.036 | 1,384.644 | 1,437.728 | 1,258.46 | 1,336.975 | 1,426.391 | 1,376.009 | 1,335.408 | 1,354.259 | 1,307.872 | 1,292.35 | 1,310.9 | 1,275.907 | 1,159.069 | 1,341.955 | 1,233.771 | 1,259.833 | 1,256.982 | 1,311.263 | 1,467.059 | 1,315.825 | 1,425.768 | 1,542.509 | 1,638.674 | 946.779 | 902.807 | 923.796 | 932.204 | 841.934 | 862.192 | 870.886 | 801.753 | 782.944 | 757.571 | 827.163 | 819.474 | 828.524 | 758.29 | 934.599 | 863.501 | 837.445 | 755.284 | 897.12 | 812.163 | 823.767 | 842.855 | 839.614 | 1,022.456 | 1,034.33 | 896.39 | 945.974 | 1,050.011 | 916.494 | 1,771.198 | 1,867.581 | 1,642.5 | 1,442.9 | 1,455.5 | 874.8 | 908.2 | 1,030.8 | 1,183.9 | 912.7 | 715.6 | 664.4 | 601.3 | 310.3 | 253.3 | 287.2 | 271.8 | 279.2 | 259.5 | 271.9 | 273.1 | 244.8 | 202.6 | 198 | 5 | 238.5 | 160.6 | 168.5 | 175 | 166.9 | 164.7 | 126.5 | 154.1 | 163.3 | 122.8 | 124.6 | 151.4 | 156.6 | 124.4 | 118.3 | 132.2 | 133.1 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 4,195.589 | 494.772 | 6.332 | 569.597 | 577.533 | 579.408 | 5.544 | 528.391 | 526.128 | 524.863 | 6.409 | 496.964 | 494.746 | 498.268 | 8.84 | 503.185 | 513.41 | 462.684 | 16.111 | 16.066 | 18.668 | 19.025 | 20.761 | 20.354 | 22.491 | 22.46 | 21.335 | 22.681 | 24.399 | 25.64 | 26.848 | 29.135 | 29.002 | 35.039 | 100.376 | 111.613 | 113.07 | 112.818 | 49.174 | 47.753 | 47.213 | 43.401 | 37.311 | 229.041 | 228.134 | 33.627 | 79.421 | 25.313 | 22.987 | 23.656 | 63.045 | 34.248 | 33.61 | 33.74 | 51.502 | 51.148 | 50.345 | 50.431 | 40.683 | 42.065 | 39.822 | 36.962 | 185.609 | 29.997 | 22.267 | 17.012 | 16.184 | 197.603 | 587.583 | 585.923 | 584.196 | 188.684 | 52.259 | 52.258 | 223.815 | 184.62 | 193.272 | 220.781 | 23.976 | 23.114 | 78.496 | 70.911 | 103.715 | 96.51 | 213.026 | 211.995 | 209.457 | 220.695 | 32.706 | 40.521 | 36.956 | 106.226 | 105.537 | 81.85 | 76.086 | 27.912 | 20.8 | 1,550.5 | 1,550.2 | 188.4 | 46.4 | 49.5 | 47.5 | 46 | 47.4 | 44.5 | 44.3 | 65 | 58.3 | 259.1 | 232.8 | 251.2 | 57.2 | 76.2 | 137.6 | 31.7 | 31.4 | 31.3 | 173.8 | 30.8 | 85.5 | 30.7 | 30.7 | 82.4 | 82.4 | 76.1 | 76.4 | 31.4 | 31.8 | 31.8 | 31.8 | 31.5 | 32.3 | 32.4 | 32.6 | 62.7 | 304.7 | 177.4 | 177.9 | 96.9 |
Belastingschulden
| 0 | 0 | 86.92 | 0 | 0 | 0 | 75.068 | 0 | 0 | 0 | 73.848 | 0 | 0 | 0 | 76.816 | 0 | 0 | 0 | 80.708 | 0 | 0 | 0 | 125.289 | 0 | 0 | 0 | 141.42 | 0 | 0 | 0 | 155.999 | 0 | 0 | 0 | 137.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.767 | 0 | 0 | 0 | 103.596 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 746.318 | 806.739 | 732.787 | 782.205 | 539.777 | 0 | 0 | 0 | 1,231.736 | 1,258.586 | 0 | 0 | 1,340.947 | 0 | 0 | 0 | 1,077.001 | 0 | 0 | 0 | 940.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 798.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 804.463 | 0 | 0 | 0 | 19.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 771.264 | 733.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 894.079 | 772.058 | 1,140.012 | 799.555 | 729.561 | 787.591 | 1,281.215 | 873.201 | 741.436 | 677.151 | 1,085.268 | 676.582 | 637.61 | 679.322 | 1,196.726 | 849.161 | 776.151 | 826.034 | 727.731 | 997.017 | 938.94 | 1,030.292 | 1,666.652 | 5,096.105 | 1,270.84 | 1,339.778 | 1,228.584 | 1,256.283 | 1,331.707 | 1,290.693 | 1,271.251 | 1,470.379 | 1,761.167 | 1,202.574 | 1,113.868 | 1,147.174 | 1,092.072 | 1,078.442 | 1,165.859 | 1,120.238 | 1,084.312 | 1,068.974 | 1,023.548 | 1,176.903 | 1,138.588 | 1,109.806 | 960.911 | 1,133.065 | 1,066.158 | 1,059.188 | 1,049.406 | 1,107.235 | 1,057.601 | 1,036.033 | 965.121 | 1,085.394 | 1,042.294 | 1,083.337 | 1,004.762 | 1,122.859 | 1,076.894 | 1,131.452 | 1,186.662 | 1,160.299 | 1,093.136 | 694.509 | 670.934 | 715.496 | 683.535 | 699.328 | 696.936 | 714.74 | 688.13 | 714.367 | 690.351 | 700.912 | 697.375 | 700.297 | 701.484 | 721.204 | 696.536 | 684.434 | 707.999 | 44.111 | 45.486 | 789.778 | 712.971 | 867.417 | 857.136 | 721.268 | 727.609 | 974.788 | 1,349.582 | 1,302.528 | 1,065.133 | 743.382 | 634.6 | 679.1 | 684.8 | 448.8 | 699.5 | 520 | 539.5 | 565.9 | 578.3 | 537.1 | 526.4 | 157.9 | 152.5 | 145.5 | 125.4 | 157.3 | 158.8 | 172.3 | 166.5 | 142.4 | 129.7 | 170.6 | 183.4 | 77 | 70.7 | 85.4 | 74.8 | 56.8 | 53.4 | 66.1 | 59.4 | 42.1 | 49.7 | 59 | 53.9 | 42.1 | 43.6 | 51.8 | 51.1 | 37.4 | 174.3 | 180.1 | 137.4 | 117.9 |
Totaal kortlopende verplichtingen
| 6,517.954 | 2,772.571 | 2,727.875 | 2,824.14 | 2,818.767 | 2,828.237 | 2,933.088 | 2,949.362 | 2,791.146 | 2,739.483 | 2,602.946 | 2,656.067 | 2,581.038 | 2,637.915 | 2,766.463 | 2,886.648 | 2,859.739 | 2,845.143 | 2,443.135 | 2,720.325 | 2,691.597 | 2,817.094 | 3,464.065 | 6,905.915 | 2,981.211 | 3,008.695 | 3,005.248 | 3,071.538 | 3,051.946 | 2,979.769 | 2,996.895 | 3,162.997 | 3,384.58 | 2,404.967 | 2,485 | 2,464.674 | 2,410.976 | 2,555.531 | 2,507.452 | 2,565.084 | 2,547.405 | 2,478.411 | 2,578.27 | 2,843.672 | 2,625.182 | 2,480.408 | 2,570.319 | 2,534.387 | 2,424.553 | 2,437.103 | 2,420.323 | 2,433.833 | 2,402.111 | 2,345.68 | 2,175.692 | 2,478.497 | 2,326.41 | 2,393.601 | 2,302.427 | 2,476.187 | 2,583.775 | 2,484.239 | 2,798.039 | 2,732.805 | 2,754.077 | 1,658.3 | 1,589.925 | 1,836.895 | 2,203.322 | 2,127.185 | 2,143.324 | 1,774.31 | 1,542.142 | 1,549.569 | 1,671.737 | 1,712.695 | 1,710.121 | 1,749.602 | 1,483.75 | 1,678.917 | 1,638.533 | 1,592.79 | 1,566.998 | 1,809.005 | 1,804.003 | 1,825.54 | 1,765.283 | 1,927.726 | 1,912.298 | 1,796.119 | 1,660.955 | 2,026.988 | 2,505.13 | 2,300.872 | 2,912.417 | 2,638.875 | 2,297.9 | 3,672.5 | 3,690.5 | 1,512 | 1,654.1 | 1,600.3 | 1,770.9 | 1,524.6 | 1,341.3 | 1,246 | 1,172 | 533.2 | 464.1 | 691.8 | 630 | 687.7 | 475.5 | 520.4 | 577.2 | 418.9 | 363.7 | 399.9 | 362.2 | 346.3 | 316.8 | 284.6 | 280.5 | 306.1 | 300.5 | 268.7 | 289.9 | 236.8 | 204.3 | 215.4 | 237.1 | 230.2 | 200.3 | 202.5 | 215.9 | 233.2 | 479 | 357.5 | 315.3 | 214.8 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2,385.671 | 5,685.398 | 2,937.838 | 5,629.819 | 5,733.14 | 5,567.455 | 5,920.557 | 5,874.999 | 5,858.464 | 5,802.476 | 6,425.843 | 5,893.828 | 6,182.534 | 6,035.491 | 6,297.102 | 6,319.207 | 6,602.743 | 6,395.454 | 3,478.649 | 3,420.666 | 3,508.278 | 3,163.578 | 3,370.874 | 3,017.354 | 7,120.439 | 7,217.807 | 7,307.358 | 7,252.229 | 7,220.297 | 6,948.762 | 6,967.288 | 7,396.03 | 7,472.933 | 7,257.517 | 5,602.252 | 5,739.074 | 5,639.216 | 5,591.568 | 5,707.969 | 5,904.673 | 6,004.346 | 5,868.264 | 5,996.22 | 5,923.37 | 5,930.777 | 6,129.778 | 6,248.78 | 6,286.358 | 6,168.842 | 6,146.907 | 6,156.82 | 6,214.846 | 6,159.91 | 6,235.505 | 6,319.397 | 6,370.495 | 5,864.296 | 5,640.893 | 5,971.026 | 6,305.588 | 6,176.815 | 6,143.702 | 5,876.289 | 6,073.219 | 5,679.783 | 4,237.395 | 3,084.104 | 2,949.607 | 2,475.018 | 2,453.105 | 2,467.25 | 2,892.505 | 2,978.259 | 3,095.058 | 3,087.521 | 3,028.785 | 3,625.556 | 3,668.784 | 3,867.69 | 3,862.507 | 3,868.145 | 3,877.793 | 3,758.913 | 3,758.65 | 3,803.501 | 3,834.051 | 3,847.011 | 3,738.733 | 3,706.72 | 4,931.407 | 5,857.592 | 6,015.919 | 6,597.42 | 6,456.644 | 5,388.647 | 6,458.89 | 5,412.8 | 3,512.7 | 3,304.2 | 3,228.9 | 3,029.2 | 2,834 | 2,551.4 | 2,569.2 | 2,814.9 | 2,388.1 | 2,415.7 | 1,536.8 | 1,382.9 | 995.9 | 994.3 | 971.3 | 967.8 | 871.3 | 806 | 663.6 | 676.2 | 611.3 | 613.4 | 557.7 | 536.2 | 472.8 | 489.2 | 516.5 | 433 | 415.8 | 427.5 | 535.9 | 511.5 | 482.8 | 585.4 | 623.1 | 593.6 | 559.9 | 542.1 | 545.6 | 228.3 | 227.2 | 153.4 | 146.1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57.685 | -57.622 | -57.685 | -57.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -76.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57.685 | 57.622 | 57.685 | 57.685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.22 | 0 | 0 | 0 | 138.3 | 0 | 0 | 0 | 248.9 | 233.7 | 232.9 | 227.2 | 221.9 | 113.8 | 113.9 | 113.3 | 114.1 | 73.2 | 77.4 | 78.2 | 77.6 | 69 | 61.7 | 58.1 | 58.7 | 73.3 | 73.3 | 69 | 69.8 | 67.7 | 67.2 | 64.8 | 66.5 | 61.4 | 68.4 | 69.2 | 70.5 | 75.7 | 78.5 | 77 | 77 | 76.6 | 74 | 68.6 | 43 | 33.2 |
Overige niet-vlottende verplichtingen
| 188.597 | 139.897 | 2,503.425 | 159.549 | 151.616 | 162.457 | -423.675 | 202.734 | 208.695 | 205.507 | -308.539 | 268.973 | 253.589 | 233.679 | -285.723 | 207.078 | 250.145 | 253.875 | 482.893 | 488.553 | 509.843 | 536.47 | 553.378 | 592.201 | 663.048 | 673.008 | 667.076 | 689.032 | 722.057 | 734.912 | 731.399 | 658.225 | 692.015 | 714.559 | 718.944 | 774.896 | 815.677 | 845.772 | 843.152 | 897.235 | 935.105 | 956.287 | 963.663 | 995.214 | 1,037.942 | 1,072.279 | 1,131.948 | 1,142.134 | 1,181.405 | 1,190.396 | 1,190.074 | 1,175.505 | 1,188.97 | 1,203.903 | 1,228.373 | 1,227.091 | 1,262.501 | 1,275.317 | 1,252.739 | 1,185.338 | 1,199.914 | 1,164.146 | 1,102.51 | 1,083.772 | 1,092.852 | 733.754 | 754.149 | 720.44 | 737.459 | 747.059 | 770.876 | 817.118 | 836.07 | 842.061 | 850.391 | 835.617 | 853.691 | 863.266 | 885.975 | 855.989 | 882.997 | 909.153 | 919.933 | 825.61 | 820.361 | 789.338 | 857.298 | 762.168 | 762.11 | 775.727 | 749.799 | 602.951 | 677.984 | 914.995 | 1,976.605 | 775.641 | 537.9 | 458 | 311.4 | 593.1 | 391.3 | 435.3 | 167.6 | 134.2 | 135.3 | 118.1 | 118.7 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0.1 | -0.1 | 0.1 | -0.1 | -0.1 | 0 | -0.1 | 0.1 | 0.1 |
Totaal niet-vlottende verplichtingen
| 2,574.268 | 5,825.295 | 5,441.263 | 5,789.368 | 5,884.756 | 5,729.912 | 5,496.882 | 6,077.733 | 6,067.159 | 6,007.983 | 6,117.304 | 6,162.801 | 6,436.123 | 6,269.17 | 6,011.379 | 6,526.285 | 6,852.888 | 6,649.329 | 3,961.542 | 3,909.219 | 4,018.121 | 3,700.048 | 3,924.252 | 3,609.555 | 7,783.487 | 7,890.815 | 7,974.434 | 7,941.261 | 7,942.354 | 7,683.674 | 7,698.687 | 8,054.255 | 8,164.948 | 7,972.076 | 6,321.196 | 6,513.97 | 6,454.893 | 6,437.34 | 6,551.121 | 6,801.908 | 6,939.451 | 6,824.551 | 6,959.883 | 6,918.584 | 6,968.719 | 7,202.057 | 7,380.728 | 7,428.492 | 7,350.247 | 7,337.303 | 7,346.894 | 7,390.351 | 7,348.88 | 7,439.408 | 7,547.77 | 7,597.586 | 7,126.797 | 6,916.21 | 7,223.765 | 7,538.67 | 7,424.473 | 7,355.592 | 6,978.799 | 7,156.991 | 6,772.635 | 4,971.149 | 3,838.253 | 3,670.047 | 3,212.477 | 3,200.164 | 3,238.126 | 3,709.623 | 3,814.329 | 3,937.119 | 3,937.912 | 3,864.402 | 4,479.247 | 4,532.05 | 4,753.665 | 4,718.496 | 4,751.142 | 4,786.946 | 4,678.846 | 4,584.26 | 4,623.862 | 4,623.389 | 4,704.309 | 4,500.901 | 4,468.83 | 5,707.134 | 6,607.391 | 6,618.87 | 7,275.404 | 7,371.639 | 7,444.472 | 7,234.531 | 5,950.7 | 3,970.7 | 3,753.9 | 3,822 | 3,420.5 | 3,269.3 | 2,967.9 | 2,937.1 | 3,183.1 | 2,733.4 | 2,756.3 | 1,650.6 | 1,496.8 | 1,109.3 | 1,108.4 | 1,044.5 | 1,045.3 | 949.5 | 883.6 | 732.5 | 737.9 | 669.4 | 672.2 | 631 | 609.5 | 541.9 | 559.1 | 584.2 | 500.3 | 480.5 | 494 | 597.3 | 579.9 | 552.1 | 656 | 698.9 | 672 | 637 | 619 | 622.1 | 302.3 | 295.7 | 196.5 | 179.4 |
Totaal passiva
| 9,092.222 | 8,597.866 | 8,169.138 | 8,613.508 | 8,703.523 | 8,558.149 | 8,429.97 | 9,027.095 | 8,858.305 | 8,747.466 | 8,720.25 | 8,818.868 | 9,017.161 | 8,907.085 | 8,777.842 | 9,412.933 | 9,712.627 | 9,494.472 | 6,404.677 | 6,629.544 | 6,709.718 | 6,517.142 | 7,388.317 | 10,515.47 | 10,764.698 | 10,899.51 | 10,979.682 | 11,012.799 | 10,994.3 | 10,663.443 | 10,695.582 | 11,217.252 | 11,549.528 | 10,377.043 | 8,806.196 | 8,978.644 | 8,865.869 | 8,992.871 | 9,058.573 | 9,366.992 | 9,486.856 | 9,302.962 | 9,538.153 | 9,762.256 | 9,593.901 | 9,682.465 | 9,951.047 | 9,962.879 | 9,774.8 | 9,774.406 | 9,767.217 | 9,824.184 | 9,750.991 | 9,785.088 | 9,723.462 | 10,076.083 | 9,453.207 | 9,309.811 | 9,526.192 | 10,014.857 | 10,008.248 | 9,839.831 | 9,776.838 | 9,889.796 | 9,526.712 | 6,629.449 | 5,428.178 | 5,506.942 | 5,415.799 | 5,327.349 | 5,381.45 | 5,483.933 | 5,356.471 | 5,486.688 | 5,609.649 | 5,577.097 | 6,189.368 | 6,281.652 | 6,237.415 | 6,397.413 | 6,389.675 | 6,379.736 | 6,245.844 | 6,393.265 | 6,427.865 | 6,448.929 | 6,469.592 | 6,428.627 | 6,381.128 | 7,503.253 | 8,268.346 | 8,645.858 | 9,780.534 | 9,672.511 | 10,356.889 | 9,873.406 | 8,248.6 | 7,643.2 | 7,444.4 | 5,334 | 5,074.6 | 4,869.6 | 4,738.8 | 4,461.7 | 4,524.4 | 3,979.4 | 3,928.3 | 2,183.8 | 1,960.9 | 1,801.1 | 1,738.4 | 1,732.2 | 1,520.8 | 1,469.9 | 1,460.8 | 1,151.4 | 1,101.6 | 1,069.3 | 1,034.4 | 977.3 | 926.3 | 826.5 | 839.6 | 890.3 | 800.8 | 749.2 | 783.9 | 834.1 | 784.2 | 767.5 | 893.1 | 929.1 | 872.3 | 839.5 | 834.9 | 855.3 | 781.3 | 653.2 | 511.8 | 394.2 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 187.602 | 184.83 | 182.098 | 179.407 | 176.756 | 174.144 | 171.57 | 169.035 | 166.537 | 164.076 | 161.651 | 159.262 | 156.908 | 154.59 | 152.305 | 150.054 | 147.837 | 143.499 | 143.499 | 288.07 | 341.815 | 337.278 | 390.87 | 506.477 | 502.154 | 497.902 | 493.717 | 489.601 | 485.208 | 481.223 | 477.301 | 473.443 | 464.312 | 465.18 | 459.243 | 443.376 | 434.682 | 426.159 | 417.803 | 409.611 | 401.579 | 393.705 | 393.705 | 378.417 | 370.997 | 368.734 | 361.504 | 354.221 | 347.342 | 340.654 | 333.974 | 326.995 | 320.653 | 314.211 | 308.25 | 331.344 | 29.3 | 29.3 | 23.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 56.486 | 56.708 | 56.629 | 56.526 | 56.58 | 55.623 | 55.752 | 55.761 | 55.732 | 55.093 | 55.143 | 55.251 | 55.224 | 54.675 | 54.716 | 54.862 | 54.896 | 53.833 | 1,080.321 | 1,066.902 | 1,066.05 | 1,067.197 | 1,067.318 | 1,067.887 | 1,062.411 | 1,053.685 | 1,053.69 | 1,052.268 | 1,052.125 | 1,048.768 | 1,047.754 | 1,046.469 | 1,045.622 | 1,014.827 | 988.558 | 981.773 | 981.339 | 978.038 | 971.331 | 965.411 | 916.081 | 909.385 | 904.268 | 903.827 | 903.786 | 899.074 | 898.687 | 898.4 | 898.74 | 890.221 | 890.297 | 890.322 | 891.345 | 887.682 | 887.636 | 887.777 | 887.951 | 885.816 | 886.113 | 859.212 | 843.472 | 845.088 | 830.209 | 795.352 | 795.43 | 539.51 | 536.686 | 532.331 | 532.182 | 528.954 | 527.667 | 525.407 | 525.083 | 520.903 | 520.438 | 520.6 | 517.743 | 517.297 | 516.496 | 516.408 | 515.515 | 515.372 | 515.115 | 515.115 | 515.125 | 515.108 | 515.136 | 516.226 | 515.939 | 403.762 | 348.055 | 341.144 | 331.92 | 260.106 | 259.926 | 258.938 | 258.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -7,928.265 | -6,908.235 | -6,601.517 | -6,360.206 | -6,293.062 | -5,961.772 | -5,851.581 | -5,462.519 | -5,426.461 | -5,326.16 | -5,313.103 | -5,294.608 | -5,298.932 | -5,285.735 | -5,222.194 | -4,897.473 | -4,948.958 | -4,869.679 | -4,713.244 | -4,440.25 | -4,435.741 | -4,076.602 | -4,282.471 | -5,048.182 | -5,129.213 | -5,299.929 | -5,237.157 | -5,216.015 | -5,231.025 | -5,245.798 | -5,241.21 | -5,306.826 | -5,366.37 | -5,387.839 | -5,406.675 | -7,241.707 | -7,346.553 | -7,474.402 | -7,515.848 | -7,571.225 | -7,642.773 | -7,675.6 | -7,765.262 | -7,888.349 | -7,950.22 | -7,911.455 | -7,883.367 | -7,722.124 | -7,670.139 | -7,577.885 | -7,514.796 | -7,309.103 | -7,230.032 | -7,033.088 | -6,959.372 | -6,751.005 | -6,667.143 | -6,551.131 | -6,452.696 | -4,159.051 | -3,915.926 | -3,693.929 | -3,537.276 | -2,585.096 | -2,500.25 | -2,430.173 | -2,462.197 | -2,477.294 | -2,478.398 | -2,478.068 | -2,489.023 | -3,735.396 | -3,730.176 | -3,722.722 | -3,756.146 | -3,961.293 | -3,962.27 | -3,972.1 | -4,035.433 | -4,093.945 | -4,167.539 | -4,156.941 | -4,118.119 | -4,125.117 | -4,108.75 | -4,003.459 | -4,006.043 | -3,746.923 | -3,634.16 | -3,383.058 | -3,171.956 | -2,841.882 | -2,735.944 | -2,115.606 | -1,420.235 | -725.36 | 809.5 | 1,385.7 | 1,334.7 | 1,315.2 | 1,256.3 | 1,376.9 | 1,313.9 | 1,222.1 | 1,179.9 | 1,143.8 | 1,100.2 | 1,114.5 | 1,092.7 | 1,073 | 1,055.8 | 1,014.3 | 995.9 | 979.2 | 955.1 | 916.2 | 901.5 | 887.3 | 866.1 | 950.8 | 941 | 930.6 | 909.7 | 877.1 | 862.8 | 847.7 | 826.7 | 794.1 | 779.7 | 765.6 | 747.1 | 718.4 | 706.2 | 694 | 678.2 | 652.5 | 610.9 | 547.2 | 430.7 | 377.5 |
Overige gereserveerde algehele resultaten
| -14.852 | -14.852 | -14.852 | -15.437 | -15.437 | -15.437 | -15.437 | -23.658 | -23.781 | -23.904 | -24.054 | -45.817 | -46.844 | -47.871 | -48.898 | -30.401 | -30.902 | -31.3 | -31.059 | -33.457 | -33.821 | -34.185 | -34.549 | -40.774 | -41.288 | -41.803 | -42.317 | -45.738 | -46.419 | -47.1 | -47.781 | -44.058 | -44.655 | -45.253 | -45.85 | -35.355 | -36.015 | -36.675 | -37.334 | -57.581 | -58.844 | -60.106 | -61.369 | -49.575 | -50.595 | -51.614 | -52.634 | -28.371 | -28.961 | -29.552 | -30.142 | -29.152 | -29.875 | -30.597 | -31.32 | -38.855 | -39.67 | -40.725 | -41.779 | -19.108 | -19.395 | -19.756 | -20.117 | -22.805 | -23.062 | -23.362 | -23.659 | -24.021 | -24.021 | -24.021 | -24.021 | -22.005 | -22.005 | -22.005 | -22.005 | -22.879 | -22.879 | -22.879 | -22.879 | -28.109 | -28.109 | -28.018 | -22.649 | -8.718 | -11.345 | -4.614 | -12.792 | 20.2 | 57.828 | 27.723 | 70.191 | -13.957 | -18.206 | -4.188 | -6.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,920.361 | 5,918.931 | 5,917.964 | 5,915.383 | 5,915.521 | 5,913.21 | 5,894.862 | 5,902.445 | 5,899.795 | 5,898.951 | 5,873.114 | 5,895.709 | 5,893.59 | 5,892.72 | 5,842.005 | 5,888.87 | 5,885.55 | 5,882.363 | 5,876.977 | 4,860.219 | 4,859.462 | 4,855.901 | 4,850.712 | 4,846.213 | 4,841.7 | 4,848.675 | 4,839.854 | 4,855.612 | 4,841.988 | 4,835.634 | 4,822.665 | 4,805.243 | 4,795.106 | 4,570.996 | 4,521.023 | 4,502.631 | 4,494.704 | 4,486.685 | 4,468.149 | 4,434.57 | 4,280.068 | 4,283.967 | 4,280.831 | 4,278.576 | 4,276.95 | 4,280.518 | 4,278.988 | 4,277.215 | 4,275.429 | 4,282.903 | 4,281.623 | 4,280.455 | 4,277.846 | 4,280.447 | 4,277.2 | 4,273.878 | 4,270.496 | 4,271.91 | 4,265.211 | 4,142.056 | 4,095.446 | 4,094.17 | 4,047.499 | 3,967.116 | 3,965.143 | 3,126.66 | 3,118.299 | 3,104.658 | 3,104.662 | 3,110.753 | 3,114.997 | 3,110.869 | 3,112.198 | 3,119.513 | 3,121.404 | 3,121.063 | 3,127.219 | 3,130.021 | 3,133.277 | 3,136.783 | 3,136.446 | 3,135.246 | 3,119.619 | 3,134.907 | 3,142.337 | 3,144.54 | 3,151.811 | 3,161.005 | 3,166.207 | 2,509.178 | 2,065.301 | 2,024.046 | 1,938.068 | 1,300.789 | 1,289.755 | 1,291.462 | 1,370.1 | 1,619.6 | 1,619 | 1,610 | 1,606.1 | 1,605 | 1,602.6 | 1,595 | 1,392.3 | 1,390.6 | 1,388.5 | 48.6 | 48.9 | 48.4 | 47.8 | 45.4 | 50.2 | 48.5 | 56.7 | 55.7 | 55.4 | 78 | 88.6 | 126.8 | 127 | 126.8 | 125.9 | 126.4 | 125.6 | 125.3 | 123.9 | 123.6 | 123.3 | 123 | 26.8 | 26.4 | 26.4 | 26.3 | 26.2 | 26.3 | 25.3 | 23.8 | 21.8 | 20.5 |
Totaal eigen vermogen van aandeelhouders
| -1,966.27 | -947.448 | -641.776 | -403.734 | -336.398 | -8.376 | 99.033 | 472.029 | 505.285 | 603.98 | 615.154 | 610.535 | 603.038 | 613.789 | 674.527 | 1,015.858 | 960.586 | 1,035.217 | 1,186.69 | 1,453.414 | 1,455.95 | 1,812.311 | 1,601.01 | 825.144 | 733.61 | 560.628 | 614.07 | 646.127 | 616.669 | 591.504 | 581.428 | 500.828 | 429.703 | 152.731 | 57.056 | -1,792.658 | -1,906.525 | -2,046.354 | -2,113.702 | -2,228.825 | -2,317.866 | -2,357.524 | -2,459.434 | -2,576.114 | -2,643.323 | -2,609.333 | -2,586.756 | -2,405.845 | -2,358.394 | -2,270.237 | -2,211.367 | -2,008.216 | -1,933.808 | -1,740.966 | -1,673.551 | -1,478.151 | -1,400.529 | -1,290.631 | -1,199.652 | 1,111.179 | 1,345.412 | 1,562.851 | 1,711.185 | 2,661.044 | 2,739.415 | 1,710.537 | 1,662.846 | 1,625.275 | 1,619.633 | 1,618.841 | 1,606.921 | 352.318 | 349.412 | 360.869 | 322.934 | 100.867 | 94.495 | 78.498 | 9.264 | -59.252 | -142.108 | -140.636 | -112.329 | -105.396 | -91.636 | 20.309 | 9.616 | 304.729 | 453.156 | -101.741 | -354.435 | -163.654 | -163.509 | -244.688 | 431.508 | 1,156.384 | 2,467.8 | 3,034.6 | 2,977.3 | 2,925.2 | 2,862.4 | 2,981.9 | 2,916.5 | 2,817.1 | 2,572.2 | 2,534.4 | 2,488.7 | 1,163.1 | 1,141.6 | 1,121.4 | 1,103.6 | 1,059.7 | 1,046.1 | 1,027.7 | 1,011.8 | 971.9 | 956.9 | 965.3 | 954.7 | 1,077.6 | 1,068 | 1,057.4 | 1,035.6 | 1,003.5 | 988.4 | 973 | 950.6 | 917.7 | 903 | 888.6 | 773.9 | 744.8 | 732.6 | 720.3 | 704.4 | 678.8 | 636.2 | 571 | 452.5 | 398 |
Totaal eigen vermogen
| -1,966.27 | -947.448 | -641.776 | -403.734 | -336.398 | -8.376 | 99.033 | 472.029 | 505.285 | 603.98 | 615.154 | 610.535 | 603.038 | 613.789 | 674.527 | 1,015.858 | 960.586 | 1,035.217 | 1,186.69 | 1,453.414 | 1,455.95 | 1,812.311 | 1,601.01 | 825.144 | 733.61 | 560.628 | 614.07 | 646.127 | 616.669 | 591.504 | 581.428 | 500.828 | 429.703 | 152.731 | 57.056 | -1,792.658 | -1,906.525 | -2,046.354 | -2,113.702 | -2,228.825 | -2,317.866 | -2,357.524 | -2,459.434 | -2,576.114 | -2,643.323 | -2,609.333 | -2,586.756 | -2,405.845 | -2,358.394 | -2,270.237 | -2,211.367 | -2,008.216 | -1,933.808 | -1,740.966 | -1,673.551 | -1,478.151 | -1,400.529 | -1,290.631 | -1,199.652 | 1,111.179 | 1,345.412 | 1,562.851 | 1,711.185 | 2,661.044 | 2,739.415 | 1,710.537 | 1,662.846 | 1,625.275 | 1,619.633 | 1,618.841 | 1,606.921 | 352.318 | 349.412 | 360.869 | 322.934 | 100.867 | 94.495 | 78.498 | 9.264 | -59.252 | -142.108 | -140.636 | -112.329 | -105.396 | -91.636 | 20.309 | 9.616 | 304.729 | 453.156 | -101.741 | -354.435 | -144.197 | -144.052 | -225.231 | 450.965 | 1,156.384 | 2,467.8 | 3,034.6 | 2,977.3 | 2,925.2 | 2,862.4 | 2,981.9 | 2,916.5 | 2,817.1 | 2,572.2 | 2,534.4 | 2,488.7 | 1,163.1 | 1,141.6 | 1,121.4 | 1,103.6 | 1,059.7 | 1,046.1 | 1,027.7 | 1,011.8 | 971.9 | 956.9 | 965.3 | 954.7 | 1,077.6 | 1,068 | 1,057.4 | 1,035.6 | 1,003.5 | 988.4 | 973 | 950.6 | 917.7 | 903 | 888.6 | 773.9 | 744.8 | 732.6 | 720.3 | 704.4 | 678.8 | 636.2 | 571 | 452.5 | 398 |
Totaal passiva en aandeelhoudersvermogen
| 7,125.952 | 7,650.418 | 7,527.362 | 8,209.774 | 8,367.125 | 8,549.773 | 8,529.003 | 9,499.124 | 9,363.59 | 9,351.446 | 9,335.404 | 9,429.403 | 9,620.199 | 9,520.874 | 9,452.369 | 10,428.791 | 10,673.213 | 10,529.689 | 7,591.367 | 8,082.958 | 8,165.668 | 8,329.453 | 8,989.327 | 11,340.614 | 11,498.308 | 11,460.138 | 11,593.752 | 11,658.926 | 11,610.969 | 11,254.947 | 11,277.01 | 11,718.08 | 11,979.231 | 10,529.774 | 8,863.252 | 7,185.986 | 6,959.344 | 6,946.517 | 6,944.871 | 7,138.167 | 7,168.99 | 6,945.438 | 7,078.719 | 7,186.142 | 6,950.578 | 7,073.132 | 7,364.291 | 7,557.034 | 7,416.406 | 7,504.169 | 7,555.85 | 7,815.968 | 7,817.183 | 8,044.122 | 8,049.911 | 8,597.932 | 8,052.678 | 8,019.18 | 8,326.54 | 11,126.036 | 11,353.66 | 11,402.682 | 11,488.023 | 12,550.84 | 12,266.127 | 8,339.986 | 7,091.024 | 7,132.217 | 7,035.432 | 6,946.19 | 6,988.371 | 5,836.251 | 5,705.883 | 5,847.557 | 5,932.583 | 5,677.964 | 6,283.863 | 6,360.15 | 6,246.679 | 6,338.161 | 6,247.567 | 6,239.1 | 6,133.515 | 6,287.869 | 6,336.229 | 6,469.238 | 6,479.208 | 6,733.356 | 6,834.284 | 7,401.512 | 7,913.911 | 8,501.661 | 9,636.482 | 9,447.28 | 10,807.854 | 11,029.79 | 10,716.4 | 10,677.8 | 10,421.7 | 8,259.2 | 7,937 | 7,851.5 | 7,655.3 | 7,278.8 | 7,096.6 | 6,513.8 | 6,417 | 3,346.9 | 3,102.5 | 2,922.5 | 2,842 | 2,791.9 | 2,566.9 | 2,497.6 | 2,472.6 | 2,123.3 | 2,058.5 | 2,034.6 | 1,989.1 | 2,054.9 | 1,994.3 | 1,883.9 | 1,875.2 | 1,893.8 | 1,789.2 | 1,722.2 | 1,734.5 | 1,751.8 | 1,687.2 | 1,656.1 | 1,667 | 1,673.9 | 1,604.9 | 1,559.8 | 1,539.3 | 1,534.1 | 1,417.5 | 1,224.2 | 964.3 | 792.2 |