Quiñenco S.A.

SSE:QUINENCO.SN

2387.1 (CLP) • At close November 17, 2023
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CLP.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,028,622.1174,124,091.3673,437,460.9584,358,008.3523,172,918.5592,943,858.0191,175,477.0681,330,606.1841,868,771.9621,488,353.2811,112,103.5031,259,518.512939,054.2071,988,823.4831,879,965.7391,834,945.426210,621.98161,168.39494,991.43829,910.27317,937.95548,708.0111,767.621,510.34719,415.758136,246.18939,270.746,007.27
Kortetermijnbeleggingen 4,305,918.935,880,929.7235,748,104.7244,875,778.1286,537,615.3073,995,865.7263,731,446.4453,963,102.8262,379,934.862,539,217.942,803,291.4042,707,097.6462,059,374.888426,157.132628,352.3231,776,892.12680.3011,039.271559.691,511.708652.4336,152.292,221.9421,411.3854,264.4325,957.3847,777.4434,560.263
Liquide middelen en kortetermijnbeleggingen 8,334,541.04710,005,021.099,185,565.6829,233,786.489,710,533.8666,939,723.7454,906,923.5135,293,709.014,248,706.8224,027,571.2213,915,394.9073,966,616.1582,998,429.0952,414,980.6152,508,318.0623,611,837.546211,302.281162,207.66595,551.12831,421.98118,590.38854,860.313,989.54222,921.73223,680.19142,203.57347,048.18310,567.534
Nettovorderingen 39,924,786.139018,025,808.95214,427,889.85513,588,638.55512,949,123.80311,766,543.107-498,148.03311,451,995.96611,284,910.3629,945,708.0489,849,395.833-20,084,456.086-186,088.04941,700.426-357,133.842-14,471,920.414-12,225,745.916-19,325.30688,097.90286,726000111,254.9750149,710.2670
Voorraad 205,464.073224,968.123227,263.353134,028.336115,555.217121,843.487102,588.403102,086.49594,176.921129,184.655113,742.376130,010.05107,900.94899,344.83536,758.76830,612.93258,120.675139,175.52598,688.7975,135.35171,821.97161,974.43363,417.42978,672.56283,541.28380,848.30182,964.68576,647.505
Overige vlottende activa 3,686,517.76242,389,538.7423,962,730.82424,023,455.21821,774,182.24331,556,676.20529,740,973.2326,450,306.18726,636,360.93426,081,937.09123,074,435.80921,903,802.25519,986,717.12818,099,632.19346,320.235242,666.04414,697,503.31912,506,161.121185,879.824165,927.63731,843.418147,638.267199,833.029191,874.706157,042.18163,698.113116,697.986256,865.608
Totaal vlottende activa 52,201,211.09152,699,117.00952,040,311.23945,255,489.93443,692,607.38338,618,246.26834,750,485.14631,846,101.69230,979,698.22130,228,844.83327,102,102.59426,000,428.46323,109,788.33620,429,268.7222,633,097.49117,395,253.505485,284.196482,990.613368,097.406268,427.98211,567.368249,056.858258,590.98265,751.275375,518.629384,032.858396,421.121344,080.647
Niet-vlottende activa:
Materiële vaste activa, netto 2,254,549.3651,778,361.321,710,332.1671,789,769.331,590,982.2071,623,620.0221,005,243.404868,122.722871,294.41607,858.24552,909.111504,489.877421,659.874406,483.167296,101.522299,584.046285,642314,968.961257,820.885257,480.738274,345.127325,777.17392,466.656417,784.43409,430.595421,138.791484,592.186454,535.489
Goodwill 1,090,015.461,074,574.5451,002,398.197993,359.175964,149.208945,195.674932,633.285853,376.498850,353.823874,419.641873,133.439932,519.61865,350.883000000283,696.47302,429.795313,926.862341,554.264346,454.571136,214.115104,443.64179,426.0340
Immateriële activa 413,517.09411,109.22356,695.54462,384.578435,883.867459,723.404444,025.505398,715.263313,038.135247,404.112247,334.518248,934.678240,800.9720000000000000071,297.965
Goodwill en immateriële activa 1,503,532.551,485,683.7651,359,093.7371,455,743.7531,400,033.0751,404,919.0781,376,658.791,252,091.7611,163,391.9581,121,823.7531,120,467.9571,181,454.2881,106,151.8551,109,159.899987,502.329992,192.269582,583.85310,517.869278,489.07283,696.47302,429.795313,926.862341,554.264346,454.571136,214.115104,443.64179,426.03471,297.965
Langetermijnbeleggingen 5,357,185.4024,356,569.5936,753,527.5164,470,056.072-3,695,615.105-1,447,435.622-1,293,081.976-1,791,397.71-209,137.369-258,935.236-758,443.679-1,570,743.688-1,142,094.31,676,268.201988,238.041-1,483,539.11,125,858.865672,458.938562,631.389518,183.585512,842.128462,725.443490,939.496473,926.411391,121.279337,850.097286,364.8140
Belastingvorderingen 667,317.359944,064.5461,056,257.378736,500.286558,697.059562,442.443529,924.639474,271.312562,695.986530,484.126446,644.052181,162.378160,920.162180,092.204136,131.08246,090.6764,653.514,728.3044,022.2613,092.6371,484.4028,054.4796,960.6381,450.6294,302.4965,993.7397,949.2920
Overige niet-vlottende activa 4,641,917.8729,028,779.3476,653,027.6058,036,861.1159,339,252.0786,934,407.6935,366,852.5795,333,230.0583,433,564.923,769,647.0663,735,897.3643,175,138.5952,467,588.511449,469.68515,404,806.2252,072,360.21321,302.05522,765.52320,022.13631,640.17933,028.76231,819.54332,725.99955,875.85951,232.69544,730.65526,764.667-525,833.455
Totaal niet-vlottende activa 14,424,502.54816,649,394.02517,532,238.40316,488,930.5569,193,349.3149,077,953.6146,985,597.4366,136,318.1435,821,809.9055,770,877.9495,097,474.8053,471,501.453,014,226.1023,821,473.15617,812,779.1991,926,688.1042,020,040.281,325,439.5951,122,985.7411,094,093.6091,124,130.2141,142,303.4971,264,647.0531,295,491.9992,301.18914,156.923885,096.993525,833.455
Totaal activa 66,625,713.63969,348,511.03469,572,549.64261,744,420.4952,885,956.69747,696,197.08341,736,082.58237,982,419.83536,801,508.12635,999,722.78232,199,577.39929,471,929.91326,124,014.43824,250,741.87820,445,876.6919,321,941.6092,505,324.4761,808,430.2081,491,083.1471,362,521.5891,335,697.5821,391,360.3551,523,238.0331,561,243.1751,367,819.8091,298,189.7811,281,518.1141,356,327.586
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 691,101.812705,413.616736,703.052601,574.404447,076.448437,531.879376,659.861391,184.008309,699.36328,676.495314,421.643291,997.982222,670.775196,176.49737,450.68330,713.42431,228.35126,679.08725,552.26419,056.532000000069,368.623
Kortlopende schulden 195,284.605401,379.974637,854.309487,074.622312,136.713161,819.54488,264.669102,640.508105,683.54397,407.566171,437.982174,621.635148,149.22270,615.77758,658.19235,670.492110,798.744103,860.94765,364.29657,517.45994,815.272100,226.338243,257.034181,208.717228,266.09149,467.094149,980.34188,968.986
Belastingschulden 73,398.19143,227.9246,301.326165,729.65622,948.327114,521.45345,361.15942,107.3728,221.42143,452.56741,976.59735,701.39343,949.1449,653.0747,673.62642,610.52212,016.56800000000000
Uitgestelde opbrengsten 0067,699.062696,145.265184,285.069245,976.827169,398.978144,319.838153,096.761124,733.998232,474.443109,699.599114,316.129439,989.75164,150.061617,756.39431,867.38738,305.79226,906.317000000000
Overige kortlopende verplichtingen 14,280,782.27637,028,496.6541,533,001.434407,189.329166,961.37828,293,611.38924,882,568.24123,189,748.06821,814,036.10221,867,502.53219,826,068.92517,923,621.94116,343,499.087360,406.7755,988,106.8446,629,294.46521,520.23459,015.14131,559.31623,178.33649,087.90161,685.02160,564.71874,754.94999,743.733144,877.157101,069.702122,688.626
Totaal kortlopende verplichtingen 15,240,566.88338,278,518.1642,953,860.1211,661,568.011949,122.866847,575.003636,387.179640,155.59567,079.455554,123.001718,907.719577,670.023510,020.40615,731,619.1313,287,081.10212,771,738.196175,563.897189,555.175122,475.87699,752.327143,903.173161,911.359303,821.752255,963.666328,009.823294,344.251251,050.043281,026.235
Langlopende verplichtingen:
Langetermijnschulden 14,951,167.34718,555,942.41118,204,214.46416,910,973.9314,440,224.05112,428,582.45210,481,424.7548,908,221.1578,463,912.5138,590,962.8927,221,653.5786,461,788.5675,439,504.6665,091,507.2993,250,578.3653,150,788.833-17,533,137.791383,467.165410,749.464409,738.317439,223.726490,178.61502,225.285524,165.54166,070.538232,729.453324,159.091304,046.796
Uitgestelde opbrengsten niet-vlottend 40,620.52545,952.75259,257.7164,061,364.19968,907.344125,418.4095,743.3945,576.213,935.6536,040.2826,003.6754,206.5945,900.294742,036.4611,049,464.888718,985.48418,445.86920,424.2790000000000
Uitgestelde belastingverplichtingen niet-vlottend 344,869.308261,677.372179,644.745208,533.849152,292.785163,270.702178,420.857153,116.179174,276.178139,979.507141,474.933108,693.787,440.693106,751.8886,320.707101,163.313,439.9393,931.3270000000000
Overige niet-vlottende verplichtingen 19,167,284.90120,382,402.48234,163,656.319757,831.84329,509,486.78826,631,958.57323,313,063.98921,722,560.231-837,631.7520,623,717.52918,575,414.76417,892,777.694-4,960,271.84115,386,507.50446,656.2847,058,080.8091,445.2941,510.92217,771.337148,778.821117,525.583105,248.20586,676.184103,733.344336,723.433109,754.765212,173.467286,595.018
Totaal niet-vlottende verplichtingen 34,503,942.08139,245,975.01752,617,275.50249,448,598.67244,170,910.96839,349,230.13633,978,652.99430,789,473.77729,842,047.94929,360,700.2125,946,587.9924,467,466.55522,025,521.3945,465,238.0154,433,020.2444,276,583.659289,514.561429,757.972428,520.801558,517.138556,749.309595,426.815588,901.469627,898.885402,793.971342,484.218536,332.558590,641.814
Totaal passiva 49,744,508.96454,164,813.39255,571,135.62351,110,166.68345,120,033.83440,196,805.13934,615,040.17331,429,629.36730,409,127.40429,914,823.21126,665,495.70925,045,136.57822,535,541.821,196,857.14517,720,101.34617,048,321.855465,078.458619,313.147550,996.677658,269.465700,652.482757,338.174892,723.221883,862.551730,803.794636,828.469787,382.601871,668.049
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000
Gewone aandelen 1,223,669.811,223,669.811,223,669.811,223,669.811,223,669.811,223,669.811,223,669.811,223,669.811,223,669.811,223,669.811,223,669.811,223,669.81855,336.413655,423.658642,057.3655,336.413642,057.3589,584.298497,964.027487,721.867470,774.003459,291.711454,744.268441,499.289428,224.335409,001.275398,636.72381,615.123
Ingehouden winsten 6,616,342.6296,145,831.1915,558,459.933,565,784.5332,291,413.2451,588,184.8891,461,989.0261,363,473.3671,287,450.2131,172,945.4191,123,383.805896,392.481836,932.656756,776.025753,521.138611,557.104582,131.284373,219.29266,515.58216,530.257180,689.066160,970.22134,352.633211,262.83192,025.424237,380.76283,216.12991,512.21
Overige gereserveerde algehele resultaten 0646,521.032589,467.309626,895.72164,590.868642,465.228496,154.031345,031.599455,969.622593,653.531456,701.188265,760.0180000000000000000
Overige totale aandeelhoudersvermogen 1,538,693.60531,538.354-42,089.149-42,089.14922,501.71931,538.35431,538.35431,538.35431,538.35431,538.35430,717.60331,538.354201,450.49221.81113,279.11346,996.329166,286.51266,175.1855,447.63420,656.314-141,699.269-82,598.777-37,895.698-3,741.119-85,554.172-84,476.219-194,178.449-267,959.326
Totaal eigen vermogen van aandeelhouders 9,378,706.0448,047,560.3877,329,507.95,374,260.9153,537,584.7743,486,434.1783,213,351.2212,963,713.132,998,627.9993,021,807.1142,835,293.1572,417,360.6631,893,719.5611,559,940.211,520,552.4681,268,964.4261,324,608.541995,786.89769,927.241565,196.667526,711.664537,663.154551,201.203587,511.179534,695.587561,905.818287,674.4205,168.006
Totaal eigen vermogen 16,881,204.67515,183,697.64214,001,414.01910,634,253.8077,765,922.8637,499,391.9447,121,042.4096,552,790.4686,392,380.7226,084,899.5715,534,081.694,426,793.3353,588,472.6383,053,884.7332,725,775.3442,273,619.7542,040,246.0181,189,117.061940,086.47704,252.124635,045.1634,022.181630,514.812677,380.624637,016.015661,361.312494,135.513484,659.537
Totaal passiva en aandeelhoudersvermogen 66,625,713.63969,348,511.03469,572,549.64261,744,420.4952,885,956.69747,696,197.08341,736,082.58237,982,419.83536,801,508.12635,999,722.78232,199,577.39929,471,929.91326,124,014.43824,250,741.87820,445,876.6919,321,941.6092,505,324.4761,808,430.2081,491,083.1471,362,521.5891,335,697.5821,391,360.3551,523,238.0331,561,243.1751,367,819.8091,298,189.7811,281,518.1141,356,327.586