QuickLogic Corporation
NASDAQ:QUIK
8.51 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -2.094 | -1.55 | 0.108 | 2.042 | 1.192 | -2.269 | -1.228 | -1.232 | -1.347 | -0.524 | -1.164 | -1.583 | -1.282 | -2.062 | -1.689 | -2.942 | -2.065 | -2.979 | -3.165 | -3.063 | -4.271 | -4.634 | -3.476 | -3.065 | -3.26 | -3.484 | -3.97 | -3.409 | -3.55 | -3.607 | -3.565 | -3.858 | -4.623 | -5.574 | -5.093 | -4.846 | -5.086 | -4.278 | -3.638 | -4.142 | -3.93 | -2.897 | -2.11 | -3.189 | -2.262 | -3.241 | -3.584 | -2.559 | -2.798 | -3.236 | -3.721 | -3.11 | -1.546 | -2.06 | -0.878 | -0.069 | 0.55 | -0.215 | -0.143 | -1.934 | -2.997 | -3.227 | -1.596 | -2.62 | -0.615 | -4.743 | -1.377 | -1.67 | -1.493 | -2.078 | -5.893 | -3.336 | -2.951 | -1.699 | -1.228 | -0.456 | 1.622 | 0.32 | 0.864 | -6.036 | -0.899 | -0.529 | -1.368 | -2.352 | -0.709 | -0.024 | -1.634 | -18.414 | -6.023 | -3.145 | -3.705 | -5.553 | -12.362 | -7.831 | -0.732 | 1.917 | 3.251 | 2.716 | 1.746 | 1.361 |
Afschrijvingen & Amortisatie
| 0.989 | 0.98 | 0.825 | 0.698 | 1.046 | 0.214 | 0.197 | 0.194 | 0.182 | 0.172 | 0.162 | 0.155 | 0.148 | 0.161 | 0.162 | 0.173 | 0.154 | 0.225 | 0.265 | 0.301 | 0.308 | 0.3 | 0.292 | 0.296 | 0.305 | 0.336 | 0.339 | 0.332 | 0.332 | 0.354 | 0.355 | 0.36 | 0.341 | 0.319 | 0.312 | 0.334 | 0.348 | 0.362 | 0.365 | 0.381 | 0.402 | 0.365 | 0.362 | 0.386 | 0.32 | 0.315 | 0.317 | 0.316 | 0.32 | 0.297 | 0.29 | 0.268 | 0.301 | 0.316 | 0.335 | 0.326 | 0.328 | 0.326 | 0.256 | 0.403 | 0.433 | 0.446 | 0.468 | 0.497 | 0.535 | 0.536 | 0.646 | 0.654 | 0.727 | 0.758 | 0.807 | 0.819 | 0.812 | 0.805 | 0.686 | 0.625 | 0.653 | 0.694 | 0.665 | 0.964 | 1.057 | 1.116 | 1.163 | 1.136 | 1.242 | 1.063 | 1.037 | 0.994 | 1.021 | 0.992 | 0.977 | 0.947 | 0.944 | 0.913 | 0.85 | 0.931 | 0.657 | 0.703 | 0.648 | 0.648 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | -1.825 | 1.896 | 0 | 0 | 0 | 0 | 0 | 0 | -1.515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0 | 0 | -0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.544 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.273 | 0 | 0.273 | 0 | 2.559 | 2.798 | 3.236 | 3.668 | 3.114 | 1.546 | 0 | 0 | 0 | -0.192 | 0.011 | -1.003 | -0.111 | 0.261 | 0 | 0 | 0.665 | 0 | 0 | -0.665 | 0.381 | 0 | 0 | -0.381 | 0.452 | 0 | 0 | -0.452 | 0 | 0 | 0 | 0 | -0.145 | 0 | 0 | 0 | -0.145 | 0 | 0 | -0.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 1.204 | 0.915 | 1.562 | 0.605 | 0.615 | 0.587 | 0.715 | 0.688 | 0.487 | 0.477 | 0.383 | 1.071 | 0.885 | 0.202 | 0.368 | 1.138 | 0.258 | 0.741 | -0.398 | 0.654 | 0.748 | 0.791 | 0.951 | 0.474 | 0.516 | 0.479 | 0.432 | 0.381 | 0.395 | 0.347 | 0.318 | 0.126 | 0.535 | 0.389 | 0.534 | 0.445 | 0.508 | 0.491 | 0.497 | 0.492 | 0.452 | 0.566 | 0.732 | 0.912 | 0.33 | 0.285 | 0.452 | 0.584 | 0.601 | 0.434 | 0.384 | 0.385 | 0.412 | 0.436 | 0.443 | 0.565 | 0.568 | 0.633 | 0.652 | 0.575 | 0.858 | 0.567 | 0.384 | -0.665 | 0 | 0 | 0.665 | -0.381 | 0 | 0 | 0.381 | 0.993 | 0 | 0 | 0.452 | 0 | 0 | 0 | 0 | 0.145 | 0 | 0 | 0 | 0.145 | 0 | 0 | 0.062 | 0.246 | 0 | 0 | 0.084 | 0.285 | 0 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.95 | -0.553 | -2.397 | 1.607 | -3.132 | 1.443 | -0.107 | -0.453 | -0.749 | -1.492 | -0.055 | 0.551 | -0.013 | -0.356 | 1.333 | -0.115 | 0.037 | 0.584 | 1.102 | -0.849 | 0.443 | 0.479 | -0.481 | -1.632 | 1.003 | -1.134 | -0.602 | 0.482 | -0.283 | -0.986 | -1.078 | -0.27 | 1.653 | -0.833 | -0.241 | -1.556 | 1.436 | 1.397 | 1.068 | 2.28 | -0.066 | -1.874 | -1.891 | 0.511 | -1.183 | 0.217 | -0.388 | -0.403 | 0.284 | 0.188 | -0.063 | 0.938 | 0.672 | 0.19 | -0.401 | -0.276 | -0.182 | -1.396 | -0.986 | -0.17 | -0.963 | 0.337 | -0.394 | 1.037 | 0.169 | 0.885 | -1.66 | -0.868 | 1.793 | -1.801 | -0.68 | -3.71 | -0.075 | -0.224 | 1.109 | 2.329 | 0.299 | -2.911 | -1.253 | -2.561 | 1.78 | 0.276 | -0.363 | 0.202 | 1.083 | 0.482 | 1.785 | -1.032 | 2.211 | 0.375 | -0.895 | 0.802 | 3.017 | -4.965 | -3.445 | 14.579 | -9.452 | -4.39 | -8.878 | -7.165 |
Vorderingen
| -1.083 | -0.538 | 2.599 | -0.751 | 0.458 | 1.138 | 0.609 | 0.903 | -0.345 | -1.979 | -0.287 | 0.718 | 0.021 | -0.793 | 0.386 | -0.573 | 0.009 | 0.252 | 0.615 | -0.732 | 0.26 | 0.932 | -0.242 | -0.983 | 0.965 | -0.937 | -0.329 | 0.729 | -0.603 | 0.756 | -0.968 | 0.183 | 0.463 | 0.07 | 0.046 | 0.032 | -0.036 | 0.087 | -0.132 | 0.195 | 0.229 | 1.351 | -0.066 | 1.734 | -2.871 | -0.681 | -0.181 | 0.093 | 0.326 | -0.001 | -0.085 | 0.393 | 1.146 | 0.566 | 0.453 | -0.136 | -0.721 | -1.019 | 0.183 | -0.476 | -0.513 | 0.683 | -0.405 | 1.09 | 0 | 0 | -1.09 | -0.573 | 0 | 0 | 0.573 | 1.275 | 0 | 0 | 1.442 | -0.77 | 0 | 0 | -1.073 | -0.862 | 0 | 0 | -0.503 | 0.976 | 0 | 0 | 0.24 | -0.353 | 0 | 0 | -1.446 | 1.32 | 0 | 0 | 2.157 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.165 | 0.123 | 0.108 | 0 | 0.032 | 0.001 | -0.175 | -0.444 | -0.007 | 0 | -0.188 | 0.104 | 0.027 | 0.071 | 0.183 | 0.306 | -0.098 | 0.007 | 0.158 | 0.105 | 0.131 | 0.062 | 0.185 | 0.074 | 0.121 | -0.824 | -0.033 | -0.358 | -0.007 | -0.461 | -0.948 | -0.634 | 0.874 | 0.78 | -0.455 | -0.721 | 0.628 | 0.352 | 1.586 | 1.903 | 0.776 | -2.462 | -1.152 | -1.457 | 0.622 | -0.984 | 0.16 | -0.531 | 0.211 | 0.291 | 0.318 | -0.05 | -0.197 | -0.147 | -0.736 | -0.725 | -0.435 | 0.217 | -0.394 | -0.226 | -0.033 | -0.168 | -0.21 | 0.29 | 0.331 | 1.406 | 0.245 | -1.34 | 0.473 | 0.094 | 0.126 | -3.35 | -0.658 | -0.064 | -0.009 | 0.431 | 0.125 | -1.111 | -0.94 | -0.115 | -0.852 | -0.331 | -0.883 | 0.52 | 0.508 | -0.515 | 0.655 | 0.92 | 1.096 | 0.933 | 1.149 | 1.024 | 3.46 | -2.178 | -4.29 | -4.236 | -0.442 | -1.07 | -0.23 | -0.572 |
Crediteuren
| 4.827 | -0.31 | -3.347 | 0.927 | -0.567 | -0.276 | 0.007 | 0.89 | -0.18 | 0.694 | 0.467 | -0.332 | 0.13 | 0.051 | 0.518 | 0.073 | -0.349 | 0.573 | 0.001 | 0.036 | -0.569 | -0.25 | 0.327 | 0.455 | -0.495 | 0.269 | -0.006 | 0.364 | 0.337 | -1.113 | 0.267 | 0.795 | -0.316 | -1.402 | -0.414 | -0.137 | 0.93 | 0.343 | -0.876 | 0.104 | -1.078 | 0.144 | -1.172 | 0.517 | 0.283 | 1.151 | -0.572 | 0.642 | -0.444 | -0.432 | -0.42 | 0.54 | -0.203 | -0.011 | -0.014 | -0.267 | 0.68 | -0.49 | 0.099 | 0.273 | -0.526 | -0.279 | 0.094 | 0.85 | 0 | 0 | -0.85 | 1.582 | 0 | 0 | -1.582 | 0.307 | 0 | 0 | -0.307 | 0.77 | 0 | 0 | 1.073 | 0.862 | 0 | 0 | 0.503 | -0.976 | 0 | 0 | -0.24 | 0.373 | 0 | 0 | -0.373 | -0.171 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -0.629 | 0.172 | -1.757 | 1.431 | -3.055 | 0.58 | -0.548 | -1.802 | -0.217 | -0.207 | -0.047 | 0.061 | -0.191 | 0.315 | 0.246 | 0.079 | 0.475 | -0.248 | 0.328 | -0.258 | 0.621 | -0.265 | -0.751 | -1.178 | 0.412 | 0.358 | -0.234 | -0.253 | -0.01 | -0.168 | 0.571 | -0.614 | 0.632 | -0.281 | 0.582 | -0.73 | -0.086 | 0.615 | 0.49 | 0.078 | 0.007 | -0.907 | 0.499 | -0.283 | 0.783 | 0.731 | 0.205 | -0.607 | 0.191 | 0.33 | 0.124 | 0.055 | -0.074 | -0.218 | -0.104 | 0.852 | 0.294 | -0.104 | -0.874 | 0.259 | 0.109 | 0.101 | 0.127 | 0.747 | -0.162 | -0.521 | 0.035 | 0.472 | 1.32 | -1.895 | 0.203 | -0.36 | 0.583 | -0.16 | -0.017 | 1.898 | 0.174 | -1.8 | -0.313 | -2.446 | 2.632 | 0.607 | 0.52 | -0.318 | 0.575 | 0.997 | 1.13 | -1.952 | 1.115 | -0.558 | -0.225 | -0.222 | -0.443 | -2.787 | -1.483 | 18.815 | -9.01 | -3.32 | -8.648 | -6.593 |
Overige Niet-Contante Posten
| -3.065 | 0.049 | 3.84 | 1.838 | -1.504 | 0.056 | 0.161 | 0.17 | 0.067 | 0.004 | -0.026 | 1.515 | 0.021 | 0.246 | -1.177 | 0.147 | 0.049 | 0.026 | 0.021 | 0.016 | -0.008 | 0.01 | 0.08 | 0.118 | 0.08 | 0.084 | 0.047 | 0.107 | 0.033 | -1.351 | 0.104 | 0.077 | -0.038 | 0.05 | 0.028 | 0.302 | 0.009 | -0.004 | 0.017 | 0.025 | 0.002 | 0.035 | 0.062 | 0.538 | 0.129 | -0.295 | 0.374 | -2.54 | -2.773 | -3.137 | -3.392 | -2.962 | -1.058 | 0.046 | 0.118 | -0.129 | -0.034 | 0.081 | 0.182 | 0.227 | 0.283 | 0.165 | 0.297 | 1.736 | 0.729 | 3.597 | 1.749 | 1.486 | 1.005 | 1.597 | 2.948 | 1.861 | 1.614 | 0.672 | 0.709 | 0.157 | 0.169 | 1.587 | 0.306 | 5.102 | 0.496 | 0.01 | 0.202 | 1.482 | 0.316 | -0.546 | 0.256 | 15.333 | 2.657 | 0 | -0.084 | -4.476 | 3.128 | 3.724 | -0.115 | -18.675 | 5.917 | 5.864 | 6.778 | 1.899 |
Kasstroom uit Operationele Activiteiten
| -0.016 | -0.159 | 0.086 | 4.965 | 0.114 | 0.03 | -0.262 | -0.633 | -1.36 | -1.363 | -0.7 | 0.194 | -0.241 | -1.809 | -1.003 | -1.599 | -1.567 | -1.403 | -2.175 | -2.844 | -2.78 | -3.054 | -2.916 | -3.809 | -1.356 | -3.719 | -3.754 | -2.107 | -3.073 | -3.892 | -3.866 | -3.565 | -2.132 | -5.105 | -4.457 | -5.321 | -2.785 | -2.032 | -1.691 | -0.964 | -3.14 | -3.805 | -2.845 | -1.115 | -2.666 | -2.446 | -2.829 | -2.043 | -1.568 | -2.218 | -2.834 | -1.367 | 0.327 | -1.072 | -0.383 | 0.417 | 1.038 | -0.56 | -1.042 | -1.01 | -2.125 | -1.712 | -0.841 | 0.65 | 0.818 | 0.275 | -0.642 | -0.398 | 2.032 | -1.524 | -2.818 | -4.366 | -0.6 | -0.446 | 1.276 | 2.655 | 2.743 | -0.31 | 0.582 | -2.531 | 2.434 | 0.873 | -0.366 | 0.468 | 1.932 | 0.975 | 1.444 | -3.119 | -0.134 | -1.778 | -3.623 | -3.804 | -5.273 | -8.159 | -3.327 | -1.248 | 0.373 | 4.893 | 0.294 | -3.257 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 4.473 | -3.883 | -0.59 | -3.902 | -1.907 | -0.342 | -0.188 | -0.18 | -0.232 | -0.253 | -0.149 | -0.138 | -0.133 | -0.164 | -0.283 | -0.292 | -0.326 | -0.146 | -0.29 | -0.342 | -0.076 | -0.412 | -0.111 | -0.239 | -0.017 | -0.047 | -0.048 | -0.496 | -0.098 | -0.033 | -0.015 | -0.392 | -0.049 | -0.462 | -1.051 | -0.109 | -0.074 | -0.112 | -0.051 | -0.521 | -0.003 | -0.51 | -0.012 | -0.05 | -1.124 | -0.021 | -0.062 | -0.427 | -0.549 | -0.196 | -0.069 | -0.231 | -0.164 | -0.191 | -0.31 | -0.133 | -0.549 | 0 | 0 | 0 | 0 | 0 | 0 | 0.541 | -0.178 | -0.111 | -0.252 | -1.269 | -0.476 | -0.207 | -0.338 | -0.358 | -0.723 | -0.471 | -0.709 | -0.509 | -0.575 | -0.275 | -0.407 | -0.124 | -0.445 | -0.339 | -0.415 | -0.286 | -0.774 | -0.58 | -0.358 | 0.056 | -0.561 | -0.546 | -0.644 | -1.449 | -1.325 | -1.962 | -3.055 | -1.663 | -2.636 | -1.087 | -1.314 | -1.554 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.084 | 0 | 0 | 1.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.335 | 0 | 0 | 0 | -14.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.123 | 0 | 0 | 0 | 2.055 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -4.961 | 0 | -0.59 | -0.45 | -0.119 | -0.118 | -0.185 | -0.177 | -0.21 | -0.146 | -0.139 | -0.131 | -0.129 | -0.134 | -0.139 | -0.194 | -0.211 | -0.143 | -0.253 | -0.365 | 0 | 0 | -0.111 | 0.063 | 0 | 0 | 0 | -0.642 | 0 | 0 | -0.015 | -1.954 | 0 | 0 | -1.051 | -0.346 | 0 | 0 | -0.051 | -1.046 | 0 | 0 | 0.002 | -1.257 | 0 | 0.265 | -0.062 | -1.241 | 0 | 0 | -0.069 | -0.896 | 0 | 0 | -0.31 | 1.084 | -0.017 | -0.165 | 0.05 | -0.035 | -0.043 | -0.041 | -0.005 | 0.011 | 0 | 0 | -0.252 | -0.095 | 0 | 0.095 | -0.338 | 0.095 | 0 | 0 | -0.709 | -1.766 | 0 | 0 | -0.407 | -2.123 | 0 | 0 | -0.415 | -2.055 | 0 | 2.055 | -0.358 | -3.667 | -0.001 | -3.667 | -0.644 | 0.394 | -0.962 | -3.667 | -10.346 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -0.488 | -3.883 | -0.59 | -3.902 | -1.907 | -0.342 | -0.188 | -0.18 | -0.232 | -0.253 | -0.149 | -0.138 | -0.133 | -0.164 | -0.283 | -0.292 | -0.326 | -0.146 | -0.29 | -0.342 | -0.076 | -0.412 | -0.091 | -0.176 | -0.017 | -0.047 | -0.048 | -0.496 | -0.098 | -0.033 | -0.015 | -0.392 | -0.049 | -0.462 | -1.051 | -0.109 | -0.074 | -0.112 | -0.051 | -0.521 | -0.003 | -0.51 | -0.01 | -0.05 | -1.124 | 0.244 | -0.062 | -0.427 | -0.549 | -0.196 | -0.069 | -0.231 | -0.164 | -0.191 | -0.31 | -0.133 | -0.566 | -0.165 | 1.134 | -0.035 | -0.043 | -0.041 | -0.005 | 0.011 | -0.178 | -0.111 | -0.252 | -1.269 | -0.476 | -0.112 | -0.338 | -0.263 | -0.723 | -0.471 | -0.709 | -0.509 | -0.575 | -0.275 | -0.407 | -0.124 | -0.445 | -0.339 | -0.415 | -0.286 | -0.706 | 1.475 | -0.358 | -3.611 | -0.562 | -4.213 | -0.644 | -1.055 | -2.287 | -5.629 | -13.401 | -1.663 | -2.636 | -1.087 | -1.314 | -1.554 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.398 | -0.279 | -0.239 | 4.839 | -0.235 | -0.154 | -0.046 | -0.153 | -0.101 | -0.1 | -0.098 | -0.147 | -0.075 | -0.113 | -0.043 | -0.091 | -0.059 | 1.131 | -0.06 | -0.082 | -0.089 | -0.12 | -0.074 | 5.922 | 2.907 | -0.113 | -0.123 | -0.022 | -0.023 | -0.177 | -0.122 | 0.979 | 0.979 | 0.837 | 0.925 | 0.965 | -0.1 | -0.111 | -0.047 | -0.032 | -0.154 | 0 | 0 | -0.034 | 0.89 | -0.037 | -0.035 | -0.141 | -0.16 | -0.035 | -0.116 | -0.037 | -0.17 | -0.036 | -0.165 | -2.035 | -0.161 | -0.034 | -0.159 | -0.187 | -0.302 | -0.181 | -0.336 | -0.197 | -0.827 | -0.545 | -0.702 | 1.148 | -0.673 | -0.101 | -0.68 | -0.599 | 0.974 | -0.558 | 0.272 | -0.545 | -2.514 | -0.048 | -0.772 | -0.308 | -1.101 | -0.766 | -0.697 | 0.192 | -1.155 | -1.463 | -0.463 | 7.127 | 0.651 | 1.727 | -0.047 | -0.407 | 0.401 | -0.048 | -0.046 | -0.039 | -0.037 | -0.195 | -0.199 | -0.233 |
Uitgifte van Gewone Aandelen
| -3.536 | 0.188 | 3.56 | 0.079 | 0 | 0.121 | 2.313 | 0.148 | 3.183 | 0.122 | 1.482 | 0.16 | 1.034 | 0.148 | 0 | 1.197 | 0.252 | 7.49 | 0.357 | -0.002 | 0 | 8.544 | 0.004 | 0.356 | 0.004 | 15.855 | 0 | 0.234 | 0.012 | 0.235 | 17.069 | 0.79 | 0.001 | 0.447 | 10 | 0.554 | 0 | 0.409 | 0 | 0.368 | 0.126 | 1.647 | 2.561 | 25.883 | 0.08 | 0.341 | 0.007 | 0.241 | 0.358 | 12.093 | 0.039 | 0.267 | 0.139 | 0.24 | 1.4 | 4.554 | 1.005 | 0.286 | 0.182 | 6.315 | -0.094 | 0.19 | 0 | 0.079 | 0.02 | 0.059 | 0.05 | 0.541 | 0.143 | 0.437 | 0.335 | 0 | 0.025 | 1.462 | 1.064 | 1.289 | 0.631 | 1.143 | 0.281 | 0.855 | 0.045 | 1.25 | 0.106 | 0.738 | 1.195 | 0 | 0 | 0.45 | -0.001 | 0.912 | 0.014 | 0.487 | 0.039 | 0.956 | 0.196 | 1.166 | 0.185 | 36.941 | 0.097 | 33.907 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.356 | -0.015 | 0 | -0.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0 | 0 | -0.024 | 0 | 0.088 | 0.008 | 2.197 | -0.017 | 0 | 0 | 0 | -0.045 | 0 | -0.001 | -0.484 | -1.152 | -0.013 | 0.328 | -0.382 | -0.004 | -0.094 | -0.026 | -0.167 | -0.049 | -0.134 | -1.722 | 0 | -0.111 | -0.023 | -0.573 | -1.262 | -0.703 | -0.008 | -0.049 | -1.251 | 0.16 | 0 | 0.046 | -0.046 | 0.04 | 0.126 | -0.114 | 0 | -2.149 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.24 | 0.214 | -9.002 | 0.156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.121 | 0 | 0 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| -0.398 | -0.091 | 3.297 | 4.918 | -0.147 | -0.025 | 2.151 | -0.022 | 3.082 | 0.022 | 1.384 | -0.032 | 0.959 | 0.034 | -0.527 | -0.046 | 0.18 | 8.949 | -0.085 | -0.088 | -0.473 | 8.398 | -0.237 | 6.229 | 2.777 | 14.02 | -0.164 | 0.101 | -0.034 | -0.515 | 15.685 | 1.066 | 0.972 | 1.235 | 9.674 | 1.125 | -0.115 | 0.344 | -0.093 | 0.376 | -0.028 | 1.533 | 2.561 | 23.7 | 0.9 | 0.304 | -0.028 | 0.1 | 0.198 | 12.058 | -0.077 | 0.23 | -0.031 | 0.204 | 1.235 | 2.519 | 0.844 | 0.252 | 0.023 | 5.354 | -0.396 | 0.009 | -0.336 | -0.118 | -0.807 | -0.486 | -0.652 | 1.689 | -0.53 | 0.336 | -0.345 | -0.599 | 0.999 | 0.904 | 1.336 | 0.744 | -1.883 | 1.095 | -0.491 | 0.547 | -1.056 | 0.484 | -0.591 | 0.93 | 0.04 | 7.777 | -0.249 | -1.425 | 0.807 | 2.483 | -0.033 | 0.08 | 0.44 | 0.908 | 0.15 | 1.127 | 0.269 | 36.746 | -0.102 | 33.774 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 |
Netto Kasstroomverandering
| -0.902 | -4.133 | 2.793 | 5.981 | -1.94 | -0.337 | 1.701 | -0.835 | 1.49 | -1.594 | 0.535 | 0.024 | 0.585 | -1.939 | -1.813 | -1.937 | -1.713 | 7.4 | -2.55 | -3.274 | -3.329 | 4.932 | -3.244 | 2.244 | 1.404 | 10.254 | -3.966 | -2.502 | -3.205 | -4.44 | 11.804 | -2.891 | -1.209 | -4.332 | 4.166 | -4.305 | -2.974 | -1.8 | -1.835 | -1.109 | -3.171 | -2.782 | -0.294 | 22.535 | -2.89 | -1.898 | -2.919 | -2.37 | -1.919 | 9.644 | -2.98 | -1.368 | 0.132 | -1.059 | 0.542 | 2.803 | 1.316 | -0.473 | 0.115 | 4.309 | -2.564 | -1.744 | -1.182 | 0.543 | -0.167 | -0.322 | -1.546 | 0.022 | 1.026 | -1.3 | -3.501 | -5.228 | -0.324 | -0.013 | 1.903 | 2.89 | 0.285 | 0.51 | -0.316 | -2.108 | 0.933 | 1.018 | -1.372 | 1.112 | 1.266 | 10.227 | 0.837 | -8.155 | 0.111 | -3.508 | -4.3 | -4.779 | -7.12 | -12.88 | -16.578 | -1.784 | -1.994 | 40.552 | -1.122 | 28.958 |
Kaspositie aan het Einde van de Periode
| 22.364 | 23.266 | 27.399 | 24.606 | 18.625 | 20.565 | 20.902 | 19.201 | 20.036 | 18.546 | 20.14 | 19.605 | 19.581 | 18.996 | 20.935 | 22.748 | 24.685 | 26.398 | 18.998 | 21.548 | 24.822 | 28.151 | 23.219 | 26.463 | 24.219 | 22.815 | 12.561 | 16.527 | 19.029 | 22.234 | 26.674 | 14.87 | 17.761 | 18.97 | 23.302 | 19.136 | 23.441 | 26.415 | 28.215 | 30.05 | 31.159 | 34.33 | 37.112 | 37.406 | 14.871 | 17.761 | 19.659 | 22.578 | 24.948 | 26.867 | 17.223 | 20.203 | 21.571 | 21.439 | 22.498 | 21.956 | 19.153 | 17.837 | 18.31 | 18.195 | 13.886 | 16.45 | 18.194 | 19.376 | 18.833 | 19 | 19.322 | 20.868 | 20.846 | 19.82 | 21.12 | 24.621 | 29.849 | 30.173 | 30.186 | 28.283 | 25.393 | 25.108 | 24.598 | 24.914 | 27.022 | 26.089 | 25.071 | 26.443 | 25.331 | 24.065 | 13.838 | 13.001 | 21.156 | 21.045 | 24.553 | 28.853 | 33.632 | 40.752 | 53.632 | 70.21 | 71.994 | 73.988 | 33.436 | 34.558 |