QuickLogic Corporation
NASDAQ:QUIK
8.51 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22.364 | 23.266 | 27.399 | 24.606 | 18.625 | 20.565 | 20.902 | 19.201 | 20.036 | 18.546 | 20.14 | 19.605 | 19.481 | 18.996 | 20.835 | 22.748 | 24.685 | 26.398 | 18.898 | 21.448 | 24.722 | 28.051 | 23.119 | 26.363 | 24.219 | 22.815 | 12.561 | 16.527 | 19.029 | 22.234 | 26.674 | 14.87 | 17.761 | 18.97 | 23.302 | 19.136 | 23.441 | 26.415 | 28.215 | 30.05 | 31.159 | 34.33 | 37.112 | 37.406 | 14.871 | 17.761 | 19.659 | 22.578 | 24.948 | 26.867 | 17.223 | 20.203 | 21.571 | 21.439 | 22.498 | 21.956 | 19.153 | 17.837 | 18.31 | 18.195 | 13.886 | 16.45 | 18.194 | 19.376 | 18.833 | 19 | 19.322 | 20.868 | 20.846 | 19.82 | 21.12 | 24.621 | 29.849 | 30.173 | 30.186 | 28.283 | 25.393 | 25.108 | 24.598 | 24.914 | 27.022 | 26.089 | 25.071 | 26.443 | 25.331 | 24.065 | 13.838 | 13.001 | 21.156 | 21.045 | 24.553 | 28.853 | 33.632 | 40.752 | 53.632 | 70.21 | 71.994 | 73.988 | 33.436 | 34.558 | 5.6 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.303 | 0.345 | 0.38 | 0.432 | 0.567 | 0.406 | 0.425 | 0.767 | 0.87 | 0.909 | 0.87 | 0.889 | 1.089 | 0.868 | 0.823 | 0.286 | 0.197 | 0.116 | 0.519 | 0.769 | 0.939 | 1.279 | 1.601 | 1.279 | 1.53 | 1.53 | 1.306 | 1.252 | 1.145 | 1.297 | 1.1 | 1.047 | 1.628 | 2.022 | 2.997 | 5.117 | 6.244 | 0 | 0 | 0 | 0 | 9.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22.364 | 23.266 | 27.399 | 24.606 | 18.625 | 20.565 | 20.902 | 19.201 | 20.036 | 18.546 | 20.14 | 19.605 | 19.481 | 18.996 | 20.835 | 22.748 | 24.685 | 26.398 | 18.898 | 21.448 | 24.722 | 28.051 | 23.119 | 26.363 | 24.219 | 22.815 | 12.561 | 16.527 | 19.029 | 22.234 | 26.674 | 14.87 | 17.761 | 18.97 | 23.302 | 19.136 | 23.441 | 26.415 | 28.215 | 30.05 | 31.159 | 34.33 | 37.112 | 37.406 | 14.871 | 17.761 | 19.962 | 22.923 | 25.328 | 27.299 | 17.79 | 20.609 | 21.996 | 22.206 | 23.368 | 22.865 | 20.023 | 18.726 | 19.399 | 19.063 | 14.709 | 16.736 | 18.391 | 19.492 | 19.352 | 19.769 | 20.261 | 22.147 | 22.447 | 21.099 | 22.65 | 26.151 | 31.155 | 31.425 | 31.331 | 29.58 | 26.493 | 26.155 | 26.226 | 26.936 | 30.019 | 31.206 | 31.315 | 26.443 | 25.331 | 24.065 | 13.838 | 22.003 | 21.156 | 21.045 | 24.553 | 28.853 | 33.632 | 40.752 | 53.632 | 70.21 | 71.994 | 73.988 | 33.436 | 34.558 | 5.6 |
Nettovorderingen
| 1.917 | 3.182 | 3.859 | 6.434 | 5.682 | 3.122 | 4.418 | 4.676 | 3.905 | 3.56 | 1.581 | 1.294 | 2.012 | 2.063 | 1.302 | 1.688 | 1.115 | 1.124 | 1.376 | 1.991 | 1.259 | 1.519 | 2.452 | 2.209 | 1.226 | 2.191 | 1.254 | 0.925 | 1.654 | 1.051 | 1.807 | 0.839 | 1.022 | 1.485 | 1.555 | 1.601 | 1.633 | 1.597 | 1.684 | 1.552 | 1.747 | 1.976 | 3.327 | 3.261 | 4.995 | 2.093 | 1.392 | 1.242 | 1.335 | 1.661 | 1.66 | 1.585 | 1.978 | 3.124 | 3.69 | 4.143 | 4.009 | 3.293 | 2.274 | 2.457 | 1.981 | 1.468 | 2.151 | 1.746 | 2.279 | 2.383 | 3.709 | 2.634 | 2.583 | 2.658 | 2.231 | 2.839 | 3.665 | 4.493 | 4.114 | 5.556 | 7.202 | 6.502 | 5.859 | 4.801 | 2.678 | 3.918 | 4.624 | 4.156 | 2.929 | 3.555 | 4.66 | 4.9 | 5.314 | 5.259 | 4.547 | 3.101 | 4.052 | 4.738 | 4.421 | 6.578 | 8.851 | 3.526 | 5.688 | 5.543 | 5.1 |
Voorraad
| 1.78 | 1.751 | 1.923 | 2.029 | 2.03 | 2.455 | 2.497 | 2.493 | 2.201 | 2.212 | 2.292 | 2.078 | 2.182 | 2.205 | 2.49 | 2.688 | 3.138 | 3.052 | 3.085 | 3.26 | 3.378 | 3.502 | 3.571 | 3.836 | 4.09 | 4.29 | 3.55 | 3.559 | 3.307 | 3.322 | 2.861 | 2.017 | 1.443 | 2.318 | 3.33 | 2.878 | 2.372 | 3.001 | 3.349 | 4.952 | 6.878 | 7.651 | 5.224 | 4.136 | 2.851 | 3.603 | 2.525 | 3.028 | 2.516 | 2.727 | 3.117 | 3.764 | 3.862 | 4.051 | 3.962 | 3.344 | 2.641 | 2.223 | 2.44 | 2.119 | 1.844 | 2.042 | 1.932 | 1.9 | 2.457 | 2.991 | 4.569 | 5.77 | 4.838 | 5.62 | 6.473 | 9.064 | 6.877 | 7.433 | 7.607 | 7.83 | 8.377 | 8.587 | 7.476 | 6.741 | 6.936 | 6.339 | 6.008 | 5.255 | 6.796 | 7.586 | 7.221 | 7.876 | 8.796 | 11.51 | 12.443 | 13.592 | 14.616 | 13.071 | 14.617 | 10.327 | 6.091 | 5.649 | 4.579 | 4.349 | 3.8 |
Overige vlottende activa
| 3.99 | 1.686 | 2.128 | 1.561 | 1.726 | 1.873 | 2.064 | 1.865 | 1.357 | 1.201 | 1.119 | 1.181 | 1.257 | 0.984 | 1.367 | 1.066 | 1.167 | 1.162 | 1.385 | 1.565 | 1.606 | 1.817 | 1.884 | 1.875 | 1.087 | 1.099 | 1.426 | 0.997 | 1.031 | 0.868 | 0.977 | 1.123 | 1.081 | 0.983 | 1.18 | 1.312 | 0.833 | 0.873 | 1.05 | 1.146 | 0.964 | 1.029 | 0.924 | 1.272 | 0.672 | 0.921 | 0.846 | 0.986 | 0.951 | 1.294 | 1.049 | 0.613 | 1.086 | 0.722 | 0.814 | 1.681 | 1.73 | 1.953 | 1.993 | 0.536 | 1.435 | 1.007 | 1.019 | 0.833 | 0.919 | 1.32 | 1.595 | 1.607 | 1.395 | 1.733 | 1.645 | 1.894 | 1.774 | 1.188 | 2.514 | 2.562 | 2.157 | 2.1 | 2.878 | 1.491 | 4.041 | 1.058 | 1.325 | 1.495 | 1.34 | 1.876 | 1.951 | 11.283 | 1.883 | 2.45 | 2.928 | 2.595 | 1.616 | 2.27 | 2.01 | 1.876 | 1.455 | 1.407 | 1.522 | 1.467 | 1.3 |
Totaal vlottende activa
| 30.051 | 29.885 | 34.786 | 34.34 | 28.063 | 28.015 | 29.881 | 27.94 | 27.499 | 25.519 | 25.132 | 24.158 | 24.932 | 24.248 | 26.094 | 28.19 | 30.105 | 31.736 | 24.744 | 28.364 | 30.965 | 34.889 | 31.026 | 34.283 | 30.622 | 30.395 | 18.791 | 22.008 | 25.021 | 27.475 | 32.319 | 18.849 | 21.307 | 23.756 | 29.367 | 24.927 | 28.279 | 31.886 | 34.298 | 37.7 | 40.748 | 44.986 | 46.587 | 46.075 | 23.389 | 24.378 | 24.725 | 28.179 | 30.13 | 32.549 | 23.616 | 26.571 | 28.497 | 30.103 | 31.834 | 31.124 | 27.533 | 25.306 | 25.017 | 24.175 | 19.146 | 20.967 | 23.296 | 23.971 | 25.007 | 26.463 | 30.134 | 32.158 | 31.263 | 31.11 | 32.999 | 39.948 | 43.471 | 44.539 | 44.421 | 44.231 | 43.129 | 42.297 | 40.811 | 39.969 | 40.677 | 42.521 | 43.272 | 37.349 | 36.396 | 37.082 | 36.458 | 37.06 | 37.149 | 40.264 | 44.471 | 48.141 | 53.916 | 60.831 | 74.68 | 88.991 | 88.391 | 84.57 | 45.225 | 45.917 | 15.8 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 14.965 | 12.939 | 13.336 | 9.929 | 5.629 | 3.521 | 2.034 | 1.862 | 1.458 | 1.748 | 1.835 | 2.028 | 2.264 | 2.06 | 2.292 | 2.387 | 2.558 | 2.803 | 3.157 | 3.2 | 3.203 | 3.527 | 1.848 | 1.449 | 1.688 | 1.79 | 2.117 | 2.375 | 2.247 | 2.529 | 2.566 | 2.765 | 3.073 | 3.09 | 3.636 | 3.315 | 2.563 | 2.689 | 2.974 | 3.217 | 2.889 | 3.101 | 2.568 | 2.84 | 3.007 | 2.11 | 2.404 | 2.659 | 2.915 | 2.711 | 2.812 | 2.181 | 1.935 | 2.174 | 2.287 | 2.312 | 2.505 | 2.676 | 2.78 | 2.693 | 3.008 | 3.465 | 3.681 | 3.493 | 4.013 | 4.4 | 5.438 | 5.877 | 4.786 | 4.46 | 5.011 | 5.48 | 5.896 | 6.019 | 6.353 | 5.697 | 4.575 | 4.719 | 5.138 | 5.403 | 8.207 | 8.9 | 9.592 | 9.07 | 10.253 | 10.668 | 11.094 | 11.967 | 12.838 | 14.063 | 14.426 | 14.675 | 14.09 | 12.455 | 11.296 | 8.976 | 8.115 | 5.867 | 5.331 | 4.51 | 3.4 |
Goodwill
| 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.185 | 0.282 | 0.282 | 0.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.457 | 2.771 | 2.657 | 2.606 | 2.23 | 2.213 | 2.194 | 2.159 | 2.123 | 2.042 | 2.016 | 1.993 | 1.97 | 1.941 | 1.899 | 1.846 | 1.741 | 1.606 | 1.532 | 1.341 | 1.045 | 1.082 | 1.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.642 | 2.956 | 2.842 | 2.791 | 2.415 | 2.398 | 2.379 | 2.344 | 2.308 | 2.227 | 2.201 | 2.178 | 2.155 | 2.126 | 2.084 | 2.031 | 1.926 | 1.791 | 1.717 | 1.526 | 1.327 | 1.364 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 1.529 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.437 | 0.414 | 0.144 | 0.099 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -1.229 | 2.147 | 2.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 4.055 | 0.142 | -1.482 | -2.043 | 0.142 | 0.142 | 0.142 | 0.14 | 0.191 | 0.195 | 0.306 | 0.309 | 0.279 | 0.28 | 0.283 | 0.28 | 0.279 | 0.291 | 0.293 | 0.314 | 0.306 | 0.351 | 0.4 | 0.354 | 0.222 | 0.246 | 0.255 | 0.253 | 0.253 | 0.236 | 0.233 | 0.23 | 0.247 | 0.307 | 0.229 | 0.219 | 0.231 | 0.229 | 0.227 | 0.222 | 0.228 | 0.22 | 0.216 | 0.211 | 0.238 | 0.27 | 0.207 | 0.186 | 0.202 | 0.214 | 0.231 | 0.211 | 0.202 | 0.178 | 0.172 | 0.192 | 0.195 | 0.196 | 0.338 | 0.296 | 0.461 | 0.676 | 0.783 | 0.903 | 1.288 | 1.539 | 3.082 | 3.389 | 3.948 | 4.144 | 4.786 | 4.807 | 5.31 | 5.015 | 5.037 | 5.068 | 4.874 | 4.864 | 5.277 | 5.569 | 7.391 | 8.655 | 7.946 | 11.944 | 11.128 | 11.504 | 11.995 | 13.104 | 23.786 | 25.169 | 21.383 | 21.443 | 21.331 | 16.66 | 12.928 | 2.34 | 1.223 | 1.055 | 1.055 | 0.055 | 0 |
Totaal niet-vlottende activa
| 19.662 | 17.566 | 17.143 | 13.452 | 8.486 | 6.361 | 4.855 | 4.646 | 4.257 | 4.47 | 4.642 | 4.815 | 4.698 | 4.466 | 4.659 | 4.698 | 4.763 | 4.885 | 5.167 | 5.04 | 4.836 | 5.242 | 3.648 | 1.803 | 1.91 | 2.036 | 2.372 | 2.628 | 2.5 | 2.765 | 2.799 | 2.995 | 3.32 | 3.397 | 3.865 | 3.534 | 2.794 | 2.918 | 3.201 | 3.439 | 3.117 | 3.321 | 2.784 | 3.051 | 3.245 | 2.38 | 2.611 | 2.845 | 3.117 | 2.925 | 3.043 | 2.392 | 2.137 | 2.352 | 2.459 | 2.504 | 2.7 | 2.872 | 3.118 | 3.426 | 3.883 | 4.285 | 4.563 | 4.455 | 5.301 | 5.939 | 8.52 | 9.266 | 8.734 | 8.604 | 9.797 | 10.287 | 11.206 | 11.034 | 11.39 | 10.765 | 9.449 | 9.583 | 10.415 | 10.972 | 15.598 | 17.555 | 18.944 | 21.014 | 21.381 | 22.172 | 23.089 | 25.071 | 36.624 | 39.232 | 35.809 | 36.118 | 35.421 | 29.115 | 24.224 | 11.316 | 9.338 | 6.922 | 6.386 | 4.565 | 3.4 |
Totaal activa
| 49.713 | 47.451 | 51.929 | 47.792 | 36.549 | 34.376 | 34.736 | 32.586 | 31.756 | 29.989 | 29.774 | 28.973 | 29.63 | 28.714 | 30.753 | 32.888 | 34.868 | 36.621 | 29.911 | 33.404 | 35.801 | 40.131 | 34.674 | 36.086 | 32.532 | 32.431 | 21.163 | 24.636 | 27.521 | 30.24 | 35.118 | 21.844 | 24.627 | 27.153 | 33.232 | 28.461 | 31.073 | 34.804 | 37.499 | 41.139 | 43.865 | 48.307 | 49.371 | 49.126 | 26.634 | 26.758 | 27.336 | 31.024 | 33.247 | 35.474 | 26.659 | 28.963 | 30.634 | 32.455 | 34.293 | 33.628 | 30.233 | 28.178 | 28.135 | 27.601 | 23.029 | 25.252 | 27.859 | 28.426 | 30.308 | 32.402 | 38.654 | 41.424 | 39.997 | 39.714 | 42.796 | 50.235 | 54.677 | 55.573 | 55.811 | 54.996 | 52.578 | 51.88 | 51.226 | 50.941 | 56.275 | 60.076 | 62.216 | 58.363 | 57.777 | 59.254 | 59.547 | 62.131 | 73.773 | 79.496 | 80.28 | 84.259 | 89.337 | 89.946 | 98.904 | 100.307 | 97.729 | 91.492 | 51.611 | 50.482 | 19.2 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.877 | 1.449 | 4.892 | 4.657 | 3.851 | 3.406 | 2.265 | 2.391 | 1.602 | 1.898 | 1.332 | 0.934 | 1.376 | 1.316 | 1.375 | 0.935 | 1.01 | 1.644 | 0.944 | 1.003 | 1.004 | 1.632 | 1.545 | 1.488 | 1.214 | 1.7 | 1.292 | 1.437 | 1.647 | 1.227 | 2.498 | 2.018 | 1.624 | 1.537 | 3.317 | 4.032 | 3.02 | 2.152 | 1.763 | 2.506 | 1.724 | 2.777 | 2.485 | 3.578 | 3.087 | 2.681 | 1.393 | 1.965 | 1.535 | 2.105 | 2.411 | 2.464 | 1.924 | 2.127 | 2.138 | 2.152 | 2.419 | 2.123 | 2.462 | 2.721 | 2.136 | 2.224 | 2.109 | 1.992 | 1.453 | 1.43 | 2.773 | 4.207 | 3.002 | 1.771 | 2.182 | 4.383 | 4.364 | 3.806 | 3.306 | 3.338 | 3.043 | 3.295 | 4.379 | 4.119 | 3.437 | 2.915 | 3.624 | 3.555 | 2.412 | 3.165 | 3.56 | 3.013 | 4.185 | 3.821 | 3.92 | 4.293 | 3.7 | 5.134 | 5.992 | 5.821 | 6.393 | 4.559 | 3.963 | 5.202 | 3.2 |
Kortlopende schulden
| 20.275 | 21.156 | 21.519 | 21.55 | 15.821 | 16.828 | 16.005 | 16.252 | 16.292 | 16.41 | 16.524 | 16.638 | 16.606 | 16.348 | 16.422 | 16.37 | 16.369 | 16.213 | 16.55 | 16.408 | 16.324 | 16.554 | 16.292 | 15.632 | 9.72 | 6.606 | 6.592 | 6.598 | 6.29 | 6.334 | 6.342 | 6.418 | 5.416 | 0.142 | 0.283 | 0.281 | 0.229 | 1.202 | 0.232 | 0.225 | 0.223 | 1.288 | 1.209 | 1.177 | 1.194 | 0.224 | 0.239 | 0.16 | 0.418 | 0.287 | 0.411 | 0.282 | 0.037 | 0.207 | 0.243 | 0.408 | 2.406 | 2.397 | 2.395 | 2.498 | 2.436 | 2.612 | 2.793 | 2.753 | 2.764 | 2.284 | 2.353 | 2.497 | 1.544 | 1.825 | 1.992 | 2.292 | 2.418 | 1.97 | 2.157 | 1.79 | 1.399 | 3.736 | 3.853 | 4.286 | 4.333 | 5.283 | 5.624 | 4.931 | 5.91 | 6.852 | 9.185 | 9.65 | 1.331 | 1.884 | 0.175 | 0.222 | 0.225 | 0.268 | 0.294 | 0.311 | 0.32 | 0.328 | 0.494 | 0.716 | 6.3 |
Belastingschulden
| 0.141 | 0.059 | 0.295 | 0.197 | 0.081 | 0.068 | 0.054 | 0.057 | 0.157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.449 | 0.756 | 0.778 | 1.052 | 0.333 | 0.294 | 0.299 | 0.272 | 0.216 | 0.142 | 0.067 | 0.455 | 0.094 | 0.076 | 0.166 | 0.052 | 0.045 | 0.056 | 0.095 | 0.158 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.079 | 0.317 | 0 | 0 | 0 | 0 | 0.026 | 0.082 | 0.114 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0.008 | 0.09 | 0.196 | 0.453 | 0.328 | 0 | 0 | 0 | 0 | 0.063 | 0.011 | 0.005 | 0.282 | 0.239 | 0.737 | 1.039 | 0.947 | 0.548 | 2.004 | 2.553 | 2.112 | 1.404 | 1.498 | 1.848 | 1.626 | 1.996 | 1.992 | 1.813 | 1.667 | 1.868 | 1.932 | 1.739 | 1.305 | 1.109 | 1.316 | 1.248 | 1.242 | 1.497 | 1.291 | 1.4 | 1.468 | 2.018 | 2.077 | 2.997 | 2.934 | 3.281 | 2.599 | 2.717 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.114 | 1.218 | 0.987 | 2.174 | 1.966 | 0.983 | 1.652 | 1.05 | 0.71 | 0.947 | 1.201 | 0.846 | 0.788 | 0.932 | 0.835 | 0.655 | 1.368 | 0.89 | 0.448 | 0.429 | 0.812 | 0.53 | 1.074 | 1.587 | 1.858 | 1.525 | 1.686 | 1.354 | 1.636 | 1.481 | 1.845 | 1.371 | 1.867 | 1.434 | 1.828 | 1.482 | 2.029 | 2.069 | 1.71 | 1.574 | 1.839 | 1.895 | 2.644 | 3.519 | 2.606 | 2.052 | 1.289 | 1.214 | 1.803 | 1.543 | 1.417 | 0.977 | 1.041 | 1.086 | 1.091 | 1.303 | 1.028 | 1.006 | 1.095 | 0.859 | 1.121 | 1.591 | 1.796 | 1.537 | 2.009 | 2.219 | 2.675 | 2.228 | 3.803 | 3.057 | 3.599 | 3.422 | 2.795 | 2.686 | 2.843 | 3.434 | 3.099 | 2.021 | 2.534 | 2.511 | 2.904 | 2.069 | 1.98 | 1.981 | 2.184 | 3.179 | 3.055 | 3.082 | 2.294 | 2.056 | 2.027 | 1.784 | 4.577 | 4.644 | 6.05 | 7.32 | 8.258 | 7.671 | 8 | 7.431 | 7.6 |
Totaal kortlopende verplichtingen
| 26.856 | 24.638 | 28.471 | 29.63 | 22.052 | 21.579 | 20.275 | 20.022 | 18.977 | 19.397 | 19.124 | 18.873 | 18.864 | 18.672 | 18.798 | 18.012 | 18.792 | 18.803 | 18.037 | 17.998 | 18.14 | 18.716 | 18.911 | 18.707 | 12.792 | 9.831 | 9.57 | 9.389 | 9.573 | 9.121 | 11.002 | 9.807 | 8.907 | 3.113 | 5.428 | 5.795 | 5.36 | 5.537 | 3.819 | 4.305 | 3.786 | 5.96 | 6.338 | 8.274 | 6.887 | 4.957 | 2.921 | 3.339 | 3.756 | 3.935 | 4.239 | 3.731 | 3.092 | 3.616 | 3.925 | 4.191 | 5.853 | 5.526 | 5.952 | 6.078 | 5.756 | 6.427 | 6.698 | 6.564 | 6.465 | 6.67 | 8.84 | 9.879 | 8.897 | 7.808 | 9.367 | 11.249 | 10.981 | 9.96 | 10.154 | 10.188 | 9.537 | 11.044 | 12.579 | 12.583 | 12.542 | 12.199 | 12.967 | 11.772 | 11.615 | 13.196 | 15.8 | 15.745 | 9.307 | 9.052 | 7.522 | 7.767 | 8.502 | 10.046 | 12.336 | 13.452 | 14.971 | 12.558 | 12.457 | 13.349 | 17.1 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.843 | 0.883 | 1.086 | 1.142 | 0.284 | 0.441 | 0.596 | 0.544 | 0.346 | 0.482 | 0.615 | 0.744 | 0.993 | 0.884 | 1.043 | 2.389 | 1.829 | 2.196 | 1.639 | 1.583 | 1.423 | 1.553 | 0.293 | 0.108 | 0.142 | 0.115 | 0.235 | 0.355 | 0.129 | 0.129 | 0.042 | 0 | 0.022 | 4.109 | 3.131 | 2.208 | 1.12 | 0.056 | 1.137 | 1.191 | 1.225 | 0.147 | 0.1 | 0.133 | 0 | 0.162 | 0.27 | 0.266 | 0.304 | 0.469 | 0.506 | 0.146 | 0 | 0 | 0 | 0 | 0.037 | 0.207 | 0.243 | 0.264 | 0.264 | 0.39 | 0.39 | 0 | 0.186 | 1.493 | 1.969 | 2.527 | 0.912 | 1.304 | 1.238 | 1.618 | 2.014 | 1.488 | 1.859 | 1.163 | 0.589 | 0.766 | 0.697 | 1.036 | 1.297 | 1.448 | 2.955 | 2.723 | 1.596 | 1.757 | 0.836 | 1.455 | 2.957 | 1.662 | 1.942 | 2.069 | 1.428 | 1.352 | 1.255 | 1.121 | 0.236 | 0.122 | 0.151 | 0.128 | 0.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.614 | 1.502 | 1.502 | 1.408 | 1.344 | 1.296 | 1.231 | 1.156 | 1.156 | 1.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.614 | -1.502 | -1.502 | -1.408 | -1.344 | -1.296 | -1.231 | -1.156 | -1.156 | -1.108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.125 | 0.125 | 0.125 | 0.125 | 0.173 | 0.181 | 0.19 | 0.125 | 0.125 | 0.125 | 0.125 | 0.147 | 0.167 | 0.189 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.016 | 0.047 | 0.061 | 0.065 | 0.014 | 0.025 | 0.035 | 0.045 | 0.049 | 0.057 | 0.12 | 0.127 | 0.133 | 0.127 | 0.155 | 0.16 | 0.076 | 0.064 | 0.062 | 0.115 | 0.121 | 0.114 | 0.086 | 0.032 | 0.141 | 0.147 | 0.139 | 0.139 | 0.148 | 0.127 | 0.087 | 0.129 | 0.124 | 0.119 | 0.116 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Totaal niet-vlottende verplichtingen
| 1.968 | 1.008 | 1.211 | 1.267 | 0.457 | 0.622 | 0.786 | 0.669 | 0.471 | 0.607 | 0.74 | 0.891 | 1.16 | 1.073 | 1.273 | 2.389 | 1.829 | 2.196 | 1.639 | 1.583 | 1.423 | 1.553 | 0.293 | 0.124 | 0.189 | 0.176 | 0.3 | 0.369 | 0.154 | 0.164 | 0.087 | 0.049 | 0.079 | 4.229 | 3.258 | 2.341 | 1.247 | 0.211 | 1.297 | 1.267 | 1.289 | 0.209 | 0.215 | 0.254 | 0.114 | 0.248 | 0.302 | 0.407 | 0.451 | 0.608 | 0.645 | 0.294 | 0.127 | 0.087 | 0.129 | 0.124 | 0.156 | 0.323 | 0.358 | 0.264 | 0.264 | 0.39 | 0.39 | 4.745 | 0.186 | 1.493 | 1.969 | 2.527 | 0.912 | 1.304 | 1.238 | 1.618 | 3.628 | 2.99 | 3.361 | 2.571 | 1.933 | 2.062 | 1.928 | 2.192 | 2.453 | 2.556 | 2.955 | 2.723 | 1.596 | 1.757 | 0.836 | 1.455 | 2.957 | 1.662 | 1.942 | 2.069 | 1.428 | 1.352 | 1.255 | 1.121 | 0.236 | 0.122 | 0.151 | 0.128 | 0.6 |
Totaal passiva
| 28.824 | 25.646 | 29.682 | 30.897 | 22.509 | 22.201 | 21.061 | 20.691 | 19.448 | 20.004 | 19.864 | 19.764 | 20.024 | 19.745 | 20.071 | 20.401 | 20.621 | 20.999 | 19.676 | 19.581 | 19.563 | 20.269 | 19.204 | 18.831 | 12.981 | 10.007 | 9.87 | 9.758 | 9.727 | 9.285 | 11.089 | 9.856 | 8.986 | 7.342 | 8.686 | 8.136 | 6.607 | 5.748 | 5.116 | 5.572 | 5.075 | 6.169 | 6.553 | 8.528 | 7.001 | 5.205 | 3.223 | 3.746 | 4.207 | 4.543 | 4.884 | 4.025 | 3.219 | 3.703 | 4.054 | 4.315 | 6.009 | 5.849 | 6.31 | 6.342 | 6.02 | 6.817 | 7.088 | 6.564 | 6.651 | 8.163 | 10.809 | 12.406 | 9.809 | 9.112 | 10.605 | 12.867 | 14.609 | 12.95 | 13.515 | 12.759 | 11.47 | 13.106 | 14.507 | 14.775 | 14.995 | 14.755 | 15.922 | 14.495 | 13.211 | 14.953 | 16.636 | 17.2 | 12.264 | 10.714 | 9.464 | 9.836 | 9.93 | 11.398 | 13.591 | 14.573 | 15.207 | 12.68 | 12.608 | 13.477 | 17.7 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.013 | 0.013 | 0.012 | 0.012 | 0.012 | 0.012 | 0.012 | 0.011 | 0.011 | 0.011 | 0.011 | 0.008 | 0.008 | 0.116 | 0.116 | 0.097 | 0.095 | 0.095 | 0.095 | 0.08 | 0.08 | 0.08 | 0.08 | 0.079 | 0.068 | 0.068 | 0.068 | 0.067 | 0.057 | 0.057 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.055 | 0.054 | 0.045 | 0.045 | 0.045 | 0.045 | 0.044 | 0.044 | 0.039 | 0.039 | 0.039 | 0.038 | 0.038 | 0.038 | 0.036 | 0.036 | 0.035 | 0.035 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.029 | 0.028 | 0.028 | 0.027 | 0.027 | 0.026 | 0.026 | 0.026 | 0.026 | 0.025 | 0.025 | 0.024 | 0.024 | 0.024 | 0.024 | 0.023 | 0.023 | 0.023 | 0.023 | 0.023 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.018 | 0.018 | 0 |
Ingehouden winsten
| -309.091 | -306.997 | -305.447 | -305.555 | -307.597 | -308.789 | -306.52 | -305.292 | -304.06 | -302.713 | -302.189 | -301.025 | -299.442 | -298.16 | -296.098 | -294.409 | -291.467 | -289.402 | -286.423 | -283.258 | -280.195 | -275.924 | -271.29 | -267.814 | -264.749 | -261.49 | -258.005 | -254.035 | -250.626 | -247.076 | -243.469 | -239.904 | -236.046 | -231.423 | -225.849 | -220.756 | -215.91 | -210.824 | -206.546 | -202.908 | -198.766 | -194.837 | -191.94 | -188.676 | -185.487 | -184.378 | -181.137 | -177.553 | -174.994 | -172.196 | -168.96 | -165.239 | -162.129 | -160.583 | -158.523 | -157.645 | -157.576 | -158.126 | -157.911 | -157.768 | -155.834 | -152.837 | -149.61 | -148.014 | -145.394 | -144.779 | -140.036 | -138.659 | -136.989 | -135.496 | -133.418 | -127.525 | -124.189 | -121.238 | -118.575 | -117.347 | -116.891 | -118.513 | -118.833 | -119.697 | -113.661 | -112.762 | -112.233 | -110.865 | -108.513 | -107.804 | -107.78 | -106.146 | -87.732 | -81.712 | -78.564 | -74.859 | -69.306 | -56.944 | -49.113 | -48.381 | -50.298 | -53.549 | -56.265 | -58.011 | -59.3 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.419 | -12.297 | -12.163 | -11.969 | -11.986 | -12.422 | -12.7 | -12.525 | -12.8 | -12.5 | -12.48 | -12.2 | -12.6 | -12.5 | -12.1 | -11.8 | -15.1 | -15.5 | -15.2 | -14.8 | -15.7 | -15.3 | -15.5 | -15.7 | -15.6 | -15.2 | 0 | 0 | 0 | -0.054 | -0.011 | 0.024 | 0.076 | 0.211 | 0.113 | 0.132 | 0.474 | 0.577 | 0.616 | 0.577 | 0.805 | 1.005 | 1.13 | 1.062 | 0.255 | 0.121 | 0 | -0.376 | -20.8 | -0.161 | 0.35 | 0.834 | 0.35 | 0.726 | 0.726 | 0.39 | 0.309 | 0.148 | 0.377 | 0.081 | 0 | -0.592 | 0 | -0.067 | 3.12 | 4.814 | 1.126 | 0.21 | 0.431 | -0.531 | -0.145 | -1.442 | -0.189 | -0.391 | -0.475 | -0.558 | -0.642 | -0.752 | -0.875 | -1.02 | -1.294 | -1.446 | -1.601 | -1.8 |
Overige totale aandeelhoudersvermogen
| 329.965 | 328.788 | 327.68 | 322.436 | 321.623 | 320.95 | 320.181 | 317.174 | 316.355 | 312.686 | 312.087 | 310.222 | 309.036 | 307.117 | 306.769 | 306.885 | 305.703 | 305.013 | 296.65 | 297.073 | 296.317 | 295.67 | 286.663 | 284.974 | 284.205 | 283.819 | 269.218 | 268.833 | 268.34 | 267.951 | 267.419 | 251.824 | 251.619 | 251.166 | 250.328 | 241.024 | 240.319 | 239.824 | 238.873 | 238.419 | 237.5 | 236.919 | 234.703 | 230.373 | 205.075 | 205.886 | 205.259 | 204.797 | 203.966 | 203.007 | 190.485 | 190.025 | 189.373 | 188.823 | 188.147 | 186.304 | 181.187 | 179.614 | 178.696 | 177.862 | 171.751 | 170.987 | 170.23 | 169.846 | 169.397 | 168.988 | 168.013 | 167.298 | 166.314 | 165.719 | 164.854 | 164.138 | 163.838 | 163.523 | 160.695 | 159.179 | 157.891 | 157.26 | 156.118 | 155.837 | 154.982 | 154.937 | 153.688 | 153.582 | 152.845 | 151.65 | 151.198 | 151.198 | 150.66 | 150.66 | 149.748 | 149.734 | 149.248 | 136.114 | 135.158 | 134.97 | 133.82 | 133.635 | 96.696 | 96.599 | 62.6 |
Totaal eigen vermogen van aandeelhouders
| 20.889 | 21.805 | 22.247 | 16.895 | 14.04 | 12.175 | 13.675 | 11.895 | 12.308 | 9.985 | 9.91 | 9.209 | 9.606 | 8.969 | 10.682 | 12.487 | 14.247 | 15.622 | 10.235 | 13.823 | 16.238 | 19.862 | 15.47 | 17.255 | 19.551 | 22.424 | 11.293 | 14.878 | 17.794 | 20.955 | 24.029 | 11.988 | 15.641 | 19.811 | 24.546 | 20.325 | 24.466 | 29.056 | 32.383 | 35.567 | 38.79 | 42.138 | 42.818 | 40.598 | 19.633 | 21.553 | 24.113 | 27.278 | 29.04 | 30.931 | 21.775 | 24.938 | 27.415 | 28.752 | 30.239 | 29.313 | 24.224 | 22.329 | 21.825 | 21.259 | 17.009 | 18.435 | 20.771 | 21.862 | 23.657 | 24.239 | 27.845 | 29.018 | 30.188 | 30.602 | 32.191 | 37.368 | 40.068 | 42.623 | 42.296 | 42.237 | 41.108 | 38.774 | 36.719 | 36.166 | 41.28 | 45.321 | 46.294 | 43.868 | 44.566 | 44.301 | 42.911 | 44.931 | 61.509 | 68.782 | 70.816 | 74.423 | 79.407 | 78.548 | 85.313 | 85.734 | 82.522 | 78.812 | 39.003 | 37.005 | 1.5 |
Totaal eigen vermogen
| 20.889 | 21.805 | 22.247 | 16.895 | 14.04 | 12.175 | 13.675 | 11.895 | 12.308 | 9.985 | 9.91 | 9.209 | 9.606 | 8.969 | 10.682 | 12.487 | 14.247 | 15.622 | 10.235 | 13.823 | 16.238 | 19.862 | 15.47 | 17.255 | 19.551 | 22.424 | 11.293 | 14.878 | 17.794 | 20.955 | 24.029 | 11.988 | 15.641 | 19.811 | 24.546 | 20.325 | 24.466 | 29.056 | 32.383 | 35.567 | 38.79 | 42.138 | 42.818 | 40.598 | 19.633 | 21.553 | 24.113 | 27.278 | 29.04 | 30.931 | 21.775 | 24.938 | 27.415 | 28.752 | 30.239 | 29.313 | 24.224 | 22.329 | 21.825 | 21.259 | 17.009 | 18.435 | 20.771 | 21.862 | 23.657 | 24.239 | 27.845 | 29.018 | 30.188 | 30.602 | 32.191 | 37.368 | 40.068 | 42.623 | 42.296 | 42.237 | 41.108 | 38.774 | 36.719 | 36.166 | 41.28 | 45.321 | 46.294 | 43.868 | 44.566 | 44.301 | 42.911 | 44.931 | 61.509 | 68.782 | 70.816 | 74.423 | 79.407 | 78.548 | 85.313 | 85.734 | 82.522 | 78.812 | 39.003 | 37.005 | 1.5 |
Totaal passiva en aandeelhoudersvermogen
| 49.713 | 47.451 | 51.929 | 47.792 | 36.549 | 34.376 | 34.736 | 32.586 | 31.756 | 29.989 | 29.774 | 28.973 | 29.63 | 28.714 | 30.753 | 32.888 | 34.868 | 36.621 | 29.911 | 33.404 | 35.801 | 40.131 | 34.674 | 36.086 | 32.532 | 32.431 | 21.163 | 24.636 | 27.521 | 30.24 | 35.118 | 21.844 | 24.627 | 27.153 | 33.232 | 28.461 | 31.073 | 34.804 | 37.499 | 41.139 | 43.865 | 48.307 | 49.371 | 49.126 | 26.634 | 26.758 | 27.336 | 31.024 | 33.247 | 35.474 | 26.659 | 28.963 | 30.634 | 32.455 | 34.293 | 33.628 | 30.233 | 28.178 | 28.135 | 27.601 | 23.029 | 25.252 | 27.859 | 28.426 | 30.308 | 32.402 | 38.654 | 41.424 | 39.997 | 39.714 | 42.796 | 50.235 | 54.677 | 55.573 | 55.811 | 54.996 | 52.578 | 51.88 | 51.226 | 50.941 | 56.275 | 60.076 | 62.216 | 58.363 | 57.777 | 59.254 | 59.547 | 62.131 | 73.773 | 79.496 | 80.28 | 84.259 | 89.337 | 89.946 | 98.904 | 100.307 | 97.729 | 91.492 | 51.611 | 50.482 | 19.2 |