Quad/Graphics, Inc.
NYSE:QUAD
7.34 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -24.7 | -2.8 | -28.1 | -22 | -2.7 | -6.1 | -24.6 | -8.7 | 13.7 | 5.3 | -1 | -21.1 | 14.3 | 34.4 | 10.2 | -94 | 1.6 | -23.7 | -12.4 | 7.6 | -126.4 | -14.7 | -22.8 | -20.6 | 22.5 | 9.5 | -3.5 | 55.3 | 19.8 | 6.7 | 25.4 | 37.5 | 11.3 | -7.7 | 3.8 | -9.4 | -552.2 | -45.1 | -35.2 | 25.8 | 24.4 | -22.8 | -9.1 | 60 | 12.6 | -27.6 | -14.1 | -13.3 | 39.7 | -20.8 | 47.5 | -6.8 | -22.3 | -10.2 | -7.3 | 26.5 | -232.4 | -35.7 | -8.5 | 36.3 | 28.5 | -7.2 | -4.5 |
Afschrijvingen & Amortisatie
| 24.4 | 26.4 | 28.6 | 31.1 | 32 | 32 | 33.7 | 34.7 | 34.8 | 35.3 | 36.5 | 38 | 38.7 | 38.7 | 41.9 | 42.7 | 44.8 | 46.7 | 47.4 | 50.2 | 56.5 | 57.2 | 59.2 | 57.1 | 59.1 | 58.3 | 56.2 | 57 | 58.3 | 58.5 | 58.7 | 59.7 | 61.7 | 77.6 | 78.1 | 79.6 | 81 | 83.4 | 81.3 | 83 | 84.3 | 85.3 | 83.8 | 81.8 | 82 | 87.9 | 88.8 | 86 | 83.3 | 84.7 | 84.6 | 89.4 | 85.4 | 87.7 | 90.5 | 89.2 | 87.8 | 48.3 | 49.2 | 49.3 | 49.3 | 49 | 49.1 |
Uitgestelde Inkomstenbelasting
| 0.2 | -0.4 | 0.3 | -3.7 | -2.7 | -7.6 | 10.3 | -0.8 | 2.1 | 0.8 | 0.3 | 1.4 | 1.8 | 2 | 0.1 | 21.3 | 20.4 | -5.8 | 12.6 | 1.2 | -37.1 | -10.5 | -10.7 | -14 | -1.6 | 0.2 | 0.9 | -38 | 9.1 | 3.2 | 3.2 | -22.8 | -2.3 | 1.2 | -2.7 | -36.2 | -246.2 | -5.4 | -4.7 | 16.3 | 25.4 | -11.2 | -3.7 | -9.9 | 8.8 | -2 | -8 | 7.5 | 4.4 | -12 | -13.5 | 30.8 | -3.7 | -0.9 | 10.3 | -2.1 | 196.6 | -1.9 | 8.8 | -0.5 | 1 | 0 | 0.2 |
Aandelen Gebaseerde Vergoedingen
| 1.5 | 2.6 | 1.8 | 1 | 1.3 | 2.3 | 1 | 1.1 | 1.1 | 1.9 | 1.9 | -0.4 | 1.9 | 1.7 | 3 | 2.4 | 2.6 | 2.8 | 2.8 | 2 | 3.9 | 2.7 | 5 | 3.3 | 3.2 | 3.7 | 5.4 | 3.4 | 3.3 | 3.7 | 6 | 3.2 | 3.8 | 3 | 5.2 | 3.2 | -1.9 | 3.2 | 2.7 | 4.1 | 4.6 | 4.4 | 4.2 | 5.1 | 4.2 | 4.1 | 5.2 | 3.2 | 3.3 | 3.3 | 3.6 | 8.2 | 2.1 | 2 | 2.6 | 1.3 | 1.3 | 1.2 | 1.3 | 1.1 | 1.1 | 1.1 | 1.1 |
Verandering in Werkkapitaal
| 85.7 | -18.9 | -66.8 | 100.6 | 7.4 | 28.9 | -80.9 | 134 | -59 | -49.6 | -55 | 79.7 | -100.3 | -26.1 | 23.4 | 46.9 | -21.8 | -12.7 | -11.6 | 84.4 | -17 | 40.4 | -104.3 | 184.2 | -73.7 | -36.6 | -68.2 | 66.7 | -24 | -16.1 | -30.9 | 8.2 | -42.8 | 35.2 | 25 | 67 | -23.7 | 3.1 | -12.6 | 85.4 | -148 | -22.2 | -44.8 | 82.9 | -115 | 23.7 | 40.1 | -2.8 | -59.1 | -2 | 14.2 | 74.6 | -71.4 | -1 | -62.9 | 48.2 | -156.4 | 0.7 | -1.2 | 54.5 | -35.1 | 9.2 | -29.4 |
Vorderingen
| 0 | 0 | 0 | 65 | 0 | 0 | 0 | -18.6 | 0 | 0 | 0 | 12.7 | 0 | 0 | 0 | 72.8 | 0 | 0 | 0 | 57.1 | 0 | 0 | 0 | 8.7 | 0 | 0 | 0 | 8.7 | 0 | 0 | 0 | 84.8 | 0 | 0 | 0 | 109.6 | 0 | 0 | 0 | -20.4 | 0 | 0 | 0 | 25.7 | 0 | 0 | 0 | 82.9 | 0 | 0 | 0 | 82.9 | 0 | 0 | 0 | -116.6 | 0 | 0 | 8 | 0 | 0 | 0 | 23 |
Voorraden
| 0 | 0 | 0 | 90.3 | 0 | 0 | 0 | -41.1 | 0 | 0 | 0 | -58.3 | 0 | 0 | 0 | 45.8 | 0 | 0 | 0 | 61.3 | 0 | 0 | 0 | 13.1 | 0 | 0 | 0 | 13.1 | 0 | 0 | 0 | 12.7 | 0 | 0 | 0 | 24.6 | 0 | 0 | 0 | -3.4 | 0 | 0 | 0 | 0.5 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | -2.5 | 0 | 0 | 0 | -9.4 | 0 | 0 | -7.2 | 0 | 0 | 0 | -2.5 |
Crediteuren
| 0 | 0 | 0 | -106.7 | 0 | 0 | 0 | 63.9 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | -90.5 | 0 | 0 | 0 | -87.6 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | 9.9 | 0 | 0 | 0 | -16.1 | 0 | 0 | 0 | -60.5 | 0 | 0 | 0 | -22.4 | 0 | 0 | 0 | 63 | 0 | 0 | 0 | -96.9 | 0 | 0 | 0 | -96.9 | 0 | 0 | 0 | -9.8 | 0 | 0 | -1.7 | 0 | 0 | 0 | -52.1 |
Overig Werkkapitaal
| 85.7 | -18.9 | -66.8 | 52 | 7.4 | 28.9 | -80.9 | 129.8 | -59 | -49.6 | -55 | 76.3 | -100.3 | -26.1 | 23.4 | 18.8 | -21.8 | -12.7 | -11.6 | 53.6 | -17 | 40.4 | -104.3 | 152.5 | -73.7 | -36.6 | -68.2 | 35 | -24 | -16.1 | -30.9 | -73.2 | -42.8 | 35.2 | 25 | -6.7 | -23.7 | 3.1 | -12.6 | 131.6 | -148 | -22.2 | -44.8 | -6.3 | -115 | 23.7 | 40.1 | 13.7 | -59.1 | -2 | 14.2 | 91.1 | -71.4 | -1 | -62.9 | 184 | -156.4 | 0.7 | -0.3 | 54.5 | -35.1 | 0 | 2.2 |
Overige Niet-Contante Posten
| -84.7 | 52.4 | 71 | -0.5 | 5.5 | 1.4 | 9.9 | 24.6 | 0.5 | -0.3 | 0.4 | 16.8 | -23.2 | -34.7 | -5.7 | 63.5 | -7.4 | 15.2 | 5.9 | 6 | 107.9 | -0.2 | 15 | 4 | -3.4 | 3.2 | 11.4 | 19.9 | 1 | -7.1 | 0.9 | 6.7 | 8.7 | -2.3 | 3.2 | 64.7 | 798.8 | 20 | 32.7 | 3.8 | 5.2 | 12.4 | 2.6 | 1.8 | 9.9 | 9.4 | 9.4 | 41.4 | -9.9 | 6.7 | -25.8 | 12 | 56.1 | 2.4 | 3.5 | 6.8 | 11.7 | 23.3 | -11.2 | -8.5 | -3.3 | 0.2 | -0.1 |
Kasstroom uit Operationele Activiteiten
| 2.4 | 3.9 | -52.2 | 106.5 | 40.8 | 50.9 | -50.6 | 184.9 | -6.8 | -6.6 | -16.9 | 114.4 | -66.8 | 16 | 72.9 | 82.8 | 40.2 | 22.5 | 44.7 | 151.4 | -12.2 | 74.9 | -58.6 | 214 | 6.1 | 38.3 | 2.2 | 164.3 | 67.5 | 48.9 | 63.3 | 92.5 | 40.4 | 107 | 112.6 | 168.9 | 55.8 | 59.2 | 64.2 | 218.4 | -4.1 | 45.9 | 33 | 221.7 | 2.5 | 95.5 | 121.4 | 122 | 61.7 | 59.9 | 110.6 | 208.2 | 46.2 | 80 | 36.7 | 169.9 | -91.4 | 35.9 | 38.4 | 132.2 | 41.5 | 52.3 | 16.4 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -12.2 | -15.6 | -17.9 | -11.3 | -14.3 | -16.5 | -28.7 | -10.8 | -16 | -14.4 | -19.1 | -8.4 | -14.4 | -10.3 | -16.9 | -10.3 | -12.7 | -9 | -29 | -12.5 | -23.9 | -29.3 | -45.3 | -11.3 | -31.2 | -29.6 | -24.2 | -24.3 | -18.8 | -19.4 | -23.4 | -48.4 | -17.1 | -14.4 | -26.2 | -21.8 | -27.9 | -41 | -42.3 | -26.1 | -29.5 | -37.8 | -45.8 | -31.9 | -47.9 | -41.4 | -28.3 | -18.2 | -31.1 | -32.6 | -21.6 | -34 | -35.8 | -58 | -40.5 | -38.7 | -31.4 | -18.1 | -24.4 | -15.1 | -15.6 | -33.5 | -23.6 |
Netto Overnames
| -4.8 | 3.1 | 1.7 | 22.3 | -0.2 | -0.2 | -0.3 | -3 | -0.2 | -0.8 | -1.9 | 0.2 | -0.2 | 38.6 | -0.3 | 14 | 6.3 | -1.4 | 39.7 | -121 | 11.1 | 0 | -121 | 0 | 0 | 2.5 | -73.9 | 14.1 | 0 | 0 | 0 | 0 | 0.9 | -10.8 | 0 | -2.6 | -64.4 | -56.9 | -20.7 | -112.5 | -4.7 | -98.9 | -13 | -55 | 0 | -0.2 | -239.2 | 1.1 | 4.2 | -4.2 | -6.6 | -1.2 | -4.6 | 0 | 0 | -10.6 | 20.6 | 0 | 0 | 0 | 0.6 | 0 | -0.6 |
Aankoop van Beleggingen
| 0.2 | 0 | -0.2 | -0.6 | -0.2 | -0.2 | -0.3 | -0.4 | -0.2 | -0.8 | -1.9 | -0.5 | -0.2 | -0.4 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.1 | 0 | 0 | -18.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| -4.1 | 22.2 | 0 | 0 | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.3 | 0 | 0 | 0 | 20 | 10.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 49 | 25.3 | 0.5 | 0.6 | -0.2 | 0.4 | 2.6 | -0.1 | 0.8 | 2.7 | 2.3 | 70.2 | 36.1 | 23.6 | 11.2 | -1 | 7.3 | 2.2 | 3.6 | 121.2 | -2.4 | 6.9 | 8.1 | 10.4 | 13.4 | 5.7 | 17.7 | 3.5 | 1.1 | 14.8 | 15.1 | 18.9 | 0.6 | 8.3 | 2.5 | 17.1 | 16.4 | 2.9 | 0.1 | 128.7 | 7.6 | 7.5 | 0.3 | 2.4 | 0.4 | 0.9 | 9.6 | -44.1 | 1.6 | 15.7 | 53.3 | 5.4 | -45.7 | 15.7 | 9.8 | 50.4 | -56.4 | 0.2 | -9.7 | 19.1 | 0.4 | 0 | 0.1 |
Kasstroom uit Investeringsactiviteiten
| 28.1 | 9.7 | -15.9 | 11 | -14.7 | -16.3 | -26.4 | -13.9 | -15.4 | -12.5 | -18.7 | 62 | 21.5 | 51.9 | -6 | 2.7 | 0.9 | -8.2 | 14.3 | -12.3 | -15.2 | -22.4 | -158.2 | -0.9 | -17.8 | -21.4 | -80.4 | -6.7 | -17.7 | -4.6 | -8.3 | -28.2 | -15.6 | -16.9 | -23.7 | 17.1 | -75.9 | -95 | -62.9 | -9.9 | -26.6 | -129.2 | -58.5 | -84.5 | -47.5 | -40.7 | -257.9 | -33.1 | -25.3 | -21.1 | 9.4 | -29.8 | -81.5 | -42.3 | -30.7 | 1.1 | -67.2 | -17.9 | -34.1 | 4 | -14.6 | -33.5 | -24.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -36.8 | -8.7 | -30.2 | -73.2 | -385.5 | -385.4 | -351.2 | -160 | -33.9 | -106 | -2.1 | -264.3 | -119.6 | -158.7 | -40.4 | -113.7 | -49.5 | -250.1 | -123.7 | -536.6 | -1,417.6 | -1,290 | -1,526 | -876 | -907.8 | -636.2 | -180.6 | -93.1 | -24.7 | -27.3 | -27.9 | -56.8 | -28.8 | -79.1 | -63.2 | -452.1 | -353.8 | -366 | -359.5 | -598.4 | -288.2 | -1,177.9 | -380.9 | -131.5 | -62.2 | -49.4 | -160 | -135.3 | -50.5 | -64.2 | -141.3 | -186.6 | -1,055 | -315.2 | -98.1 | -404.3 | -741 | -110.5 | -91.8 | -224.5 | -161.2 | -142 | -183.2 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 4.8 | 1.2 | 0.5 | 1.5 | 0.1 | 0 | 0 | 21.2 | 0 | 0 | 1.6 | 0.3 | 0.6 | 0.1 | 0.1 | 112.1 | 0 | 0.8 | 0.3 |
Terugkoop van Gewone Aandelen
| 2.1 | 0 | -2.1 | -2.4 | -5.2 | -4.7 | -0.3 | 10 | -9.1 | -0.9 | -2.5 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -6.6 | 0 | -1.5 | -36.7 | -7.5 | -0.1 | -3.8 | 0 | -5.9 | 8.8 | 0 | 0 | -10.2 | 0 | 0 | 0 | -1.6 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | -1.5 | 0 | 0 | 0 | -2.8 | 0 | 0 | 85.1 | 209.1 | 0 | 0 | 113.8 | -1.4 | -5.9 | 0 | 0 |
Uitgekeerde Dividenden
| -2.3 | -2.3 | -2.4 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | -9.5 | -7.9 | -14.9 | -15.1 | -19.2 | -15.4 | -15.3 | -15 | -17.2 | -16 | -14.8 | -14.9 | -16.8 | -17.1 | -14.5 | -14.1 | -15.4 | -17.7 | -14.5 | -14.3 | -15.8 | -17.6 | -14.3 | -14.6 | -14.7 | -14.4 | -13.9 | -14.1 | -14 | -116.7 | -11.7 | -11.7 | -11.7 | -9.3 | -9.5 | -9.4 | -0.3 | -140 | -140 | 0 | -14 | -14.1 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 6.2 | 0 | -2.3 | -0.1 | 364.5 | 358.1 | 411.9 | -0.1 | -0.2 | -0.2 | -0.1 | 240.5 | 94 | 108.6 | 0.4 | -10 | 31.1 | 97.9 | 203.9 | 465.8 | 1,468.4 | 1,252 | 1,702.9 | 741.3 | 932.3 | 614.4 | 242 | -4.4 | 0 | 1 | -7.4 | 7.5 | 21 | 2.1 | -0.7 | 281.1 | 389.4 | 406.1 | 389.2 | 400 | 335.1 | 1,280.5 | 419.3 | 2.4 | 5.1 | 1.1 | -3.7 | 162.4 | 29.9 | 24.9 | 40.2 | -2.1 | 1,113.6 | 294.4 | -1.1 | 139.5 | 927.2 | 93.9 | -13.1 | -0.5 | 136.1 | 117 | 181.9 |
Kasstroom uit Financieringsactiviteiten
| -30.8 | -11 | 25.5 | -75.7 | -26.2 | -32 | 60.3 | -160.1 | 24.6 | -107.1 | -6.1 | -23.8 | -25.6 | -50.1 | -41.4 | -123.7 | -18.4 | -152.2 | 70.7 | -78.7 | 35.9 | -53.1 | 157.7 | -150.1 | 9.2 | -36.8 | 44.2 | -109.2 | -43.3 | -41.2 | -58 | -66.4 | -22.3 | -91.1 | -89.5 | -188.7 | 21.1 | 25.8 | 13.9 | -216 | 32.6 | 88 | 23.7 | -143.5 | 53.4 | -62.4 | 142.3 | -89.6 | -32.2 | -51 | -112.8 | -179.6 | 49.1 | -30.2 | -12.8 | -195.4 | 186.8 | -16.5 | -5 | -128.4 | -31 | -24.2 | -1 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -0.1 | 0.1 | -0.2 | 21.2 | 0.2 | 0.3 | -0.2 | -0.3 | 0.1 | -0.1 | 0 | -0.1 | -0.1 | 0.5 | 0 | 0.3 | -0.6 | 0.1 | -0.3 | 0.2 | 0 | 0.2 | -0.1 | -1.4 | -0.2 | 0.5 | 0.2 | -0.9 | 0.5 | -0.4 | 0.3 | -0.6 | 0.1 | -0.7 | -0.4 | -0.9 | -0.3 | -1.7 | -0.5 | -0.4 | 1.8 | -0.9 | 0.2 | -4.9 | 1.5 | -1 | -3.2 | 2.7 | -5.7 | 11 | -14.6 | -5.6 | 1 | 8.1 | -0.2 | -0.7 | -0.2 | -2.6 | 3.1 | 0.5 | -0.5 |
Netto Kasstroomverandering
| -0.3 | 2.6 | -42.7 | 41.9 | -0.3 | 2.6 | -16.5 | 11.2 | 2.2 | -126.5 | -41.6 | 152.5 | -70.9 | 17.7 | 25.4 | -37.7 | 22.7 | -137.6 | 129.1 | 60.5 | 8.2 | -0.4 | -59.1 | 63.2 | -2.6 | -21.3 | -34.2 | 48.9 | 6.7 | 2.2 | -2.5 | -2.5 | 2.8 | -1.6 | -0.5 | -3.4 | 0.6 | -10.9 | 14.9 | -9.2 | 1.4 | 4.3 | 0 | -7.2 | 8.6 | -12.5 | 7.3 | -1.7 | 1 | -9.5 | 1.5 | 9.8 | -0.8 | 1.9 | -5.8 | -16.3 | 28 | 0.8 | -0.9 | 5.2 | -1 | -4.9 | -9.2 |
Kaspositie aan het Einde van de Periode
| 12.5 | 12.8 | 10.2 | 52.9 | 11 | 11.3 | 8.7 | 25.2 | 14 | 11.8 | 138.3 | 179.9 | 27.4 | 98.3 | 80.6 | 55.2 | 92.9 | 70.2 | 207.8 | 78.7 | 18.2 | 10 | 10.4 | 69.5 | 6.3 | 8.9 | 30.2 | 64.3 | 15.4 | 8.7 | 6.5 | 9 | 11.5 | 8.7 | 10.3 | 10.8 | 14.2 | 13.6 | 24.5 | 9.6 | 18.8 | 17.4 | 13.1 | 13.1 | 20.3 | 11.7 | 24.2 | 16.9 | 18.6 | 17.6 | 27.1 | 25.6 | 15.8 | 16.6 | 14.7 | 20.5 | 36.8 | 8.8 | 8 | 8.9 | 3.7 | 4.7 | 9.6 |