Quarterhill Inc.
TSX:QTRH.TO
1.64 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 32.897 | 41.17 | 56.621 | 60.868 | 61.016 | 50.12 | 66.357 | 74.201 | 121.361 | 58.662 | 70.746 | 33.925 | 119.863 | 126.437 | 135.7 | 124.13 | 141.515 | 101.596 | 88.071 | 91.138 | 111.108 | 67.302 | 87.073 | 74.546 | 89.979 | 90.94 | 102.886 | 44.432 | 57.634 | 145.284 | 143.218 | 134.149 | 132.636 | 130.693 | 129.653 | 126.837 | 140.068 | 148.622 | 146.629 | 139.2 | 147.907 | 155.845 | 138.84 | 145.208 | 166.049 | 168.493 | 174.34 | 168.851 | 192.813 | 193.988 | 441.262 | 195.267 | 169.141 | 160.752 | 82.19 | 64.003 | 65.624 | 70.195 | 80.525 | 76.054 | 69.762 | 99.353 | 38.768 | 30.275 | 91.835 | 92.467 | 91.542 | 100.515 | 94.967 | 57.756 | 16.68 | 9.556 | 3.239 | 8.374 | 3.69 | 7.489 | 9.466 | 8.791 | 13.768 | 15.344 | 24.875 | 26.946 | 27.553 | 4.468 | 2.607 | 3.489 | 5.586 | 6.412 | 8.424 | 4.81 | 5.533 | 8.709 | 9.97 | 20.95 | 13.79 | 31.5 | 37.3 | 10.4 | 15 | 7.5 | 1.5 | 0.9 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 1.55 | 1.55 | 1.824 | 1.55 | 1.55 | 1.851 | 3.124 | 2.848 | 5.55 | 5.55 | 5.549 | 1.551 | 1.55 | 1.553 | 1.55 | 1.55 | 1.55 | 1.551 | 1.55 | 1.548 | 1.552 | 1.554 | 1.541 | 1.553 | 1.554 | 1.551 | 1.554 | 1.553 | 1.55 | 1.554 | 1.559 | 1.54 | 1.552 | 1.551 | 1.545 | 1.55 | 1.55 | 1.551 | 1.551 | 1.551 | 1.592 | 1.609 | 1.592 | 1.589 | 1.59 | 1.556 | 9.131 | 28.878 | 26.715 | 26.825 | 26.704 | 26.652 | 26.834 | 22.092 | 26.092 | 28.814 | 0 | 62.679 | 62.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 32.897 | 41.17 | 56.621 | 60.868 | 61.016 | 51.67 | 67.907 | 76.025 | 122.911 | 60.212 | 72.597 | 37.049 | 122.711 | 131.987 | 141.25 | 129.679 | 143.066 | 103.146 | 89.624 | 92.689 | 112.658 | 68.852 | 88.625 | 76.097 | 91.527 | 92.492 | 104.44 | 45.973 | 59.187 | 146.838 | 144.769 | 135.703 | 134.188 | 132.243 | 131.207 | 128.395 | 141.609 | 150.173 | 148.18 | 140.745 | 149.457 | 157.395 | 140.391 | 146.76 | 167.6 | 170.085 | 175.949 | 170.443 | 194.401 | 195.578 | 442.818 | 204.398 | 198.02 | 187.467 | 109.015 | 90.707 | 92.276 | 97.029 | 102.617 | 102.146 | 98.576 | 99.353 | 101.447 | 92.468 | 91.835 | 92.467 | 91.542 | 100.515 | 94.967 | 57.756 | 16.68 | 9.556 | 3.239 | 8.374 | 3.69 | 7.489 | 9.466 | 8.791 | 13.768 | 15.344 | 24.875 | 26.946 | 27.553 | 4.468 | 2.607 | 3.489 | 5.586 | 6.412 | 8.424 | 4.81 | 5.533 | 8.709 | 9.97 | 20.95 | 13.79 | 31.5 | 37.3 | 10.4 | 15 | 7.5 | 1.5 | 0.9 |
Nettovorderingen
| 94.404 | 85.902 | 81.537 | 69.346 | 72.665 | 59.102 | 65.04 | 62.716 | 54.822 | 186.575 | 66.487 | 54.424 | 23.459 | 27.228 | 27.56 | 88.322 | 23.471 | 33.517 | 52.146 | 31.211 | 21.63 | 56.424 | 20.43 | 30.121 | 28.965 | 29.197 | 28.277 | 90.503 | 24.842 | 0.187 | 27.362 | 9.101 | 0 | 14.293 | 11.707 | 5.684 | 0 | 1.142 | 2.552 | 7.079 | 4.951 | 1.94 | 12.776 | 12.624 | 6.188 | 6.578 | 1.133 | 2.614 | 1.128 | 2.783 | 2.198 | 7.919 | 3.849 | 2.912 | 2.226 | 2.668 | 5.417 | 0.407 | 5.383 | 3.793 | 3.048 | 3.637 | 3.441 | 3.38 | 2.327 | 2.187 | 2.916 | 1.98 | 2.111 | 2.113 | 0.4 | 0 | 1.327 | 4.225 | 5.723 | 10.491 | 9.101 | 6.592 | 6.837 | 6.893 | 5.963 | 5.495 | 5.518 | 4.385 | 3.603 | 4.308 | 4.512 | 5.151 | 4.722 | 4.273 | 5.385 | 15.406 | 22.437 | 19.98 | 26.903 | 21.9 | 17.3 | 3.3 | 3 | 2.1 | 1.9 | 2.1 |
Voorraad
| 15.672 | 16.649 | 14.257 | 14.677 | 14.614 | 15.78 | 13.671 | 13.553 | 14.145 | 13.508 | 13.731 | 12.317 | 10.971 | 10.262 | 9.068 | 10.241 | 10.242 | 8.653 | 8.59 | 8.715 | 8.008 | 7.93 | 8.118 | 7.855 | 7.629 | 6.799 | 6.392 | 7.366 | 7.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.032 | 0.371 | 0.186 | 0.218 | 0.11 | 0.157 | 0.047 | 0.16 | 0.211 | 0.622 | 0 | 0 | 17.113 | 0 | 0 | 2.405 | 3.184 | 4.118 | 3.808 | 3.73 | 3.278 | 3.193 | 3.266 | 2.497 | 2.447 | 3.132 | 3.498 | 3.793 | 4.101 | 3.771 | 5.469 | 7.817 | 8.816 | 17.52 | 32.307 | 30.33 | 25.869 | 26.3 | 19.8 | 4.4 | 2.4 | 1.6 | 2.4 | 2.5 |
Overige vlottende activa
| 5.565 | 6.667 | 6.353 | 6.283 | 4.663 | 12.542 | 13.381 | 14.731 | 13.58 | 9.127 | 8.672 | 9.553 | 6.562 | 1.886 | 8.264 | 0.145 | 0.218 | 0.351 | 0.108 | 0.095 | 5.997 | 0.028 | 0.124 | 0.021 | 0.018 | 0.015 | 0.016 | 0.038 | 0.059 | 6.447 | 1.738 | 1.411 | 0 | 2.052 | 2.23 | 1.253 | 0 | 1.54 | 0.573 | 1.647 | 1.442 | 1.445 | 0.631 | 1.269 | 1.191 | 0.864 | 0.312 | 1.004 | 3.45 | 5.526 | 2.048 | 35.036 | 24.126 | 27.364 | 0.212 | 0.144 | 0.149 | 2.592 | 2.353 | 2.353 | 2.288 | 2.288 | 2.229 | 2.228 | 2.228 | 2.228 | 3.696 | 3.796 | 0.476 | 0.287 | 0.621 | 0.706 | 0.436 | 3.316 | 1.612 | 1.652 | 1.628 | 0.767 | 0.348 | 0.431 | 0.248 | 0.189 | 0.178 | 0.215 | 0.235 | 0.176 | 0.379 | 0.267 | 0.133 | 0.282 | 0.454 | 1.513 | 6.813 | 7.858 | 7.659 | 0.3 | 0.2 | 0.1 | 0 | 0 | 0 | 0.3 |
Totaal vlottende activa
| 148.537 | 150.388 | 158.768 | 151.174 | 152.958 | 139.094 | 159.999 | 166.51 | 205.001 | 269.004 | 161.102 | 112.918 | 163.703 | 173.872 | 186.142 | 231.799 | 180.284 | 148.016 | 152.716 | 138.128 | 148.293 | 138.893 | 123.469 | 122.986 | 136.881 | 137.781 | 148.719 | 153.285 | 100.87 | 153.471 | 173.869 | 146.215 | 134.188 | 148.588 | 145.144 | 135.332 | 141.609 | 152.856 | 151.305 | 149.471 | 155.851 | 160.78 | 153.799 | 160.653 | 174.978 | 177.527 | 177.394 | 174.061 | 198.979 | 203.887 | 447.064 | 247.352 | 225.994 | 217.743 | 111.453 | 93.519 | 97.842 | 100.028 | 110.385 | 108.663 | 104.098 | 105.496 | 107.227 | 98.233 | 96.437 | 97.042 | 98.365 | 106.913 | 97.554 | 60.156 | 34.814 | 10.648 | 5.002 | 18.32 | 14.209 | 23.75 | 24.003 | 19.88 | 24.231 | 25.861 | 34.352 | 35.127 | 35.696 | 12.2 | 9.943 | 11.766 | 14.578 | 15.601 | 18.748 | 17.182 | 20.188 | 43.148 | 71.527 | 79.118 | 74.221 | 80 | 74.6 | 18.2 | 20.4 | 11.2 | 5.8 | 5.8 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 12.641 | 13.173 | 12.486 | 16.11 | 16.098 | 16.595 | 17.238 | 16.572 | 12.461 | 12.443 | 13.455 | 14.124 | 7.328 | 6.047 | 6.563 | 6.599 | 6.847 | 7.379 | 7.495 | 7.515 | 7.589 | 6.879 | 3.616 | 3.818 | 4.023 | 4.477 | 4.78 | 4.852 | 5.401 | 1.542 | 1.667 | 1.751 | 0 | 1.959 | 2.24 | 2.318 | 0 | 2.287 | 2.199 | 2.197 | 2.199 | 2.382 | 2.299 | 2.283 | 0.997 | 1.11 | 1.265 | 1.214 | 1.427 | 1.635 | 1.806 | 1.759 | 1.207 | 0.935 | 0.565 | 0.641 | 0.723 | 0.651 | 0.754 | 0.821 | 0.86 | 0.828 | 0.816 | 0.844 | 0.804 | 0.814 | 0.785 | 0.294 | 0.238 | 0.193 | 0.174 | 0.091 | 0.082 | 1.316 | 1.31 | 1.437 | 1.551 | 12.017 | 12.121 | 12.276 | 12.347 | 1.886 | 2.007 | 2.229 | 2.481 | 2.832 | 3.179 | 3.5 | 3.62 | 3.987 | 4.256 | 6.311 | 11.204 | 11.053 | 11.121 | 10.5 | 8.5 | 1.2 | 0.5 | 0.4 | 0.5 | 0.5 |
Goodwill
| 42.482 | 39.179 | 38.45 | 39.254 | 38.399 | 56.35 | 56.385 | 56.63 | 53.583 | 52.189 | 53.065 | 53.542 | 19.096 | 18.157 | 16.093 | 16.91 | 17.274 | 35.911 | 33.053 | 33.496 | 33.216 | 33.785 | 34.463 | 54.382 | 54.941 | 54.411 | 53.553 | 52.937 | 53.483 | 16.834 | 16.967 | 16.596 | 0 | 16.385 | 17.517 | 16.946 | 0 | 16.003 | 14.654 | 14.09 | 13.467 | 13.953 | 13.441 | 13.022 | 13.281 | 12.843 | 12.558 | 12.424 | 12.839 | 12.594 | 12.888 | 13.099 | 12.226 | 12.268 | 13.449 | 13.449 | 13.449 | 13.449 | 13.449 | 13.449 | 13.449 | 13.449 | 13.449 | 16.4 | 16.4 | 16.4 | 16.4 | 17.683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.364 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 79.799 | 77.489 | 104.795 | 111.009 | 109.75 | 137.007 | 141.335 | 145.775 | 141.826 | 143.276 | 151.355 | 152.787 | 53.405 | 57.192 | 59.261 | 64.867 | 70.76 | 89.833 | 89.739 | 97.593 | 101.964 | 110.214 | 119.075 | 122.744 | 132.701 | 139.091 | 144.542 | 164.013 | 197.849 | 157.54 | 165.796 | 170.021 | 0 | 188.738 | 215.388 | 207.317 | 0 | 176.336 | 170.049 | 171.636 | 172.568 | 157.329 | 159.742 | 151.825 | 139.044 | 112.286 | 116.242 | 120.974 | 108.8 | 112.55 | 121.137 | 120.202 | 118.05 | 115.644 | 125.388 | 130.617 | 134.382 | 139.188 | 143.006 | 147.414 | 137.059 | 128.024 | 132.111 | 136.22 | 140.224 | 144.227 | 146.955 | 138.684 | 42.295 | 43.047 | 9.787 | 9.988 | 10.17 | 8.848 | 10.059 | 10.155 | 16.652 | 16.77 | 16.876 | 16.981 | 6.736 | 6.742 | 6.749 | 6.759 | 6.765 | 6.768 | 6.778 | 16.036 | 17.503 | 18.951 | 22.933 | 24.378 | 46.914 | 45.114 | 47.847 | 50.3 | 33 | 7.3 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 110.845 | 106.441 | 143.245 | 150.263 | 148.149 | 193.357 | 197.72 | 202.405 | 195.409 | 195.465 | 204.42 | 206.329 | 72.501 | 75.349 | 75.354 | 81.777 | 88.034 | 125.744 | 122.792 | 131.089 | 135.18 | 143.999 | 153.539 | 177.126 | 187.642 | 193.502 | 198.095 | 216.95 | 251.332 | 174.374 | 182.763 | 186.617 | 0 | 205.123 | 232.904 | 224.263 | 0 | 192.339 | 184.702 | 185.726 | 186.036 | 171.282 | 173.183 | 164.846 | 152.325 | 125.129 | 128.8 | 133.398 | 121.639 | 125.144 | 134.025 | 133.301 | 130.276 | 127.912 | 138.837 | 144.066 | 147.831 | 152.637 | 156.455 | 160.863 | 150.508 | 141.473 | 145.56 | 152.62 | 156.624 | 160.627 | 163.355 | 156.367 | 42.295 | 43.047 | 9.787 | 9.988 | 10.17 | 8.848 | 10.059 | 16.519 | 16.652 | 16.77 | 16.876 | 16.981 | 6.736 | 6.742 | 6.749 | 6.759 | 6.765 | 6.768 | 6.778 | 16.036 | 17.503 | 18.951 | 22.933 | 24.378 | 46.914 | 45.114 | 47.847 | 50.3 | 33 | 7.3 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 16.688 | 16.251 | 16.318 | 11.706 | 11.396 | 8.049 | 7.751 | 7.669 | 8.138 | 7.911 | 7.458 | 7.173 | 7.776 | 7.192 | 6.704 | 6.701 | 6.21 | 5.952 | 5.245 | 5.344 | 5.326 | 5.319 | 5.206 | 5.142 | 5.258 | 5.039 | 4.254 | 4.125 | 4.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 109.193 | 37.6 | 104.795 | 0.02 | 0 | 27.989 | 25.648 | 28.283 | 28.333 | 22.878 | 37.786 | 30.921 | 30.045 | 28.408 | 28.202 | 27.494 | 36.877 | 36.538 | 33.306 | 33.889 | 31.4 | 33.461 | 36.967 | 34.772 | 33.179 | 30.491 | 25.395 | 22.635 | 29.381 | 20.36 | 19.686 | 20.12 | 0 | 20.532 | 24.53 | 22.028 | 0 | 26.649 | 23.896 | 24.041 | 25.287 | 28.445 | 28.617 | 29.81 | 27.638 | 23.395 | 20.709 | 21.173 | 19.459 | 17.136 | 18.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -66.929 | 1.394 | -103.533 | 7.396 | 7.406 | 3.572 | 3.588 | 3.775 | 3.474 | 3.261 | 2.974 | 2.696 | 1.028 | 0.788 | 0.844 | 0.667 | 0.682 | 4.076 | 3.855 | 3.873 | 0.437 | 0.469 | 0.565 | 0 | 0 | 0 | 0 | 0 | 0 | 2.456 | 2.374 | 2.223 | 228.814 | 2.026 | 2.077 | 1.924 | 266.277 | 1.677 | 1.472 | 1.355 | 1.245 | 1.239 | 1.145 | 1.061 | 1.041 | 0.967 | 0.906 | 0 | 0 | 0 | 0 | 228.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 1.006 | 1.006 | 0.231 | 0.231 | 1.756 | 0.231 | 0.366 | 0.377 | 0.334 | 0.584 | 1.696 | 3.053 | 3.12 | 4.658 | 3.328 | 7.37 | 4.913 | 3.002 | 7.6 | 6.5 | 2 | 0.4 | 0.7 | 0.6 | 0.5 |
Totaal niet-vlottende activa
| 182.438 | 174.859 | 173.311 | 185.495 | 183.049 | 249.562 | 251.945 | 258.704 | 247.815 | 241.958 | 266.093 | 261.243 | 118.678 | 117.784 | 117.667 | 123.238 | 138.65 | 179.689 | 172.693 | 181.711 | 179.932 | 190.127 | 199.893 | 220.857 | 230.102 | 233.51 | 232.524 | 248.561 | 290.249 | 198.731 | 206.489 | 210.711 | 228.814 | 229.64 | 261.752 | 250.533 | 266.277 | 222.953 | 212.269 | 213.319 | 214.767 | 203.348 | 205.243 | 198 | 182.002 | 150.601 | 151.681 | 155.785 | 142.525 | 143.915 | 154.297 | 363.94 | 131.482 | 128.847 | 139.402 | 144.707 | 148.554 | 153.288 | 157.209 | 161.684 | 151.368 | 142.301 | 146.376 | 153.464 | 157.428 | 161.441 | 164.14 | 156.661 | 42.533 | 43.24 | 9.961 | 10.079 | 10.252 | 10.164 | 11.369 | 18.026 | 18.273 | 29.793 | 30.003 | 29.488 | 19.314 | 10.384 | 8.987 | 9.354 | 9.623 | 9.934 | 10.541 | 21.232 | 24.176 | 26.058 | 31.847 | 34.017 | 65.488 | 61.08 | 61.97 | 68.4 | 48 | 10.5 | 0.9 | 1.1 | 1.1 | 1 |
Totaal activa
| 330.975 | 325.247 | 332.079 | 336.669 | 336.007 | 388.656 | 411.944 | 425.214 | 452.816 | 510.962 | 427.195 | 374.161 | 282.381 | 291.656 | 303.809 | 355.037 | 318.934 | 327.705 | 325.409 | 319.839 | 328.225 | 329.02 | 323.362 | 343.844 | 366.983 | 371.291 | 381.244 | 401.846 | 391.119 | 352.202 | 380.357 | 356.926 | 363.002 | 378.228 | 406.896 | 385.865 | 407.886 | 375.809 | 363.574 | 362.79 | 370.618 | 364.128 | 359.042 | 358.654 | 356.98 | 328.128 | 329.075 | 329.846 | 341.505 | 347.802 | 601.361 | 611.292 | 357.477 | 346.59 | 250.855 | 238.226 | 246.396 | 253.316 | 267.594 | 270.347 | 255.466 | 247.797 | 253.603 | 251.697 | 253.865 | 258.483 | 262.505 | 263.574 | 140.087 | 103.396 | 44.775 | 20.727 | 15.254 | 28.484 | 25.578 | 41.776 | 42.276 | 49.673 | 54.234 | 55.349 | 53.666 | 45.511 | 44.683 | 21.554 | 19.566 | 21.7 | 25.119 | 36.833 | 42.924 | 43.24 | 52.035 | 77.165 | 137.015 | 140.198 | 136.191 | 148.4 | 122.6 | 28.7 | 21.3 | 12.3 | 6.9 | 6.8 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 38.793 | 34.243 | 40.186 | 27.239 | 33.246 | 43.241 | 21.376 | 38.218 | 52.753 | 78.025 | 25.448 | 26.571 | 17.105 | 15.347 | 10.039 | 40.198 | 12.106 | 15.047 | 4.458 | 21.287 | 28.372 | 33.162 | 24.657 | 19.5 | 20.97 | 18.962 | 25.762 | 3.812 | 3.388 | 8.603 | 21.028 | 13.718 | 0 | 27.683 | 32.201 | 21.075 | 0 | 20.361 | 21.958 | 21.782 | 19.176 | 24.371 | 26.632 | 33.098 | 33.119 | 26.665 | 22.29 | 4.906 | 19.116 | 3.409 | 2.47 | 4.154 | 11.334 | 4.68 | 11.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.53 | 5.41 | 3.456 | 3.358 | 4.371 | 6.935 | 2.587 | 1.79 | 0.814 | 0.373 | 4.119 | 5.507 | 7.348 | 7.675 | 5.124 | 3.53 | 6.27 | 5.018 | 6.348 | 5.293 | 5.658 | 4.279 | 4.056 | 5.399 | 5.739 | 3.393 | 3.385 | 4.527 | 4.522 | 28.17 | 27.884 | 26.496 | 24.983 | 25.5 | 24.1 | 3.8 | 1.8 | 1.1 | 1.4 | 1.2 |
Kortlopende schulden
| 59.273 | 59.096 | 5.405 | 5.519 | 5.404 | 31.044 | 31.903 | 5.694 | 5.112 | 5.141 | 5.347 | 18.044 | 1.332 | 1.002 | 1.012 | 4.143 | 7.961 | 3.466 | 5.094 | 5.994 | 6.924 | 4.868 | 3.946 | 7.43 | 8.083 | 5.647 | 9.775 | 11.933 | 12.08 | 7.071 | 13.941 | 10.899 | 0 | 13.178 | 11.219 | 12.268 | 0 | 16.862 | 20.22 | 22.37 | 36.907 | 16.743 | 20.742 | 18.66 | 16.845 | 2.622 | 2.534 | 2.507 | 2.56 | 2.482 | 210.646 | 2.522 | 2.325 | 2.565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.518 | 0.555 | 0 | 0 | 0 | 0 | 0.108 | 2.063 | 0.061 | 0.059 | 0.234 | 0.365 | 0.349 | 0.385 | 0.394 | 0.056 | 0.096 | 0.15 | 0.186 | 0.198 | 0.176 | 0.267 | 0.477 | 0.267 | 0.519 | 1.509 | 19.643 | 15.211 | 17.735 | 21.2 | 16.3 | 1 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1.004 | 1.177 | 0.877 | 0.683 | 0.533 | 1.048 | 0.982 | 1.144 | 0.784 | 0.649 | 0.7 | 0.747 | 0.892 | 0.786 | 0.631 | 0.344 | 0.285 | 0.254 | 0.204 | 1.442 | 0.049 | 0.084 | 0 | 0.037 | 0 | 0.015 | 0.753 | 0.097 | 0.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 9.399 | 7.404 | 7.693 | 6.66 | 4.231 | 7.492 | 8.542 | 8.684 | 8.26 | 8.336 | 7.989 | 7.519 | 5.909 | 6.486 | 4.8 | 5.339 | 4.544 | 9.834 | 8.658 | 7.347 | 6.354 | 7.519 | 6.361 | 7.432 | 8.082 | 9.749 | 8.467 | 8.242 | 8.742 | 0 | -2.13 | 0 | 0 | 0 | -16.629 | 0 | 0 | 0 | -4.337 | 0 | 0 | 0 | -9.964 | 0 | 0 | 0 | -4.378 | 10.422 | 0 | 6.461 | 16.264 | 10.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.743 | 0.694 | 0 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.066 | 0.298 | 0.44 | 0.466 | 0.018 | 0.01 | 0 | 0 | 0.221 | 0.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 1.004 | 1.177 | 0.877 | 0.683 | 0.533 | 1.048 | 26.669 | 1.144 | 0.784 | 0.649 | 17.26 | 0.747 | 0.892 | 0.786 | 10.63 | 1.842 | 1.747 | 0.254 | 21.56 | 1.442 | 15.247 | 1.325 | 1.265 | 5.818 | 0 | 0.015 | 0.753 | 25.887 | 14.746 | 0 | 2.13 | 0 | 0 | 0 | 16.629 | 0 | 0 | 0 | 4.337 | 0.001 | 0 | 0 | 9.964 | 0 | 0 | 0 | 4.378 | 4.693 | 0 | 13.977 | 13.042 | -0.001 | 4.472 | 9.119 | 0 | 9.856 | 11.149 | 12.486 | 15.782 | 14.657 | 14.35 | 5.262 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0 | 0 | 0.687 | 1.393 | 0 | 5.137 | 5.089 | 0.51 | 0.214 | 0.214 | 0.214 | 0.174 | 0.212 | 1.19 | 1.261 | 1.405 | 1.303 | 1.306 | 1.35 | 1.826 | 1.403 | 1.498 | 1.266 | 18.512 | 1.516 | 7.117 | 10.671 | 9.9 | 30.7 | 1 | 1.5 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 108.469 | 101.92 | 54.161 | 40.101 | 43.414 | 82.825 | 88.49 | 53.74 | 66.909 | 92.151 | 56.044 | 52.881 | 25.238 | 23.621 | 26.481 | 51.522 | 26.358 | 28.601 | 39.771 | 36.07 | 56.897 | 46.874 | 36.229 | 40.18 | 37.135 | 34.373 | 44.757 | 49.874 | 38.956 | 15.674 | 34.969 | 24.617 | 0 | 40.861 | 43.421 | 33.342 | 0 | 37.223 | 42.178 | 44.154 | 56.083 | 41.115 | 47.374 | 51.758 | 49.964 | 29.287 | 24.824 | 22.528 | 21.676 | 26.33 | 242.421 | 17.279 | 18.131 | 16.364 | 11.74 | 9.856 | 11.149 | 12.486 | 15.782 | 14.657 | 14.35 | 5.262 | 6.53 | 5.41 | 3.456 | 3.358 | 4.889 | 7.663 | 2.587 | 1.79 | 1.501 | 1.766 | 4.227 | 13.45 | 13.192 | 8.244 | 5.638 | 4.175 | 6.899 | 5.643 | 7.02 | 6.605 | 7.313 | 6.274 | 6.011 | 6.921 | 7.275 | 5.486 | 5.265 | 6.513 | 6.525 | 48.191 | 49.043 | 48.824 | 53.389 | 56.6 | 71.1 | 5.8 | 3.3 | 1.1 | 1.4 | 1.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 22.295 | 22.737 | 73.547 | 82.616 | 82.363 | 57.641 | 58.034 | 81.832 | 97.586 | 109.043 | 110.553 | 65.978 | 3.157 | 2.352 | 2.747 | 3.014 | 3.287 | 3.652 | 3.83 | 4.057 | 4.246 | 2.585 | 0.236 | 0.448 | 0.467 | 0.492 | 0.504 | 0.622 | 20.26 | 22.059 | 17.171 | 21.164 | 0 | 21.615 | 27.608 | 29.712 | 0 | 33.5 | 31.883 | 34.194 | 36.036 | 36.027 | 34.66 | 35.169 | 15.117 | 2.049 | 2.656 | 3.236 | 3.996 | 4.553 | 5.298 | 230.619 | 6.216 | 6.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.064 | 0.08 | 0.1 | 0 | 7.428 | 7.493 | 7.547 | 7.627 | 0 | 0 | 0 | 0.012 | 0.061 | 0.135 | 0 | 0.08 | 0.113 | 0.159 | 0.267 | 0.267 | 0.267 | 0.267 | 5.2 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 |
Uitgestelde opbrengsten niet-vlottend
| 1.713 | 1.162 | 0.823 | 1.871 | 2.822 | 3.703 | 3.913 | 5.427 | 4.002 | 3.758 | 4.189 | 1.735 | 3.096 | 2.779 | 2.573 | 3.103 | 1.522 | 1.617 | 1.517 | 1.493 | 1.502 | 1.724 | 1.955 | 2.088 | 2.283 | 1.099 | 1.112 | 0.649 | 0.618 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.78 | 1.704 | 1.618 | 1.886 | 1.635 | 2.068 | 2.061 | 1.149 | 5.71 | 5.677 | 5.852 | 0 | 0 | 0.026 | 0.078 | 0.368 | 0 | 3.121 | 3.305 | 3.891 | 3.858 | 4.727 | 5.907 | 6.867 | 8.67 | 9.401 | 9.168 | 10.646 | 11.866 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.724 | 9.297 | 9.197 | 0 | 0 | 0 | 0 | 0 | 19.637 | 20.366 | 20.97 | 21.408 | 21.137 | 22.283 | 23.429 | 24.575 | 25.721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 9.023 | 9.566 | 11.874 | 2.482 | 2.708 | 1.51 | 1.786 | 2.118 | 3.026 | 6.809 | 9.441 | 1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.884 | 5.778 | 5.626 | 8.001 | 8.389 | 0 | 0.063 | 0.124 | 0 | 0.243 | 0.909 | 1.509 | 0 | 4.479 | 4.224 | 5.248 | 5.58 | 6.724 | 7.504 | 8.264 | 9.442 | 10.11 | 10.844 | 11.677 | 12.067 | 13.945 | 15.531 | 0 | 0 | -0 | 11.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.587 | 1.79 | 0.814 | 0.373 | 4.227 | 0.426 | 1.39 | 5.696 | 5.518 | 4.219 | 0.347 | 0.278 | 0.304 | 2.402 | 2.49 | 2.389 | 2.615 | 2.831 | 3.069 | 2.599 | 2.588 | 2.69 | 29.685 | 3.009 | 0 | 0 | 0 | 0 | 0.3 | 0.2 | -0.1 | 0.3 | 0.2 | 0.2 |
Totaal niet-vlottende verplichtingen
| 35.811 | 35.17 | 87.862 | 88.855 | 89.528 | 64.922 | 65.794 | 90.526 | 110.324 | 125.287 | 130.035 | 68.954 | 6.253 | 5.157 | 5.398 | 6.485 | 4.809 | 8.39 | 8.651 | 9.441 | 9.606 | 9.035 | 8.097 | 9.403 | 17.304 | 16.77 | 16.41 | 19.918 | 41.133 | 22.059 | 17.234 | 21.287 | 0 | 21.858 | 28.517 | 31.221 | 0 | 37.979 | 36.107 | 39.442 | 41.616 | 42.751 | 42.165 | 43.433 | 24.56 | 12.16 | 13.5 | 14.913 | 16.063 | 18.498 | 20.829 | 240.344 | 15.513 | 15.656 | 11.74 | 0 | 0 | 0 | 0 | 19.637 | 20.366 | 20.97 | 21.408 | 21.137 | 22.283 | 23.429 | 24.575 | 25.721 | 2.587 | 1.79 | 0.814 | 0.373 | 4.227 | 0.49 | 1.47 | 5.796 | 5.518 | 11.647 | 7.84 | 7.825 | 7.931 | 2.402 | 2.49 | 2.389 | 2.627 | 2.892 | 3.204 | 2.599 | 2.668 | 2.803 | 29.844 | 3.276 | 0.267 | 0.267 | 0.267 | 5.2 | 0.7 | 0.5 | 0.2 | 0.5 | 0.4 | 0.4 |
Totaal passiva
| 144.28 | 137.09 | 142.023 | 128.956 | 132.942 | 147.747 | 154.284 | 144.266 | 177.233 | 217.438 | 186.079 | 121.835 | 31.491 | 28.778 | 31.879 | 58.007 | 31.167 | 36.991 | 48.422 | 45.511 | 66.503 | 55.909 | 44.326 | 49.583 | 54.439 | 51.144 | 61.167 | 69.792 | 80.088 | 37.732 | 52.203 | 45.904 | 363.002 | 62.719 | 71.938 | 64.564 | 407.886 | 75.202 | 78.285 | 83.596 | 97.699 | 83.865 | 89.539 | 95.191 | 74.523 | 41.447 | 38.324 | 37.442 | 37.739 | 44.827 | 263.251 | 257.623 | 33.643 | 32.021 | 11.74 | 9.856 | 11.149 | 12.486 | 15.782 | 34.294 | 34.716 | 26.232 | 27.938 | 26.547 | 25.739 | 26.787 | 29.464 | 33.384 | 2.587 | 1.79 | 1.501 | 1.766 | 4.227 | 13.94 | 14.662 | 14.04 | 11.156 | 15.822 | 14.739 | 13.468 | 14.951 | 9.007 | 9.803 | 8.663 | 8.638 | 9.813 | 10.479 | 8.085 | 7.933 | 9.316 | 36.369 | 51.467 | 49.31 | 49.091 | 53.656 | 61.8 | 71.8 | 6.3 | 3.5 | 1.6 | 1.8 | 1.6 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.2 |
Gewone aandelen
| 429.825 | 424.922 | 427.155 | 427.06 | 426.564 | 546.482 | 546.482 | 546.169 | 546.098 | 544.546 | 544.345 | 544.065 | 543.977 | 547.283 | 547.537 | 561.269 | 570.591 | 570.577 | 547.472 | 554.819 | 550.209 | 559.597 | 570.842 | 541.496 | 551.215 | 540.937 | 526.733 | 519.581 | 544.724 | 559.417 | 563.83 | 551.469 | 0 | 548.697 | 593.627 | 574.229 | 0 | 542.175 | 494.569 | 475.562 | 454.833 | 470.137 | 452.781 | 439.905 | 451.768 | 438.614 | 428.838 | 423.431 | 437.488 | 429.705 | 445.775 | 453.899 | 422.914 | 420.293 | 255.875 | 231.363 | 230.757 | 229.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -436.865 | -428.029 | -423.281 | -407.667 | -405.804 | -373.284 | -356.237 | -334.22 | -323.086 | -297.817 | -353.31 | -342.378 | -338.955 | -331.157 | -325.438 | -312.812 | -335.842 | -343.848 | -323.159 | -333.461 | -341.479 | -339.867 | -345.197 | -300.235 | -291.914 | -274.985 | -260.226 | -239.933 | -284.107 | -294.68 | -285.758 | -289.411 | 0 | -279.502 | -304.15 | -296.731 | 0 | -282.39 | -247.124 | -232.217 | -215.633 | -224.781 | -216.137 | -207.163 | -199.615 | -180.372 | -165.245 | -157.198 | -160.334 | -153.474 | -138.586 | -131.867 | -127.162 | -134.557 | -32.447 | -19.934 | -12.424 | 11.784 | 7.852 | -7.344 | -4.864 | -150.996 | -147.161 | -147.438 | -143.979 | -139.89 | -137.975 | -139.206 | -139.297 | -137.022 | -165.592 | -181.887 | -181.487 | -176.311 | -179.701 | -162.82 | -159.339 | -156.371 | -149.403 | -146.542 | -144.374 | -142.865 | -142.354 | -141.488 | -141.525 | -140.536 | -137.748 | -123.632 | -117.383 | -113.809 | -131.95 | -123.738 | -52.826 | -40.305 | -33.238 | -24.1 | -17.6 | -16 | -15.1 | -13.9 | -12.7 | -12.2 |
Overige gereserveerde algehele resultaten
| 20.142 | 20.254 | 14.356 | 17.36 | 11.042 | 16.418 | 16.457 | 17.908 | 2.198 | -3.794 | 0.144 | 1.174 | -3.265 | -0.153 | 3.581 | 16.118 | 20.811 | 32.03 | 21.941 | 21.782 | 22.318 | 22.487 | 22.123 | 23.597 | 23.463 | 24.951 | 25.29 | 24.77 | 21.795 | 21.637 | 21.808 | 21.332 | 0 | 21.061 | 22.515 | 21.782 | 0 | 20.57 | 18.835 | 18.11 | 17.31 | 17.935 | 17.276 | 16.737 | 17.071 | 16.508 | 16.141 | 15.969 | 16.502 | 16.188 | 16.566 | 16.837 | 15.714 | 15.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.589 | 5.364 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 29.4 | 0.4 | 0.4 | 6.8 | 0.4 | 0.4 |
Overige totale aandeelhoudersvermogen
| 173.593 | 171.01 | 171.826 | 170.96 | 171.263 | 51.293 | 50.958 | 51.091 | 50.373 | 50.589 | 49.937 | 49.465 | 49.133 | 46.905 | 46.25 | 32.455 | 32.207 | 31.955 | 30.733 | 31.189 | 30.675 | 30.894 | 31.268 | 29.402 | 29.78 | 29.244 | 28.28 | 27.637 | 28.619 | 28.096 | 28.274 | 27.631 | 0 | 25.253 | 22.965 | 22.022 | 0 | 20.252 | 19.009 | 17.738 | 16.409 | 16.972 | 15.583 | 13.983 | 13.232 | 11.931 | 11.017 | 10.201 | 10.108 | 10.556 | 14.356 | 14.801 | 12.367 | 13.064 | 15.687 | 16.941 | 16.914 | 0 | 243.96 | 243.397 | 225.614 | 372.561 | 372.826 | 372.588 | 372.105 | 371.586 | 371.016 | 369.396 | 276.797 | 238.628 | 208.866 | 200.848 | 192.514 | 190.855 | 190.617 | 190.556 | 184.87 | 184.858 | 188.498 | 188.023 | 182.689 | 178.969 | 176.834 | 153.979 | 152.053 | 152.023 | 151.988 | 151.98 | 151.974 | 147.333 | 147.216 | 147.211 | 134.942 | 122.673 | 107.544 | 101.4 | 38.8 | 38 | 32.5 | 17.6 | 17.2 | 16.8 |
Totaal eigen vermogen van aandeelhouders
| 186.695 | 188.157 | 190.056 | 207.713 | 203.065 | 240.909 | 257.66 | 280.948 | 275.583 | 293.524 | 241.116 | 252.326 | 250.89 | 262.878 | 271.93 | 297.03 | 287.767 | 290.714 | 276.987 | 274.328 | 261.722 | 273.111 | 279.036 | 294.26 | 312.544 | 320.147 | 320.077 | 332.054 | 311.03 | 314.47 | 328.154 | 311.021 | 0 | 315.509 | 334.958 | 321.302 | 0 | 300.607 | 285.289 | 279.193 | 272.919 | 280.262 | 269.503 | 263.462 | 282.457 | 286.681 | 290.751 | 292.404 | 303.765 | 302.975 | 338.11 | 353.67 | 323.833 | 314.569 | 239.115 | 228.37 | 235.247 | 240.83 | 251.812 | 236.053 | 220.75 | 221.565 | 225.665 | 225.15 | 228.126 | 231.696 | 233.041 | 230.19 | 137.5 | 101.606 | 43.274 | 18.961 | 11.027 | 14.544 | 10.916 | 27.736 | 31.12 | 33.851 | 39.495 | 41.881 | 38.715 | 36.504 | 34.88 | 12.891 | 10.928 | 11.887 | 14.64 | 28.748 | 34.991 | 33.924 | 15.666 | 23.873 | 82.516 | 82.768 | 74.706 | 77.7 | 50.6 | 22.4 | 17.8 | 10.7 | 5.1 | 5.2 |
Totaal eigen vermogen
| 186.695 | 188.157 | 190.056 | 207.713 | 203.065 | 240.909 | 257.66 | 280.948 | 275.583 | 293.524 | 241.116 | 252.326 | 250.89 | 262.878 | 271.93 | 297.03 | 287.767 | 290.714 | 276.987 | 274.328 | 261.722 | 273.111 | 279.036 | 294.26 | 312.544 | 320.147 | 320.077 | 332.054 | 311.03 | 314.47 | 328.154 | 311.021 | 0 | 315.509 | 334.958 | 321.302 | 0 | 300.607 | 285.289 | 279.193 | 272.919 | 280.262 | 269.503 | 263.462 | 282.457 | 286.681 | 290.751 | 292.404 | 303.765 | 302.975 | 338.11 | 353.67 | 323.833 | 314.569 | 239.115 | 228.37 | 235.247 | 240.83 | 251.812 | 236.053 | 220.75 | 221.565 | 225.665 | 225.15 | 228.126 | 231.696 | 233.041 | 230.19 | 137.5 | 101.606 | 43.274 | 18.961 | 11.027 | 14.544 | 10.916 | 27.736 | 31.12 | 33.851 | 39.495 | 41.881 | 38.715 | 36.504 | 34.88 | 12.891 | 10.928 | 11.887 | 14.64 | 28.748 | 34.991 | 33.924 | 15.666 | 25.698 | 87.705 | 91.107 | 82.535 | 86.6 | 50.8 | 22.4 | 17.8 | 10.7 | 5.1 | 5.2 |
Totaal passiva en aandeelhoudersvermogen
| 330.975 | 325.247 | 332.079 | 336.669 | 336.007 | 388.656 | 411.944 | 425.214 | 452.816 | 510.962 | 427.195 | 374.161 | 282.381 | 291.656 | 303.809 | 355.037 | 318.934 | 327.705 | 325.409 | 319.839 | 328.225 | 329.02 | 323.362 | 343.844 | 366.983 | 371.291 | 381.244 | 401.846 | 391.119 | 352.202 | 380.357 | 356.926 | 363.002 | 378.228 | 406.896 | 385.865 | 407.886 | 375.809 | 363.574 | 362.79 | 370.618 | 364.128 | 359.042 | 358.654 | 356.98 | 328.128 | 329.075 | 329.846 | 341.505 | 347.802 | 601.361 | 611.292 | 357.477 | 346.59 | 250.855 | 238.226 | 246.396 | 253.316 | 267.594 | 270.347 | 255.466 | 247.797 | 253.603 | 251.697 | 253.865 | 258.483 | 262.505 | 263.574 | 140.087 | 103.396 | 44.775 | 20.727 | 15.254 | 28.484 | 25.578 | 41.776 | 42.276 | 49.673 | 54.234 | 55.349 | 53.666 | 45.511 | 44.683 | 21.554 | 19.566 | 21.7 | 25.119 | 36.833 | 42.924 | 43.24 | 52.035 | 77.165 | 137.015 | 140.198 | 136.191 | 148.4 | 122.6 | 28.7 | 21.3 | 12.3 | 6.9 | 6.8 |