Restaurant Brands International Inc.
NYSE:QSR
70.04 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,079.571 | 1,731.232 | 1,870.302 | 1,837 | 1,775 | 1,590 | 1,689 | 1,726 | 1,639 | 1,451 | 1,546 | 1,495 | 1,438 | 1,260 | 1,358 | 1,337 | 1,048 | 1,225 | 1,479 | 1,458 | 1,400 | 1,266 | 1,385 | 1,375.3 | 1,343.4 | 1,253.8 | 1,234.2 | 1,208.6 | 1,132.7 | 1,000.6 | 1,111.4 | 1,075.7 | 1,040.2 | 918.5 | 1,057 | 1,019.7 | 1,041.4 | 932 | 416.3 | 278.9 | 261.2 | 240.9 | 265.2 | 275.1 | 278.3 | 327.7 | 404.5 |
Kosten van de omzet
| 958.802 | 728.73 | 804.641 | 1,075 | 1,054 | 944 | 1,040 | 1,028 | 968 | 871 | 914 | 848 | 826 | 753 | 594 | 546 | 473 | 525 | 618 | 608 | 588 | 539 | 578 | 577.5 | 551.3 | 533.5 | 607.8 | 611.8 | 573.9 | 534.4 | 572.2 | 566.9 | 549.9 | 492.4 | 592.9 | 561 | 601.5 | 566.5 | 171.2 | 57.9 | 51.4 | 52.9 | 56.6 | 63.4 | 83.3 | 144.4 | 186.3 |
Brutowinst
| 1,120.769 | 1,002.502 | 1,065.661 | 762 | 721 | 646 | 649 | 698 | 671 | 580 | 632 | 647 | 612 | 507 | 764 | 791 | 575 | 700 | 861 | 850 | 812 | 727 | 807 | 797.8 | 792.1 | 720.3 | 626.4 | 596.8 | 558.8 | 466.2 | 539.2 | 508.8 | 490.3 | 426.1 | 464.1 | 458.7 | 439.9 | 365.5 | 245.1 | 221 | 209.8 | 188 | 208.6 | 211.7 | 195 | 183.3 | 218.2 |
Brutowinstmarge
| 0.539 | 0.579 | 0.57 | 0.415 | 0.406 | 0.406 | 0.384 | 0.404 | 0.409 | 0.4 | 0.409 | 0.433 | 0.426 | 0.402 | 0.563 | 0.592 | 0.549 | 0.571 | 0.582 | 0.583 | 0.58 | 0.574 | 0.583 | 0.58 | 0.59 | 0.574 | 0.508 | 0.494 | 0.493 | 0.466 | 0.485 | 0.473 | 0.471 | 0.464 | 0.439 | 0.45 | 0.422 | 0.392 | 0.589 | 0.792 | 0.803 | 0.78 | 0.787 | 0.77 | 0.701 | 0.559 | 0.539 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 170 | 167 | 199 | 156 | 147 | 145 | 148 | 135 | 129 | 124 | 136 | 114 | 104 | 100 | 332 | 294 | 284 | 319 | 302 | 310 | 299 | 0 | 282.8 | 284 | 288.9 | 283.3 | 77.2 | 87.4 | 82.6 | 81.8 | 78.3 | 70.8 | 62.4 | 64.7 | 76.7 | 73 | 66.9 | 73.8 | 72.2 | 43.5 | 43.5 | 44.8 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 318.896 | 302.865 | 355.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.2 | 0 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 1.5 | 1.4 | 1.4 | 2.4 | 3 | 3.5 | 4.8 | 1.5 | 0.6 | 0.1 | 0.2 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 503.896 | 475.865 | 554.925 | 156 | 147 | 145 | 148 | 135 | 129 | 124 | 136 | 114 | 104 | 100 | 332 | 294 | 284 | 319 | 302 | 310 | 299 | 312 | 297 | 284 | 288.9 | 301.3 | 77.2 | 87.4 | 82.6 | 81.8 | 78.3 | 72.3 | 63.8 | 66.1 | 79.1 | 76 | 70.4 | 78.6 | 73.7 | 44.1 | 43.6 | 45 | 52 | 54.9 | 51.7 | 57.6 | 67.8 |
Overige kosten
| 551 | 308 | 337 | 327 | 323 | 16 | 12 | 8 | 12 | 7 | 5 | -1 | 2 | -1 | -1 | -2 | -2 | 6 | -34 | 2 | -1 | 5 | 1 | -16.6 | 0.2 | -0.7 | -0.6 | 0.2 | -0.3 | -0.5 | 0.4 | -0.9 | 1.1 | -0.7 | 6.4 | 0.6 | -2.6 | -1.3 | -1.7 | -6.9 | -1.1 | -1.2 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 503.896 | 475.865 | 554.925 | 161 | 162 | 161 | 160 | 143 | 141 | 131 | 141 | 120 | 108 | 105 | 331 | 301 | 290 | 318 | 341 | 313 | 304 | 307 | 296 | 305.3 | 294 | 302 | 83.6 | 93 | 88.5 | 88 | 83.7 | 78.7 | 68.2 | 71.7 | 77 | 79.4 | 77.3 | 84.3 | 79.3 | 54.5 | 48.1 | 49.4 | 69.5 | 68 | 63.4 | 80.9 | 110.5 |
Bedrijfsresultaat
| 616.873 | 526.637 | 510.736 | 582 | 554 | 447 | 475 | 561 | 541 | 450 | 416 | 533 | 488 | 442 | 373 | 417 | 243 | 389 | 511 | 571 | 491 | 434 | 516 | 477.2 | 502.7 | 420.6 | 506 | 479.3 | 414.4 | 336.2 | 491.6 | 420.5 | 424 | 330.6 | 322 | 344 | 298.3 | 221.8 | -101.3 | 0.9 | 151.5 | 131.3 | 158.1 | 153.6 | 152.5 | 120.8 | 133.4 |
Bedrijfsresultaat ratio
| 0.297 | 0.304 | 0.273 | 0.317 | 0.312 | 0.281 | 0.281 | 0.325 | 0.33 | 0.31 | 0.269 | 0.357 | 0.339 | 0.351 | 0.275 | 0.312 | 0.232 | 0.318 | 0.346 | 0.392 | 0.351 | 0.343 | 0.373 | 0.347 | 0.374 | 0.335 | 0.41 | 0.397 | 0.366 | 0.336 | 0.442 | 0.391 | 0.408 | 0.36 | 0.305 | 0.337 | 0.286 | 0.238 | -0.243 | 0.003 | 0.58 | 0.545 | 0.596 | 0.558 | 0.548 | 0.369 | 0.33 |
Totaal overige inkomsten en kosten netto
| -132.973 | -132.406 | -186.003 | -35 | -5 | -142 | -273 | -133 | -129 | -127 | -75 | -5 | -16 | 40 | -158 | -73 | -42 | 7 | -28 | 30 | -17 | 14 | 5 | -15.3 | 4.6 | 2.3 | -80.2 | -82.7 | -55.9 | -62.4 | 36.1 | -9.6 | 1.9 | -23.8 | -65.1 | -35.7 | -104.2 | -59.1 | -422.5 | -165.6 | -10.2 | -7.3 | -67.7 | -58.3 | -69.3 | -67.5 | -71.7 |
Inkomen voor belasting
| 483.9 | 394.231 | 324.734 | 423 | 409 | 305 | 202 | 428 | 412 | 323 | 289 | 394 | 362 | 318 | 143 | 288 | 115 | 270 | 366 | 430 | 354 | 302 | 386 | 342.3 | 372.9 | 280.5 | 325.8 | 285.1 | 286.4 | 204.4 | 374.3 | 303.2 | 306.8 | 215.5 | 206 | 227.6 | 134.6 | 98.2 | -384.9 | -50.4 | 100.9 | 81.3 | 90.4 | 95.3 | 83.2 | 53.3 | 61.7 |
Inkomen voor belasting ratio
| 0.233 | 0.228 | 0.174 | 0.23 | 0.23 | 0.192 | 0.12 | 0.248 | 0.251 | 0.223 | 0.187 | 0.264 | 0.252 | 0.252 | 0.105 | 0.215 | 0.11 | 0.22 | 0.247 | 0.295 | 0.253 | 0.239 | 0.279 | 0.249 | 0.278 | 0.224 | 0.264 | 0.236 | 0.253 | 0.204 | 0.337 | 0.282 | 0.295 | 0.235 | 0.195 | 0.223 | 0.129 | 0.105 | -0.925 | -0.181 | 0.386 | 0.337 | 0.341 | 0.346 | 0.299 | 0.163 | 0.153 |
Belastingkosten
| 84.982 | 67.696 | -421.332 | 59 | 58 | 28 | -134 | -102 | 66 | 53 | 27 | 65 | -29 | 47 | 4 | 65 | -49 | 46 | 109 | 79 | 97 | 56 | 85 | 92.5 | 58.7 | 1.7 | -252.6 | 38.3 | 42.9 | 37.8 | 72.9 | 64.6 | 59.2 | 47.2 | 21.5 | 44.7 | 43.8 | 47.3 | 4.5 | -26.9 | 25.8 | 20.9 | 23.6 | 27.1 | 20.3 | 17.5 | 13.1 |
Nettowinst
| 280 | 230 | 508 | 252 | 241 | 277 | 336 | 530 | 346 | 270 | 179 | 221 | 259 | 179 | 91 | 145 | 106 | 144 | 165 | 201 | 142 | 135 | 163 | 133.6 | 167.6 | 147.8 | 215.2 | 158.9 | 157 | 117.7 | 185.9 | 153.8 | 158.4 | 117.5 | 119.2 | 117.1 | 77.1 | 60.6 | 46 | -23.5 | 75.1 | 60.4 | 66.8 | 68.2 | 62.9 | 35.8 | 48.6 |
Nettowinstmarge
| 0.135 | 0.133 | 0.272 | 0.137 | 0.136 | 0.174 | 0.199 | 0.307 | 0.211 | 0.186 | 0.116 | 0.148 | 0.18 | 0.142 | 0.067 | 0.108 | 0.101 | 0.118 | 0.112 | 0.138 | 0.101 | 0.107 | 0.118 | 0.097 | 0.125 | 0.118 | 0.174 | 0.131 | 0.139 | 0.118 | 0.167 | 0.143 | 0.152 | 0.128 | 0.113 | 0.115 | 0.074 | 0.065 | 0.11 | -0.084 | 0.288 | 0.251 | 0.252 | 0.248 | 0.226 | 0.109 | 0.12 |
WPA (Winst Per Aandeel)
| 0.88 | 0.73 | 1.67 | 0.79 | 0.78 | 0.9 | 1.1 | 1.17 | 0.76 | 0.59 | 0.57 | 0.71 | 0.84 | 0.58 | 0.3 | 0.48 | 0.35 | 0.48 | 0.55 | 0.75 | 0.56 | 0.54 | 0.65 | 0.53 | 0.67 | 0.6 | 0.89 | 0.67 | 0.67 | 0.5 | 0.79 | 0.66 | 0.68 | 0.51 | 0.58 | 0.58 | 0.38 | 0.3 | 0.14 | -0.12 | 0.37 | 0.3 | 0.18 | 0.19 | 0.18 | 0.1 | 0.13 |
Verwaterde WPA
| 0.88 | 0.72 | 1.65 | 0.78 | 0.77 | 0.61 | 0.74 | 1.17 | 0.76 | 0.59 | 0.39 | 0.48 | 0.56 | 0.38 | 0.2 | 0.31 | 0.23 | 0.31 | 0.35 | 0.43 | 0.3 | 0.29 | 0.35 | 0.28 | 0.35 | 0.31 | 0.45 | 0.33 | 0.33 | 0.25 | 0.39 | 0.33 | 0.34 | 0.25 | 0.25 | 0.25 | 0.16 | 0.13 | 0.12 | -0.12 | 0.37 | 0.3 | 0.19 | 0.19 | 0.18 | 0.1 | 0.14 |
EBITDA
| 675.861 | 575.418 | 561.091 | 647 | 597 | 524 | 482 | 588 | 563 | 485 | 504 | 564 | 546 | 443 | 480 | 477 | 311 | 424 | 525 | 593 | 548 | 466 | 516 | 537.8 | 538.9 | 479.6 | 552.1 | 557.8 | 510.6 | 420.9 | 464.9 | 467.2 | 461.2 | 415 | 432.9 | 414 | 408.5 | 334.9 | 166.3 | 185 | 169.7 | 149.1 | 175.5 | 169.4 | 168.5 | 137.4 | 151.6 |
EBITDA ratio
| 0.325 | 0.332 | 0.3 | 0.352 | 0.336 | 0.33 | 0.285 | 0.341 | 0.344 | 0.334 | 0.326 | 0.377 | 0.38 | 0.352 | 0.353 | 0.357 | 0.297 | 0.346 | 0.355 | 0.407 | 0.391 | 0.368 | 0.373 | 0.391 | 0.401 | 0.383 | 0.447 | 0.462 | 0.451 | 0.421 | 0.418 | 0.434 | 0.443 | 0.452 | 0.41 | 0.406 | 0.392 | 0.359 | 0.399 | 0.663 | 0.65 | 0.619 | 0.662 | 0.616 | 0.605 | 0.419 | 0.375 |