Qurate Retail, Inc.
NASDAQ:QRTEA
0.4301 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 1,225 | 1,117 | 1,136 | 1,099 | 1,483 | 1,286 | 1,275 | 624 | 561 | 608 | 587 | 798 | 950 | 739 | 806 | 1,044 | 948 | 555 | 673 | 605 | 519 | 508 | 653 | 532 | 657 | 1,055 | 330 | 383 | 420 | 379 | 338 | 348 | 394 | 440 | 426 | 512 | 497 | 530 | 422 | 733 | 692 | 682 | 598 | 455 | 591 | 587 | 699 | 558 | 790 | 794 | 847 | 896 | 3,414 | 1,239 | 1,089 | 935 | 1,100 | 1,731 | 884 | 816 | 946 | 939 | 832 | 1,442 | 731 | 646 | 557 | 718 | 806 | 885 | 946 | 910 | 925 | 892 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 601 | 12 | 15 | 8 | 9 | 21 | 16 | 11 | 682 | 412 | 552 | 508 | 0 | 186 | 0 | 0 | 0 | 0 | 0 | 372 | 111 | 0 | 0 | 0 | 0 | 45,849 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 1,225 | 1,117 | 1,136 | 1,099 | 1,483 | 1,286 | 1,275 | 624 | 561 | 608 | 587 | 798 | 950 | 739 | 806 | 1,044 | 948 | 555 | 673 | 605 | 519 | 508 | 653 | 532 | 657 | 1,055 | 330 | 383 | 420 | 379 | 338 | 348 | 394 | 440 | 438 | 527 | 505 | 539 | 443 | 749 | 703 | 682 | 598 | 455 | 591 | 587 | 699 | 558 | 790 | 794 | 847 | 896 | 3,786 | 1,350 | 1,089 | 935 | 1,100 | 1,731 | 884 | 816 | 947 | 939 | 832 | 1,442 | 731 | 646 | 557 | 718 | 806 | 885 | 946 | 910 | 925 | 892 |
Nettovorderingen
| 0 | 897 | 980 | 1,308 | 973 | 941 | 1,091 | 1,444 | 1,027 | 1,317 | 1,546 | 2,003 | 1,579 | 1,584 | 1,538 | 1,985 | 1,142 | 1,324 | 1,440 | 1,854 | 1,260 | 1,295 | 1,464 | 1,835 | 1,186 | 1,103 | 1,273 | 1,726 | 908 | 854 | 933 | 1,270 | 809 | 861 | 1,040 | 1,379 | 876 | 800 | 836 | 1,196 | 797 | 785 | 885 | 1,150 | 764 | 731 | 814 | 1,095 | 711 | 664 | 734 | 1,054 | 648 | 915 | 638 | 885 | 517 | 1,005 | 1,004 | 1,250 | 912 | 945 | 962 | 1,171 | 881 | 970 | 992 | 1,179 | 865 | 840 | 809 | 977 | 747 | 730 | 694 |
Voorraad
| 0 | 1,122 | 1,134 | 1,044 | 1,229 | 1,168 | 1,326 | 1,346 | 1,737 | 1,737 | 1,772 | 1,623 | 1,742 | 1,428 | 1,374 | 1,301 | 1,481 | 1,304 | 1,433 | 1,413 | 1,674 | 1,516 | 1,562 | 1,474 | 1,727 | 1,510 | 1,510 | 1,411 | 1,197 | 1,096 | 1,050 | 968 | 1,148 | 1,043 | 1,032 | 945 | 1,166 | 964 | 966 | 882 | 1,279 | 1,181 | 1,213 | 1,135 | 1,328 | 1,129 | 1,116 | 1,106 | 1,247 | 1,096 | 1,124 | 1,071 | 1,205 | 1,103 | 1,120 | 1,069 | 1,109 | 956 | 1,007 | 985 | 1,106 | 942 | 967 | 1,032 | 1,157 | 1,015 | 1,022 | 975 | 1,015 | 862 | 885 | 831 | 905 | 737 | 749 |
Overige vlottende activa
| 0 | 172 | 155 | 194 | 184 | 167 | 183 | 210 | 189 | 226 | 243 | 235 | 418 | 465 | 484 | 473 | 702 | 618 | 320 | 636 | 290 | 203 | 184 | 224 | 198 | 200 | 465 | 125 | 79 | 85 | 78 | 66 | 149 | 190 | -2,825 | 65 | 271 | 273 | 269 | 262 | 256 | 252 | -1,236 | -354 | -790 | -1,127 | 238 | -1,906 | 260 | 87 | 112 | 148 | 177 | 1,308 | 97 | 85 | 84 | 77 | 77 | -687,249 | 213 | 164 | 248 | 247 | 278 | 253 | 262 | 210 | 180 | 175 | 226 | 230 | 257 | 275 | 293 |
Totaal vlottende activa
| 0 | 3,416 | 3,386 | 3,682 | 3,485 | 3,759 | 3,886 | 4,275 | 3,577 | 3,841 | 4,169 | 4,448 | 4,537 | 4,427 | 4,135 | 4,565 | 4,369 | 4,194 | 3,748 | 4,576 | 3,829 | 3,533 | 3,718 | 4,186 | 3,643 | 3,470 | 4,303 | 3,582 | 2,567 | 2,455 | 2,440 | 2,642 | 2,454 | 2,488 | 2,591 | 2,827 | 2,840 | 2,542 | 2,610 | 2,783 | 3,081 | 2,921 | 3,028 | 3,245 | 2,835 | 2,689 | 2,755 | 3,141 | 2,776 | 2,637 | 2,764 | 3,120 | 2,926 | 7,112 | 3,205 | 3,128 | 2,645 | 3,138 | 3,819 | 3,379 | 3,047 | 2,998 | 3,116 | 3,282 | 3,758 | 2,969 | 2,922 | 2,921 | 2,778 | 2,683 | 2,805 | 2,984 | 2,819 | 2,667 | 2,628 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0 | 1,107 | 1,125 | 1,147 | 1,083 | 1,098 | 1,206 | 1,155 | 594 | 813 | 1,028 | 1,077 | 1,196 | 1,205 | 1,222 | 1,300 | 1,282 | 1,292 | 1,317 | 1,351 | 1,321 | 1,339 | 1,304 | 1,322 | 1,300 | 1,303 | 1,357 | 1,340 | 1,116 | 1,115 | 1,123 | 1,131 | 1,185 | 1,194 | 1,164 | 1,104 | 997 | 982 | 971 | 1,026 | 1,131 | 1,183 | 1,203 | 1,213 | 1,181 | 1,156 | 1,174 | 1,220 | 1,207 | 1,168 | 1,149 | 1,133 | 1,079 | 1,275 | 1,031 | 1,038 | 1,042 | 993 | 1,012 | 1,030 | 1,013 | 1,021 | 1,010 | 1,064 | 1,042 | 1,098 | 1,116 | 1,074 | 1,058 | 1,012 | 964 | 912 | 848 | 812 | 773 |
Goodwill
| 0 | 3,126 | 3,141 | 3,164 | 3,457 | 3,482 | 3,512 | 3,501 | 3,430 | 6,250 | 6,312 | 6,339 | 6,592 | 6,607 | 6,601 | 6,638 | 6,601 | 6,574 | 6,563 | 6,576 | 6,559 | 7,021 | 7,013 | 7,017 | 7,009 | 7,052 | 7,094 | 29,554 | 6,123 | 6,103 | 6,075 | 29,509 | 6,184 | 6,202 | 6,198 | 7,993 | 5,267 | 5,266 | 5,355 | 10 | 5,809 | 9,439 | 9,338 | 5,872 | 9,553 | 9,521 | 9,506 | 9,556 | 5,968 | 5,985 | 6,003 | 5,978 | 5,987 | 6,350 | 6,006 | 5,983 | 5,901 | 5,824 | 5,859 | 5,891 | 5,900 | 5,885 | 5,828 | 5,859 | 5,927 | 5,994 | 5,964 | 5,928 | 5,854 | 5,831 | 5,729 | 5,755 | 5,742 | 5,704 | 5,604 |
Immateriële activa
| 0 | 3,155 | 3,193 | 3,224 | 3,265 | 3,308 | 6,876 | 6,831 | 3,363 | 3,704 | 3,736 | 3,783 | 3,962 | 4,016 | 3,999 | 3,947 | 10,568 | 3,998 | 4,054 | 4,123 | 10,883 | 4,964 | 5,001 | 4,953 | 5,027 | 5,054 | 5,097 | 12,226 | 10,027 | 10,119 | 10,205 | 10,326 | 10,519 | 10,670 | 10,810 | 10,965 | 8,486 | 8,568 | 8,637 | 8,764 | 9,623 | 9,785 | 9,891 | 9,976 | 10,044 | 10,104 | 10,207 | 10,365 | 10,457 | 4,570 | 4,656 | 4,727 | 4,862 | 5,253 | 5,035 | 5,108 | 5,085 | 5,136 | 5,229 | 5,332 | 5,415 | 5,451 | 5,488 | 5,606 | 5,695 | 5,834 | 5,931 | 5,991 | 6,026 | 6,070 | 6,124 | 6,206 | 6,258 | 6,239 | 6,298 |
Goodwill en immateriële activa
| 0 | 6,281 | 6,334 | 6,388 | 6,722 | 6,790 | 6,876 | 6,831 | 6,793 | 9,954 | 10,048 | 10,122 | 10,554 | 10,623 | 10,600 | 10,585 | 10,568 | 10,572 | 10,617 | 10,699 | 10,883 | 11,985 | 12,014 | 11,970 | 12,036 | 12,106 | 12,191 | 12,226 | 10,027 | 10,119 | 10,205 | 10,326 | 10,519 | 10,670 | 10,810 | 10,965 | 8,486 | 8,568 | 8,637 | 8,764 | 9,623 | 9,785 | 9,891 | 9,976 | 10,044 | 10,104 | 10,207 | 10,365 | 10,457 | 10,555 | 10,659 | 10,705 | 10,849 | 11,603 | 11,041 | 11,091 | 10,986 | 10,960 | 11,088 | 11,223 | 11,315 | 11,336 | 11,316 | 11,465 | 11,622 | 11,828 | 11,895 | 11,919 | 11,880 | 11,901 | 11,853 | 11,961 | 12,000 | 11,943 | 11,902 |
Langetermijnbeleggingen
| 0 | 1,687 | 1,689 | -1,531 | -1,515 | -1,478 | 0 | 0 | 0 | -1,457 | -1,390 | 0 | -1,318 | -1,344 | -1,349 | -1,359 | -1,744 | 71 | 72 | 76 | 101 | 99 | 103 | 96 | 554 | 824 | 815 | 43 | 240 | 234 | 237 | 228 | 230 | 229 | 227 | 212 | 208 | 200 | 197 | 379 | 376 | 367 | 366 | 347 | 339 | 326 | 323 | 308 | 308 | 2,597 | 2,495 | 2,303 | 2,088 | 5,722 | 2,190 | 950 | 933 | 1,146 | 1,140 | 1,629 | 1,763 | 1,534 | 1,461 | 1,640 | 3,045 | 3,088 | 3,171 | 3,369 | 3,630 | 3,913 | 3,982 | 3,930 | 3,332 | 0 | 0 |
Belastingvorderingen
| 1,443 | 1,468 | 1,504 | 1,531 | 1,515 | 1,478 | 1,474 | 0 | 1,447 | 1,457 | 1,390 | 0 | 1,318 | 1,344 | 1,349 | 1,359 | 1,744 | 1,746 | 1,723 | 1,716 | 1,757 | 1,900 | 1,887 | 1,925 | 2,008 | 2,091 | 2,090 | 17,314 | 4,015 | 3,920 | 3,911 | 26,665 | 3,878 | 3,757 | 3,454 | 474 | 1,068 | 1,040 | 991 | 76 | 1,004 | 978 | 897 | 0 | 942 | 841 | 804 | 0 | 786 | 836 | 851 | 0 | 854 | 911 | 838 | 0 | 1,232 | 1,322 | 1,248 | 223,959 | 1,415 | 1,495 | 888 | -1,640 | 601 | 253 | 212 | 351 | -3,630 | -3,913 | -3,982 | -3,930 | -3,332 | 0 | 0 |
Overige niet-vlottende activa
| 0 | -3,020 | -3,057 | 151 | 147 | 152 | -1,242 | 310 | -615 | -836 | 563 | 602 | 673 | 651 | 614 | 549 | 573 | -1,178 | -967 | -1,113 | -912 | -1,135 | -1,229 | -1,658 | -1,868 | -1,965 | -2,041 | -17,268 | -3,985 | -3,890 | -3,876 | -26,635 | -3,824 | -3,708 | -3,421 | -441 | -1,011 | -981 | -925 | -16 | -922 | -888 | -805 | 81 | -857 | -757 | -709 | 81 | -704 | -762 | -774 | 78 | -771 | -45 | -754 | 87 | -809 | -1,239 | -1,158 | -223,877 | -1,336 | -1,417 | -855 | 1,676 | -558 | -208 | -168 | -308 | 3,674 | 3,956 | 4,025 | 3,963 | 3,358 | 3,211 | 3,421 |
Totaal niet-vlottende activa
| 1,443 | 7,523 | 7,595 | 7,686 | 7,952 | 8,040 | 8,314 | 8,296 | 8,219 | 11,388 | 11,639 | 11,801 | 12,423 | 12,479 | 12,436 | 12,434 | 12,423 | 12,503 | 12,762 | 12,729 | 13,150 | 14,188 | 14,079 | 13,655 | 14,030 | 14,359 | 14,412 | 13,655 | 11,413 | 11,498 | 11,600 | 11,715 | 11,988 | 12,142 | 12,234 | 12,314 | 9,748 | 9,809 | 9,871 | 10,229 | 11,212 | 11,425 | 11,552 | 11,617 | 11,649 | 11,670 | 11,799 | 11,974 | 12,054 | 14,394 | 14,380 | 14,219 | 14,099 | 19,466 | 14,346 | 13,166 | 13,384 | 13,182 | 13,330 | 13,964 | 14,170 | 13,969 | 13,820 | 14,205 | 15,752 | 16,059 | 16,226 | 16,405 | 16,612 | 16,869 | 16,842 | 16,836 | 16,206 | 15,966 | 16,096 |
Totaal activa
| 1,443 | 10,939 | 10,981 | 11,368 | 11,437 | 11,799 | 12,200 | 12,571 | 11,796 | 15,229 | 15,808 | 16,249 | 16,960 | 16,906 | 16,571 | 16,999 | 16,792 | 16,697 | 16,510 | 17,305 | 16,979 | 17,721 | 17,797 | 17,841 | 17,673 | 17,829 | 18,715 | 17,237 | 13,980 | 13,953 | 14,040 | 14,357 | 14,442 | 14,630 | 14,825 | 15,141 | 12,588 | 12,351 | 12,481 | 13,012 | 14,293 | 14,346 | 14,580 | 14,862 | 14,484 | 14,359 | 14,554 | 15,115 | 14,830 | 17,031 | 17,144 | 17,339 | 17,025 | 26,578 | 17,551 | 16,294 | 16,029 | 16,320 | 17,149 | 17,343 | 17,217 | 16,967 | 16,936 | 17,487 | 19,510 | 19,028 | 19,148 | 19,326 | 19,390 | 19,552 | 19,647 | 19,820 | 19,025 | 18,633 | 18,724 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 839 | 762 | 789 | 895 | 813 | 697 | 819 | 976 | 977 | 1,043 | 1,212 | 1,429 | 1,238 | 1,156 | 1,129 | 1,305 | 1,147 | 936 | 844 | 1,091 | 1,013 | 861 | 938 | 1,204 | 1,166 | 925 | 992 | 1,151 | 833 | 714 | 727 | 789 | 732 | 622 | 642 | 736 | 722 | 567 | 554 | 624 | 702 | 571 | 650 | 606 | 641 | 533 | 523 | 705 | 640 | 482 | 524 | 599 | 586 | 544 | 517 | 630 | 585 | 450 | 531 | 578 | 560 | 402 | 402 | 513 | 584 | 452 | 493 | 571 | 554 | 408 | 447 | 475 | 531 | 406 | 407 |
Kortlopende schulden
| 874 | 856 | 939 | 722 | 730 | 710 | 319 | 906 | 603 | 1,109 | 1,901 | 1,399 | 1,983 | 1,922 | 1,767 | 1,831 | 1,682 | 1,452 | 888 | 1,639 | 1,291 | 1,248 | 1,560 | 1,410 | 1,472 | 1,442 | 1,850 | 996 | 1,011 | 961 | 917 | 14 | 900 | 356 | 358 | 358 | 9 | 9 | 8 | 9 | 45 | 39 | 36 | 39 | 439 | 23 | 262 | 265 | 300 | 1,485 | 1,265 | 1,189 | 1,211 | 1,265 | 519 | -1,903 | 542 | 867 | 716 | 663 | 725 | 682 | 166 | 175 | 926 | 25 | 23 | 13 | 24 | 22 | 14 | 11 | 15 | 1,378 | 1,378 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 804 | 843 | 0 | 0 | 1,350 | 1,020 | 0 | 1,236 | 1,034 | 1,123 | 1,088 | 1,418 | 1,101 | 1,146 | 907 | 1,173 | 927 | 949 | 970 | 1,182 | 955 | 926 | 968 | 1,148 | 667 | 643 | 751 | 797 | 706 | 807 | 621 | 790 | 612 | 571 | 590 | 683 | 682 | 734 | 701 | 925 | 759 | 750 | 711 | 912 | 734 | 1,518 | 1,522 | 851 | 1,504 | 211 | 118 | 107 | 735 | 711 | 832 | 17,204 | 575 | 618 | 572 | 758 | 597 | 681 | 695 | 764 | 600 | 638 | 616 | 799 | 664 | 741 | 684 |
Overige kortlopende verplichtingen
| 936 | 925 | 815 | 1,000 | 913 | 990 | 1,124 | 1,217 | 1,154 | 1,222 | 1,197 | 1,396 | 1,224 | 1,324 | 1,324 | 1,568 | 1,327 | 1,362 | 1,081 | 1,271 | 1,047 | 1,063 | 1,158 | 1,337 | 1,130 | 1,092 | 1,095 | 1,294 | 802 | 795 | 781 | 957 | 783 | 933 | 805 | 1,009 | 783 | 726 | 753 | 957 | 845 | 933 | 877 | 1,271 | 922 | 909 | 967 | 1,156 | 921 | 1,890 | 1,697 | 1,780 | 1,649 | 3,076 | 883 | 1,113 | 860 | 868 | 1,133 | 1,502 | 1,338 | 1,359 | 778 | 1,022 | 623 | 748 | 797 | 921 | 637 | 692 | 721 | 971 | 673 | 795 | 820 |
Totaal kortlopende verplichtingen
| 2,649 | 2,543 | 2,543 | 2,617 | 2,456 | 2,397 | 2,262 | 3,099 | 2,734 | 3,374 | 4,310 | 4,224 | 4,445 | 4,402 | 4,220 | 4,704 | 4,156 | 3,750 | 2,813 | 4,001 | 3,351 | 3,172 | 3,656 | 3,951 | 3,768 | 3,459 | 3,937 | 2,482 | 1,675 | 1,562 | 1,671 | 1,760 | 1,600 | 1,911 | 1,805 | 2,103 | 1,514 | 1,302 | 1,315 | 1,590 | 1,592 | 1,543 | 1,563 | 1,916 | 2,002 | 1,465 | 1,752 | 2,126 | 1,861 | 3,857 | 3,486 | 3,568 | 3,446 | 5,096 | 2,037 | 2,343 | 1,987 | 2,185 | 2,380 | 2,743 | 2,623 | 2,443 | 1,346 | 1,710 | 2,133 | 1,225 | 1,313 | 1,505 | 1,215 | 1,122 | 1,182 | 1,457 | 1,219 | 2,579 | 2,605 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 4,799 | 6,367 | 6,441 | 6,583 | 6,644 | 7,081 | 7,647 | 7,311 | 5,303 | 5,360 | 5,191 | 6,114 | 5,311 | 5,266 | 5,263 | 5,656 | 5,184 | 5,189 | 6,157 | 6,367 | 6,843 | 6,743 | 6,434 | 5,963 | 5,885 | 6,253 | 6,388 | 7,553 | 7,050 | 6,935 | 7,013 | 6,361 | 7,255 | 6,042 | 6,257 | 6,177 | 5,682 | 5,685 | 5,740 | 5,851 | 5,390 | 5,195 | 5,251 | 5,044 | 4,396 | 4,701 | 4,409 | 4,277 | 4,220 | 4,564 | 4,918 | 3,357 | 4,838 | 5,957 | 6,100 | 4,687 | 4,972 | 5,392 | 6,025 | 5,540 | 5,570 | 5,942 | 7,030 | 6,956 | 7,439 | 7,632 | 7,638 | 7,164 | 7,043 | 6,819 | 6,320 | 6,372 | 6,322 | 4,350 | 3,949 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 612 | 617 | 616 | 1,270 | 1,269 | 0 | 0 | 0 | 1,265 | 0 | 1,261 | 1,260 | 1,260 | 1,259 | 1,249 | 1,248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,844 | 0 | 0 | 0 | 3,209 | 0 | 0 | 0 | 2,046 | 0 | 548 | 12 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 1,468 | 1,504 | 1,531 | 1,515 | 1,478 | 1,474 | 1,440 | 1,447 | 1,457 | 1,390 | 1,353 | 1,318 | 1,344 | 1,349 | 1,359 | 1,744 | 1,746 | 1,723 | 1,716 | 1,757 | 1,900 | 1,887 | 1,925 | 2,008 | 2,091 | 2,090 | 994 | 1,024 | 1,058 | 1,111 | 1,116 | 1,145 | 1,226 | 1,290 | 1,359 | 926 | 949 | 936 | 1,033 | 1,041 | 1,100 | 1,151 | 1,208 | 1,158 | 1,194 | 1,267 | 1,318 | 1,382 | 2,083 | 2,033 | 2,046 | 1,870 | 2,465 | 2,712 | 2,582 | 2,726 | 2,655 | 2,714 | 1,939 | 1,952 | 1,889 | 1,889 | 1,999 | 2,269 | 2,363 | 2,434 | 2,670 | 2,790 | 2,961 | 3,068 | 3,115 | 3,075 | 3,006 | 3,134 |
Overige niet-vlottende verplichtingen
| 2,846 | 140 | 142 | 148 | 129 | 116 | 126 | 196 | 1,964 | 1,847 | 1,910 | 1,531 | 1,972 | 1,982 | 1,975 | 1,547 | 2,001 | 726 | 716 | 249 | 259 | 265 | 258 | 258 | 255 | 225 | 332 | 3,045 | 177 | 149 | 162 | 161 | 182 | 273 | 283 | 209 | 205 | 190 | 169 | 157 | 241 | 222 | 197 | 193 | 212 | 205 | 210 | 234 | 221 | 218 | 202 | 30 | 275 | 550 | 252 | 252 | 283 | 254 | 220 | 198 | 365 | 175 | 364 | 365 | 362 | 345 | 364 | 350 | 297 | 252 | 260 | 219 | 236 | 246 | 358 |
Totaal niet-vlottende verplichtingen
| 7,645 | 7,975 | 8,087 | 8,262 | 8,288 | 8,675 | 9,247 | 8,947 | 8,714 | 8,664 | 8,491 | 8,995 | 8,601 | 8,592 | 8,587 | 8,562 | 8,929 | 7,661 | 8,596 | 8,332 | 8,859 | 8,908 | 8,579 | 8,146 | 8,148 | 8,569 | 8,810 | 7,827 | 7,319 | 7,284 | 7,445 | 7,638 | 7,764 | 7,541 | 7,830 | 7,745 | 6,813 | 6,824 | 6,845 | 7,041 | 6,672 | 6,517 | 6,599 | 6,444 | 5,766 | 6,100 | 5,886 | 5,829 | 5,823 | 6,865 | 7,153 | 7,144 | 6,983 | 9,520 | 9,076 | 7,535 | 7,981 | 8,301 | 8,959 | 7,677 | 7,887 | 8,006 | 9,283 | 9,320 | 10,070 | 10,340 | 10,436 | 10,184 | 10,130 | 10,032 | 9,648 | 9,706 | 9,633 | 7,602 | 7,441 |
Totaal passiva
| 10,294 | 10,518 | 10,630 | 10,879 | 10,744 | 11,072 | 11,509 | 12,046 | 11,448 | 12,038 | 12,801 | 13,219 | 13,046 | 12,994 | 12,807 | 13,266 | 13,085 | 11,411 | 11,409 | 12,333 | 12,210 | 12,080 | 12,235 | 12,097 | 11,916 | 12,028 | 12,747 | 10,309 | 8,994 | 8,846 | 9,116 | 9,398 | 9,364 | 9,452 | 9,635 | 9,848 | 8,327 | 8,126 | 8,160 | 8,631 | 8,264 | 8,060 | 8,162 | 8,360 | 7,768 | 7,565 | 7,638 | 7,955 | 7,684 | 10,722 | 10,639 | 10,712 | 10,429 | 14,616 | 11,113 | 9,878 | 9,968 | 10,486 | 11,339 | 10,420 | 10,510 | 10,449 | 10,629 | 11,030 | 12,203 | 11,565 | 11,749 | 11,689 | 11,345 | 11,154 | 10,830 | 11,163 | 10,852 | 10,181 | 10,046 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,272 | 1,272 | 1,272 | 1,270 | 1,270 | 1,269 | 1,269 | 0 | 1,266 | 1,265 | 1,265 | 0 | 1,260 | 1,260 | 1,259 | 1,249 | 1,248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,612,285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 6 | 1 | 5 | 5 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 1 | 1 | 7 | 1 | 1 | 1 | 369 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 192 | 215 | 195 | 196 | 468 | 467 | 358 | 337 | 387 | 3,134 | 2,973 | 2,969 | 3,822 | 3,787 | 3,680 | 3,522 | 3,531 | 5,091 | 4,871 | 4,891 | 4,734 | 5,583 | 5,533 | 5,675 | 5,747 | 5,784 | 5,853 | 9,068 | 7,605 | 7,574 | 7,399 | 7,032 | 7,381 | 7,065 | 6,689 | 6,626 | 5,887 | 5,821 | 5,813 | 5,757 | 5,499 | 5,844 | 5,767 | 5,685 | 5,444 | 5,331 | 5,211 | 5,184 | 3,938 | 3,979 | 3,745 | 3,654 | 3,369 | 3,388 | 3,131 | 2,742 | 1,455 | 1,276 | 1,239 | -1,616,033 | -5,406 | -5,270 | -5,748 | 0 | -3,757 | -3,509 | -3,634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 78 | -6 | -51 | 86 | 28 | 71 | 149 | 18 | -194 | -89 | -104 | -79 | -60 | -20 | -48 | 72 | 16 | 37 | 88 | -55 | -95 | -64 | -84 | -55 | -116 | -102 | 3 | -133 | -157 | -185 | -243 | -266 | -198 | -191 | -189 | -215 | -189 | -188 | -210 | -94 | 2 | 116 | 112 | 99 | 126 | 55 | 66 | 148 | 154 | 121 | 177 | 152 | 170 | 0 | 0 | 226 | 0 | 0 | 0 | 3,379 | 0 | 0 | 6,176 | 6,303 | 7,186 | 7,350 | 7,288 | 7,530 | 7,949 | 8,315 | 8,739 | 8,561 | 8,078 | 8,265 | 8,497 |
Overige totale aandeelhoudersvermogen
| -1,149 | 115 | 107 | 99 | 90 | 79 | 67 | 53 | 38 | 23 | 7 | 0 | 0 | 0 | 0 | -1,249 | 27 | 25 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,043 | 5 | 17 | 6 | -1,912 | 6 | 13 | 161 | -1,222 | 1 | 1 | 1 | -1,389 | 402 | 199 | 422 | 589 | 1,000 | 1,273 | 1,510 | 1,822 | 6,995 | 6,051 | 2,469 | 2,681 | 6,305 | 8,477 | 3,220 | 12,274.533 | 4,496 | 4,439 | 4,451 | 6,425 | 11,994 | 11,685 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 397 | 328 | 255 | 385 | 590 | 621 | 578 | 412 | 235 | 3,072 | 2,880 | 2,894 | 3,766 | 3,771 | 3,636 | 3,598 | 3,578 | 5,157 | 4,972 | 4,840 | 4,643 | 5,523 | 5,453 | 5,624 | 5,636 | 5,687 | 5,861 | 6,819 | 4,871 | 5,005 | 4,830 | 4,860 | 4,956 | 5,066 | 5,098 | 5,195 | 4,155 | 4,130 | 4,231 | 4,280 | 5,908 | 6,164 | 6,306 | 6,378 | 6,575 | 6,664 | 6,792 | 7,011 | 6,995 | 6,177 | 6,396 | 6,493 | 6,481 | 11,866 | 6,352 | 6,287 | 5,952 | 5,716 | 5,691 | 6,794 | 6,589 | 6,416 | 6,176 | 6,303 | 7,186 | 7,350 | 7,288 | 7,530 | 7,949 | 8,315 | 8,739 | 8,561 | 8,078 | 8,265 | 8,497 |
Totaal eigen vermogen
| 479 | 421 | 351 | 489 | 693 | 727 | 691 | 525 | 348 | 3,191 | 3,007 | 3,030 | 3,914 | 3,912 | 3,764 | 3,733 | 3,707 | 5,286 | 5,101 | 4,972 | 4,769 | 5,641 | 5,562 | 5,744 | 5,757 | 5,801 | 5,968 | 6,928 | 4,986 | 5,107 | 4,924 | 4,959 | 5,078 | 5,178 | 5,190 | 5,293 | 4,261 | 4,225 | 4,321 | 4,381 | 6,029 | 6,286 | 6,418 | 6,502 | 6,716 | 6,794 | 6,916 | 7,160 | 7,146 | 6,309 | 6,505 | 6,627 | 6,596 | 11,962 | 6,438 | 6,416 | 6,061 | 5,834 | 5,810 | 6,923 | 6,707 | 6,518 | 6,307 | 6,457 | 7,307 | 7,463 | 7,399 | 7,637 | 8,045 | 8,398 | 8,817 | 8,657 | 8,173 | 8,452 | 8,678 |
Totaal passiva en aandeelhoudersvermogen
| 10,691 | 10,939 | 10,981 | 11,368 | 11,437 | 11,799 | 12,200 | 12,571 | 11,796 | 15,229 | 15,808 | 16,249 | 16,960 | 16,906 | 16,571 | 16,999 | 16,792 | 16,697 | 16,510 | 17,305 | 16,979 | 17,721 | 17,797 | 17,841 | 17,673 | 17,829 | 18,715 | 17,237 | 13,980 | 13,953 | 14,040 | 14,357 | 14,442 | 14,630 | 14,825 | 15,141 | 12,588 | 12,351 | 12,481 | 13,012 | 14,293 | 14,346 | 14,580 | 14,862 | 14,484 | 14,359 | 14,554 | 15,115 | 14,830 | 17,031 | 17,144 | 17,339 | 17,025 | 26,578 | 17,551 | 16,294 | 16,029 | 16,320 | 17,149 | 17,343 | 17,217 | 16,967 | 16,936 | 17,487 | 19,510 | 19,028 | 19,148 | 19,326 | 19,390 | 19,552 | 19,647 | 19,820 | 19,025 | 18,633 | 18,724 |