Quest Resource Holding Corporation
NASDAQ:QRHC
7.66 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.958 | 0.581 | 0.324 | 0.87 | 2.98 | 9.805 | 9.564 | 7.094 | 4.217 | 7.922 | 8.428 | 9.1 | 10.048 | 10.754 | 7.516 | 6.427 | 3.964 | 3.35 | 3.411 | 2.069 | 2.088 | 2.065 | 2.122 | 1.048 | 1.081 | 1.084 | 1.055 | 1.116 | 1.399 | 2.128 | 1.328 | 1.874 | 2.025 | 3.91 | 2.99 | 5.054 | 0.542 | 3.312 | 3.155 | 6.689 | 3.197 | 1.082 | 2.677 | 3.63 | 0.193 | 0.314 | 0.486 | 0.017 | 0.051 | 0.015 | 0.005 | 0.005 | 0.066 | 0.214 | 0.049 | 0.033 | 0.044 | 0.119 | 0 | 0 | 0 | 0.008 | 0.001 | 0.001 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0.958 | 0.581 | 0.324 | 0.87 | 2.98 | 9.805 | 9.564 | 7.094 | 4.217 | 7.922 | 8.428 | 9.1 | 10.048 | 10.754 | 7.516 | 6.427 | 3.964 | 3.35 | 3.411 | 2.069 | 2.088 | 2.065 | 2.122 | 1.048 | 1.081 | 1.084 | 1.055 | 1.116 | 1.399 | 2.128 | 1.328 | 1.874 | 2.025 | 3.91 | 2.99 | 5.054 | 0.542 | 3.312 | 3.155 | 6.689 | 3.197 | 1.082 | 2.677 | 3.63 | 0.193 | 0.314 | 0.486 | 0.017 | 0.051 | 0.015 | 0.005 | 0.005 | 0.066 | 0.214 | 0.049 | 0.033 | 0.044 | 0.119 | 0 | 0 | 0 | 0.008 | 0.001 | 0.001 |
Nettovorderingen
| 62.462 | 60.435 | 58.147 | 49.932 | 45.477 | 43.579 | 45.891 | 52.062 | 50.649 | 46.562 | 39.949 | 25.919 | 23.851 | 20.723 | 17.421 | 15.151 | 13.942 | 15.185 | 13.9 | 14.237 | 15.893 | 17.733 | 16.712 | 17.153 | 17.878 | 17.184 | 16.264 | 20.03 | 30.086 | 32.812 | 34.828 | 32.205 | 35.567 | 35.124 | 33.299 | 29.786 | 31.904 | 28.622 | 29.632 | 28.037 | 24.22 | 21.593 | 20.849 | 17.709 | 0.166 | 0.115 | 0.174 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.095 | 0.102 | 0.11 | 0.108 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0.011 | 0.011 | 0.011 | -0 | 0.016 | 0.181 | 0.013 | 0.054 | 0.013 | 0.014 | 0.042 | 0.031 | 0 | 0 | 0.008 | 0.003 | 0 | 0.003 | 0.003 | 0.004 | 0.004 | 0.007 | 0.007 | 0 | 0.002 | 0.004 | 0 | 0 | 0 | 0 | 0 | -0.102 | -0.11 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.575 | 1.843 | 2.142 | 2.746 | 3.154 | 2.407 | 2.31 | 3.066 | 2.873 | 2.008 | 1.953 | 1.463 | 1.501 | 1.184 | 1.069 | 1.343 | 1.423 | 1.375 | 1.11 | 1.239 | 1.373 | 1.147 | 0.966 | 1.445 | 1.788 | 1.55 | 1.508 | 1.484 | 2.044 | 2.167 | 2.671 | 3.103 | 1.775 | 0.968 | 0.892 | 1.271 | 1.152 | 0.752 | 0.653 | 0.568 | 0.726 | 0.546 | 0.402 | 0.367 | 0.03 | 0.047 | 0.038 | 0.029 | 0 | 0.136 | 0.017 | 0.014 | 0.015 | 0.022 | 0.016 | 0.017 | 0.007 | 0.018 | 0.102 | 0.11 | 0.001 | 0.011 | 0.001 | 0.002 |
Totaal vlottende activa
| 65.994 | 62.859 | 60.613 | 53.548 | 51.61 | 55.791 | 57.765 | 62.222 | 57.74 | 56.492 | 50.329 | 36.482 | 35.4 | 32.661 | 26.006 | 22.921 | 19.329 | 19.91 | 18.421 | 17.545 | 19.354 | 20.946 | 19.8 | 19.646 | 20.747 | 19.817 | 18.827 | 22.63 | 33.529 | 37.108 | 38.827 | 37.182 | 39.367 | 40.002 | 37.235 | 36.11 | 33.599 | 32.685 | 33.471 | 35.294 | 28.143 | 23.229 | 23.931 | 21.706 | 0.392 | 0.479 | 0.702 | 0.021 | 0.059 | 0.158 | 0.022 | 0.021 | 0.084 | 0.236 | 0.066 | 0.05 | 0.052 | 0.233 | 0.102 | 0.11 | 0.11 | 0.018 | 0.002 | 0.002 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 7.223 | 5.605 | 3.992 | 4.237 | 4.488 | 5.539 | 5.911 | 5.033 | 3.589 | 4.342 | 5.596 | 2.729 | 2.719 | 2.947 | 3.384 | 1.814 | 1.948 | 1.967 | 2.436 | 2.688 | 2.407 | 2.557 | 0.968 | 0.699 | 0.795 | 0.863 | 1.32 | 1.042 | 1.148 | 1.246 | 2.415 | 1.438 | 1.477 | 1.383 | 1.308 | 1.253 | 0.623 | 0.628 | 0.753 | 0.525 | 0.556 | 0.583 | 0.645 | 0.707 | 0.133 | 0.146 | 0.157 | 0.006 | 0.005 | 0.003 | 0.003 | 0.004 | 0.004 | 0.004 | 0.005 | 0.005 | 0.005 | 0.016 | 0 | 0 | 0 | 0.032 | 0 | 0 |
Goodwill
| 85.828 | 85.828 | 85.828 | 84.258 | 84.258 | 84.258 | 84.258 | 82.479 | 82.349 | 81.165 | 80.622 | 66.795 | 66.795 | 66.31 | 66.31 | 58.208 | 58.208 | 58.208 | 58.208 | 58.208 | 58.208 | 58.208 | 58.208 | 58.208 | 58.208 | 58.208 | 58.337 | 58.337 | 58.337 | 58.337 | 58.337 | 58.337 | 58.337 | 58.337 | 58.337 | 58.337 | 58.337 | 58.337 | 58.337 | 58.337 | 58.337 | 58.337 | 58.337 | 57.937 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 22.091 | 24.069 | 26.051 | 27.768 | 29.673 | 31.497 | 33.557 | 35.581 | 37.614 | 39.717 | 39.119 | 7.263 | 7.711 | 6.206 | 6.529 | 0.914 | 1.016 | 1.304 | 1.591 | 1.853 | 2.125 | 2.36 | 2.611 | 2.866 | 3.166 | 4.038 | 5.032 | 5.91 | 6.8 | 7.652 | 8.49 | 9.328 | 10.201 | 11.07 | 11.828 | 13.134 | 13.792 | 14.363 | 15.116 | 15.858 | 16.312 | 16.832 | 17.637 | 18.725 | 0.129 | 0.129 | 0.129 | 0.129 | 0 | 0.175 | 0.158 | 0.147 | 0.129 | 0.105 | 0.089 | 0.065 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 107.919 | 109.897 | 111.88 | 112.026 | 113.931 | 115.755 | 117.815 | 118.06 | 119.963 | 120.882 | 119.741 | 74.058 | 74.506 | 72.516 | 72.839 | 59.123 | 59.225 | 59.513 | 59.799 | 60.061 | 60.333 | 60.569 | 60.819 | 61.074 | 61.375 | 62.247 | 63.369 | 64.248 | 65.137 | 65.99 | 66.827 | 67.665 | 68.538 | 69.407 | 70.165 | 71.471 | 72.129 | 72.701 | 73.453 | 74.195 | 74.649 | 75.17 | 75.974 | 76.662 | 0.129 | 0.129 | 0.129 | 0.129 | 0 | 0.175 | 0.158 | 0.147 | 0.129 | 0.105 | 0.089 | 0.065 | 0.04 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0.32 | 0 | 0 | 0 | 0.328 | 0.247 | 0.247 | 0.334 | 0.247 | 0.247 | 0.247 | 0.247 | 0 | 0.247 | 0.247 | 0.247 | 0 | 0.247 | 0.247 | 0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.827 | 4.223 | 4.048 | 3.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 26.051 | 0 | 0 | 0 | -0.902 | -0.247 | -0.247 | -0.334 | -1.356 | -0.247 | -0.247 | -0.247 | 0 | -0.247 | -0.247 | -0.247 | 0 | -0.674 | -0.247 | -0.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.005 | 0.005 | 0 | -3.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.616 | 0.61 | -25.737 | 0.629 | 0.602 | 0 | 0.574 | 0.706 | 0.998 | 0.719 | -0.247 | 0.388 | 0.054 | 0.048 | 0 | 0.484 | 0.099 | 0.047 | 0 | -0.247 | 0.153 | 0.12 | 0 | 0.345 | 0.351 | 0.481 | 0 | 0.54 | 0.708 | 0.881 | 0 | 1.243 | 0.821 | 0.266 | 0.3 | 0.21 | 0.228 | 0.232 | 0 | 0.112 | 0.112 | 0.096 | 0.096 | 0.109 | 0.133 | 0.143 | -4.333 | -3.826 | 0.01 | 0.103 | 0.103 | 0.104 | 0.103 | 0.117 | 0.117 | 0.092 | 0.077 | -0.04 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 115.758 | 116.113 | 116.506 | 116.892 | 119.021 | 121.294 | 123.726 | 124.046 | 124.549 | 126.277 | 125.337 | 77.422 | 77.525 | 75.757 | 76.223 | 61.667 | 61.519 | 61.773 | 62.235 | 62.749 | 63.14 | 63.492 | 61.787 | 62.118 | 62.521 | 63.591 | 64.689 | 65.83 | 66.993 | 68.116 | 69.242 | 70.347 | 70.836 | 71.057 | 71.774 | 72.934 | 72.98 | 73.561 | 74.206 | 74.832 | 75.317 | 75.848 | 76.716 | 77.484 | 4.228 | 4.646 | 4.333 | 0.016 | 0.015 | 0.281 | 0.265 | 0.255 | 0.236 | 0.226 | 0.211 | 0.162 | 0.122 | 0.016 | 0 | 0 | 0 | 0.032 | 0 | 0 |
Totaal activa
| 181.752 | 178.972 | 177.119 | 170.44 | 170.631 | 177.085 | 181.491 | 186.268 | 182.289 | 182.768 | 175.666 | 113.904 | 112.925 | 108.418 | 102.229 | 84.589 | 80.847 | 81.683 | 80.656 | 80.294 | 82.494 | 84.438 | 81.587 | 81.764 | 83.268 | 83.408 | 83.516 | 88.459 | 100.523 | 105.224 | 108.069 | 107.529 | 110.203 | 111.059 | 109.009 | 109.044 | 106.579 | 106.246 | 107.677 | 110.126 | 103.46 | 99.076 | 100.647 | 99.19 | 4.619 | 5.125 | 5.262 | 0.038 | 0.074 | 0.439 | 0.287 | 0.276 | 0.32 | 0.462 | 0.276 | 0.212 | 0.173 | 0.249 | 0.102 | 0.11 | 0.11 | 0.051 | 0.002 | 0.002 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 37.857 | 36.342 | 38.6 | 37.121 | 33.415 | 30.009 | 32.207 | 29.885 | 31.313 | 31.7 | 26.435 | 18.664 | 20.106 | 17.108 | 12.512 | 10.604 | 10.425 | 12.558 | 13.317 | 10.99 | 12.895 | 14.39 | 15.778 | 14.857 | 15.904 | 15.828 | 14.254 | 16.221 | 27.279 | 29.01 | 35.306 | 34.3 | 36.142 | 36.125 | 34.847 | 33.861 | 25.868 | 26.379 | 26.622 | 27.83 | 23.63 | 21.416 | 23.59 | 20.093 | 0.458 | 0.355 | 0.317 | 0.087 | 0.14 | 0.112 | 0.148 | 0.062 | 0.063 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1.623 | 1.638 | 1.653 | 1.652 | 1.649 | 1.159 | 1.159 | 1.576 | 1.599 | 2.359 | 1.329 | 1.334 | 1.329 | 1.297 | 0.624 | 0.64 | 0.636 | 0.632 | 0.628 | 0.624 | 0.609 | 0.595 | -1.753 | 0 | 0 | 0 | -1.515 | 0 | 0 | 0 | -2.361 | -34.3 | -36.142 | -36.125 | -34.847 | -33.861 | -25.868 | 5.25 | 5.25 | 5.25 | 5.266 | 4.766 | 2.791 | 2.286 | 0.059 | 0.128 | 0 | 0.155 | 0.07 | 0.155 | 0.104 | 0.043 | 0.075 | 0.113 | 0.113 | 0.135 | 0.038 | 0.038 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1.263 | 0.555 | 0.485 | 0.964 | 0.856 | 0.676 | 0.332 | 1.118 | 0.97 | 0.808 | 0.797 | 1.196 | 1.051 | 0.888 | 0.837 | 0.793 | 0.695 | 0.652 | 0.717 | 0.792 | 0.743 | 0.64 | 0.548 | 0.6 | 0.589 | 0.627 | 0.807 | 0.96 | 1.189 | 1.272 | 1.273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.178 | 0.184 | 0.484 | 0.005 | 0.005 | 0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.767 | 2.017 | 1.51 | 1.817 | 2.682 | 2.554 | 2.731 | 2.614 | 2.445 | 4.523 | 3.722 | 0.336 | 0.254 | 2.523 | 1.393 | 0.022 | 0.171 | 0.023 | 0.019 | 0.016 | 0.023 | 0.052 | 0.072 | 0.094 | 0.126 | 0.162 | 0.329 | 0.324 | 0.408 | 0.386 | 0.406 | 0.515 | 0.467 | 0.434 | 0.329 | 0.249 | 0.25 | 0.324 | 0.282 | 0.328 | 0.482 | 0.343 | 0.235 | 0.269 | 0.296 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.104 | 3.031 | 3.162 | 3.983 | 3.384 | 3.989 | 1.958 | 7.416 | 6.476 | 4.969 | 6.234 | 4.102 | 3.677 | 1.584 | 2.736 | 1.767 | 1.573 | 1.147 | -0.628 | 1.9 | 1.744 | 2.052 | 1.753 | 1.65 | 1.59 | 1.249 | 1.515 | 1.602 | 2.121 | 2.126 | 2.361 | 34.3 | 36.142 | 36.125 | 34.847 | 33.861 | 25.868 | 0 | 0 | 0 | 2.155 | 2.043 | 2.674 | 2.994 | 0.882 | 0.702 | 0.986 | 0.006 | 0.044 | 0.005 | 0.002 | 0 | 0.046 | 0.117 | 0.086 | 0.055 | 0.101 | 0.035 | 0.015 | 0.015 | 0.014 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 44.351 | 43.028 | 44.925 | 44.573 | 41.13 | 37.711 | 38.055 | 41.491 | 41.832 | 43.552 | 37.72 | 24.436 | 25.366 | 22.511 | 17.264 | 13.033 | 12.805 | 14.359 | 13.336 | 13.53 | 15.271 | 17.088 | 15.85 | 16.601 | 17.62 | 17.239 | 14.583 | 18.147 | 29.809 | 31.522 | 35.712 | 34.815 | 36.609 | 36.558 | 35.176 | 34.111 | 26.118 | 31.953 | 32.154 | 33.407 | 31.533 | 28.568 | 29.29 | 25.642 | 1.694 | 1.44 | 1.302 | 0.248 | 0.254 | 0.272 | 0.254 | 0.104 | 0.185 | 0.23 | 0.199 | 0.19 | 0.138 | 0.073 | 0.017 | 0.017 | 0.014 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 70.748 | 68.467 | 64.638 | 58.182 | 60.389 | 68.307 | 70.573 | 72.166 | 66.879 | 66.729 | 62.409 | 15.878 | 14.79 | 14.3 | 14.948 | 4.163 | 3.793 | 4.553 | 4.535 | 5.523 | 6.314 | 6.767 | 5.194 | 4.935 | 4.924 | 5.101 | 6.763 | 6.731 | 6.168 | 8.023 | 4.75 | 3.25 | 4 | 3.5 | 4 | 3 | 7.25 | 0.018 | 0.024 | 0 | 18.276 | 17.824 | 17.376 | 16.881 | 1.107 | 0.899 | 0.686 | 0.044 | 0.067 | 0.078 | 0.025 | 0.025 | 0.004 | 0.067 | 0.133 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.057 | 1.167 | 1.275 | 0 | 0 | 1.591 | 1.724 | 0.229 | 0.229 | 0.785 | 1.909 | 1.609 | 1.731 | 1.853 | 1.974 | 0.66 | 0.821 | 0.981 | 1.141 | 0 | 0 | 0 | 0 | 0.001 | 0.002 | 0.009 | 0.022 | 0.044 | 0.076 | 0.121 | 0.335 | 0.403 | 0.388 | 0.324 | 0.341 | 0.106 | 0.035 | 0.026 | 0.021 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | -0.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0.038 | 0.038 | 0.001 | 0.002 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 71.806 | 69.633 | 65.913 | 58.182 | 60.389 | 69.898 | 72.297 | 72.395 | 67.108 | 67.514 | 64.318 | 17.486 | 16.521 | 16.153 | 16.922 | 4.822 | 4.614 | 5.534 | 5.676 | 5.523 | 6.314 | 6.767 | 5.194 | 4.936 | 4.927 | 5.11 | 6.785 | 6.774 | 6.244 | 8.143 | 5.085 | 3.653 | 4.388 | 3.824 | 4.341 | 3.106 | 7.285 | 0.044 | 0.045 | 0.04 | 18.276 | 17.824 | 17.376 | 16.881 | 1.107 | 0.899 | 0.686 | 0.044 | 0.067 | 0.078 | 0.025 | 0.025 | 0.004 | 0.067 | 0.133 | 0.135 | 0.038 | 0.038 | 0.001 | 0.002 | 0 | 0 | 0 | 0 |
Totaal passiva
| 116.156 | 112.661 | 110.838 | 102.755 | 101.519 | 107.609 | 110.352 | 113.886 | 108.941 | 111.066 | 102.038 | 41.922 | 41.887 | 38.665 | 34.186 | 17.855 | 17.418 | 19.893 | 19.012 | 19.053 | 21.585 | 23.855 | 21.044 | 21.537 | 22.546 | 22.349 | 21.368 | 24.921 | 36.052 | 39.665 | 40.797 | 38.468 | 40.998 | 40.382 | 39.517 | 37.216 | 33.403 | 31.997 | 32.199 | 33.448 | 49.81 | 46.392 | 46.666 | 42.524 | 2.801 | 2.339 | 22.222 | 0.291 | 0.321 | 0.35 | 0.279 | 0.129 | 0.189 | 0.297 | 0.331 | 0.19 | 0.138 | 0.073 | 0.017 | 0.017 | 0.014 | 0 | 0 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.019 | 0.018 | 0.018 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.119 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.112 | 0.097 | 0.096 | 0.096 | 0.096 | 0.065 | 0.065 | 0.058 | 0.009 | 0.043 | 0.04 | 0.039 | 0.039 | 0.038 | 0.038 | 0.036 | 0.036 | 0.035 | 0.035 | 0.012 | 0.012 | 0.012 | 0.012 | 0.007 | 0.007 |
Ingehouden winsten
| -112.218 | -110.704 | -110.048 | -107.718 | -105.668 | -104.781 | -102.757 | -99.429 | -97.743 | -98.893 | -96.709 | -96.168 | -96.554 | -97.253 | -98.4 | -98.524 | -98.252 | -99.461 | -99.229 | -99.264 | -99.311 | -99.338 | -99.174 | -99.267 | -98.586 | -98.048 | -96.735 | -95.155 | -94.075 | -92.824 | -90.915 | -89.565 | -87.161 | -85.113 | -82.869 | -80.1 | -78.447 | -76.942 | -75.423 | -73.586 | -68.841 | -67.014 | -65.526 | -62.584 | -53.333 | -51.024 | -47.726 | -3.96 | -3.735 | -2.379 | -2.133 | -1.965 | -1.822 | -1.633 | -1.481 | -1.23 | -1.067 | -0.5 | -0.072 | -0.065 | -0.062 | -0.106 | -0.006 | -0.005 |
Overige gereserveerde algehele resultaten
| -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -2.305 | 0 | -2.098 | -2.095 | -2.045 | -1.994 | -2.349 | -2.64 | -2.591 | -2.524 | -2.447 | -2.397 | -2.297 | -2.193 | -2.089 | -2.588 | -2.475 | -2.443 | -2.328 | -2.205 | -2.082 | -1.974 | -1.895 | -1.839 | -1.769 | -1.693 | -1.624 | -1.543 | -1.47 | -1.401 | -1.512 | -0.246 | -0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 177.793 | 176.994 | 176.309 | 175.383 | 174.759 | 174.237 | 173.876 | 171.793 | 171.073 | 170.577 | 170.318 | 168.131 | 167.574 | 169.293 | 166.425 | 167.337 | 163.761 | 163.28 | 162.852 | 162.839 | 162.845 | 162.497 | 162.225 | 161.926 | 161.689 | 161.388 | 161.061 | 160.767 | 161.118 | 160.842 | 160.614 | 160.939 | 158.557 | 157.753 | 154.223 | 153.712 | 153.349 | 152.849 | 152.482 | 151.777 | 123.937 | 121.073 | 120.812 | 120.666 | 55.332 | 53.976 | 30.708 | 3.697 | 3.445 | 2.428 | 2.103 | 2.073 | 1.915 | 1.76 | 1.39 | 1.216 | 1.067 | 0.641 | 0.145 | 0.145 | 0.145 | 0.144 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 65.596 | 66.311 | 66.281 | 67.685 | 69.112 | 69.476 | 71.139 | 72.383 | 73.349 | 71.703 | 73.628 | 71.981 | 71.039 | 69.753 | 68.043 | 66.734 | 63.429 | 61.79 | 61.644 | 61.241 | 60.909 | 60.583 | 60.543 | 60.228 | 60.722 | 61.059 | 62.148 | 63.538 | 64.47 | 65.558 | 67.272 | 69.061 | 69.206 | 70.676 | 69.492 | 71.828 | 73.175 | 74.25 | 75.478 | 76.678 | 53.65 | 52.684 | 53.981 | 56.666 | 1.819 | 2.786 | -16.96 | -0.254 | -0.247 | 0.09 | 0.009 | 0.146 | 0.131 | 0.165 | -0.055 | 0.022 | 0.035 | 0.176 | 0.086 | 0.093 | 0.096 | 0.05 | 0.002 | 0.002 |
Totaal eigen vermogen
| 65.596 | 66.311 | 66.281 | 67.685 | 69.112 | 69.476 | 71.139 | 72.383 | 73.349 | 71.703 | 73.628 | 71.981 | 71.039 | 69.753 | 68.043 | 66.734 | 63.429 | 61.79 | 61.644 | 61.241 | 60.909 | 60.583 | 60.543 | 60.228 | 60.722 | 61.059 | 62.148 | 63.538 | 64.47 | 65.558 | 67.272 | 69.061 | 69.206 | 70.676 | 69.492 | 71.828 | 73.175 | 74.25 | 75.478 | 76.678 | 53.65 | 52.684 | 53.981 | 56.666 | 1.819 | 2.786 | -16.96 | -0.254 | -0.247 | 0.09 | 0.009 | 0.146 | 0.131 | 0.165 | -0.055 | 0.022 | 0.035 | 0.176 | 0.086 | 0.093 | 0.096 | 0.05 | 0.002 | 0.002 |
Totaal passiva en aandeelhoudersvermogen
| 181.752 | 178.972 | 177.119 | 170.44 | 170.631 | 177.085 | 181.491 | 186.268 | 182.289 | 182.768 | 175.666 | 113.904 | 112.925 | 108.418 | 102.229 | 84.589 | 80.847 | 81.683 | 80.656 | 80.294 | 82.494 | 84.438 | 81.587 | 81.764 | 83.268 | 83.408 | 83.516 | 88.459 | 100.523 | 105.224 | 108.069 | 107.529 | 110.203 | 111.059 | 109.009 | 109.044 | 106.579 | 106.246 | 107.677 | 110.126 | 103.46 | 99.076 | 100.647 | 99.19 | 4.619 | 5.125 | 0 | 0.038 | 0.074 | 0.439 | 0.287 | 0.276 | 0.32 | 0.462 | 0.276 | 0.212 | 0.173 | 0.249 | 0.102 | 0.11 | 0.11 | 0.051 | 0.002 | 0.002 |