QuinStreet, Inc.
NASDAQ:QNST
21.54 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 24.982 | 50.488 | 39.602 | 45.52 | 56.305 | 73.677 | 62.962 | 79.104 | 88.382 | 96.439 | 109.463 | 115.035 | 105.928 | 110.318 | 103.202 | 102.647 | 102.244 | 107.509 | 97.139 | 76.124 | 70.517 | 62.522 | 67.004 | 62.447 | 70.519 | 64.7 | 47.089 | 42.406 | 50.367 | 49.571 | 41.744 | 37.496 | 53.566 | 53.71 | 54.802 | 50.75 | 60.66 | 60.468 | 114.1 | 87.94 | 76.421 | 84.177 | 81.743 | 83.247 | 88.295 | 90.117 | 75.712 | 68.323 | 64.448 | 68.531 | 77.861 | 105.557 | 106.469 | 132.29 | 124.684 | 106.821 | 127.294 | 155.77 | 175.318 | 34.139 | 28.095 | 25.182 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27.951 | 39.456 | 38.63 | 38.308 | 39.243 | 38.363 | 37.847 | 38.067 | 39.445 | 39.145 | 36.736 | 37.532 | 38.946 | 38.831 | 34.927 | 25.42 | 18.903 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 24.982 | 50.488 | 39.602 | 45.52 | 56.305 | 73.677 | 62.962 | 79.104 | 88.382 | 96.439 | 109.463 | 115.035 | 105.928 | 110.318 | 103.202 | 102.647 | 102.244 | 107.509 | 97.139 | 76.124 | 70.517 | 62.522 | 67.004 | 62.447 | 70.519 | 64.7 | 47.089 | 42.406 | 50.367 | 49.571 | 41.744 | 37.496 | 53.566 | 53.71 | 54.802 | 50.75 | 60.66 | 60.468 | 114.1 | 115.891 | 115.877 | 122.807 | 120.051 | 122.49 | 126.658 | 127.964 | 113.779 | 107.768 | 103.593 | 105.267 | 115.393 | 144.503 | 145.3 | 167.217 | 150.104 | 125.724 | 127.294 | 155.77 | 175.318 | 34.139 | 28.095 | 25.182 |
Nettovorderingen
| 173.904 | 111.849 | 99.639 | 74.727 | 67.684 | 67.748 | 105.606 | 71.412 | 75.487 | 81.429 | 77.777 | 64.175 | 88.421 | 87.928 | 82.331 | 71.277 | 69.131 | 64.472 | 73.367 | 69.612 | 74.615 | 75.628 | 67.494 | 63.122 | 65.668 | 68.492 | 69.066 | 48.717 | 48.895 | 44.059 | 43.107 | 41.118 | 44.303 | 47.218 | 49.5 | 40.544 | 45.861 | 46.24 | 44.961 | 41.115 | 41.106 | 41.979 | 42.013 | 35.072 | 40.32 | 38.391 | 44.875 | 41.196 | 44.912 | 52.83 | 50.03 | 50.551 | 56.982 | 48.225 | 52.704 | 52.421 | 61.944 | 51.466 | 47.334 | 40.039 | 39.015 | 33.283 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.173 | 0.173 | 0.173 | 0.166 | 0.223 | 0.223 | 0.223 | 0.399 | 0.752 | 0.981 | 6.76 | 7.784 | 7.662 | 7.662 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 7.57 | 6.75 | 7.525 | 7.832 | 8.69 | 9.779 | 8.729 | 5.214 | 10.424 | 4.793 | 12.666 | 11.6 | 16.932 | 7.93 | 17.076 | 14.91 | 21.634 | 13.591 | 1 | 1 | 1 | 5.228 | 1 | 1 | 1 | 4.432 | 1 | 1 | 1 | 6.225 | 1 | 1 | 1 | 7.055 | 7.152 | 6.844 | 6.227 | 11.669 | 12.212 | 11.891 | 12.757 | 11.87 | 8.73 | 6.117 | 10.724 | 11.376 | 17.5 | 20.051 | 15.445 | 15.439 | 16.29 | 14.36 | 13.024 | 16.026 | 16.301 | 19.41 | 13.502 | 11.651 | 13.853 | 12.474 | 7.013 | 6.771 |
Totaal vlottende activa
| 206.456 | 169.087 | 146.766 | 128.079 | 132.679 | 151.204 | 177.297 | 155.73 | 169.081 | 182.792 | 193.573 | 185.01 | 202.815 | 206.178 | 194.071 | 181.379 | 184.842 | 185.572 | 179.26 | 150.97 | 151.3 | 143.378 | 140.254 | 130.496 | 141.484 | 137.624 | 123.229 | 97.921 | 106.489 | 99.855 | 91.981 | 85.437 | 105.558 | 107.983 | 111.454 | 98.138 | 112.748 | 118.377 | 171.273 | 168.587 | 169.74 | 176.793 | 170.794 | 163.679 | 177.702 | 178.762 | 176.154 | 169.448 | 163.95 | 173.536 | 181.713 | 209.414 | 215.306 | 231.468 | 219.109 | 197.555 | 202.74 | 218.887 | 236.505 | 86.652 | 74.123 | 65.236 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 28.251 | 30.298 | 31.556 | 32.513 | 25.31 | 20.285 | 19.163 | 18.058 | 17.302 | 16.112 | 16.803 | 17.542 | 17.135 | 17.832 | 18.258 | 19.322 | 20.038 | 14.775 | 15.861 | 16.833 | 17.514 | 5.41 | 4.81 | 4.575 | 4.126 | 4.211 | 4.259 | 4.687 | 5.181 | 5.613 | 6.277 | 6.93 | 7.273 | 7.678 | 8.282 | 8.678 | 8.733 | 8.565 | 8.811 | 9.405 | 10.088 | 11.126 | 10.997 | 10.866 | 10.946 | 9.707 | 7.591 | 8.012 | 8.43 | 8.755 | 9.211 | 9.453 | 9.65 | 8.875 | 9.195 | 9.37 | 7.985 | 5.419 | 5.351 | 4.813 | 4.666 | 4.741 |
Goodwill
| 125.056 | 125.056 | 125.056 | 121.141 | 121.141 | 121.141 | 121.141 | 121.141 | 121.141 | 121.141 | 119.589 | 119.589 | 117.833 | 117.833 | 118.209 | 110.109 | 115.916 | 80.677 | 81.179 | 82.544 | 82.544 | 82.544 | 67.429 | 67.429 | 62.283 | 62.283 | 62.283 | 62.283 | 56.118 | 56.118 | 56.118 | 56.118 | 56.118 | 56.118 | 56.118 | 56.118 | 56.118 | 56.118 | 55.451 | 55.451 | 55.451 | 149.861 | 151.092 | 151.092 | 150.456 | 150.456 | 150.456 | 242.782 | 242.955 | 243.049 | 238.133 | 235.157 | 227.977 | 211.856 | 211.71 | 211.161 | 179.006 | 158.582 | 145.803 | 139.313 | 119.455 | 106.744 |
Immateriële activa
| 35.526 | 38.008 | 40.881 | 33.545 | 36.122 | 38.7 | 41.362 | 44.17 | 46.874 | 49.696 | 51.503 | 54.324 | 56.161 | 59.177 | 62.201 | 55.69 | 58.619 | 28.174 | 30.185 | 31.244 | 33.178 | 35.118 | 27.432 | 28.984 | 7.835 | 8.573 | 9.38 | 10.243 | 2.97 | 4.105 | 5.3 | 6.674 | 8.333 | 10.081 | 12.172 | 14.357 | 16.604 | 19.03 | 21.444 | 24.305 | 27.658 | 31.441 | 35.917 | 40.819 | 45.442 | 50.486 | 55.839 | 61.726 | 65.645 | 72.444 | 77.606 | 68.117 | 72.954 | 65.847 | 71.366 | 77.182 | 57.801 | 47.156 | 45.824 | 49.216 | 36.571 | 33.99 |
Goodwill en immateriële activa
| 160.582 | 163.064 | 165.937 | 154.686 | 157.263 | 159.841 | 162.503 | 165.311 | 168.015 | 170.837 | 171.092 | 173.913 | 173.994 | 177.01 | 180.41 | 165.799 | 174.535 | 108.851 | 111.364 | 113.788 | 115.722 | 117.662 | 94.861 | 96.413 | 70.118 | 70.856 | 71.663 | 72.526 | 59.088 | 60.223 | 61.418 | 62.792 | 64.451 | 66.199 | 68.29 | 70.475 | 72.722 | 75.148 | 76.895 | 79.756 | 83.109 | 181.302 | 187.009 | 191.911 | 195.898 | 200.942 | 206.295 | 304.508 | 308.6 | 315.493 | 315.739 | 303.274 | 300.931 | 277.703 | 283.076 | 288.343 | 236.807 | 205.738 | 191.627 | 188.529 | 156.026 | 140.734 |
Langetermijnbeleggingen
| 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0 | 0.015 | 0.015 | 0.015 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.5 | 2.5 | 2.5 | 2.5 | 2.5 | -0.173 | -0.173 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.531 | 0 | 0 | 0 |
Belastingvorderingen
| -0.015 | 0 | 0 | -0.015 | -0.015 | -0.015 | 47.547 | 46.543 | 45.042 | 44.22 | 46.225 | 44.997 | 42.802 | 43.737 | 44.503 | 45.209 | 36.273 | 48.673 | 48.944 | 52.495 | 52.048 | 52.149 | 52.133 | 50.132 | 0 | 0 | 0 | 0 | 0 | 0 | -2.5 | -2.5 | -2.5 | -2.5 | -2.5 | 0.173 | 0.173 | 0.002 | 1.71 | 1.71 | 1.71 | 0.004 | 4.512 | 5.828 | 40.26 | 39.258 | 37.363 | 8.446 | 8.446 | 8.446 | 5.866 | 5.861 | 5.864 | 5.866 | 3.972 | 3.972 | 3.975 | 3.972 | 5.531 | 0 | 0 | 1.525 |
Overige niet-vlottende activa
| 5.868 | 6.082 | 4.977 | 5.64 | 5.713 | 5.825 | 5.954 | 6.237 | 6.073 | 5.934 | 6.07 | 6.114 | 5.172 | 5.145 | 5.238 | 3.348 | 1.424 | 0.536 | 5.083 | 5.318 | 5.674 | 6.012 | 6.25 | 6.133 | 7.33 | 7.605 | 7.848 | 8.138 | 8.327 | 8.617 | 7.974 | 8.313 | 8.681 | 8.742 | 9.057 | 11.84 | 3.012 | 0.561 | 0.523 | 0.479 | 0.549 | 0.457 | 0.928 | 0.937 | 0.963 | 0.878 | 0.896 | 0.825 | 0.878 | 0.93 | 1.049 | 1.014 | 0.983 | 1.012 | 0.487 | 0.453 | 0.599 | 0.614 | 0.684 | 1.851 | 0.595 | 0.642 |
Totaal niet-vlottende activa
| 194.716 | 199.459 | 202.485 | 192.839 | 188.286 | 185.951 | 235.182 | 236.163 | 236.446 | 237.117 | 240.19 | 242.581 | 239.118 | 243.739 | 248.424 | 233.678 | 232.27 | 172.835 | 181.252 | 188.434 | 190.958 | 181.233 | 158.054 | 157.253 | 81.574 | 82.672 | 83.77 | 85.351 | 72.596 | 74.453 | 78.169 | 80.535 | 82.905 | 85.119 | 88.129 | 90.993 | 84.467 | 86.776 | 87.939 | 91.35 | 95.456 | 192.889 | 203.446 | 209.542 | 248.067 | 250.785 | 252.145 | 321.791 | 326.354 | 333.624 | 331.865 | 319.602 | 317.428 | 293.456 | 296.73 | 302.138 | 249.366 | 215.743 | 197.662 | 195.193 | 161.287 | 147.642 |
Totaal activa
| 401.172 | 368.546 | 349.251 | 320.917 | 320.965 | 337.155 | 412.479 | 391.893 | 405.527 | 419.909 | 433.763 | 427.591 | 441.933 | 449.917 | 442.495 | 415.057 | 417.112 | 358.407 | 360.512 | 339.404 | 342.258 | 324.611 | 298.308 | 287.749 | 223.058 | 220.296 | 206.999 | 183.272 | 179.085 | 174.308 | 170.15 | 165.972 | 188.463 | 193.102 | 199.583 | 189.131 | 197.215 | 205.153 | 259.212 | 259.937 | 265.196 | 369.682 | 374.24 | 373.221 | 425.769 | 429.547 | 428.299 | 491.239 | 490.304 | 507.16 | 513.578 | 529.016 | 532.734 | 524.924 | 515.839 | 499.693 | 452.106 | 434.63 | 434.167 | 281.845 | 235.41 | 212.878 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 60.404 | 48.204 | 40.621 | 33.783 | 34.286 | 37.926 | 41.279 | 37.84 | 40.916 | 42.41 | 39.667 | 39.139 | 48.354 | 45.231 | 39.848 | 37.748 | 47.596 | 36.759 | 40.065 | 34.298 | 40.02 | 37.093 | 35.173 | 34.759 | 34.129 | 32.506 | 30.343 | 25.381 | 27.411 | 25.205 | 20.874 | 20.422 | 20.569 | 19.814 | 22.489 | 17.46 | 19.407 | 20.425 | 20.823 | 21.61 | 19.135 | 19.517 | 19.449 | 17.89 | 20.593 | 18.722 | 16.785 | 18.506 | 20.074 | 22.87 | 24.228 | 24.056 | 28.055 | 23.3 | 23.535 | 22.604 | 24.861 | 16.776 | 19.019 | 15.352 | 14.252 | 13.408 |
Kortlopende schulden
| 0 | 3.09 | 0 | 0 | 0 | 3.317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 0.05 | 0.049 | 0.049 | 0.049 | 19.713 | 19.714 | 18.473 | 17.698 | 16.796 | 16.008 | 16.571 | 15.428 | 16.082 | 14.624 | 0 | 15.429 | 13.169 | 0 | 14.377 | 10.038 | 11.08 | 15.414 | 13.875 | 15.562 | 18.096 | 16.208 | 13.182 | 12.89 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0.185 | -3.286 | -2.548 | 0.009 | -4.03 | 0.01 | 0.048 | 0.341 | 0.084 | 0.036 | 0.034 | 0.033 | 0.087 | 0.394 | 0.338 | 0.073 | 0.1 | 1.168 | 0.839 | 0.761 | 0.848 | 0.892 | 0.881 | 0.715 | 0.555 | 0.73 | 0.834 | 1.126 | 1.04 | 1.249 | 1.037 | 1.2 | 0.903 | 1.239 | 1.146 | 1.208 | 1.356 | 1.86 | 1.246 | 1.175 | 1.231 | 1.222 | 1.405 | 1.638 | 1.695 | 1.955 | 2.243 | 2.553 | 2.565 | 2.096 | 2.247 | 2.531 | 2.371 | 1.809 | 1.378 | 1.241 | 1.257 | 0.436 | 0.723 | 0.718 |
Overige kortlopende verplichtingen
| 97.484 | 75.104 | 68.308 | 51.252 | 48.971 | 48.568 | 71.514 | 58.324 | 63.413 | 66.828 | 64.519 | 57.481 | 62.068 | 70.347 | 71.777 | 59.643 | 56.664 | 49.005 | 50.731 | 47.246 | 46.714 | 45.845 | 39.016 | 32.495 | 31.015 | 34.811 | 38.917 | 29.768 | 26.166 | 26.223 | 26.185 | 23.306 | 23.84 | 27.705 | 29.957 | 23.249 | 25.261 | 27.146 | 28.948 | 23.328 | 24.01 | 27.854 | 26.172 | 22.233 | 26.976 | 30.903 | 28.986 | 24.864 | 35.947 | 29.462 | 28.568 | 42.416 | 27.83 | 32.721 | 34.397 | 28.597 | 27.383 | 30.144 | 28.011 | 23.129 | 26.024 | 21.794 |
Totaal kortlopende verplichtingen
| 157.888 | 126.398 | 109.114 | 85.035 | 83.257 | 89.82 | 112.793 | 96.174 | 104.377 | 109.579 | 104.27 | 96.656 | 110.456 | 115.611 | 111.712 | 97.785 | 104.598 | 85.837 | 90.896 | 82.712 | 87.573 | 83.699 | 75.037 | 68.146 | 66.025 | 68.032 | 69.815 | 55.879 | 54.411 | 52.554 | 48.099 | 44.977 | 60.446 | 63.719 | 53.399 | 41.997 | 45.863 | 48.828 | 70.84 | 65.695 | 62.864 | 66.244 | 63.648 | 57.353 | 65.545 | 66.691 | 63.548 | 59.949 | 58.264 | 70.314 | 68.53 | 68.568 | 72.509 | 69.107 | 71.383 | 68.424 | 67.497 | 63.723 | 66.383 | 55.125 | 54.181 | 48.81 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 14.052 | 7.879 | 8.26 | 9.056 | 4.047 | 1.261 | 1.291 | 1.741 | 2.891 | 3.858 | 5.114 | 6.375 | 7.248 | 8.545 | 9.442 | 10.782 | 12.12 | 8.692 | 9.758 | 10.769 | 11.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 15 | 15 | 15 | 44.848 | 49.764 | 54.679 | 59.565 | 64.524 | 69.445 | 73.104 | 77.249 | 81.294 | 85.037 | 89.18 | 92.167 | 94.992 | 97.6 | 89.424 | 96.01 | 100.01 | 101.607 | 78.348 | 78.046 | 84.636 | 89.487 | 52.995 | 44.35 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.997 | -42.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.002 | -1.71 | -1.71 | -1.71 | -1.712 | -4.512 | 0.017 | 0.033 | 0.239 | -37.363 | -37.363 | -8.446 | 0.049 | -5.866 | -5.861 | -5.864 | 0.058 | 0.122 | 0.177 | 0.238 | 0.305 | 0.37 | 0.396 | 0.721 | 0.82 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.543 | 45.042 | 44.22 | 46.225 | 44.997 | 42.802 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 1.71 | 1.71 | 1.71 | 1.712 | 4.512 | 5.828 | 40.26 | 40.289 | 37.363 | 37.363 | 8.446 | 8.446 | 5.866 | 5.861 | 5.864 | 5.866 | 3.972 | 3.972 | 3.975 | 3.972 | 0 | 43.403 | 43.403 | 43.403 |
Overige niet-vlottende verplichtingen
| 9.414 | 17.444 | 16.913 | 11.573 | 11.325 | 16.273 | 13.868 | 14.182 | 15.003 | 20.472 | 22.916 | 25.915 | 24.534 | 30.211 | 32.774 | 27.084 | 27.106 | 7.934 | 10.651 | 12.052 | 14.744 | 18.083 | 9.018 | 8.397 | 4.008 | 3.938 | 3.518 | 2.486 | 3.533 | 3.672 | 3.733 | 4.381 | 4.512 | 4.631 | 5.409 | 5.529 | 5.641 | 5.738 | 3.857 | 3.92 | 4.012 | 4.171 | 1.597 | 0.435 | 6.311 | 6.473 | 6.839 | 6.822 | 7.001 | 6.273 | 5.416 | 5.261 | 4.882 | 4.36 | 3.457 | 2.926 | 2.529 | 2.534 | 2.405 | 2.402 | 2.387 | 2.309 |
Totaal niet-vlottende verplichtingen
| 23.466 | 25.323 | 25.173 | 20.629 | 15.372 | 17.534 | 15.159 | 15.923 | 17.894 | 24.33 | 28.03 | 32.29 | 31.782 | 38.756 | 42.216 | 37.866 | 39.226 | 16.626 | 20.409 | 22.821 | 26.594 | 18.083 | 9.018 | 8.397 | 4.008 | 3.938 | 3.518 | 2.486 | 3.533 | 3.672 | 3.733 | 4.381 | 4.512 | 4.631 | 20.409 | 20.529 | 20.641 | 20.74 | 50.415 | 55.394 | 60.401 | 65.569 | 70.633 | 75.725 | 79.448 | 83.961 | 88.133 | 91.859 | 96.181 | 98.489 | 100.408 | 102.861 | 94.306 | 100.428 | 103.589 | 104.71 | 81.115 | 80.885 | 87.411 | 135.688 | 99.506 | 90.882 |
Totaal passiva
| 181.354 | 151.721 | 134.287 | 105.664 | 98.629 | 107.354 | 127.952 | 112.097 | 122.271 | 133.909 | 132.3 | 128.946 | 142.238 | 154.367 | 153.928 | 135.651 | 143.824 | 102.463 | 111.305 | 105.533 | 114.167 | 101.782 | 84.055 | 76.543 | 70.033 | 71.97 | 73.333 | 58.365 | 57.944 | 56.226 | 51.832 | 49.358 | 64.958 | 68.35 | 73.808 | 62.526 | 66.504 | 69.568 | 121.255 | 121.089 | 123.265 | 131.813 | 134.281 | 133.078 | 144.993 | 150.652 | 151.681 | 151.808 | 154.445 | 168.803 | 168.938 | 171.429 | 166.815 | 169.535 | 174.972 | 173.134 | 148.612 | 144.608 | 153.794 | 190.813 | 153.687 | 139.692 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.275 | 0 | 0.249 | 0.319 | 0.335 | 0 | 0.357 | 0.357 | 0.302 | 0 | 0.458 | 0.48 | 0.454 | 0 | 0.453 | 0.412 | 0.424 | 0 | 0.426 | 0.42 | 0.42 | 0 | 0 | 0 | 0 | 0.054 | 0.018 | 0.127 | 0.217 | 0.012 | 0.408 | 0 | 0 | 0.439 | 0.185 | 0 | 0 | 0 | 0.027 | 0.028 | 0.01 | 434.63 | 434.167 | 0 | 0 | 0 |
Gewone aandelen
| 0.056 | 0.055 | 0.055 | 0.055 | 0.055 | 0.054 | 0.054 | 0.054 | 0.054 | 0.053 | 0.055 | 0.055 | 0.054 | 0.054 | 0.054 | 0.053 | 0.053 | 0.052 | 0.052 | 0.052 | 0.051 | 0.05 | 0.05 | 0.05 | 0.049 | 0.048 | 0.047 | 0.046 | 0.046 | 0.045 | 0.045 | 0.046 | 0.046 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.044 | 0.044 | 0.044 | 0.044 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.043 | 0.044 | 0.05 | 0.05 | 0.05 | 0.049 | 0.049 | 0.048 | 0.047 | 0.047 | 0.016 | 0.016 | 0.015 |
Ingehouden winsten
| -131.777 | -130.411 | -128.247 | -121.199 | -109.645 | -99.08 | -43.189 | -42.71 | -34.731 | -30.214 | -25.271 | -27.501 | -21.873 | -24.564 | -28.337 | -33.374 | -33.84 | -48.521 | -50.023 | -63.942 | -65.491 | -66.623 | -70.039 | -70.98 | -123.806 | -129.103 | -134.524 | -141.641 | -143.588 | -145.033 | -143.665 | -144.244 | -136.394 | -131.323 | -128.418 | -125.537 | -119.484 | -113.405 | -108.377 | -105.161 | -99.684 | -0.679 | 5.366 | 8.039 | 52.068 | 53.007 | 54.589 | 120.618 | 120.243 | 120.379 | 120.178 | 117.305 | 112.872 | 107.378 | 100.932 | 94.593 | 87.665 | 80.164 | 73.753 | 68.503 | 66.093 | 59.58 |
Overige gereserveerde algehele resultaten
| -0.268 | -0.268 | -0.268 | -0.268 | -0.268 | -0.266 | -0.267 | -0.268 | -0.266 | -0.261 | -0.256 | -0.255 | -0.255 | -0.255 | -0.282 | -0.29 | -0.275 | -0.237 | -0.249 | -0.319 | -0.335 | -0.366 | -0.357 | -0.357 | -0.302 | -0.38 | -0.458 | -0.48 | -0.454 | -0.463 | -0.453 | -0.412 | -0.424 | -0.418 | -0.426 | -0.42 | -0.42 | -0.413 | -0.815 | -0.812 | -0.827 | -1.054 | -1.018 | -1.127 | -1.217 | -1.012 | -1.408 | -1.575 | -1.726 | -1.439 | -0.185 | 0.083 | 0.08 | 0.051 | -0.027 | -0.028 | -0.01 | 0.009 | 0.021 | 0.013 | 0.003 | 0.021 |
Overige totale aandeelhoudersvermogen
| 351.807 | 347.449 | 343.424 | 336.665 | 332.194 | 329.093 | 327.929 | 322.72 | 318.199 | 316.422 | 326.935 | 326.346 | 321.769 | 320.315 | 317.132 | 313.017 | 307.35 | 304.65 | 299.427 | 298.08 | 293.866 | 289.768 | 284.599 | 282.493 | 277.084 | 277.761 | 268.601 | 266.982 | 265.137 | 263.533 | 262.391 | 261.224 | 260.277 | 257.95 | 254.574 | 252.517 | 250.57 | 249.358 | 247.105 | 244.777 | 242.398 | 239.558 | 235.568 | 233.188 | 229.882 | 226.857 | 223.394 | 220.345 | 217.299 | 219.374 | 224.603 | 240.149 | 252.917 | 247.91 | 239.913 | 231.945 | 215.791 | 209.802 | 206.552 | 22.5 | 15.611 | 13.57 |
Totaal eigen vermogen van aandeelhouders
| 219.818 | 216.825 | 214.964 | 215.253 | 222.336 | 229.801 | 284.527 | 279.796 | 283.256 | 286 | 301.463 | 298.645 | 299.695 | 295.55 | 288.567 | 279.406 | 273.288 | 255.944 | 249.207 | 233.871 | 228.091 | 222.829 | 214.253 | 211.206 | 153.025 | 148.326 | 133.666 | 124.907 | 121.141 | 118.082 | 118.318 | 116.614 | 123.505 | 124.752 | 125.775 | 126.605 | 130.711 | 135.585 | 137.957 | 138.848 | 141.931 | 237.869 | 239.959 | 240.143 | 280.776 | 278.895 | 276.618 | 339.431 | 335.859 | 338.357 | 344.64 | 357.587 | 365.919 | 355.389 | 340.867 | 326.559 | 303.494 | 290.022 | 280.373 | 91.032 | 81.723 | 73.186 |
Totaal eigen vermogen
| 219.818 | 216.825 | 214.964 | 215.253 | 222.336 | 229.801 | 284.527 | 279.796 | 283.256 | 286 | 301.463 | 298.645 | 299.695 | 295.55 | 288.567 | 279.406 | 273.288 | 255.944 | 249.207 | 233.871 | 228.091 | 222.829 | 214.253 | 211.206 | 153.025 | 148.326 | 133.666 | 124.907 | 121.141 | 118.082 | 118.318 | 116.614 | 123.505 | 124.752 | 125.775 | 126.605 | 130.711 | 135.585 | 137.957 | 138.848 | 141.931 | 237.869 | 239.959 | 240.143 | 280.776 | 278.895 | 276.618 | 339.431 | 335.859 | 338.357 | 344.64 | 357.587 | 365.919 | 355.389 | 340.867 | 326.559 | 303.494 | 290.022 | 280.373 | 91.032 | 81.723 | 73.186 |
Totaal passiva en aandeelhoudersvermogen
| 401.172 | 368.546 | 349.251 | 320.917 | 320.965 | 337.155 | 412.479 | 391.893 | 405.527 | 419.909 | 433.763 | 427.591 | 441.933 | 449.917 | 442.495 | 415.057 | 417.112 | 358.407 | 360.512 | 339.404 | 342.258 | 324.611 | 298.308 | 287.749 | 223.058 | 220.296 | 206.999 | 183.272 | 179.085 | 174.308 | 170.15 | 165.972 | 188.463 | 193.102 | 199.583 | 189.131 | 197.215 | 205.153 | 259.212 | 259.937 | 265.196 | 369.682 | 374.24 | 373.221 | 425.769 | 429.547 | 428.299 | 491.239 | 490.304 | 507.16 | 513.578 | 529.016 | 532.734 | 524.924 | 515.839 | 499.693 | 452.106 | 434.63 | 434.167 | 281.845 | 235.41 | 212.878 |