QNB Corp.
OTC:QNBC
22.4 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 13.094 | 20.794 | 21.435 | 18.636 | 18.497 | 10.913 | 11.636 | 14.276 | 11.863 | 11.742 | 12.347 | 13.336 | 11.899 | 12.752 | 13.921 | 13.068 | 12.139 | 12.051 | 7.592 | 11.375 | 11.326 | 10.765 | 11.144 | 8.964 | 10.931 | 10.154 | 9.858 | 10.181 | 9.785 | 9.473 | 9.87 | 8.352 | 8.729 | 8.393 | 8.697 | 8.288 | 8.508 | 8.241 | 8.364 | 8.239 | 8.102 | 8.122 | 8.205 | 7.703 | 8.005 | 7.575 | 8.081 | 7.987 | 7.848 | 8.102 | 8.372 | 8.072 | 8.162 | 8.221 | 7.897 | 8.022 | 7.696 | 7.462 | 7.314 | 8.867 | 6.041 | 6.387 | 5.814 | 5.523 | 5.86 | 5.885 | 5.998 | 5.161 | 5.494 | 5.388 | 5.04 | 4.671 | 5.187 | 4.981 | 5.194 | 4.897 | 4.956 | 3.939 | 5.754 | 5.245 | 5.085 | 5.126 | 5.387 | 4.665 | 4.794 | 5.262 | 5.125 | 4.765 | 4.399 | 4.581 | 4.359 | 4.33 | 4.219 | 4.199 | 3.846 | 3.958 | 3.844 | 3.923 | 3.783 | 0.733 |
| Kosten van de omzet
| -10.675 | 0 | 9.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 23.769 | 20.794 | 12.09 | 18.636 | 18.497 | 10.913 | 11.636 | 14.276 | 11.863 | 11.742 | 12.347 | 13.336 | 11.721 | 12.752 | 13.921 | 13.068 | 12.139 | 12.051 | 7.592 | 11.375 | 11.326 | 10.765 | 11.144 | 8.964 | 10.931 | 10.154 | 9.858 | 10.181 | 9.785 | 9.473 | 9.87 | 8.352 | 8.729 | 8.393 | 8.697 | 8.288 | 8.508 | 8.241 | 8.364 | 8.239 | 8.102 | 8.122 | 8.205 | 7.703 | 8.005 | 7.575 | 8.081 | 7.987 | 7.848 | 8.102 | 8.372 | 8.072 | 8.162 | 8.221 | 7.897 | 8.022 | 7.696 | 7.462 | 7.314 | 8.867 | 6.041 | 6.387 | 5.814 | 5.523 | 5.86 | 5.885 | 5.998 | 5.161 | 5.494 | 5.388 | 5.04 | 4.671 | 5.187 | 4.981 | 5.194 | 4.897 | 4.956 | 3.939 | 5.754 | 5.245 | 5.085 | 5.126 | 5.387 | 4.665 | 4.794 | 5.262 | 5.125 | 4.765 | 4.399 | 4.581 | 4.359 | 4.33 | 4.219 | 4.199 | 3.846 | 3.958 | 3.844 | 3.923 | 3.783 | 0.733 |
| Brutowinstmarge
| 1.815 | 1 | 0.564 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.985 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 4.991 | 5.38 | 6.223 | 5.03 | 5.245 | 5.071 | 4.738 | 4.658 | 4.548 | 4.385 | 4.483 | 4.756 | 4.749 | 4.553 | 4.188 | 4.452 | 4.322 | 4.127 | 4.209 | 4.456 | 4.063 | 3.925 | 3.911 | 3.984 | 3.758 | 3.773 | 3.52 | 3.43 | 3.67 | 3.371 | 3.227 | 2.976 | 3.234 | 3.145 | 3.224 | 3.268 | 3.073 | 3.203 | 3.163 | 3.234 | 3.133 | 2.996 | 2.972 | 2.802 | 2.871 | 2.856 | 2.729 | 1.862 | 3.087 | 3.033 | 3.116 | 3.053 | 2.856 | 2.992 | 2.797 | 3.82 | 2.834 | 2.566 | 2.548 | 3.73 | 2.497 | 2.773 | 2.42 | 2.052 | 1.999 | 1.955 | 1.963 | 1.91 | 1.826 | 1.87 | 1.858 | 1.881 | 1.82 | 1.814 | 1.805 | 1.886 | 1.728 | 1.863 | 1.837 | 1.811 | 1.846 | 1.712 | 1.833 | 1.869 | 1.858 | 1.798 | 1.809 | 1.793 | 1.565 | 1.621 | 1.552 | 1.747 | 1.494 | 1.462 | 1.471 | 1.528 | 1.4 | 1.405 | 1.42 | 1.438 |
| Verkoop- en marketingkosten
| 0.197 | 0.228 | 0.266 | 0.286 | 0.216 | 0.259 | 0.203 | 0.238 | 0.141 | 0.297 | 0.194 | 0.267 | 0.18 | 0.261 | 0.214 | 0.244 | 0.155 | 0.155 | 0.322 | 0.257 | 0.285 | 0.263 | 0.237 | 0.229 | 0.167 | 0.221 | 0.31 | 0.19 | 0.188 | 0.307 | 0.229 | 0.125 | 0.22 | 0.265 | 0.196 | 0.209 | 0.174 | 0.212 | 0.21 | 0.2 | 0.201 | 0.222 | 0.218 | 0.209 | 0.272 | 0.251 | 0.239 | 0.196 | 0.176 | 0.256 | 0.201 | 0.19 | 0.165 | 0.206 | 0.175 | 0.222 | 0.155 | 0.199 | 0.161 | 0.158 | 0.125 | 0.189 | 0.175 | 0.192 | 0.171 | 0.172 | 0.153 | 0.22 | 0.156 | 0.167 | 0.156 | 0.215 | 0.139 | 0.144 | 0.153 | 0.153 | 0.14 | 0.156 | 0.15 | 0.188 | 0.114 | 0.148 | 0.107 | 0.168 | 0.153 | 0.115 | 0.1 | 0.223 | 0.114 | 0.117 | 0.144 | 0.105 | 0.091 | 0.108 | 0.133 | 0.087 | 0.076 | 0.129 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 5.188 | 5.608 | 6.489 | 5.316 | 0.216 | 5.33 | 4.941 | 4.896 | 4.689 | 4.682 | 4.677 | 5.023 | 4.929 | 4.814 | 4.402 | 4.696 | 4.477 | 4.282 | 4.531 | 4.713 | 4.348 | 4.188 | 4.148 | 4.213 | 3.925 | 3.994 | 3.83 | 3.62 | 3.858 | 3.678 | 3.456 | 3.101 | 3.454 | 3.41 | 3.42 | 3.477 | 3.247 | 3.415 | 3.373 | 3.434 | 3.334 | 3.218 | 3.19 | 3.011 | 3.143 | 3.107 | 2.968 | 2.058 | 3.263 | 3.289 | 3.317 | 3.243 | 3.021 | 3.198 | 2.972 | 4.042 | 2.989 | 2.765 | 2.709 | 3.888 | 2.622 | 2.962 | 2.595 | 2.244 | 2.17 | 2.127 | 2.116 | 2.13 | 1.982 | 2.037 | 2.014 | 2.096 | 1.959 | 1.958 | 1.958 | 2.039 | 1.868 | 2.019 | 1.987 | 1.999 | 1.96 | 1.86 | 1.94 | 2.037 | 2.011 | 1.913 | 1.909 | 2.016 | 1.679 | 1.738 | 1.696 | 1.852 | 1.585 | 1.57 | 1.604 | 1.615 | 1.476 | 1.534 | 1.42 | 1.438 |
| Overige kosten
| 7.906 | -2.415 | -1.842 | -1.961 | -1.725 | -1.767 | -1.724 | 10.687 | -1.433 | -1.654 | -11.417 | 9.59 | -1.301 | -1.526 | 0 | -14.013 | 0 | 4.524 | 5.274 | 5.102 | 5.468 | 5.66 | 4.653 | 4.626 | 4.905 | 4.833 | 3.989 | 4.176 | 3.941 | 4.123 | 3.344 | 3.696 | 3.357 | 3.416 | 3.394 | 3.343 | 3.571 | 3.41 | 3.433 | 3.38 | 3.479 | 2.608 | 2.627 | 2.821 | 2.695 | 2.734 | 2.851 | 4.328 | 3.737 | 2.711 | 3.683 | 5.757 | 3.979 | 3.802 | 4.028 | 0.033 | 0.051 | 0 | 0.158 | -11.308 | 6.378 | 0 | -7.124 | -6.828 | 0 | 0 | -5.884 | -6.095 | 0 | 0 | -0.97 | -5.798 | -5.273 | 0 | -5.194 | -5.449 | 0 | -5.335 | -5.223 | -5.339 | -2.781 | -5.041 | -5.109 | -5.436 | -5.275 | -2.585 | -2.542 | -5.42 | -4.54 | -4.624 | -4.49 | -4.912 | 0 | 0 | -4.253 | -4.459 | -4.012 | -1.137 | -3.792 | -3.915 |
| Bedrijfskosten
| 13.094 | 2.415 | 1.842 | 1.961 | 0.216 | 0.259 | 0.203 | 0.432 | 0.141 | 7.746 | -6.74 | 0.742 | 0.18 | 0.261 | 0.214 | -9.124 | 0.155 | 9 | 10 | 10 | 10 | 10 | 9 | 9 | 9 | 9 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 6 | 7 | 9 | 7 | 7 | 7 | 4.075 | 0.155 | 0.199 | 2.867 | -7.42 | 9 | 0.189 | -4.529 | -4.584 | 0.171 | 0.172 | -3.768 | -3.965 | 0.156 | 0.167 | 1.044 | -3.702 | -3.314 | 0.144 | -3.236 | -3.41 | 0.14 | -3.316 | -3.236 | -3.34 | -0.821 | -3.181 | -3.169 | -3.399 | -3.264 | -0.672 | -0.633 | -3.404 | -2.861 | -2.886 | -2.794 | -3.06 | 0.091 | 0.108 | -2.649 | -2.844 | -2.536 | 0.397 | -2.372 | -2.477 |
| Bedrijfsresultaat
| 4.299 | 18.379 | 3.257 | 16.084 | 2.838 | 2.212 | 9.864 | 10.955 | 7.879 | 4.176 | 5.607 | 16.344 | 4.109 | 5.982 | 7.537 | 0.043 | 6.125 | 6.438 | 1.982 | 5.803 | 6.456 | 6.423 | 6.65 | 4.371 | 6.2 | 5.296 | 5.21 | 3.482 | 3.494 | 3.231 | 3.982 | 3.012 | 3.113 | 2.8 | 3.053 | 2.514 | 2.935 | 2.517 | 2.837 | 3.217 | 3.78 | 2.808 | 2.993 | 2.481 | 2.732 | 2.384 | 3.141 | 2.675 | 2.614 | 3.274 | 3.221 | 4.255 | 2.998 | 3.187 | 2.827 | 2.225 | 1.967 | 2.521 | 2.338 | 1.447 | 0.615 | 1.503 | 1.285 | 0.939 | 2.042 | 2.102 | 2.23 | 1.196 | 2.017 | 1.086 | 6.084 | 0.969 | 1.873 | 1.654 | 1.958 | 1.487 | 0.159 | 0.623 | 2.518 | 1.905 | 4.264 | 1.945 | 2.218 | 1.266 | 1.53 | 4.59 | 4.492 | 1.361 | 1.538 | 1.695 | 1.565 | 1.27 | 1.538 | 1.509 | 1.197 | 1.114 | 1.308 | 4.32 | 1.411 | -1.744 |
| Bedrijfsresultaat ratio
| 0.328 | 0.884 | 0.152 | 0.863 | 0.153 | 0.203 | 0.848 | 0.767 | 0.664 | 0.356 | 0.454 | 1.226 | 0.345 | 0.469 | 0.541 | 0.003 | 0.505 | 0.534 | 0.261 | 0.51 | 0.57 | 0.597 | 0.597 | 0.488 | 0.567 | 0.522 | 0.529 | 0.342 | 0.357 | 0.341 | 0.403 | 0.361 | 0.357 | 0.334 | 0.351 | 0.303 | 0.345 | 0.305 | 0.339 | 0.39 | 0.467 | 0.346 | 0.365 | 0.322 | 0.341 | 0.315 | 0.389 | 0.335 | 0.333 | 0.404 | 0.385 | 0.527 | 0.367 | 0.388 | 0.358 | 0.277 | 0.256 | 0.338 | 0.32 | 0.163 | 0.102 | 0.235 | 0.221 | 0.17 | 0.348 | 0.357 | 0.372 | 0.232 | 0.367 | 0.202 | 1.207 | 0.207 | 0.361 | 0.332 | 0.377 | 0.304 | 0.032 | 0.158 | 0.438 | 0.363 | 0.839 | 0.379 | 0.412 | 0.271 | 0.319 | 0.872 | 0.876 | 0.286 | 0.35 | 0.37 | 0.359 | 0.293 | 0.365 | 0.359 | 0.311 | 0.281 | 0.34 | 1.101 | 0.373 | -2.379 |
| Totaal overige inkomsten en kosten netto
| 0 | -1.403 | -1.328 | -1.544 | -1.254 | -1.222 | -1.281 | -1.33 | -1.219 | -1.206 | -1.227 | -1.264 | -1.179 | -1.171 | -1.118 | -1.053 | -1.023 | -0.852 | -1.037 | -0.978 | -0.839 | -1.045 | -1.005 | -1.004 | -0.963 | -0.995 | -0.974 | 0 | -0.08 | 0 | 0 | 0 | 0 | -0.897 | -0.814 | 0 | -1.066 | -0.892 | -0.843 | 0 | -0.808 | -0.809 | -0.761 | 0 | -0.829 | -0.183 | -0.17 | 0 | 0 | 0 | 0 | -1.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.942 | 1.95 | 0 | 0 | 0 | 0 | -0.967 | 0 | 0 | 0 | 0 | 0 | 1.657 | 0 | 0 | 0 | -2.425 | 0 | 0 | 0 | 0 | -2.471 | -2.505 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.903 | 0 | 3.174 |
| Inkomen voor belasting
| 4.299 | 3.009 | 3.257 | 1.436 | 2.838 | 2.212 | 5.241 | 7.007 | 4.049 | 3.996 | 4.534 | 5.201 | 4.109 | 4.82 | 6.323 | 5.207 | 4.692 | 4.932 | -0.186 | 3.368 | 3.821 | 3.822 | 4.196 | 1.988 | 3.978 | 3.434 | 3.492 | 3.482 | 3.494 | 3.231 | 3.982 | 3.012 | 3.113 | 2.8 | 3.053 | 2.514 | 2.935 | 2.517 | 2.837 | 3.217 | 2.624 | 2.808 | 2.993 | 2.481 | 2.732 | 2.384 | 3.141 | 2.675 | 2.614 | 3.274 | 3.221 | 2.344 | 2.998 | 3.187 | 2.827 | 2.225 | 1.967 | 2.521 | 2.338 | 1.447 | 0.615 | 1.503 | 1.285 | 0.939 | 2.042 | 2.102 | 2.23 | 1.196 | 2.017 | 1.086 | 1.643 | 0.969 | 1.873 | 1.654 | 1.958 | 1.487 | 1.816 | 0.623 | 2.518 | 1.905 | 1.839 | 1.945 | 2.218 | 1.266 | 1.53 | 2.119 | 1.987 | 1.361 | 1.538 | 1.695 | 1.565 | 1.27 | 1.538 | 1.509 | 1.197 | 1.114 | 1.308 | 1.417 | 1.411 | 1.43 |
| Inkomen voor belasting ratio
| 0.328 | 0.145 | 0.152 | 0.077 | 0.153 | 0.203 | 0.45 | 0.491 | 0.341 | 0.34 | 0.367 | 0.39 | 0.345 | 0.378 | 0.454 | 0.398 | 0.387 | 0.409 | -0.024 | 0.296 | 0.337 | 0.355 | 0.377 | 0.222 | 0.364 | 0.338 | 0.354 | 0.342 | 0.357 | 0.341 | 0.403 | 0.361 | 0.357 | 0.334 | 0.351 | 0.303 | 0.345 | 0.305 | 0.339 | 0.39 | 0.324 | 0.346 | 0.365 | 0.322 | 0.341 | 0.315 | 0.389 | 0.335 | 0.333 | 0.404 | 0.385 | 0.29 | 0.367 | 0.388 | 0.358 | 0.277 | 0.256 | 0.338 | 0.32 | 0.163 | 0.102 | 0.235 | 0.221 | 0.17 | 0.348 | 0.357 | 0.372 | 0.232 | 0.367 | 0.202 | 0.326 | 0.207 | 0.361 | 0.332 | 0.377 | 0.304 | 0.366 | 0.158 | 0.438 | 0.363 | 0.362 | 0.379 | 0.412 | 0.271 | 0.319 | 0.403 | 0.388 | 0.286 | 0.35 | 0.37 | 0.359 | 0.293 | 0.365 | 0.359 | 0.311 | 0.281 | 0.34 | 0.361 | 0.373 | 1.951 |
| Belastingkosten
| 0.961 | 0.544 | 0.663 | 0.302 | 0.494 | 0.325 | 1.123 | 1.56 | 0.634 | 0.647 | 0.824 | 1.052 | 0.685 | 0.951 | 1.273 | 1.056 | 0.914 | 0.998 | -0.406 | 0.623 | 0.731 | 0.679 | 0.817 | -0.339 | 0.767 | 0.572 | 0.557 | 2.993 | 0.94 | 0.845 | 1.122 | 0.743 | 0.821 | 0.702 | 0.788 | 0.571 | 0.715 | 0.583 | 0.701 | 0.731 | 0.58 | 0.636 | 0.697 | 0.519 | 0.604 | 0.49 | 0.733 | 0.55 | 0.54 | 0.769 | 0.75 | 0.432 | 0.676 | 0.752 | 0.616 | 0.415 | 0.349 | 0.558 | 0.512 | 0.212 | -0.056 | 0.276 | 0.191 | 0.068 | 0.476 | 0.496 | 0.52 | 0.175 | 0.463 | 0.161 | 0.374 | 0.046 | 0.356 | 0.352 | 0.28 | 0.274 | 0.385 | 0.14 | 0.599 | 0.396 | 0.386 | 0.426 | 0.496 | 0.191 | 0.118 | 0.489 | 0.456 | 0.291 | 0.282 | 0.341 | 0.29 | 0.215 | 0.329 | 0.325 | 0.209 | 0.208 | 0.288 | 0.332 | 0.316 | 0.386 |
| Nettowinst
| 3.338 | 2.465 | 2.594 | 1.134 | 2.344 | 1.887 | 4.118 | 5.447 | 3.415 | 3.349 | 3.71 | 4.149 | 3.424 | 3.869 | 5.05 | 4.151 | 3.778 | 3.934 | 0.22 | 2.745 | 3.09 | 3.143 | 3.379 | 2.327 | 3.211 | 2.862 | 2.935 | 0.489 | 2.554 | 2.386 | 2.86 | 2.269 | 2.292 | 2.098 | 2.265 | 1.943 | 2.22 | 1.934 | 2.136 | 2.486 | 2.044 | 2.172 | 2.296 | 1.962 | 2.128 | 1.894 | 2.408 | 2.125 | 2.074 | 2.505 | 2.471 | 1.912 | 2.322 | 2.435 | 2.211 | 1.81 | 1.618 | 1.963 | 1.826 | 1.235 | 0.671 | 1.227 | 1.094 | 0.871 | 1.566 | 1.606 | 1.71 | 1.021 | 1.554 | 0.925 | 1.269 | 0.923 | 1.517 | 1.302 | 1.678 | 1.213 | 1.431 | 0.483 | 1.919 | 1.509 | 1.453 | 1.519 | 1.722 | 1.075 | 1.412 | 1.63 | 1.531 | 1.07 | 1.256 | 1.354 | 1.275 | 1.055 | 1.209 | 1.184 | 0.988 | 0.906 | 1.02 | 1.085 | 1.095 | 1.044 |
| Nettowinstmarge
| 0.255 | 0.119 | 0.121 | 0.061 | 0.127 | 0.173 | 0.354 | 0.382 | 0.288 | 0.285 | 0.3 | 0.311 | 0.288 | 0.303 | 0.363 | 0.318 | 0.311 | 0.326 | 0.029 | 0.241 | 0.273 | 0.292 | 0.303 | 0.26 | 0.294 | 0.282 | 0.298 | 0.048 | 0.261 | 0.252 | 0.29 | 0.272 | 0.263 | 0.25 | 0.26 | 0.234 | 0.261 | 0.235 | 0.255 | 0.302 | 0.252 | 0.267 | 0.28 | 0.255 | 0.266 | 0.25 | 0.298 | 0.266 | 0.264 | 0.309 | 0.295 | 0.237 | 0.284 | 0.296 | 0.28 | 0.226 | 0.21 | 0.263 | 0.25 | 0.139 | 0.111 | 0.192 | 0.188 | 0.158 | 0.267 | 0.273 | 0.285 | 0.198 | 0.283 | 0.172 | 0.252 | 0.198 | 0.292 | 0.261 | 0.323 | 0.248 | 0.289 | 0.123 | 0.334 | 0.288 | 0.286 | 0.296 | 0.32 | 0.23 | 0.295 | 0.31 | 0.299 | 0.225 | 0.286 | 0.296 | 0.292 | 0.244 | 0.287 | 0.282 | 0.257 | 0.229 | 0.265 | 0.277 | 0.289 | 1.424 |
| WPA (Winst Per Aandeel)
| 0.91 | 0.67 | 0.71 | 0.31 | 0.65 | 0.52 | 1.15 | 1.52 | 0.96 | 0.94 | 1.04 | 1.17 | 0.96 | 1.09 | 1.42 | 1.17 | 1.07 | 1.11 | 0.06 | 0.78 | 0.88 | 0.9 | 0.97 | 0.67 | 0.93 | 0.83 | 0.85 | 0.14 | 0.74 | 0.7 | 0.84 | 0.66 | 0.68 | 0.62 | 0.67 | 0.58 | 0.66 | 0.58 | 0.64 | 0.75 | 0.62 | 0.66 | 0.7 | 0.6 | 0.65 | 0.58 | 0.75 | 0.66 | 0.65 | 0.79 | 0.78 | 0.6 | 0.74 | 0.77 | 0.71 | 0.58 | 0.52 | 0.63 | 0.59 | 0.4 | 0.22 | 0.4 | 0.35 | 0.28 | 0.5 | 0.51 | 0.55 | 0.33 | 0.5 | 0.3 | -0.14 | 0.3 | 0.48 | 0.42 | 0.54 | 0.39 | 0.46 | 0.16 | 0.62 | 0.49 | 0.47 | 0.49 | 0.56 | 0.35 | 0.46 | 0.53 | 0.5 | 0.35 | 0.41 | 0.44 | 0.42 | 0.34 | 0.39 | 0.39 | 0.32 | 0.29 | 0.32 | 0.34 | 0.34 | 0.33 |
| Verwaterde WPA
| 0.91 | 0.67 | 0.71 | 0.31 | 0.65 | 0.52 | 1.15 | 1.52 | 0.96 | 0.94 | 1.04 | 1.17 | 0.96 | 1.09 | 1.42 | 1.17 | 1.07 | 1.11 | 0.06 | 0.78 | 0.88 | 0.9 | 0.97 | 0.67 | 0.92 | 0.82 | 0.85 | 0.14 | 0.74 | 0.69 | 0.83 | 0.66 | 0.67 | 0.62 | 0.67 | 0.58 | 0.66 | 0.58 | 0.64 | 0.75 | 0.62 | 0.66 | 0.7 | 0.6 | 0.65 | 0.58 | 0.74 | 0.66 | 0.64 | 0.78 | 0.77 | 0.6 | 0.73 | 0.77 | 0.7 | 0.58 | 0.52 | 0.63 | 0.59 | 0.4 | 0.22 | 0.4 | 0.35 | 0.28 | 0.5 | 0.51 | 0.54 | 0.33 | 0.49 | 0.29 | -0.14 | 0.3 | 0.48 | 0.41 | 0.53 | 0.39 | 0.45 | 0.15 | 0.6 | 0.49 | 0.46 | 0.48 | 0.54 | 0.35 | 0.45 | 0.52 | 0.49 | 0.35 | 0.41 | 0.44 | 0.41 | 0.34 | 0.39 | 0.38 | 0.32 | 0.29 | 0.32 | 0.34 | 0.34 | 0.33 |
| EBITDA
| 4.299 | 0 | 3.671 | -0.017 | 3.266 | 2.651 | 0 | 7.476 | 0 | 4.44 | 4.968 | 0 | 4.577 | 5.309 | 6.816 | 5.784 | 5.196 | 5.524 | 0 | 3.944 | 0 | 0 | 0 | 0 | 0 | 0 | 3.703 | 3.713 | 0 | 3.459 | 4.204 | 3.251 | 3.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EBITDA ratio
| 0.328 | 0.02 | -0.152 | 0.025 | 0.153 | 0.203 | 0.884 | 0.8 | 0.702 | -0.015 | 0.489 | 0.475 | 0.473 | 0.507 | 0.577 | 0.545 | 0.546 | 0.583 | 0.329 | 0.561 | 0.613 | 0.637 | 0.632 | 0.524 | 0.591 | 0.547 | 0.55 | 0.519 | 0.535 | 0.506 | 0.553 | 0.534 | 0.522 | 0.502 | 0.512 | 0.477 | 0.508 | 0.472 | 0.507 | 0.572 | 0.504 | 0.518 | 0.538 | 0.516 | 0.531 | 0.526 | 0.589 | 0.554 | 0.57 | 0.646 | 0.633 | 0.561 | 0.644 | 0.663 | 0.656 | 0.608 | 0.607 | 0.719 | 0.733 | 0.549 | 0.706 | 0.828 | 0.87 | 0.863 | 1.03 | 1.03 | 1.092 | 1.115 | 1.216 | 1.06 | 1.232 | 1.222 | 1.238 | 1.16 | 1.101 | 1.072 | 1.083 | 0.993 | 0.984 | 0.974 | 0.913 | 0.894 | 0.913 | 0.898 | 0.928 | 0.989 | 1.001 | 1.111 | 1.035 | 1.109 | 1.156 | 1.137 | 1.22 | 1.23 | 1.218 | 1.143 | 1.215 | 1.145 | 1.139 | 5.255 |