QuoteMedia, Inc.
OTC:QMCI
0.259 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0.291 | 0.233 | 0.244 | 0.342 | 0.821 | 0.74 | 0.675 | 0.478 | 0.304 | 0.89 | 0.396 | 0.259 | 0.272 | 0.627 | 0.815 | 0.418 | 0.679 | 0.636 | 0.803 | 0.815 | 0.975 | 1.015 | 0.966 | 0.81 | 0.63 | 0.585 | 0.466 | 0.451 | 0.498 | 0.38 | 0.406 | 0.272 | 0.184 | 0.41 | 0.318 | 0.252 | 0.166 | 0.231 | 0.196 | 0.423 | 0.527 | 0.451 | 0.486 | 0.426 | 0.447 | 0.631 | 0.499 | 0.658 | 0.42 | 0.463 | 0.57 | 0.427 | 0.371 | 0.456 | 0.371 | 0.51 | 0.254 | 0.32 | 0.551 | 0.477 | 0.44 | 0.431 | 0.442 | 0.537 | 0.264 | 0.463 | 0.359 | 0.357 | 0.358 | 0.498 | 1.127 | 0.886 | 0.824 | 0.735 | 0.794 | 0.67 | 0.533 | 0.26 | 0.134 | 0.131 | 0.141 | 0.11 | 0.042 | 0.143 | 0.236 | 0.055 | 0.094 | 0.19 | 0.01 | 0.006 | 0.121 | 0.201 | 0.088 | 0.043 | 0.011 | 0.158 | 0.161 | 0.727 | 1.383 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | 0.041 | 0.065 | 0.075 | 0.103 |
Liquide middelen en kortetermijnbeleggingen
| 0.291 | 0.233 | 0.244 | 0.342 | 0.821 | 0.74 | 0.675 | 0.478 | 0.304 | 0.89 | 0.396 | 0.259 | 0.272 | 0.627 | 0.815 | 0.418 | 0.679 | 0.636 | 0.803 | 0.815 | 0.975 | 1.015 | 0.966 | 0.81 | 0.63 | 0.585 | 0.466 | 0.451 | 0.498 | 0.38 | 0.406 | 0.272 | 0.184 | 0.41 | 0.318 | 0.252 | 0.166 | 0.231 | 0.196 | 0.423 | 0.527 | 0.451 | 0.486 | 0.426 | 0.447 | 0.631 | 0.499 | 0.658 | 0.42 | 0.463 | 0.57 | 0.427 | 0.371 | 0.456 | 0.371 | 0.51 | 0.254 | 0.32 | 0.551 | 0.477 | 0.44 | 0.431 | 0.442 | 0.537 | 0.264 | 0.463 | 0.359 | 0.357 | 0.358 | 0.498 | 1.127 | 0.886 | 0.824 | 0.735 | 0.794 | 0.67 | 0.533 | 0.26 | 0.134 | 0.131 | 0.141 | 0.11 | 0.042 | 0.143 | 0.236 | 0.055 | 0.094 | 0.19 | 0.01 | 0.006 | 0.121 | 0.201 | 0.088 | 0.043 | 0.054 | 0.2 | 0.226 | 0.802 | 1.485 |
Nettovorderingen
| 1.077 | 1.25 | 1.287 | 1.155 | 1.028 | 0.875 | 0.847 | 0.91 | 0.724 | 0.811 | 0.835 | 0.624 | 0.684 | 0.457 | 0.493 | 0.698 | 0.729 | 0.791 | 0.701 | 0.681 | 0.645 | 0.659 | 0.464 | 0.538 | 0.561 | 0.506 | 0.506 | 0.345 | 0.332 | 0.397 | 0.292 | 0.434 | 0.351 | 0.321 | 0.424 | 0.419 | 0.369 | 0.329 | 0.467 | 0.406 | 0.447 | 0.478 | 0.418 | 0.539 | 0.596 | 0.58 | 0.837 | 0.653 | 0.807 | 0.633 | 0.807 | 0.654 | 0.507 | 0.486 | 0.371 | 0.376 | 0.42 | 0.341 | 0.372 | 0.467 | 0.498 | 0.403 | 0.528 | 0.37 | 0.533 | 0.334 | 0.283 | 0.3 | 0.365 | 0.295 | 0.162 | 0.17 | 0.147 | 0.199 | 0.144 | 0.193 | 0.213 | 0.112 | 0.112 | 0.089 | 0.088 | 0.063 | 0.046 | 0.028 | 0.034 | 0.022 | 0.014 | 0.013 | 0.001 | 0 | 0 | 0 | 0.002 | 0 | 0.001 | 0.003 | 0.432 | 0.005 | 0.004 |
Voorraad
| 0 | 0 | 0 | 0 | 0.161 | 0.228 | 0.256 | 0.232 | 0.144 | 0.151 | 0.21 | 0.22 | 0.237 | 0.203 | 0.206 | 0.108 | 0.135 | 0.096 | 0.09 | 0.103 | 0.09 | 0.082 | 0.115 | 0.132 | 0.068 | 0.072 | 0.073 | 0.09 | 0.033 | 0.067 | 0.059 | 0.075 | 0.038 | 0.059 | 0.08 | 0.082 | 0.047 | 0.065 | 0.066 | 0.049 | 0.044 | 0.048 | 0.035 | 0.042 | 0.054 | 0.061 | 0.05 | 0.073 | 0.048 | 0.074 | 0.279 | 0.247 | 0.224 | 0.236 | 0.218 | 0.203 | 0.213 | 0.245 | 0.244 | 0.255 | 0.286 | 0.291 | 0.285 | 0.282 | 0 | 0 | 0.259 | 0.266 | 0.271 | 0.293 | 0.224 | 0.206 | 0.204 | 0.194 | 0.206 | 0.173 | 0.019 | 0.019 | 0.009 | 0.009 | 0.006 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0.301 |
Overige vlottende activa
| 0.363 | 0.351 | 0.337 | 0.238 | 0.248 | 0.335 | 0.308 | 0.261 | 0.156 | 0.168 | 0.233 | 0.26 | 0.275 | 0.242 | 0.244 | 0.222 | 0.225 | 0.164 | 0.141 | 0.151 | 0.329 | 0.287 | 0.3 | 0.303 | 0.238 | 0.229 | 0.224 | 0.239 | 0.172 | 0.201 | 0.172 | 0.178 | 0.137 | 0.134 | 0.142 | 0.13 | 0.093 | 0.11 | 0.1 | 0.09 | 0.074 | 0.361 | 0.338 | 0.348 | 0.361 | 0.364 | 0.346 | 0.346 | 0.311 | 0.591 | 0.515 | 0.448 | 0.415 | 0.407 | 0.372 | 0.339 | 0.35 | 0.382 | 0.375 | 0.418 | 0.536 | 0.527 | 0.387 | 0.351 | 0.28 | 0.282 | 0.265 | 0.266 | 0.28 | 0.302 | 0.233 | 0.218 | 0.243 | 0.235 | 0.241 | 0.213 | 0.06 | 0.029 | 0.019 | 0.019 | 0.02 | 0.024 | 0.016 | 0.019 | 0.019 | 0.019 | 0.016 | 0.016 | 0.015 | 0.015 | 0.015 | 0.015 | 0.027 | 0.037 | 0.031 | 0.031 | 0.301 | 0.323 | 0.348 |
Totaal vlottende activa
| 1.732 | 1.834 | 1.868 | 1.735 | 2.097 | 1.95 | 1.83 | 1.649 | 1.183 | 1.869 | 1.464 | 1.142 | 1.231 | 1.326 | 1.553 | 1.339 | 1.633 | 1.59 | 1.644 | 1.647 | 1.949 | 1.961 | 1.73 | 1.652 | 1.429 | 1.319 | 1.196 | 1.035 | 1.003 | 0.978 | 0.87 | 0.884 | 0.672 | 0.864 | 0.884 | 0.801 | 0.628 | 0.67 | 0.762 | 0.919 | 1.047 | 1.29 | 1.242 | 1.313 | 1.404 | 1.575 | 1.682 | 1.657 | 1.538 | 1.687 | 1.892 | 1.53 | 1.293 | 1.349 | 1.115 | 1.226 | 1.024 | 1.043 | 1.298 | 1.361 | 1.474 | 1.362 | 1.357 | 1.258 | 1.077 | 1.079 | 0.907 | 0.932 | 1.004 | 1.094 | 1.522 | 1.274 | 1.213 | 1.169 | 1.179 | 1.076 | 0.805 | 0.401 | 0.265 | 0.239 | 0.249 | 0.197 | 0.103 | 0.19 | 0.289 | 0.096 | 0.124 | 0.219 | 0.026 | 0.022 | 0.137 | 0.216 | 0.117 | 0.081 | 0.086 | 0.234 | 0.959 | 1.13 | 1.837 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.475 | 0.554 | 0.621 | 0.696 | 5.171 | 4.965 | 4.837 | 4.714 | 4.559 | 4.386 | 4.369 | 4.248 | 4.133 | 3.95 | 3.572 | 3.427 | 3.343 | 2.711 | 2.617 | 2.602 | 2.511 | 2.221 | 2.163 | 1.703 | 1.621 | 1.611 | 1.522 | 1.421 | 1.409 | 1.363 | 1.36 | 1.373 | 1.392 | 1.392 | 1.379 | 1.404 | 1.427 | 1.477 | 1.51 | 1.486 | 1.472 | 1.434 | 1.416 | 1.378 | 1.356 | 1.309 | 1.271 | 1.277 | 1.267 | 1.259 | 1.245 | 1.239 | 1.19 | 1.158 | 1.176 | 1.168 | 1.166 | 1.148 | 1.121 | 1.111 | 1.105 | 1.043 | 1.005 | 1.007 | 0.999 | 0.913 | 0.854 | 0.803 | 0.664 | 0.628 | 0.557 | 0.482 | 0.412 | 0.328 | 0.196 | 0.12 | 0.057 | 0.061 | 0.047 | 0.042 | 0.042 | 0.069 | 0.053 | 0.048 | 0.038 | 0.041 | 0.043 | 0.045 | 0.046 | 0.05 | 0.054 | 0.049 | 0.048 | 0.04 | 0.044 | 0.048 | 0.05 | 0.05 | 0.016 |
Goodwill
| 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0.11 | 0 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.054 | 4.89 | 4.74 | 4.619 | 0.068 | 0.07 | 0.072 | 0.074 | 0.076 | 0.078 | 0.063 | 0.065 | 0.067 | 0.068 | 0.07 | 0.062 | 0.063 | 0.065 | 0.067 | 0.051 | 0.053 | 0.054 | 0.056 | 0.057 | 0.063 | 0.064 | 0.063 | 0.065 | 0.066 | 0.068 | 0.069 | 0.071 | 0.072 | 0.074 | 0.075 | 0.077 | 0.078 | 0.079 | 0.081 | 0.082 | 0.084 | 0.085 | 0.087 | 0.088 | 0.09 | 0.091 | 0.09 | 0.092 | 0.093 | 0.094 | 0.095 | 0.097 | 0.098 | 0.1 | 0.212 | 0.103 | 0.215 | 0.183 | 0.184 | 0.186 | 0.187 | 0.189 | 0.19 | 0.192 | 0.193 | 0.195 | 0.197 | 0.198 | 0.192 | 0.211 | 0.193 | 0.193 | 0.194 | 0.074 | 0.068 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.164 | 5 | 0.169 | 4.729 | 0.178 | 0.18 | 0.182 | 0.184 | 0.186 | 0.188 | 0.173 | 0.175 | 0.177 | 0.178 | 0.18 | 0.172 | 0.173 | 0.175 | 0.177 | 0.161 | 0.163 | 0.164 | 0.166 | 0.167 | 0.173 | 0.174 | 0.173 | 0.175 | 0.176 | 0.178 | 0.179 | 0.181 | 0.182 | 0.184 | 0.185 | 0.187 | 0.188 | 0.189 | 0.191 | 0.192 | 0.194 | 0.195 | 0.197 | 0.198 | 0.2 | 0.201 | 0.2 | 0.202 | 0.203 | 0.204 | 0.205 | 0.207 | 0.208 | 0.21 | 0.212 | 0.213 | 0.215 | 0.183 | 0.184 | 0.186 | 0.187 | 0.189 | 0.19 | 0.192 | 0.193 | 0.195 | 0.197 | 0.198 | 0.192 | 0.211 | 0.193 | 0.193 | 0.194 | 0.074 | 0.068 | 0.037 | 0.037 | 0.037 | 0.037 | 0.037 | 0.035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.021 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.059 | 0.027 | 0 | 0 | 0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.162 | 0.08 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.416 | 0 | -1.356 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.166 | -1.148 | -1.121 | 0 | 0 | 0 | 0 | -1.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5.019 | 0.016 | 4.697 | 0.017 | 0.02 | 0.015 | 0.02 | 0.015 | 0.057 | 0.055 | 0.016 | 0.016 | 0.016 | 0.021 | 0.016 | 0.016 | 0.017 | 0.017 | 0.016 | 0.016 | 0.018 | 0.019 | 0.018 | 0.015 | 0.016 | 0.016 | 0.016 | 0.017 | 0.017 | 0.016 | 0.016 | 0.016 | 0.02 | 0.02 | 0.02 | 0.019 | 0.019 | 0.021 | 0.018 | 0.019 | 0.02 | 0.021 | 1.416 | 0.021 | 1.356 | 0.021 | 0.021 | 0.022 | 0.022 | 0.025 | 0.025 | 0.024 | 0.024 | 0.025 | 0.025 | 0.024 | 1.166 | 1.148 | 1.121 | 0.026 | 0.025 | 0.024 | 0.022 | 1.007 | 0.027 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.097 | 0.182 | 0 | 0 |
Totaal niet-vlottende activa
| 5.658 | 5.57 | 5.487 | 5.441 | 5.369 | 5.16 | 5.039 | 4.913 | 4.801 | 4.629 | 4.559 | 4.439 | 4.326 | 4.15 | 3.769 | 3.615 | 3.534 | 2.903 | 2.81 | 2.779 | 2.692 | 2.403 | 2.347 | 1.885 | 1.809 | 1.801 | 1.712 | 1.612 | 1.602 | 1.557 | 1.555 | 1.569 | 1.594 | 1.596 | 1.584 | 1.609 | 1.634 | 1.688 | 1.718 | 1.698 | 1.686 | 1.651 | 1.633 | 1.597 | 1.577 | 1.531 | 1.493 | 1.501 | 1.492 | 1.488 | 1.476 | 1.47 | 1.423 | 1.394 | 1.413 | 1.406 | 1.405 | 1.39 | 1.333 | 1.323 | 1.318 | 1.256 | 1.217 | 1.222 | 1.219 | 1.151 | 1.051 | 1.001 | 0.856 | 0.839 | 0.75 | 0.676 | 0.606 | 0.402 | 0.265 | 0.157 | 0.094 | 0.098 | 0.084 | 0.079 | 0.077 | 0.069 | 0.053 | 0.048 | 0.038 | 0.041 | 0.043 | 0.045 | 0.046 | 0.05 | 0.054 | 0.049 | 0.048 | 0.04 | 0.044 | 0.144 | 0.232 | 0.211 | 0.096 |
Totaal activa
| 7.39 | 7.404 | 7.355 | 7.176 | 7.466 | 7.11 | 6.869 | 6.562 | 5.984 | 6.498 | 6.022 | 5.581 | 5.557 | 5.476 | 5.322 | 4.953 | 5.166 | 4.493 | 4.454 | 4.426 | 4.641 | 4.365 | 4.077 | 3.537 | 3.238 | 3.12 | 2.908 | 2.647 | 2.605 | 2.535 | 2.424 | 2.453 | 2.266 | 2.46 | 2.468 | 2.41 | 2.262 | 2.358 | 2.48 | 2.617 | 2.733 | 2.94 | 2.875 | 2.91 | 2.982 | 3.106 | 3.175 | 3.158 | 3.03 | 3.175 | 3.367 | 3 | 2.716 | 2.743 | 2.528 | 2.631 | 2.429 | 2.433 | 2.63 | 2.684 | 2.792 | 2.618 | 2.575 | 2.479 | 2.296 | 2.23 | 1.957 | 1.933 | 1.86 | 1.933 | 2.272 | 1.95 | 1.819 | 1.572 | 1.444 | 1.233 | 0.899 | 0.499 | 0.349 | 0.318 | 0.326 | 0.266 | 0.156 | 0.238 | 0.327 | 0.138 | 0.167 | 0.264 | 0.072 | 0.072 | 0.19 | 0.265 | 0.165 | 0.122 | 0.13 | 0.378 | 1.191 | 1.341 | 1.933 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 2.532 | 2.523 | 2.211 | 2.202 | 2.176 | 2.369 | 2.513 | 2.258 | 2.523 | 2.373 | 2.434 | 2.359 | 2.393 | 2.553 | 2.027 | -0.191 | -0.21 | -0.171 | -0.206 | -0.196 | -0.208 | 1.388 | -0.03 | 1.332 | 1.537 | -0.027 | 1.566 | 1.404 | 1.381 | 1.477 | 1.5 | 1.337 | 1.515 | 1.507 | 1.31 | 1.143 | 1.107 | 1.253 | 1.244 | 1.302 | 1.499 | 1.413 | 1.252 | 1.18 | 1.332 | 1.323 | 1.156 | 1.062 | 0 | 0 | 0 | 0 | 0 | 0 | 1.291 | 0 | 0 | 0 | 0.964 | 0 | 0 | 0 | 0.939 | 0.918 | 0.902 | 0.756 | 0.56 | 0.416 | 0.43 | 0.383 | 0.294 | 0.284 | 0.249 | 0.266 | 0.187 | 0.165 | 0.206 | 0.18 | 0.196 | 0.171 | 0.166 | 0.113 | 0.08 | 0.11 | 0.112 | 0.135 | 0.187 | 0.254 | 0.267 | 0.258 | 0.345 | 0.297 | 0.229 | 0.222 | 0.189 | 0.238 | 0.203 | 0.083 |
Kortlopende schulden
| 0.186 | 0.409 | 0.205 | 0.206 | 0.396 | 0.346 | 0.344 | 0.174 | 0.349 | 0.376 | 0.374 | 0.183 | 0.363 | 0.368 | 0.312 | 0.177 | 0.382 | 0.419 | 0.171 | 0.206 | 0.392 | 0.417 | 0.198 | 0.03 | 0.057 | 0.055 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.627 | 0.644 | 0.605 | 0.539 | 0.502 | 0.428 | 0.34 | 0.454 | 0.413 | 0.256 | 0.073 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0.307 | 0.296 | 0.13 | 0.126 | 0.123 | 0.119 | 0.115 | 0.112 | 0.088 | 0.088 | 0.098 | 0.128 | 0.15 | 0.1 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2.028 | 1.865 | 1.506 | 1.456 | 1.677 | 1.53 | 1.095 | 1.167 | 1.088 | 1.483 | 0.953 | 0.622 | 0.753 | 0.739 | 0.542 | 0.545 | 0.667 | 0.579 | 0.587 | 0.579 | 0.625 | 0.777 | 0.704 | 0.708 | 0.83 | 0.79 | 0.677 | 0.707 | 0.776 | 0.768 | 0.612 | 0.549 | 0.618 | 0.646 | 0.549 | 0.607 | 0.618 | 0.651 | 0.541 | 0.559 | 0.6 | 0.618 | 0.503 | 0.544 | 0.605 | 0.574 | 0.523 | 0.525 | 0.629 | 0.638 | 0.597 | 0.603 | 0.647 | 0.642 | 0.441 | 0.441 | 0.438 | 0.448 | 0.4 | 0.429 | 0.436 | 0.399 | 0.369 | 0.447 | 0.451 | 0.467 | 0.361 | 0.434 | 0.439 | 0.376 | 0.341 | 0.364 | 0.316 | 0.254 | 0.21 | 0.185 | 0.175 | 0.154 | 0.115 | 0.101 | 0.121 | 0.039 | 0.031 | 0.04 | 0.033 | 0.014 | 0.003 | 0.001 | 0.004 | 0.006 | 0.002 | 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2.849 | -0.205 | 0 | 0 | -0.198 | -0.173 | -1.439 | 0 | -1.437 | -0.188 | -1.327 | 0 | -1.116 | -1.107 | -0.854 | 0 | 2.853 | 2.547 | 1.662 | 1.492 | 2.786 | 1.541 | 0.167 | 1.525 | -0.028 | -0.027 | 2.634 | 0 | 0.003 | 0.028 | 0.049 | 0.044 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.004 | 0 | 0.004 | 0.55 | 0 | 0.011 | 0 | 0 | 0 | 1.045 | 1.242 | 1.06 | 0.926 | 1.067 | 1.293 | 0 | 1.292 | 1.136 | 2.161 | 0.984 | 1.89 | 1.779 | 1.768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.17 | 0.115 | 0.076 | 0 | 0 | 0.247 | 0.261 | 0.229 | 0.221 | 0.224 | 0.238 | 0.408 | 0.365 | 0.25 | 0.241 | 0.152 | 0.051 | 0.002 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 5.062 | 4.602 | 4.233 | 3.873 | 4.077 | 3.879 | 3.637 | 3.854 | 3.521 | 4.193 | 3.513 | 3.24 | 3.294 | 3.316 | 3.251 | 2.748 | 2.617 | 2.352 | 2.249 | 2.072 | 2.527 | 2.526 | 2.457 | 2.233 | 2.19 | 2.354 | 2.359 | 2.273 | 2.183 | 2.176 | 2.138 | 2.093 | 1.962 | 2.16 | 2.056 | 1.917 | 1.761 | 1.758 | 1.795 | 1.809 | 1.906 | 2.117 | 1.919 | 1.802 | 1.784 | 1.918 | 1.846 | 1.681 | 1.691 | 1.683 | 1.839 | 1.662 | 1.572 | 1.709 | 1.734 | 1.732 | 1.73 | 1.584 | 2.561 | 2.377 | 2.325 | 2.178 | 2.137 | 2.013 | 2.012 | 1.974 | 1.656 | 1.496 | 1.283 | 1.146 | 1.178 | 1.071 | 0.856 | 0.576 | 0.505 | 0.401 | 0.37 | 0.531 | 0.41 | 0.374 | 0.599 | 0.502 | 0.521 | 0.507 | 0.495 | 0.465 | 0.477 | 0.538 | 0.754 | 0.726 | 0.608 | 0.714 | 0.599 | 0.38 | 0.226 | 0.191 | 0.238 | 0.203 | 0.083 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.054 | 0.085 | 0.138 | 0.192 | 0.239 | 0.243 | 0.282 | 0.324 | 0.36 | 0.428 | 0.491 | 0.533 | 0.578 | 0.638 | 0.952 | 0.64 | 0.664 | 0.189 | 0.136 | 0.181 | 0.262 | 0.189 | 0.147 | 0.046 | 0.095 | 0.054 | 0.062 | 0 | 12.225 | 11.732 | 3.975 | 3.847 | 10.566 | 10.25 | 9.901 | 9.437 | 9.132 | 8.937 | 8.582 | 8.398 | 8.164 | 7.924 | 0.802 | 7.381 | 7.174 | 6.929 | 6.757 | 6.615 | 6.369 | 6.332 | 6.271 | 0 | 5.679 | 5.565 | 5.116 | 4.826 | 4.286 | 4.049 | 2.785 | 2.631 | 2.48 | 2.333 | 2.19 | 2.05 | 1.926 | 1.804 | 1.686 | 1.571 | 2.491 | 2.381 | 2.323 | 1.779 | 1.693 | 1.602 | 1.483 | 1.342 | 0 | 0.652 | 0 | 0.491 | 0.232 | 0.211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0.259 | 0.276 | 0.376 | 0.373 | 0.279 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.257 | 0 | 0.612 | 0.612 | 3.694 | 3.751 | 3.691 | 3.613 | 3.484 | 3.571 | 2.984 | 2.984 | 2.984 | 2.984 | 2.508 | 2.984 | 2.984 | 2.984 | 2.984 | 2.984 | 2.853 | 2.909 | 3.038 | 3.038 | 3.005 | 3.082 | 3.082 | 3.082 | 0 | 0 | 7.322 | 7.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.977 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0.006 | 0.014 | 0.018 | 0.023 | 0.007 | 1.213 | 0.013 | 0.575 | 0.02 | 0.023 | 0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.311 | 0.344 | 1.026 | 1.179 | 4.306 | 4.273 | 4.347 | 3.937 | 3.844 | 3.999 | 3.475 | 3.517 | 3.562 | 3.622 | 3.46 | 3.624 | 3.648 | 3.173 | 3.12 | 3.165 | 3.115 | 3.098 | 3.185 | 3.084 | 3.1 | 3.136 | 3.144 | 3.082 | 12.225 | 11.732 | 11.297 | 10.903 | 10.566 | 10.25 | 9.901 | 9.437 | 9.132 | 8.937 | 8.582 | 8.398 | 8.164 | 7.924 | 7.633 | 7.381 | 7.174 | 6.929 | 6.757 | 6.615 | 6.369 | 6.332 | 6.271 | 5.977 | 5.679 | 5.565 | 5.116 | 4.826 | 4.286 | 4.049 | 2.785 | 2.631 | 2.48 | 2.333 | 2.19 | 2.05 | 1.926 | 1.804 | 1.686 | 1.571 | 2.491 | 2.381 | 2.329 | 1.785 | 1.707 | 1.621 | 1.506 | 1.348 | 1.213 | 0.665 | 0.575 | 0.51 | 0.254 | 0.236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 5.373 | 4.946 | 5.259 | 5.052 | 8.383 | 8.152 | 7.984 | 7.791 | 7.365 | 8.192 | 6.988 | 6.756 | 6.856 | 6.938 | 6.711 | 6.372 | 6.266 | 5.524 | 5.37 | 5.237 | 5.642 | 5.624 | 5.641 | 5.317 | 5.29 | 5.49 | 5.503 | 5.355 | 14.408 | 13.908 | 13.435 | 12.997 | 12.528 | 12.41 | 11.957 | 11.354 | 10.893 | 10.696 | 10.376 | 10.207 | 10.071 | 10.041 | 9.553 | 9.183 | 8.958 | 8.846 | 8.604 | 8.296 | 8.06 | 8.015 | 8.11 | 7.639 | 7.251 | 7.274 | 6.851 | 6.558 | 6.016 | 5.633 | 5.347 | 5.008 | 4.805 | 4.511 | 4.326 | 4.063 | 3.938 | 3.778 | 3.343 | 3.067 | 3.775 | 3.528 | 3.507 | 2.856 | 2.563 | 2.197 | 2.011 | 1.75 | 1.583 | 1.196 | 0.985 | 0.884 | 0.853 | 0.737 | 0.521 | 0.507 | 0.495 | 0.465 | 0.477 | 0.538 | 0.754 | 0.726 | 0.608 | 0.714 | 0.599 | 0.38 | 0.226 | 0.191 | 0.238 | 0.203 | 0.083 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 2.984 | 2.984 | 2.984 | 2.984 | 0.71 | 0.767 | 0.708 | 2.984 | 0.5 | 0.587 | 2.984 | 2.984 | 2.984 | 2.984 | 2.984 | 2.984 | 2.984 | 2.984 | 2.984 | 2.984 | 2.984 | 3.004 | 3.038 | 3.038 | 3.053 | 3.082 | 3.082 | 3.082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.089 | 0.067 | 0.067 | 0.066 | 0.065 | 0.064 | 0.062 | 0.062 | 0.061 | 0.061 | 0.061 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.057 | 0.055 | 0.049 | 0.041 | 0.038 | 0.036 | 0.034 | 0.026 | 0.022 | 0.021 | 0.021 | 0.02 | 0.019 | 0.019 |
Ingehouden winsten
| -20.581 | -20.14 | -19.889 | -19.861 | -19.91 | -20.036 | -20.109 | -20.222 | -20.371 | -20.681 | -20.698 | -20.903 | -21.017 | -21.172 | -21.092 | -21.116 | -20.789 | -20.714 | -20.587 | -20.469 | -20.557 | -20.713 | -20.915 | -21.028 | -21.197 | -21.405 | -21.518 | -21.526 | -21.323 | -20.878 | -20.499 | -20.017 | -19.719 | -19.357 | -18.888 | -18.336 | -18.013 | -17.717 | -16.989 | -16.679 | -16.368 | -16.128 | -15.701 | -15.294 | -14.995 | -14.757 | -14.442 | -14.15 | -14.04 | -13.846 | -13.746 | -13.641 | -13.534 | -13.529 | -13.287 | -12.888 | -12.536 | -12.134 | -11.35 | -10.942 | -10.615 | -10.459 | -10.259 | -10.058 | -10.055 | -9.901 | -9.54 | -9.186 | -8.837 | -8.421 | -7.996 | -7.624 | -7.384 | -7.22 | -7.102 | -7.03 | -7.183 | -7.186 | -7.124 | -7.054 | -7.091 | -7.035 | -6.928 | -6.757 | -6.731 | -6.578 | -6.441 | -6.031 | -6.116 | -6.052 | -5.643 | -5.203 | -4.294 | -3.437 | -3.072 | -2.777 | -2.851 | -1.939 | -1.227 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0.09 | -3.784 | -0.767 | -0.708 | -2.984 | 0 | 0 | -2.984 | 0 | -2.984 | -2.984 | -2.984 | 0 | -2.984 | -2.984 | -2.984 | -8.469 | -2.984 | -3.004 | -0 | -7.561 | -3.053 | -3.082 | -3.082 | -7.4 | 0 | 0 | 0 | -6.761 | -0 | 0 | 0 | -5.906 | 0 | 0 | 0 | -5.029 | 0 | -0 | 0 | -4.18 | 0 | 0 | 0 | -3.378 | 0 | 0 | 0 | -2.724 | 0 | 0 | 0 | -2.028 | 0 | 0 | -1.516 | -1.351 | -1.198 | -1.051 | -0.913 | -0.782 | -0.67 | -0.556 | -0.455 | -0.366 | -0.289 | -0.227 | -0.174 | -0.13 | -0.094 | -0.065 | -0.067 | -0.055 | -0.043 | -0.043 | -0.039 | -0.037 | -0.062 | -0.062 | -0.062 | -0.062 | -0.046 | -0.046 | -0.046 | -0.046 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 19.524 | 19.524 | 21.894 | 21.894 | 22.688 | 18.903 | 18.903 | 21.887 | 18.9 | 18.896 | 16.658 | 19.638 | 22.611 | 22.604 | 22.597 | 16.622 | 16.615 | 16.608 | 19.58 | 30.539 | 22.45 | 22.366 | 16.222 | 17.9 | 22.107 | 22.027 | 6.164 | 23.046 | 9.429 | 9.413 | 9.398 | 9.383 | 9.367 | 9.316 | 9.309 | 9.301 | 9.292 | 17.626 | 9.002 | 8.998 | 8.94 | 8.936 | 8.933 | 8.931 | 8.928 | 8.927 | 8.925 | 8.922 | 8.92 | 13.846 | 8.914 | 16.275 | 8.91 | 8.908 | 8.875 | 10.9 | 8.858 | 8.844 | 10.06 | 9.971 | 9.71 | 9.528 | 9.33 | 9.167 | 8.994 | 8.82 | 8.521 | 8.33 | 7.144 | 6.987 | 6.87 | 6.847 | 6.67 | 6.598 | 6.539 | 6.506 | 6.48 | 6.47 | 6.468 | 6.466 | 6.567 | 6.567 | 6.567 | 6.492 | 6.55 | 6.24 | 6.122 | 5.754 | 5.394 | 5.361 | 5.19 | 4.741 | 3.834 | 3.156 | 2.955 | 2.944 | 3.784 | 3.058 | 3.058 |
Totaal eigen vermogen van aandeelhouders
| 2.017 | 2.458 | 2.096 | 2.124 | -0.916 | -1.042 | -1.115 | -1.229 | -1.38 | -1.694 | -0.966 | -1.175 | -1.3 | -1.462 | -1.389 | -1.419 | -1.099 | -1.031 | -0.916 | -0.811 | -1.001 | -1.259 | -1.564 | -1.781 | -2.052 | -2.37 | -2.595 | -2.708 | -11.804 | -11.374 | -11.011 | -10.544 | -10.262 | -9.95 | -9.489 | -8.944 | -8.63 | -8.338 | -7.896 | -7.59 | -7.337 | -7.101 | -6.678 | -6.273 | -5.976 | -5.74 | -5.428 | -5.139 | -5.031 | -4.84 | -4.742 | -4.639 | -4.535 | -4.531 | -4.323 | -3.927 | -3.588 | -3.2 | -2.716 | -2.323 | -2.013 | -1.893 | -1.752 | -1.584 | -1.642 | -1.548 | -1.385 | -1.134 | -1.915 | -1.594 | -1.234 | -0.907 | -0.744 | -0.625 | -0.568 | -0.517 | -0.684 | -0.698 | -0.636 | -0.566 | -0.528 | -0.471 | -0.365 | -0.269 | -0.168 | -0.327 | -0.31 | -0.274 | -0.682 | -0.654 | -0.418 | -0.448 | -0.434 | -0.259 | -0.096 | 0.187 | 0.953 | 1.138 | 1.85 |
Totaal eigen vermogen
| 2.017 | 2.458 | 2.096 | 2.124 | -0.916 | -1.042 | -1.115 | -1.229 | -1.38 | -1.694 | -0.966 | -1.175 | -1.3 | -1.462 | -1.389 | -1.419 | -1.099 | -1.031 | -0.916 | -0.811 | -1.001 | -1.259 | -1.564 | -1.781 | -2.052 | -2.37 | -2.595 | -2.708 | -11.804 | -11.374 | -11.011 | -10.544 | -10.262 | -9.95 | -9.489 | -8.944 | -8.63 | -8.338 | -7.896 | -7.59 | -7.337 | -7.101 | -6.678 | -6.273 | -5.976 | -5.74 | -5.428 | -5.139 | -5.031 | -4.84 | -4.742 | -4.639 | -4.535 | -4.531 | -4.323 | -3.927 | -3.588 | -3.2 | -2.716 | -2.323 | -2.013 | -1.893 | -1.752 | -1.584 | -1.642 | -1.548 | -1.385 | -1.134 | -1.915 | -1.594 | -1.234 | -0.907 | -0.744 | -0.625 | -0.568 | -0.517 | -0.684 | -0.698 | -0.636 | -0.566 | -0.528 | -0.471 | -0.365 | -0.269 | -0.168 | -0.327 | -0.31 | -0.274 | -0.682 | -0.654 | -0.418 | -0.448 | -0.434 | -0.259 | -0.096 | 0.187 | 0.953 | 1.138 | 1.85 |
Totaal passiva en aandeelhoudersvermogen
| 7.39 | 7.404 | 7.355 | 7.176 | 7.466 | 7.11 | 6.869 | 6.562 | 5.984 | 6.498 | 6.022 | 5.581 | 5.557 | 5.476 | 5.322 | 4.953 | 5.166 | 4.493 | 4.454 | 4.426 | 4.641 | 4.365 | 4.077 | 3.537 | 3.238 | 3.12 | 2.908 | 2.647 | 2.605 | 2.535 | 2.424 | 2.453 | 2.266 | 2.46 | 2.468 | 2.41 | 2.262 | 2.358 | 2.48 | 2.617 | 2.733 | 2.94 | 2.875 | 2.91 | 2.982 | 3.106 | 3.175 | 3.158 | 3.03 | 3.175 | 3.367 | 3 | 2.716 | 2.743 | 2.528 | 2.631 | 2.429 | 2.433 | 2.63 | 2.684 | 2.792 | 2.618 | 2.575 | 2.479 | 2.296 | 2.23 | 1.957 | 1.933 | 1.86 | 1.933 | 2.272 | 1.95 | 1.819 | 1.572 | 1.444 | 1.233 | 0.899 | 0.499 | 0.349 | 0.318 | 0.326 | 0.266 | 0.156 | 0.238 | 0.327 | 0.138 | 0.167 | 0.264 | 0.072 | 0.072 | 0.19 | 0.265 | 0.165 | 0.122 | 0.13 | 0.378 | 1.191 | 1.341 | 1.933 |