Quipt Home Medical Corp.
NASDAQ:QIPT
2.72 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -1.701 | -1.359 | -0.602 | -1.324 | -1.035 | -0.75 | 0.325 | 1.77 | 0.164 | 5.036 | -2.131 | -1.497 | 6.448 | -11.354 | 0.229 | -2.229 | -2.735 | 1.263 | -1.346 | 4.274 | -9.556 | -0.396 | 0.099 | -15.385 | -1.301 | -3.342 | 14.636 | -16.441 | -2.377 | -0.009 | -3.013 | -40.93 | -5.822 | -10.092 | -0.527 | -0.633 | -13.688 | -1.773 | -2.435 | -4.152 | 1.048 | 1.631 | 0.011 | -2.681 | 0.044 | 0.071 | 0.097 | -0.082 | -0.107 | -0.197 | -0.162 | -0.298 | -0.399 | -0.438 | -0.397 | -0.68 | -0.096 | 0.055 | -0.046 | 0.523 | -0.056 | 0.134 | -0.604 | -1.247 | -0.129 | -0.125 | -0.051 | 0.139 | 0.001 | 0.041 | -0.024 | 0.125 | -0.029 | -0.237 | -0.068 | -0.057 | -0.247 | -0.212 | -0.194 | -1.006 | -0.191 | 0.023 | -0.08 | -0.002 | 0.007 | -0.031 | -0.016 | -0.108 | 0.021 | -0.035 | -0.035 |
Afschrijvingen & Amortisatie
| 12.459 | 11.916 | 12.687 | 11.938 | 11.698 | 9.583 | 6.793 | 7.205 | 5.362 | 5.46 | 5.013 | 5.397 | 4.768 | 4.317 | 3.304 | 3.897 | 4.054 | 2.998 | 3.667 | 2.904 | 2.739 | 2.4 | 2.509 | 2.542 | 3.074 | 3.044 | 3.362 | -6.115 | 6.483 | 6.383 | 5.702 | 5.44 | 5.124 | 7.567 | 4.046 | 6.298 | 1.006 | 0.763 | 0.694 | 1.611 | 0.318 | 0.159 | 0.112 | 0.123 | 0.08 | 0.084 | 0.087 | 0.088 | 0.079 | 0.073 | 0.058 | 0.044 | 0.035 | 0.023 | 0.015 | 0.006 | 0.024 | 0 | 0.003 | -0.033 | 0.006 | 0.049 | 0.012 | -0.127 | 0.059 | 0.059 | 0.057 | 0.096 | 0.059 | 0.04 | 0.041 | 0.081 | 0.046 | 0.045 | 0.046 | 0.029 | 0.052 | 0.05 | 0.046 | 0.061 | 0.037 | 0.049 | 0.041 | 0.055 | 0.044 | 0.035 | 0.033 | 0.032 | 0.029 | 0.035 | 0.04 |
Uitgestelde Inkomstenbelasting
| 0.062 | 0.263 | 0.22 | 0.075 | -0.323 | 0 | 0.333 | -2.362 | 0.458 | 0.029 | 2.532 | -1.658 | -0.735 | 7.021 | 2.508 | 0 | 0 | 0 | 1.458 | 1.041 | 0.946 | 1.374 | 0.935 | 16.336 | 0.491 | 3.001 | -15.769 | 13.856 | 2.807 | 3.064 | 2.992 | 40.822 | 3.233 | 2.351 | 0.165 | -8.243 | 7.387 | 3.35 | 3.725 | 2.264 | -0.239 | -1.121 | 0.051 | 2.668 | 0.038 | 0.043 | 0.049 | 0 | 0 | 0 | 0 | 0.002 | 0.015 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.483 | 0.701 | 0.97 | 1.369 | 2.034 | 1.306 | 0.571 | 0.897 | 1.325 | 1.161 | 2.11 | 3.328 | 1.597 | 0.012 | 0.015 | 0.02 | 0.052 | 0.069 | 0.032 | 0.54 | 0.351 | 0.278 | 0.389 | -0.284 | 0.283 | 0.94 | 0.352 | 0.402 | 0.498 | -2.239 | 0.129 | 1.368 | 1.81 | 1.961 | 2.785 | 2.06 | 4.047 | 0.331 | 0.423 | 0.59 | 0.381 | 0.223 | 0.121 | 0.012 | 0.003 | 0.002 | 0.044 | 0.017 | 0.037 | -0.013 | 0.029 | 0.011 | 0.041 | 0.023 | 0.012 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0.336 | -5.946 | -0.912 | 1.072 | 0.139 | 0.151 | -3.311 | -0.615 | 6.889 | -2.807 | -2.709 | 0.116 | -1.17 | -3.727 | -4.095 | -4.977 | 4.326 | -3.039 | -0.971 | 1.06 | 0.02 | -2.71 | -2.192 | -2.278 | 1.395 | -2.599 | -0.896 | -0.054 | -1.162 | -0.582 | -2.406 | -3.631 | -8.975 | -2.498 | -9.137 | -4.054 | -9.398 | 0.732 | -1.608 | -2.773 | -0.562 | -0.416 | -0.419 | -0.223 | 0.065 | -0.433 | -0.068 | -0.462 | -0.343 | -0.171 | -0.063 | -0.183 | 0.112 | -0.048 | -0.085 | 0.521 | 0.019 | -0.028 | -0.056 | 0.238 | 0.003 | -0.57 | 0.462 | 0.301 | 0.113 | -0.069 | -0.015 | 0.101 | 0.166 | -0.044 | 0.073 | 0.095 | -0.023 | 0.041 | 0.057 | -0.082 | -0.008 | -0.005 | -0.04 | -0.026 | 0.255 | -0.016 | -0.057 | 0.05 | -0.182 | 0.203 | -0.161 | 0.019 | -0.025 | 0.236 | -0.138 |
Vorderingen
| 1.144 | -8.611 | 2.049 | -1.152 | 1.35 | -2.457 | -0.795 | -0.698 | 6.073 | -5.078 | -0.498 | -2.326 | -1.683 | -3.55 | -1.266 | -1.021 | -0.674 | -2.936 | -0.512 | 0.233 | -0.337 | -3.053 | -2.004 | -2.874 | -0.344 | -5.604 | 1.823 | 3.405 | -1.882 | -3.78 | -1.951 | -4.342 | -4.682 | -5.322 | -5.393 | 1.423 | -7.583 | -1.506 | 0.312 | -2.164 | -0.801 | -0.785 | -0.314 | -0.206 | 0.073 | -0.24 | -0.055 | -0.316 | -0.019 | 0.004 | -0.124 | -0.236 | -0.055 | 0.022 | -0.118 | -0.03 | 0 | 0 | 0.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -0.165 | -2.724 | -1.338 | 2.393 | 0.518 | -1.704 | -1.283 | -1.338 | -0.51 | -0.528 | -0.043 | 2.408 | -0.086 | -1.427 | -0.939 | -0.316 | -0.416 | -0.63 | -0.409 | 0.88 | 0.921 | -0.789 | -0.374 | 0.325 | 3.014 | 0.3 | 0.054 | -3.418 | 0.182 | -0.542 | -0.207 | 0.619 | -0.446 | 0.688 | -0.684 | -1.324 | 0.219 | -0.157 | -0.416 | -0.221 | 0.178 | -0.275 | 0.055 | -0.003 | -0.223 | -0.027 | -0.013 | 0.034 | 0.023 | 0.174 | -0.174 | 0.083 | -0.048 | -0.057 | -0.045 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 1.504 | 5.754 | -1.835 | 0.632 | -1.464 | 5.047 | -1.048 | 1.508 | 0.908 | 1.776 | -1.424 | -0.201 | 0.317 | 2.724 | -3.139 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.737 | -0.51 | -0.167 | -3.459 | 2.29 | -2.415 | 0 | 0 | 0 | 0 | -0.883 | -0.213 | 0.691 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.147 | -0.364 | 0.213 | -0.801 | -0.265 | -0.735 | -0.185 | -0.087 | 0.418 | 1.023 | -0.744 | 0.235 | 0.282 | 1.25 | -1.89 | -3.639 | 5.416 | 0.527 | -0.051 | -0.053 | -0.564 | 1.132 | 0.186 | 0.271 | -1.274 | 2.705 | -2.773 | -0.041 | 0.538 | 0.002 | 0.262 | 0.259 | -0.388 | -0.154 | -0.644 | -4.153 | -2.035 | 2.395 | -1.504 | 0.495 | 0.274 | -0.047 | -0.16 | -0.014 | 0.215 | -0.166 | 0.001 | -0.18 | -0.347 | -0.348 | 0.235 | -0.03 | 0.215 | -0.013 | 0.077 | 0.571 | 0 | 0 | -0.103 | 0 | 0 | 0 | 0.462 | 0 | 0.113 | -0.069 | -0.015 | 0 | 0 | -0.044 | 0.073 | 0 | -0.023 | 0.041 | 0.057 | 0 | -0.008 | -0.005 | -0.04 | 0 | 0.255 | -0.016 | -0.057 | 0.05 | -0.182 | 0.203 | -0.161 | 0 | -0.025 | 0.236 | -0.138 |
Overige Niet-Contante Posten
| 22.771 | 30.133 | -0.305 | 0.094 | -0.017 | -0.306 | 0.121 | 0.016 | -6.958 | -2.049 | 0.577 | 1.085 | -5.611 | 7.515 | 0.879 | 2.291 | 4.243 | -0.463 | 0.563 | 0.148 | 0.848 | 0.316 | 0.073 | 2.673 | 0.047 | 0.283 | 0.039 | -13.248 | 0.159 | 0.148 | 0.131 | 0.128 | 0.122 | 0.127 | 0.101 | 3.769 | 4.68 | 0.128 | 0.139 | 0.09 | 0.02 | 0.021 | 0.005 | 0.096 | 0.004 | 0.004 | 0.004 | 0.102 | -0.001 | -0 | -0.005 | -0.001 | 0 | 0 | 0.013 | -0.072 | -0.005 | -0.153 | -0.024 | -0.867 | -0.016 | 0.338 | 0.08 | 1.08 | 0 | 0 | 0 | -0.269 | -0.142 | 0.729 | -0.019 | -0.044 | 0.048 | 0.005 | -0.03 | 0.199 | -0 | 0 | 0 | 0.85 | 0 | -0 | -0.004 | -0.067 | 0.012 | -0.011 | 0.019 | 0 | 0.006 | -0 | 0.002 |
Kasstroom uit Operationele Activiteiten
| 11.49 | 5.331 | 12.058 | 13.224 | 12.496 | 9.984 | 4.832 | 6.911 | 7.24 | 6.801 | 5.392 | 6.771 | 5.297 | 3.784 | 2.84 | -0.997 | 9.945 | 0.822 | 3.403 | 9.965 | -4.652 | 1.262 | 1.814 | 3.605 | 3.988 | 1.327 | 1.725 | -21.6 | 6.409 | 6.765 | 3.535 | 3.196 | -4.507 | -0.583 | -2.567 | -0.803 | -5.968 | 3.531 | 0.938 | -2.37 | 0.966 | 0.498 | -0.119 | -0.005 | 0.234 | -0.228 | 0.214 | -0.336 | -0.335 | -0.308 | -0.143 | -0.425 | -0.196 | -0.439 | -0.444 | -0.149 | -0.057 | -0.126 | -0.124 | -0.14 | -0.064 | -0.048 | -0.05 | 0.007 | 0.043 | -0.135 | -0.01 | 0.067 | 0.084 | 0.766 | 0.071 | 0.256 | 0.042 | -0.146 | 0.005 | 0.089 | -0.202 | -0.166 | -0.188 | -0.121 | 0.1 | 0.056 | -0.101 | 0.036 | -0.12 | 0.197 | -0.124 | -0.057 | 0.032 | 0.236 | -0.131 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.075 | -1.178 | -1.614 | -1.828 | -0.022 | -3.636 | -1.301 | -2.948 | -2.337 | -2.71 | -0.973 | -2.792 | -1.076 | -0.791 | -0.387 | 0.146 | -0.184 | -0.021 | -0.033 | -0.651 | -0.285 | -0.376 | -0.049 | 7.458 | -4.201 | -1.189 | -2.599 | 2.256 | -1.325 | -2.394 | -0.978 | -0.648 | -0.144 | -1.596 | -0.553 | -1.676 | -0.068 | -3.94 | -1.54 | -0.174 | -0.245 | -0.688 | -0.073 | 0.052 | -0.095 | -0.031 | -0.013 | -0.015 | -0.038 | -0.426 | -0.26 | -0.038 | -0.313 | -0.178 | -0.178 | -0.123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.069 | -0.015 | -0.017 | -0.037 | 0.256 | -0.295 | -0.036 | -0.001 | -0.005 | 0 | -0 | -0.001 | 0.024 | -0.036 | 0.001 | -0.005 | 0.957 | -0.797 | -0.078 | -0.059 | -0.059 | -0.009 | -0.008 | -0.007 | -0.004 | -0.005 | 0.023 | -0.118 |
Netto Overnames
| -0.029 | -0.007 | -0.064 | -4.169 | 0.82 | -72.689 | 0 | -4.838 | -12.202 | -11.978 | -4.507 | -1.927 | -3.293 | -1.047 | -6.623 | -4.82 | -0.305 | 0.251 | -3.185 | 3.368 | -0.007 | -0.008 | -0.386 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0 | 0 | 0.325 | -0.316 | -3.286 | -16.712 | -29.951 | 0.289 | -0.205 | 0 | 4.581 | -4.208 | -2.171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | -0.006 | -0.001 | -0.157 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.057 | -0.009 | -0 | -0.084 | 0.058 | 0.026 | 0 | -0.283 | 0.056 | 0.087 | 0.14 | -0.54 | 0.485 | 0.016 | 0.137 | 0.035 | 0.1 | 0.049 | 0.07 | 0.118 | 0.032 | 0.01 | 0.001 | -0.213 | -0 | 0.008 | 0.012 | 11.723 | -0.2 | 0.346 | 0 | 0 | -0 | 0 | 0 | -0.153 | 1.516 | -0.001 | 0 | -0 | -0 | -0.011 | -0.141 | -0.308 | 0 | 0 | 0 | 0.075 | 0 | 0 | 0 | 0.046 | 0 | 0 | 0 | -0.031 | 0 | 0 | 0 | 0.579 | 0.001 | -0.016 | 0 | -0.042 | 0 | 0 | 0 | -0.237 | 0 | 0 | 0 | -0.079 | 0.079 | 0 | 0 | -0.004 | 0 | -0 | 0 | -0.916 | 0 | -0 | -0.004 | -0.017 | 0 | 0 | 0 | -0.196 | 0 | -0.03 | 0 |
Kasstroom uit Investeringsactiviteiten
| -4.104 | -1.185 | -1.678 | -6.081 | 0.856 | -76.299 | -1.301 | -8.069 | -14.483 | -14.601 | -5.34 | -5.259 | -3.884 | -1.822 | -6.873 | -4.639 | -0.389 | 0.279 | -3.147 | 2.835 | -0.26 | -0.374 | -0.434 | 7.245 | -4.201 | -1.18 | -2.587 | 13.849 | -1.525 | -2.047 | -0.978 | -0.323 | -0.46 | -4.882 | -17.265 | -31.626 | 1.737 | -4.146 | -1.54 | 4.406 | -4.453 | -2.858 | -0.215 | -0.256 | -0.095 | -0.031 | -0.013 | 0.06 | -0.038 | -0.426 | -0.26 | 0.008 | -0.313 | -0.178 | -0.178 | -0.154 | 0 | 0 | 0 | 0.579 | 0.001 | -0.016 | 0 | 0.028 | -0.015 | -0.017 | -0.037 | 0.019 | -0.295 | -0.036 | -0.001 | -0.084 | 0.079 | -0 | -0.001 | 0.02 | -0.036 | 0 | -0.005 | 0.041 | -0.797 | -0.078 | -0.063 | -0.076 | -0.009 | -0.008 | -0.007 | -0.054 | -0.011 | -0.008 | -0.276 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6.496 | -5.986 | -8.023 | -14.918 | -15.138 | -1.967 | -7.534 | -8.568 | -3.676 | -4.044 | -4.351 | -3.507 | -4.15 | -3.311 | -2.925 | -3.747 | -2.897 | -2.585 | -3.812 | -10.291 | 0 | 0 | -3.29 | -1.726 | -2.497 | -2.106 | -2.098 | -5.057 | -3.476 | -1.445 | -1.924 | -2.983 | -1.644 | -2.265 | -0.466 | -0.126 | -0.564 | -0.025 | -0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.005 | -0.005 | -0.041 | -0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.564 | 0 | 0 | -0.854 | 28.686 | 0.081 | 0 | 0.016 | 0.522 | 0 | 0 | 0 | 0 | 0 | 0 | -1.992 | 21.442 | 0 | 0 | 0.387 | 0.046 | -0.326 | 3.025 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.97 | 49.889 | 0 | 0 | -2.491 | 0.661 | 1.455 | 5.079 | 0 | 0.7 | 0 | 0 | 0.022 | -0.013 | 0.015 | 0.661 | 0 | 0 | 0 | 0 | -0.085 | 0 | 0 | 0 | 0.018 | -0.008 | 0 | 0 | 0.003 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0.102 | -0 | 0 | 0.012 | 0 | 0 | 0 | 0 | -0.092 | 0.724 | 0 | 0 | 0.003 | 0 | 0 | 0 | 0.115 | 0.058 | -0.105 | 0.299 |
Terugkoop van Gewone Aandelen
| -0.001 | -0.213 | 0 | 0.001 | 0.006 | -1.341 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.004 | -0.002 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.011 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -0.203 | -0.226 | -1.52 | 5.715 | 19.703 | 69.24 | -0.854 | -0.314 | 12.244 | -0.919 | -0.239 | 6.378 | 6.151 | 4.672 | 0.602 | 7.338 | 0.186 | 0.019 | 0 | 3.683 | -6.021 | 8.965 | -0 | -10.272 | 2.878 | 2.578 | 2.731 | 5.367 | 0 | 0.001 | 0.002 | -0.002 | 0.001 | 0.41 | 0.415 | 2.568 | 1.233 | 3.639 | 8.237 | 9.416 | -0.056 | -0.516 | 0 | 2.5 | 0 | 0 | 0 | 0.024 | -0.014 | 0.276 | 0.446 | 0 | 0 | 0 | 0 | 0.001 | 0.072 | 0.121 | 0.08 | -0.377 | 0.099 | -0.046 | 0.072 | -0.096 | -0.037 | 0.186 | -0.074 | 0.094 | 0.265 | -0.77 | -0.033 | -0.187 | 0.021 | -0.04 | -0.012 | -0.06 | 0.061 | -0.049 | -0.044 | -0.016 | 0.685 | 0.026 | 0.005 | -0.058 | 0.142 | -0.006 | 0.007 | 0.123 | -0.036 | -0.042 | 0.061 |
Kasstroom uit Financieringsactiviteiten
| -7.411 | -7.61 | -9.543 | -10.057 | 4.565 | 64.754 | -8.388 | -8.866 | 8.568 | -4.963 | -4.59 | 2.871 | 2.001 | 1.361 | -2.323 | 1.599 | 18.731 | -2.566 | -3.812 | -6.221 | -5.975 | 8.639 | -0.265 | -11.999 | 0.381 | 0.472 | 0.633 | 0.311 | -3.476 | -1.444 | -1.922 | -2.986 | -1.643 | -1.855 | -0.051 | -1.527 | 50.558 | 3.614 | 8.21 | 6.925 | 0.604 | 0.938 | 5.079 | 2.5 | 0.7 | -0.006 | 0 | 0.046 | -0.027 | 0.291 | 1.107 | -0.198 | 0.01 | 0.084 | 0 | -0.084 | 0.067 | 0.116 | 0.075 | -0.4 | 0.082 | -0.046 | 0.072 | -0.093 | -0.046 | 0.186 | -0.074 | 0.094 | 0.265 | -0.77 | -0.033 | -0.085 | 0.021 | -0.04 | 0 | -0.062 | 0.058 | -0.051 | -0.045 | -0.108 | 1.409 | 0.026 | 0.005 | -0.055 | 0.142 | -0.006 | -0.004 | 0.237 | 0.022 | -0.147 | 0.359 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.183 | -0.264 | 0.302 | -0.322 | 0.441 | -0.008 | -0.003 | 0.002 | -0.181 | 0.068 | 0.015 | -0.365 | 0.022 | 0.242 | 0.722 | 0.258 | -0.301 | 0.219 | 0.117 | -0.028 | -0.308 | 0.147 | 0.293 | 1.144 | 0.121 | 0.102 | -0.048 | -0.474 | -0.028 | -0.268 | 0.154 | -0.131 | 0.058 | -0.308 | -0.043 | 4.08 | 0.238 | 1.38 | 0.216 | 0.466 | -0.473 | 0.121 | 0.117 | -0.119 | 0.056 | 0.054 | 0.007 | 0.012 | -0.02 | 0.009 | 0.004 | -0.075 | -0.011 | 0.026 | 0.034 | 0.027 | 0 | 0 | 0 | 0.009 | -0.004 | -0.015 | 0 | 0.286 | -0 | -0.293 | 0 | 0.014 | 0 | -0.001 | 0 | -0 | 0 | -0 | -0 | -0.007 | -0.004 | 0.028 | 0 | -0.003 | -0.002 | 0.007 | 0 | 0.016 | 0.012 | 0.001 | 0 | -0.001 | 0 | 0 | 0 |
Netto Kasstroomverandering
| -0.188 | -3.643 | 1.106 | -3.236 | 18.358 | -1.569 | -4.86 | -10.022 | 1.144 | -12.695 | -4.523 | 4.018 | 3.436 | 3.565 | -5.634 | -3.587 | 28.333 | -2.023 | -3.439 | 6.524 | -11.14 | 9.739 | 1.408 | 0.041 | 0.242 | 0.65 | -0.277 | -7.662 | 1.509 | 3.045 | 0.789 | -0.884 | -6.421 | -5.042 | -19.926 | -30.73 | 46.801 | 4.38 | 7.824 | 9.288 | -3.355 | -1.301 | 4.863 | 2.125 | 0.887 | -0.21 | 0.208 | -0.199 | -0.43 | -0.42 | 0.708 | -0.69 | -0.51 | -0.507 | -0.588 | -0.359 | 0.012 | -0.009 | -0.049 | 0.048 | 0.016 | -0.125 | 0.022 | 0.227 | -0.018 | -0.259 | -0.12 | 0.194 | 0.055 | -0.042 | 0.037 | 0.087 | 0.142 | -0.185 | 0.005 | 0.039 | -0.185 | -0.19 | -0.238 | -0.191 | 0.71 | 0.01 | -0.159 | -0.078 | 0.025 | 0.183 | -0.135 | 0.125 | 0.043 | 0.081 | -0.048 |
Kaspositie aan het Einde van de Periode
| 14.401 | 14.589 | 18.232 | 17.209 | 20.445 | 2.087 | 3.656 | 8.516 | 18.538 | 17.394 | 30.089 | 34.612 | 30.594 | 27.158 | 23.593 | 29.125 | 32.712 | 4.379 | 6.402 | 9.711 | 3.187 | 14.327 | 4.588 | 3.352 | 3.311 | 3.07 | 2.42 | 2.734 | 10.396 | 8.887 | 5.842 | 5.166 | 6.05 | 12.47 | 17.512 | 38.699 | 69.428 | 22.627 | 19.928 | 12.588 | 3.3 | 6.424 | 8.02 | 3.258 | 1.133 | 0.246 | 0.456 | 0.251 | 0.449 | 0.88 | 1.299 | 0.581 | 1.271 | 1.781 | 2.289 | 2.789 | 0.039 | 0.027 | 0.036 | 0.078 | 0.03 | 0.014 | 0.139 | 0.123 | -0.105 | -0.086 | 0.173 | 0.273 | 0.079 | 0.024 | 0.065 | 0.04 | -0.047 | -0.189 | -0.004 | -0.008 | -0.047 | 0.138 | 0.327 | 0.535 | 0.726 | 0.016 | 0.005 | 0.165 | 0.243 | 0.218 | 0.034 | 0.178 | 0.052 | 0.009 | -0.072 |