Qiagen N.V.
NYSE:QGEN
43.36 (USD) • At close February 4, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 501.869 | 496.347 | 458.796 | 509.162 | 475.894 | 494.857 | 485.398 | 497.984 | 499.631 | 515.512 | 628.391 | 582.398 | 534.745 | 567.308 | 567.206 | 571.234 | 483.763 | 443.252 | 372.097 | 413.472 | 382.686 | 381.612 | 348.654 | 403.173 | 377.911 | 377.196 | 343.568 | 396.863 | 363.977 | 348.99 | 307.706 | 366.515 | 338.685 | 334.412 | 298.379 | 348.54 | 314.561 | 319.456 | 298.429 | 360.41 | 336.457 | 330.837 | 317.073 | 361.085 | 322.111 | 315.212 | 303.576 | 346.531 | 304.289 | 307.213 | 296.422 | 334.42 | 288.885 | 282.177 | 264.265 | 286.032 | 274.317 | 262.718 | 264.364 | 289.077 | 259.659 | 240.156 | 220.933 | 237.181 | 230.8 | 217.888 | 207.106 | 210.224 | 176.632 | 135.039 | 127.879 | 125.891 | 117.939 | 113.233 | 108.715 | 104.345 | 98.671 | 100.354 | 95.025 | 95.531 | 90.403 | 98.637 | 96.058 | 95.121 | 90.446 | 86.251 | 79.586 | 78.448 | 76.882 | 72.747 | 70.53 | 71.233 | 63.343 | 66.047 | 63.147 | 56.707 | 50.505 | 49.806 | 42.234 | 39.128 | 35.641 | 35.2 | 34 | 30.1 | 28.3 | 26.2 | 24 | 20.3 | 19 | 17.9 | 17.1 | 15 | 14.2 | 12.6 | 12.5 |
Kosten van de omzet
| 193.562 | 461.583 | 170.529 | 164.018 | 177.934 | 182.705 | 177.922 | 180.46 | 178.58 | 184.494 | 213.421 | 208.574 | 197.528 | 198.12 | 196.615 | 197.801 | 162.989 | 148.282 | 128.559 | 133.907 | 127.744 | 135.697 | 123.814 | 138.419 | 121.135 | 123.44 | 117.894 | 135.584 | 123.096 | 124.433 | 111.861 | 138.507 | 117.879 | 123.514 | 113.631 | 125.223 | 109.915 | 118.916 | 100.557 | 144.632 | 113.283 | 114.968 | 106.955 | 125.222 | 111.411 | 146.297 | 103.563 | 114.009 | 105.132 | 104.239 | 107.052 | 132.701 | 101.353 | 93.768 | 92.117 | 97.008 | 93.797 | 89.912 | 91.152 | 100.965 | 86.647 | 80.656 | 74.484 | 79.73 | 77.861 | 69.812 | 65.882 | 71.427 | 60.444 | 41.577 | 38.929 | 37.74 | 36.167 | 33.916 | 33.345 | 29.52 | 30.007 | 32.811 | 30.603 | 31.284 | 30.702 | 32.494 | 32.632 | 35.307 | 31.389 | 30.162 | 25.546 | 24.655 | 26.453 | 24.355 | 21.045 | 22.14 | 19.97 | 20.272 | 17.291 | 12.623 | 12.558 | 12.133 | 9.435 | 9.176 | 6.487 | 8.5 | 7.9 | 2.8 | 8.2 | 8.1 | 6.8 | 0.6 | 5.1 | 4.6 | 4.9 | 0 | 0 | 0 | 2.8 |
Brutowinst
| 308.307 | 34.764 | 288.267 | 345.144 | 297.96 | 312.152 | 307.476 | 317.524 | 321.051 | 331.018 | 414.97 | 373.824 | 337.217 | 369.188 | 370.591 | 373.433 | 320.774 | 294.97 | 243.538 | 279.565 | 254.942 | 245.915 | 224.84 | 264.754 | 256.776 | 253.756 | 225.674 | 261.279 | 240.881 | 224.557 | 195.845 | 228.008 | 220.806 | 210.898 | 184.748 | 223.317 | 204.646 | 200.54 | 197.872 | 215.778 | 223.174 | 215.869 | 210.118 | 235.863 | 210.7 | 168.915 | 200.013 | 232.522 | 199.157 | 202.974 | 189.37 | 201.719 | 187.532 | 188.409 | 172.148 | 189.024 | 180.52 | 172.806 | 173.212 | 188.112 | 173.012 | 159.5 | 146.449 | 157.451 | 152.939 | 148.076 | 141.224 | 138.797 | 116.188 | 93.462 | 88.95 | 88.151 | 81.772 | 79.317 | 75.37 | 74.825 | 68.664 | 67.543 | 64.422 | 64.247 | 59.701 | 66.143 | 63.426 | 59.814 | 59.057 | 56.089 | 54.04 | 53.793 | 50.429 | 48.392 | 49.485 | 49.093 | 43.373 | 45.775 | 45.856 | 44.084 | 37.947 | 37.673 | 32.799 | 29.952 | 29.154 | 26.7 | 26.1 | 27.3 | 20.1 | 18.1 | 17.2 | 19.7 | 13.9 | 13.3 | 12.2 | 15 | 14.2 | 12.6 | 9.7 |
Brutowinstmarge
| 0.614 | 0.07 | 0.628 | 0.678 | 0.626 | 0.631 | 0.633 | 0.638 | 0.643 | 0.642 | 0.66 | 0.642 | 0.631 | 0.651 | 0.653 | 0.654 | 0.663 | 0.665 | 0.655 | 0.676 | 0.666 | 0.644 | 0.645 | 0.657 | 0.679 | 0.673 | 0.657 | 0.658 | 0.662 | 0.643 | 0.636 | 0.622 | 0.652 | 0.631 | 0.619 | 0.641 | 0.651 | 0.628 | 0.663 | 0.599 | 0.663 | 0.652 | 0.663 | 0.653 | 0.654 | 0.536 | 0.659 | 0.671 | 0.654 | 0.661 | 0.639 | 0.603 | 0.649 | 0.668 | 0.651 | 0.661 | 0.658 | 0.658 | 0.655 | 0.651 | 0.666 | 0.664 | 0.663 | 0.664 | 0.663 | 0.68 | 0.682 | 0.66 | 0.658 | 0.692 | 0.696 | 0.7 | 0.693 | 0.7 | 0.693 | 0.717 | 0.696 | 0.673 | 0.678 | 0.673 | 0.66 | 0.671 | 0.66 | 0.629 | 0.653 | 0.65 | 0.679 | 0.686 | 0.656 | 0.665 | 0.702 | 0.689 | 0.685 | 0.693 | 0.726 | 0.777 | 0.751 | 0.756 | 0.777 | 0.765 | 0.818 | 0.759 | 0.768 | 0.907 | 0.71 | 0.691 | 0.717 | 0.97 | 0.732 | 0.743 | 0.713 | 1 | 1 | 1 | 0.776 |
Onderzoek- en ontwikkelingskosten
| 44.453 | 49.103 | 51.333 | 45.966 | 47.934 | 49.893 | 54.718 | 44.719 | 48.868 | 49.896 | 46.376 | 42.113 | 48.268 | 52.15 | 47.433 | 46.345 | 36.097 | 31.818 | 34.813 | 33.988 | 41.845 | 40.827 | 40.788 | 40.667 | 42.03 | 39.633 | 39.522 | 40.944 | 38.429 | 38.787 | 37.83 | 58.511 | 36.202 | 42.12 | 39.759 | 39.71 | 35.568 | 33.575 | 38.328 | 43.92 | 41.461 | 37.909 | 40.336 | 43.792 | 34.34 | 33.639 | 34.3 | 32.211 | 31.008 | 30.621 | 28.637 | 32.814 | 32.646 | 32.508 | 32.667 | 34.039 | 30.98 | 29.423 | 31.597 | 30.56 | 26.747 | 24.95 | 25.643 | 28.05 | 24.073 | 23.84 | 21.369 | 22.844 | 17.87 | 12.69 | 11.531 | 11.012 | 10.125 | 10.235 | 10.188 | 10.749 | 8.877 | 9.421 | 10.053 | 7.889 | 7.641 | 9.257 | 9.372 | 9.119 | 7.538 | 7.622 | 7.51 | 7.688 | 7.31 | 6.743 | 6.436 | 6.944 | 6.125 | 7.038 | 6.662 | 5.935 | 5.419 | 5.675 | 4.312 | 4.791 | 3.787 | 4 | 3.7 | 3.7 | 3.3 | 2.9 | 2.6 | 2.3 | 2 | 2.1 | 1.9 | 0 | 0 | 0 | 1.3 |
Algemene en administratieve kosten
| 29.394 | 28.618 | 27.568 | 28.474 | 28.649 | 29.192 | 32.939 | 31.967 | 30.88 | 32.528 | 34.35 | 32.891 | 30.364 | 31.018 | 33.803 | 31.693 | 27.928 | 23.863 | 28.194 | 25.284 | 28.752 | 35.539 | 37.688 | 28.502 | 31.875 | 48.886 | 31.951 | 74.714 | 31.863 | 49.857 | 32.248 | 40.595 | 33.339 | 30.787 | 25.818 | 25.664 | 24.562 | 27.481 | 26.167 | 41.603 | 30.054 | 28.104 | 26.791 | 50.184 | 40.795 | 69.132 | 38.962 | 51.475 | 34.717 | 31.967 | 33.908 | 98.591 | 33.705 | 26.815 | 26.397 | 28.747 | 26.484 | 28.438 | 26.34 | 39.723 | 27.805 | 24.618 | 23.788 | 112.253 | 77.114 | 77.993 | 73.981 | 79.402 | 66.632 | 45.661 | 44.927 | 44.129 | 41.096 | 44.589 | 38.232 | 34.722 | 33.613 | 33.501 | 32.976 | 32.187 | 29.821 | 32.191 | 35.022 | 33.046 | 32.209 | 31.148 | 28.871 | 30.156 | 30.174 | 29.449 | 27.337 | 25.022 | 27.167 | 23.984 | 24.679 | 23.739 | 19.836 | 18.732 | 18.804 | 0 | 0 | 14.5 | 14.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 111.262 | 114.686 | 111.121 | 117.478 | 111.462 | 116.331 | 114.641 | 122.244 | 114.582 | 118.89 | 118.504 | 119.383 | 112.855 | 110.394 | 113.76 | 121.375 | 102.176 | 94.376 | 95.757 | 98.316 | 97.018 | 100.686 | 95.886 | 97.876 | 96.473 | 101.853 | 96.079 | 92.227 | 96.641 | 103.867 | 92.338 | 115.005 | 94.442 | 98.771 | 93.973 | 93.763 | 88.759 | 89.83 | 88.611 | 100.595 | 92.087 | 92.817 | 91.373 | 98.492 | 92.158 | 91.296 | 89.577 | 91.009 | 84.892 | 85.269 | 82.379 | 82.319 | 80.143 | 76.455 | 68.414 | 69.852 | 66.941 | 66.255 | 64.436 | 68.957 | 60.719 | 59.039 | 56.098 | 59.662 | 55.972 | 57.696 | 54.078 | 164,690 | 45.162 | 31.995 | 31.303 | 115,942 | 28.707 | 28.762 | 26.419 | 94,689 | 24.066 | 23.495 | 22.304 | 87,506 | 20.03 | 21.402 | 23.603 | 83,005 | 20.784 | 20.636 | 19.189 | 75,086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 140.656 | 143.304 | 138.689 | 145.952 | 140.111 | 145.523 | 147.58 | 154.211 | 145.462 | 151.418 | 152.854 | 152.274 | 143.219 | 141.412 | 147.563 | 153.068 | 130.104 | 118.239 | 123.951 | 123.6 | 125.77 | 136.225 | 133.574 | 126.378 | 128.348 | 150.739 | 128.03 | 166.941 | 128.504 | 153.724 | 124.586 | 155.6 | 127.781 | 129.558 | 119.791 | 119.427 | 113.321 | 117.311 | 114.778 | 142.198 | 122.141 | 120.921 | 118.164 | 148.676 | 132.953 | 160.428 | 128.539 | 142.484 | 119.609 | 117.236 | 116.287 | 180.91 | 113.848 | 103.27 | 94.811 | 98.599 | 93.425 | 94.693 | 90.776 | 108.68 | 88.524 | 83.657 | 79.886 | 112.253 | 77.114 | 77.993 | 73.981 | 79.402 | 66.632 | 45.661 | 44.927 | 44.129 | 41.096 | 44.589 | 38.232 | 34.722 | 33.613 | 33.501 | 32.976 | 32.187 | 29.821 | 32.191 | 35.022 | 33.046 | 32.209 | 31.148 | 28.871 | 30.156 | 30.174 | 29.449 | 27.337 | 25.022 | 27.167 | 23.984 | 24.679 | 23.739 | 19.836 | 18.732 | 18.804 | 15.802 | 16.126 | 14.5 | 14.8 | 14.4 | 12.3 | 11.8 | 10.9 | 10.5 | 9.7 | 9.2 | 8.3 | 0 | 0 | 0 | 5.9 |
Overige kosten
| 11.095 | 70.794 | -0.123 | -18.736 | -4.713 | -10.962 | 2.657 | 5.969 | 2.846 | 2.799 | 2.917 | 2.113 | 4.469 | 5.32 | 5.408 | 115.84 | -0.267 | 4 | -5.247 | 3.074 | -6.961 | 4.711 | -0.392 | -5.421 | 6.116 | 3.356 | 1.547 | 3.071 | -2.948 | -1.111 | 0.983 | -9.632 | -2.374 | 1.017 | 1.316 | 0.032 | -0.684 | -2.33 | -7.571 | 2.224 | -2.878 | 1.187 | -7.472 | 4.307 | 2.867 | -5.099 | 0.517 | -2.672 | 9.562 | 9.69 | 7.963 | 7.605 | 6.741 | 6.176 | 6.225 | 5.614 | 5.88 | 5.84 | 6.158 | 5.932 | 4.387 | 4.011 | 3.891 | 8.807 | 13.574 | 2.816 | -126.747 | 48,851.744 | 33.397 | 2.658 | 2.598 | 2.463 | 2.359 | 1.893 | 1.505 | -2.33 | 0.274 | -0.253 | 0 | 1.036 | 0.572 | 1.805 | 0.941 | 3,048 | 0 | 0 | 1.567 | 13,621 | 0 | 0 | 0 | 0 | 0.1 | 0 | 3 | -7.067 | 2.111 | 2.676 | 2.28 | 1.898 | 2.033 | 2 | 1.9 | 5.8 | 0 | 0 | 0 | 4.9 | 0 | 0 | 0 | -48.2 | 0 | 0 | 0.6 |
Bedrijfskosten
| 196.204 | 278.413 | 190.022 | 210.654 | 190.758 | 198.118 | 204.955 | 204.899 | 197.176 | 204.113 | 202.147 | 197.732 | 195.956 | 198.882 | 200.404 | 204.845 | 171.468 | 155.079 | 163.854 | 163.415 | 173.748 | 185.739 | 183.688 | 176.481 | 179.743 | 200.423 | 177.732 | 217.907 | 176.95 | 202.192 | 172.094 | 223.815 | 173.834 | 181.417 | 169.347 | 168.914 | 158.475 | 160.553 | 162.741 | 195.209 | 172.92 | 168.177 | 167.815 | 201.855 | 176.288 | 203.076 | 170.942 | 183.597 | 160.179 | 157.547 | 152.887 | 221.329 | 153.235 | 141.954 | 133.703 | 138.252 | 130.285 | 129.956 | 128.531 | 145.172 | 119.658 | 112.618 | 109.42 | 140.303 | 101.187 | 104.649 | -31.397 | 102.246 | 84.502 | 61.009 | 59.056 | 57.604 | 53.58 | 56.717 | 49.925 | 43.141 | 42.764 | 42.669 | 43.029 | 41.112 | 38.034 | 41.448 | 44.394 | 42.165 | 39.747 | 38.77 | 36.381 | 37.844 | 37.484 | 36.192 | 33.773 | 31.966 | 33.392 | 31.022 | 34.341 | 22.607 | 27.366 | 27.083 | 25.396 | 22.491 | 21.946 | 20.5 | 20.4 | 23.9 | 15.6 | 14.7 | 13.5 | 17.7 | 11.7 | 11.3 | 10.2 | -48.2 | 0 | 0 | 7.8 |
Bedrijfsresultaat
| 112.103 | -228.437 | 98.245 | 134.49 | 97.181 | 105.432 | 129.052 | 104.573 | 138.221 | 122.157 | 207.071 | 173.141 | 131.874 | -161.271 | 163.798 | 155.914 | 44.508 | 118.695 | 67.314 | 79.989 | -207.453 | 60.176 | 41.152 | 88.273 | 77.033 | 53.333 | 47.942 | 43.372 | 63.931 | 22.365 | 23.751 | 4.193 | 46.972 | 29.481 | 15.401 | 54.403 | 46.171 | 39.987 | 35.131 | 20.569 | 50.254 | 47.692 | 42.303 | 34.008 | 34.412 | -34.161 | 29.071 | 48.925 | 38.978 | 45.427 | 36.483 | -19.61 | 34.297 | 46.455 | 38.445 | 50.772 | 50.235 | 42.85 | 44.681 | 42.94 | 53.354 | 46.882 | 37.029 | 40.436 | 38.178 | 34.011 | 33.038 | 25.011 | -1.711 | 31.037 | 28.796 | 26.898 | 26.743 | 21.715 | 25.245 | 25.971 | 25.875 | 21.598 | 21.393 | 22.255 | 20.904 | 22.89 | 18.091 | 16.168 | 19.31 | 17.319 | 16.092 | 5.176 | 12.945 | 9.352 | 15.712 | 17.127 | 10.081 | 14.753 | 11.515 | 5.669 | 10.581 | 10.59 | 7.403 | 7.461 | 7.208 | 6.2 | 5.7 | 3.4 | 4.5 | 3.4 | 3.7 | 2 | 2.2 | 2 | 2 | -33.2 | 14.2 | 12.6 | 1.9 |
Bedrijfsresultaat ratio
| 0.223 | -0.46 | 0.214 | 0.264 | 0.204 | 0.213 | 0.266 | 0.21 | 0.277 | 0.237 | 0.33 | 0.297 | 0.247 | -0.284 | 0.289 | 0.273 | 0.092 | 0.268 | 0.181 | 0.193 | -0.542 | 0.158 | 0.118 | 0.219 | 0.204 | 0.141 | 0.14 | 0.109 | 0.176 | 0.064 | 0.077 | 0.011 | 0.139 | 0.088 | 0.052 | 0.156 | 0.147 | 0.125 | 0.118 | 0.057 | 0.149 | 0.144 | 0.133 | 0.094 | 0.107 | -0.108 | 0.096 | 0.141 | 0.128 | 0.148 | 0.123 | -0.059 | 0.119 | 0.165 | 0.145 | 0.178 | 0.183 | 0.163 | 0.169 | 0.149 | 0.205 | 0.195 | 0.168 | 0.17 | 0.165 | 0.156 | 0.16 | 0.119 | -0.01 | 0.23 | 0.225 | 0.214 | 0.227 | 0.192 | 0.232 | 0.249 | 0.262 | 0.215 | 0.225 | 0.233 | 0.231 | 0.232 | 0.188 | 0.17 | 0.213 | 0.201 | 0.202 | 0.066 | 0.168 | 0.129 | 0.223 | 0.24 | 0.159 | 0.223 | 0.182 | 0.1 | 0.21 | 0.213 | 0.175 | 0.191 | 0.202 | 0.176 | 0.168 | 0.113 | 0.159 | 0.13 | 0.154 | 0.099 | 0.116 | 0.112 | 0.117 | -2.213 | 1 | 1 | 0.152 |
Totaal overige inkomsten en kosten netto
| 4.353 | 4.986 | 4.045 | -15.614 | 2.649 | -3.116 | -20.265 | 1.264 | -1.941 | -6.633 | -11.549 | -7.762 | 19.581 | -11.372 | -4.698 | 100.573 | -16.604 | -9.943 | -20.985 | -11.051 | -19.544 | -8.352 | -12.694 | -19.84 | -4.83 | -7.375 | -8.799 | -9.524 | -12.278 | -9.974 | -7.268 | -18.184 | -10.342 | -6.889 | -6.504 | -7.892 | -8.607 | -10.613 | -16.083 | -6.553 | -12.78 | -8.507 | -14.464 | -3.132 | -4.076 | -22.793 | -6.29 | -10.377 | -4.937 | -5.999 | -3.346 | -2.442 | 8.708 | -6.485 | -3.158 | -5.398 | -3.379 | -3.31 | -3.33 | 6.471 | -4.035 | -5.846 | -4.465 | -4.263 | -10.332 | -6.439 | -5.344 | -4.856 | -4.244 | 1.472 | 0.221 | 0.926 | 1.533 | 1.675 | 1.333 | 0.547 | 0.8 | 0.78 | 0.3 | 0.186 | -0.577 | -11.178 | 0.116 | -0.493 | -0.287 | -0.218 | -0.636 | -1.192 | -0.956 | -1.464 | -0.708 | 1.194 | -0.182 | 2.07 | -0.243 | 5.858 | 0.401 | -4.275 | 1.578 | -4.421 | 0.475 | 0.1 | 0.2 | 0.7 | 0.5 | 0.9 | 0.5 | 1.5 | 1.2 | 1.2 | 1.4 | 33.2 | -14.2 | -12.6 | 0.1 |
Inkomen voor belasting
| 116.456 | -223.451 | 102.29 | 118.876 | 99.83 | 102.316 | 108.787 | 105.837 | 95.718 | 115.524 | 195.522 | 165.379 | 151.455 | 149.899 | 159.1 | 256.487 | 27.904 | 108.752 | 46.329 | 68.939 | -226.997 | 51.824 | 28.458 | 68.433 | 72.203 | 45.958 | 39.143 | 33.848 | 51.653 | 12.391 | 16.483 | -13.991 | 36.63 | 22.592 | 8.897 | 46.511 | 37.564 | 29.374 | 19.048 | 14.016 | 37.474 | 39.185 | 27.839 | 30.876 | 30.336 | -46.654 | 22.781 | 38.547 | 34.041 | 39.428 | 33.137 | -22.051 | 43.005 | 39.97 | 35.287 | 45.374 | 46.856 | 39.54 | 41.351 | 49.411 | 49.319 | 41.036 | 32.564 | 36.173 | 27.846 | 27.572 | 27.694 | 20.155 | -5.955 | 32.509 | 29.017 | 27.824 | 28.276 | 23.39 | 26.578 | 26.518 | 26.675 | 22.378 | 21.693 | 22.441 | 20.327 | 11.712 | 18.207 | 15.675 | 19.023 | 17.101 | 15.456 | 3.984 | 11.989 | 7.888 | 15.004 | 18.321 | 9.899 | 16.823 | 11.272 | 11.527 | 10.982 | 5.643 | 8.359 | 3.04 | 7.71 | 6.3 | 5.9 | 4.1 | 5 | 4.3 | 4.7 | 3.5 | 3.4 | 3.2 | 3.4 | 0 | 0 | 0 | 2 |
Inkomen voor belasting ratio
| 0.232 | -0.45 | 0.223 | 0.233 | 0.21 | 0.207 | 0.224 | 0.213 | 0.192 | 0.224 | 0.311 | 0.284 | 0.283 | 0.264 | 0.28 | 0.449 | 0.058 | 0.245 | 0.125 | 0.167 | -0.593 | 0.136 | 0.082 | 0.17 | 0.191 | 0.122 | 0.114 | 0.085 | 0.142 | 0.036 | 0.054 | -0.038 | 0.108 | 0.068 | 0.03 | 0.133 | 0.119 | 0.092 | 0.064 | 0.039 | 0.111 | 0.118 | 0.088 | 0.086 | 0.094 | -0.148 | 0.075 | 0.111 | 0.112 | 0.128 | 0.112 | -0.066 | 0.149 | 0.142 | 0.134 | 0.159 | 0.171 | 0.151 | 0.156 | 0.171 | 0.19 | 0.171 | 0.147 | 0.153 | 0.121 | 0.127 | 0.134 | 0.096 | -0.034 | 0.241 | 0.227 | 0.221 | 0.24 | 0.207 | 0.244 | 0.254 | 0.27 | 0.223 | 0.228 | 0.235 | 0.225 | 0.119 | 0.19 | 0.165 | 0.21 | 0.198 | 0.194 | 0.051 | 0.156 | 0.108 | 0.213 | 0.257 | 0.156 | 0.255 | 0.179 | 0.203 | 0.217 | 0.113 | 0.198 | 0.078 | 0.216 | 0.179 | 0.174 | 0.136 | 0.177 | 0.164 | 0.196 | 0.172 | 0.179 | 0.179 | 0.199 | 0 | 0 | 0 | 0.16 |
Belastingkosten
| 18.4 | -39.991 | 21.617 | 21.212 | 22.012 | 21.53 | 23.752 | 16.993 | 13.324 | 18.863 | 40.21 | 36.193 | 18.316 | 28.848 | 29.877 | 43.802 | 10.994 | 18.988 | 6.5 | 24.007 | -66.362 | 7.096 | -1.062 | 7.483 | 11.883 | 9.143 | 6.848 | 73.541 | 3.168 | -1.56 | -1.168 | -22.614 | 2.922 | 1.591 | -5.939 | -1.862 | 3.55 | 4.268 | -0.316 | -12.033 | 2.66 | 6.13 | 4.556 | -29.111 | -10.44 | 5.083 | 2.708 | 0.263 | 4.96 | 5.745 | 4.647 | -21.264 | 8.538 | 6.682 | 7.306 | 9.085 | 10.368 | 1.02 | 8.337 | 4.947 | 11.629 | 10.107 | 7.88 | 11.49 | 6.679 | 4.291 | 7.301 | 5.099 | 1.38 | 9.926 | 9.15 | 8.377 | 8.918 | 9.236 | 8.998 | 9.658 | 9.035 | 8.601 | 7.745 | 6.599 | 7.687 | 2.91 | 6.786 | 6.688 | 7.258 | 5.998 | 4.461 | 2.211 | 4.7 | 3.314 | 5.498 | 7.387 | 3.706 | 5.488 | 5.315 | 4.943 | 4.485 | 4.216 | 3.136 | 2.682 | 3.23 | 2.3 | 2.1 | 0.4 | 1.8 | 1.4 | 1.8 | 0.6 | 1.4 | 1.3 | 1.4 | -1.8 | -1.5 | -1.1 | 1 |
Nettowinst
| 98.056 | -183.46 | 80.673 | 97.664 | 77.818 | 80.786 | 85.035 | 88.844 | 82.394 | 96.661 | 155.312 | 129.186 | 133.139 | 121.051 | 129.223 | 212.685 | 16.91 | 89.764 | 39.829 | 44.933 | -160.635 | 44.728 | 29.52 | 60.95 | 60.32 | 36.815 | 32.295 | -39.693 | 48.485 | 13.951 | 17.651 | 10.758 | 34.804 | 21.266 | 15.711 | 48.573 | 33.93 | 25.11 | 19.49 | 25.843 | 34.689 | 32.834 | 23.267 | 60.15 | 40.701 | -51.761 | 19.983 | 38.419 | 29.163 | 33.333 | 28.592 | -0.376 | 35.145 | 33.288 | 27.981 | 36.289 | 36.488 | 38.52 | 33.014 | 44.464 | 37.69 | 30.929 | 24.684 | 24.683 | 20.791 | 23.225 | 20.333 | 15 | -7.328 | 22.583 | 19.867 | 19.447 | 19.358 | 14.154 | 17.58 | 16.86 | 17.64 | 13.777 | 13.948 | 15.842 | 12.64 | 8.802 | 11.421 | 8.987 | 11.765 | 11.103 | 10.995 | 1.773 | 7.289 | 4.574 | 9.506 | 10.934 | 6.193 | 11.335 | 5.957 | 6.584 | 6.497 | 1.427 | 5.679 | 0.358 | 4.755 | 4.215 | 3.8 | 3.7 | 3.2 | 2.9 | 2.6 | 2.9 | 2 | 1.9 | 2 | 1.8 | 1.5 | 1.1 | 1 |
Nettowinstmarge
| 0.195 | -0.37 | 0.176 | 0.192 | 0.164 | 0.163 | 0.175 | 0.178 | 0.165 | 0.188 | 0.247 | 0.222 | 0.249 | 0.213 | 0.228 | 0.372 | 0.035 | 0.203 | 0.107 | 0.109 | -0.42 | 0.117 | 0.085 | 0.151 | 0.16 | 0.098 | 0.094 | -0.1 | 0.133 | 0.04 | 0.057 | 0.029 | 0.103 | 0.064 | 0.053 | 0.139 | 0.108 | 0.079 | 0.065 | 0.072 | 0.103 | 0.099 | 0.073 | 0.167 | 0.126 | -0.164 | 0.066 | 0.111 | 0.096 | 0.109 | 0.096 | -0.001 | 0.122 | 0.118 | 0.106 | 0.127 | 0.133 | 0.147 | 0.125 | 0.154 | 0.145 | 0.129 | 0.112 | 0.104 | 0.09 | 0.107 | 0.098 | 0.071 | -0.041 | 0.167 | 0.155 | 0.154 | 0.164 | 0.125 | 0.162 | 0.162 | 0.179 | 0.137 | 0.147 | 0.166 | 0.14 | 0.089 | 0.119 | 0.094 | 0.13 | 0.129 | 0.138 | 0.023 | 0.095 | 0.063 | 0.135 | 0.153 | 0.098 | 0.172 | 0.094 | 0.116 | 0.129 | 0.029 | 0.134 | 0.009 | 0.133 | 0.12 | 0.112 | 0.123 | 0.113 | 0.111 | 0.108 | 0.143 | 0.105 | 0.106 | 0.117 | 0.12 | 0.106 | 0.087 | 0.08 |
WPA (Winst Per Aandeel)
| 0.44 | -0.83 | 0.36 | 0.44 | 0.35 | 0.37 | 0.38 | 0.4 | 0.36 | 0.42 | 0.68 | 0.57 | 0.58 | 0.53 | 0.57 | 0.93 | 0.07 | 0.39 | 0.17 | 0.2 | -0.71 | 0.2 | 0.13 | 0.27 | 0.27 | 0.16 | 0.14 | -0.18 | 0.21 | 0.06 | 0.078 | 0.038 | 0.15 | 0.09 | 0.07 | 0.22 | 0.16 | 0.11 | 0.083 | 0.12 | 0.16 | 0.15 | 0.1 | 0.27 | 0.18 | -0.23 | 0.094 | 0.17 | 0.12 | 0.15 | 0.12 | -0.002 | 0.16 | 0.15 | 0.12 | 0.16 | 0.17 | 0.18 | 0.15 | 0.2 | 0.2 | 0.16 | 0.12 | 0.13 | 0.11 | 0.12 | 0.1 | 0.08 | -0.043 | 0.16 | 0.14 | 0.13 | 0.14 | 0.094 | 0.12 | 0.12 | 0.12 | 0.094 | 0.094 | 0.11 | 0.094 | 0.062 | 0.083 | 0.064 | 0.083 | 0.083 | 0.083 | 0.013 | 0.052 | 0.031 | 0.073 | 0.079 | 0.042 | 0.083 | 0.042 | 0.048 | 0.052 | 0.01 | 0.042 | 0.003 | 0.031 | 0.031 | 0.031 | 0.036 | 0.021 | 0.021 | 0.021 | 0.03 | 0.021 | 0.021 | 0.021 | 0.019 | 0.01 | 0.01 | 0.01 |
Verwaterde WPA
| 0.44 | -0.83 | 0.36 | 0.44 | 0.35 | 0.36 | 0.38 | 0.4 | 0.36 | 0.42 | 0.67 | 0.56 | 0.57 | 0.52 | 0.56 | 0.91 | 0.07 | 0.38 | 0.17 | 0.19 | -0.71 | 0.19 | 0.13 | 0.26 | 0.26 | 0.16 | 0.14 | -0.17 | 0.21 | 0.06 | 0.078 | 0.038 | 0.15 | 0.09 | 0.07 | 0.21 | 0.15 | 0.11 | 0.083 | 0.11 | 0.15 | 0.15 | 0.1 | 0.26 | 0.18 | -0.23 | 0.083 | 0.17 | 0.12 | 0.15 | 0.12 | -0.002 | 0.16 | 0.15 | 0.12 | 0.16 | 0.16 | 0.17 | 0.15 | 0.2 | 0.19 | 0.16 | 0.12 | 0.13 | 0.1 | 0.11 | 0.1 | 0.08 | -0.043 | 0.15 | 0.14 | 0.13 | 0.14 | 0.094 | 0.12 | 0.12 | 0.12 | 0.094 | 0.094 | 0.11 | 0.094 | 0.062 | 0.083 | 0.064 | 0.083 | 0.083 | 0.083 | 0.013 | 0.052 | 0.031 | 0.073 | 0.079 | 0.042 | 0.083 | 0.042 | 0.048 | 0.052 | 0.01 | 0.042 | 0.003 | 0.031 | 0.031 | 0.031 | 0.036 | 0.021 | 0.021 | 0.021 | 0.03 | 0.021 | 0.021 | 0.021 | 0.019 | 0.01 | 0.01 | 0.01 |
EBITDA
| 177.933 | -159.136 | 152.575 | 182.887 | 157.771 | 165.17 | 154.582 | 175.384 | 174.192 | 177.315 | 265.821 | 228.936 | 194.422 | 225.388 | 225.774 | 330.56 | 200.134 | 174.732 | 128.16 | 140.224 | -152.88 | 132.415 | 108.108 | 138.588 | 131.523 | 116.488 | 107.077 | 103.61 | 115.933 | 79.567 | 81.397 | 53.023 | 101.686 | 82.326 | 71.317 | 107.969 | 95.65 | 84.048 | 81.257 | 75.08 | 101.571 | 96.936 | 91.425 | 48.179 | 84.843 | 25.719 | 75.531 | 101.194 | 89.149 | 92.767 | 83.387 | 30.605 | 92.499 | 85.556 | 80.285 | 90.69 | 89.43 | 82.049 | 81.546 | 90.727 | 87.098 | 51.571 | 67.361 | 44.123 | 65.092 | 62.006 | 63.575 | 61.226 | 51.47 | 41.841 | 38.63 | 38.62 | 36.094 | 29.943 | 32.165 | 37.853 | 32.186 | 28.794 | 21.393 | 27.971 | 26.836 | 30.755 | 25.928 | 24.495 | 19.31 | 17.319 | 23.526 | 22.613 | 19.302 | 19.308 | 20.292 | 20.796 | 14.058 | 18.5 | 15.081 | 24.865 | 12.692 | 8.246 | 10.953 | 9.359 | 10.188 | 8.922 | 7.558 | 2.9 | 4 | 2.7 | 3 | 0.8 | 1.2 | 1 | 0.9 | -33.2 | 14.2 | 12.6 | 2.5 |
EBITDA ratio
| 0.355 | -0.321 | 0.333 | 0.365 | 0.364 | 0.355 | 0.373 | 0.271 | 0.377 | 0.358 | 0.427 | 0.316 | 0.37 | 0.401 | 0.401 | 0.51 | 0.417 | 0.442 | 0.339 | 0.313 | 0.355 | 0.347 | 0.31 | 0.243 | 0.363 | 0.309 | 0.312 | 0.153 | 0.319 | 0.228 | 0.265 | 0.017 | 0.294 | 0.253 | 0.231 | 0.189 | 0.306 | 0.259 | 0.249 | 0.092 | 0.296 | 0.299 | 0.268 | 0.133 | 0.274 | 0.034 | 0.249 | 0.161 | 0.295 | 0.307 | 0.278 | 0.085 | 0.276 | 0.307 | 0.297 | 0.315 | 0.317 | 0.301 | 0.3 | 0.269 | 0.325 | 0.215 | 0.297 | 0.078 | 0.419 | 0.356 | 0.99 | 0.334 | 0.474 | 0.312 | 0.313 | 0.345 | 0.318 | 0.269 | 0.294 | 0.396 | 0.324 | 0.332 | 0.284 | 0.304 | 0.301 | 0.432 | 0.267 | 0.262 | 0.274 | 0.266 | 0.308 | 0.429 | 0.255 | 0.319 | 0.288 | 0.258 | 0.227 | 0.254 | 0.293 | 0.438 | 0.251 | 0.373 | 0.213 | 0.357 | 0.248 | 0.23 | 0.212 | 0.096 | 0.141 | 0.103 | 0.125 | 0.039 | 0.063 | 0.056 | 0.053 | -2.213 | 1 | 1 | 0.184 |