Q.E.P. Co., Inc.
OTC:QEPC
15 (USD) • At close November 16, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29.944 | 30.408 | 22.369 | 25.346 | 13.252 | 10.037 | 4.996 | 7.472 | 6.165 | 4.542 | 3.203 | 15.015 | 12.139 | 13.199 | 10.905 | 17.284 | 8.226 | 3.812 | 4.999 | 2.829 | 4.192 | 4.726 | 6.467 | 7.182 | 4.537 | 5.968 | 16.134 | 17.101 | 17.14 | 15.44 | 19.152 | 17.398 | 13.647 | 14.053 | 15.923 | 12.827 | 6.484 | 8.67 | 10.576 | 11.542 | 12.093 | 12.759 | 2.621 | 1.911 | 1.595 | 1.788 | 0.737 | 0.96 | 0.695 | 0.896 | 0.99 | 1.294 | 0.949 | 1.344 | 1.075 | 1.15 | 0.822 | 1.111 | 0.671 | 0.731 | 0.852 | 1.095 | 0.46 | 0.538 | 1.869 | 0.973 | 1.081 | 0.907 | 0.957 | 0.683 | 1.163 | 0.653 | 0.304 | 0.802 | 0.794 | 0.919 | 0.435 | 0.343 | 0.212 | 0.691 | 0.398 | 1.217 | 0.89 | 0.606 | 0.829 | 0.7 | 1.4 | 0.3 | 0.3 | 1 | 0.3 | 0.3 | 0.2 | 0.5 | 4.3 | 4.2 | 4.9 | 5.6 | 0.2 | 0.3 | 0.2 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 29.944 | 30.408 | 22.369 | 25.346 | 13.252 | 10.037 | 4.996 | 7.472 | 6.165 | 4.542 | 3.203 | 15.015 | 12.139 | 13.199 | 10.905 | 17.284 | 8.226 | 3.812 | 4.999 | 2.829 | 4.192 | 4.726 | 6.467 | 7.182 | 4.537 | 5.968 | 16.134 | 17.101 | 17.14 | 15.44 | 19.152 | 17.398 | 13.647 | 14.053 | 15.923 | 12.827 | 6.484 | 8.67 | 10.576 | 11.542 | 12.093 | 12.759 | 2.621 | 1.911 | 1.595 | 1.788 | 0.737 | 0.96 | 0.695 | 0.896 | 0.99 | 1.294 | 0.949 | 1.344 | 1.075 | 1.15 | 0.822 | 1.111 | 0.671 | 0.731 | 0.852 | 1.095 | 0.46 | 0.538 | 1.869 | 0.973 | 1.081 | 0.907 | 0.957 | 0.683 | 1.163 | 0.653 | 0.304 | 0.802 | 0.794 | 0.919 | 0.435 | 0.343 | 0.212 | 0.691 | 0.398 | 1.217 | 0.89 | 0.606 | 0.829 | 0.7 | 1.4 | 0.3 | 0.3 | 1 | 0.3 | 0.3 | 0.2 | 0.5 | 4.3 | 4.2 | 4.9 | 5.6 | 0.2 | 0.3 | 0.2 |
Nettovorderingen
| 30.283 | 27.88 | 30.338 | 38.679 | 49.06 | 49.586 | 49.499 | 49.919 | 55.608 | 55.787 | 55.99 | 52.959 | 53.96 | 54.301 | 53.183 | 48.986 | 52.984 | 42.306 | 49.264 | 49.445 | 47.943 | 48.449 | 53.295 | 54.461 | 45.434 | 45.246 | 41.443 | 43.479 | 42.081 | 41.383 | 38.493 | 41.068 | 40.99 | 40.609 | 39.491 | 40.182 | 44.637 | 44.466 | 39.924 | 43.64 | 48.004 | 47.785 | 45.726 | 45.411 | 45.102 | 48.499 | 39.581 | 41.601 | 26.746 | 27.276 | 38.996 | 29.353 | 32.543 | 33.578 | 35.198 | 33.904 | 34.491 | 31.605 | 32.171 | 32.899 | 33.258 | 31.341 | 29.448 | 28.772 | 27.016 | 29.044 | 26.304 | 25.526 | 23.122 | 23.364 | 21.075 | 21.149 | 20.548 | 20.427 | 20.389 | 16.883 | 17.289 | 17.095 | 16.687 | 17.304 | 17.598 | 16.575 | 17.828 | 18.346 | 17.858 | 16.4 | 16.3 | 15.8 | 15.9 | 13.9 | 15.3 | 14.5 | 13.5 | 10.3 | 4.7 | 5.3 | 5.5 | 4.8 | 3.8 | 3.1 | 3.6 |
Voorraad
| 32.196 | 29.406 | 29.913 | 41.845 | 58.03 | 68.432 | 80.347 | 91.206 | 97.69 | 96.25 | 98.087 | 85.406 | 76.931 | 71.547 | 67.032 | 61.181 | 62.544 | 67.821 | 69.061 | 76.636 | 77.304 | 81.239 | 91.684 | 85.639 | 57.369 | 53.953 | 48.276 | 45.845 | 46.542 | 44.735 | 40.826 | 42.173 | 43.125 | 43.87 | 42.797 | 45.484 | 45.602 | 45.223 | 44.121 | 46.195 | 43.592 | 41.96 | 42.906 | 39.76 | 39.382 | 38.981 | 37.299 | 36.327 | 24.446 | 31.575 | 33.726 | 28.073 | 26.496 | 28.997 | 28.693 | 27.113 | 27.042 | 30.347 | 31.562 | 33.447 | 34.128 | 31.992 | 32.583 | 32.374 | 29.929 | 31.462 | 32.614 | 28.743 | 28.855 | 24.566 | 23.742 | 26.544 | 28.387 | 22.438 | 23.543 | 21.285 | 19.878 | 20.38 | 22.498 | 21.004 | 20.133 | 20.454 | 19.978 | 18.359 | 17.589 | 16.3 | 16.4 | 16.5 | 14.3 | 12.1 | 11.7 | 12.6 | 11.5 | 11.2 | 6.3 | 5.9 | 4.7 | 4.3 | 3.8 | 3.4 | 3.1 |
Overige vlottende activa
| 3.531 | 3.635 | 9.559 | 3.067 | 5.601 | 4.637 | 3.485 | 5.379 | 4.951 | 4.416 | 3.711 | 4.409 | 5.906 | 6.694 | 6.829 | 4.195 | 3.803 | 4.03 | 4.28 | 7.129 | 7.066 | 7.033 | 7.36 | 8.63 | 9.173 | 7.13 | 6.578 | 3.886 | 3.663 | 3.617 | 2.858 | 3.596 | 3.013 | 2.711 | 2.234 | 2.568 | 2.488 | 3.299 | 3.057 | 3.237 | 4.065 | 3.82 | 3.338 | 3.782 | 3.388 | 3.119 | 2.586 | 4.349 | 3.498 | 3.489 | 2.733 | 2.684 | 3.259 | 2.228 | 2.991 | 3.244 | 2.648 | 4.059 | 3.651 | 3.969 | 2.19 | 2.099 | 2.219 | 2.649 | 2.504 | 3.497 | 2.433 | 2.588 | 2.53 | 2.506 | 2.132 | 2.33 | 2.461 | 2.029 | 1.646 | 2.055 | 2.285 | 1.944 | 1.972 | 1.971 | 2.165 | 1.354 | 1.456 | 1.388 | 1.726 | 1.1 | 1.1 | 2.1 | 1.8 | 1.7 | 1.8 | 2 | 2.4 | 0.7 | 1 | 0.9 | 0.4 | 0.8 | 0.6 | 0.4 | 0.3 |
Totaal vlottende activa
| 95.954 | 91.329 | 92.179 | 109.578 | 125.943 | 132.716 | 138.615 | 153.976 | 165.521 | 160.995 | 160.991 | 157.789 | 149.32 | 145.741 | 138.685 | 131.646 | 127.557 | 118.426 | 128.344 | 136.039 | 136.505 | 141.447 | 158.806 | 155.912 | 116.748 | 112.297 | 112.431 | 110.436 | 110.936 | 106.685 | 101.329 | 104.235 | 100.775 | 102.967 | 100.445 | 101.722 | 99.872 | 102.318 | 98.338 | 105.359 | 108.498 | 107.068 | 95.335 | 92.102 | 90.706 | 93.625 | 81.441 | 83.237 | 55.385 | 63.236 | 76.445 | 61.404 | 63.247 | 66.147 | 67.957 | 65.411 | 65.003 | 67.122 | 68.055 | 71.046 | 70.428 | 66.527 | 64.711 | 64.334 | 61.318 | 64.976 | 62.432 | 57.765 | 55.463 | 51.119 | 48.112 | 50.676 | 51.7 | 45.696 | 46.372 | 41.142 | 39.888 | 39.762 | 41.368 | 40.97 | 40.293 | 39.6 | 40.153 | 38.699 | 38.001 | 34.5 | 35.2 | 34.7 | 32.3 | 28.7 | 29.1 | 29.4 | 27.6 | 22.7 | 16.3 | 16.3 | 15.5 | 15.5 | 8.4 | 7.2 | 7.2 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 30.168 | 29.68 | 29.746 | 34.579 | 40.337 | 40.656 | 40.379 | 41.202 | 38.42 | 34.993 | 26.014 | 26.862 | 28.168 | 27.2 | 27.815 | 30.947 | 32.061 | 31.936 | 33.488 | 15.436 | 15.572 | 16.151 | 16.695 | 16.844 | 12.896 | 12.123 | 10.923 | 19.174 | 19.375 | 19.451 | 19.072 | 18.455 | 18.669 | 19.113 | 19.538 | 20.014 | 20.499 | 21.194 | 21.713 | 22.382 | 23.061 | 23.599 | 24.353 | 13.317 | 13.646 | 14.017 | 14.018 | 14.351 | 6.225 | 6.691 | 7.092 | 7.524 | 7.851 | 7.969 | 5.842 | 6.766 | 6.77 | 7.265 | 7.666 | 8.131 | 8.296 | 8.204 | 8.693 | 9.127 | 9.186 | 8.326 | 8.064 | 7.708 | 8.029 | 7.262 | 6.598 | 6.421 | 6.443 | 6.215 | 6.333 | 6.3 | 6.3 | 6.523 | 6.682 | 6.869 | 7.155 | 7.052 | 5.598 | 4.578 | 4.33 | 3.9 | 3.8 | 3.5 | 3.5 | 3.4 | 3 | 2.9 | 2.7 | 2.2 | 0.6 | 0.6 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 |
Goodwill
| 0 | 0 | 0 | 0.259 | 2.251 | 2.205 | 2.163 | 2.151 | 2.101 | 2.266 | 2.39 | 2.375 | 2.454 | 2.537 | 2.493 | 2.384 | 2.39 | 2.194 | 2.288 | 6.074 | 5.959 | 6.014 | 6.14 | 6.269 | 12.119 | 13.387 | 3.308 | 3.246 | 3.175 | 3.426 | 2.745 | 0 | 0 | 0 | 2.953 | 0 | 0 | 0 | 3.261 | 0 | 0 | 0 | 3.558 | 0 | 0 | 0 | 1.014 | 0 | 0.826 | 0.839 | 9.402 | 9.707 | 9.685 | 9.533 | 9.289 | 9.548 | 9.563 | 9.578 | 9.453 | 16.967 | 16.799 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.004 | 0.094 | 0.099 | 0.228 | 7.422 | 7.705 | 7.99 | 8.38 | 8.719 | 9.462 | 10.233 | 10.686 | 11.367 | 12.065 | 12.454 | 12.653 | 13.167 | 13.039 | 13.871 | 14.432 | 14.578 | 15.39 | 16.815 | 16.374 | 11.169 | 10.762 | 11.442 | 11.531 | 11.455 | 11.142 | 10.997 | 14.594 | 15.491 | 16.118 | 12.764 | 17.16 | 18.079 | 18.205 | 15.46 | 19.403 | 20.869 | 21.437 | 18.139 | 21.803 | 21.26 | 21.234 | 3.015 | 4.004 | 1.991 | 2.269 | 2.514 | 2.659 | 2.717 | 2.74 | 2.736 | 2.793 | 2.831 | 2.914 | 2.958 | 3.079 | 3.109 | 19.825 | 19.58 | 19.551 | 15.74 | 15.729 | 14.427 | 13.989 | 13.648 | 12.6 | 12.417 | 12.473 | 12.351 | 12.267 | 12.124 | 15.029 | 14.71 | 14.98 | 15.364 | 15.342 | 15.366 | 15.223 | 15.471 | 13.868 | 13.252 | 12.2 | 11.1 | 8.7 | 8.8 | 8.6 | 8.2 | 8.1 | 8 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.004 | 0.094 | 0.099 | 0.487 | 9.673 | 9.91 | 10.153 | 10.531 | 10.82 | 11.728 | 12.623 | 13.061 | 13.821 | 14.602 | 14.947 | 15.037 | 15.557 | 15.233 | 16.159 | 20.506 | 20.537 | 21.404 | 22.955 | 22.643 | 23.288 | 24.149 | 14.75 | 14.777 | 14.63 | 14.568 | 13.742 | 14.594 | 15.491 | 16.118 | 15.717 | 17.16 | 18.079 | 18.205 | 15.46 | 19.403 | 20.869 | 21.437 | 18.139 | 21.803 | 21.26 | 21.234 | 3.015 | 4.004 | 2.817 | 3.108 | 11.916 | 12.366 | 12.402 | 12.273 | 12.025 | 12.341 | 12.394 | 12.492 | 12.411 | 20.046 | 19.908 | 19.825 | 19.58 | 19.551 | 15.74 | 15.729 | 14.427 | 13.989 | 13.648 | 12.6 | 12.417 | 12.473 | 12.351 | 12.267 | 12.124 | 15.029 | 14.71 | 14.98 | 15.364 | 15.342 | 15.366 | 15.223 | 15.471 | 13.868 | 13.252 | 12.2 | 11.1 | 8.7 | 8.8 | 8.6 | 8.2 | 8.1 | 8 | 7.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.548 | 2.548 | 2.548 | 4.183 | 4.079 | 4.082 | 4.1 | 3.569 | 3.577 | 3.582 | 3.578 | 3.402 | 3.408 | 3.432 | 3.436 | 4.132 | 4.153 | 4.149 | 4.135 | 3.265 | 3.28 | 3.277 | 3.271 | 2.16 | 2.153 | 2.158 | 2.154 | 5.7 | 5.723 | 5.711 | 5.726 | 5.276 | 5.276 | 5.291 | 5.288 | 3.793 | 3.796 | 3.806 | 3.835 | 3.917 | 3.933 | 3.933 | 3.926 | 1.098 | 1.093 | 1.134 | 1.152 | 0 | 2.072 | 2.295 | 1.796 | 1.787 | 1.787 | 1.153 | 0.64 | 1.475 | 2.764 | 0 | 0 | 0 | 0 | 0.189 | 0.189 | 0.182 | 0.182 | 0.858 | 0.921 | 1.017 | 1.112 | 0.768 | 0.917 | 1.067 | 1.217 | 0.868 | 0.989 | 1.111 | 1.232 | 0.583 | 0.728 | 0.874 | 1.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.823 | 1.097 | 1.276 | 1.632 | 2.124 | 2.429 | 2.759 | 4.857 | 5.127 | 5.47 | 3.15 | 3.333 | 2.932 | 2.806 | 2.84 | 2.857 | 2.84 | 2.83 | 2.824 | 21.959 | 21.782 | 20.494 | 1.056 | 0.973 | 0.873 | 0.903 | 0.834 | 0.38 | 0.398 | 0.376 | 0.372 | 0.336 | 0.371 | 0.518 | 0.55 | 0.566 | 0.564 | 0.587 | 3.861 | 0.448 | 0.495 | 0.529 | 4.028 | 0.37 | 0.337 | 0.354 | 1.49 | -18.355 | 0.263 | 2.879 | 3.332 | 3.501 | 0.339 | 0.247 | 0.194 | 0.188 | 0.225 | 0.208 | 0.22 | 0.212 | 0.31 | 0.349 | 0.583 | 0.652 | 0.683 | 0.57 | 0.585 | 0.619 | 0.571 | 0.731 | 0.852 | 0.985 | 0.814 | 0.536 | 0.561 | 0.252 | 0.241 | 0.164 | 0.21 | 0.243 | 0.202 | 1.477 | 1.684 | 2.168 | 2.132 | 2.7 | 3.1 | 3.5 | 3.7 | 3.8 | 4.1 | 4.3 | 4.7 | 4.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.6 | 0.4 | 0.4 |
Totaal niet-vlottende activa
| 33.543 | 33.419 | 33.669 | 40.881 | 56.213 | 57.077 | 57.391 | 60.159 | 57.944 | 55.773 | 45.365 | 46.658 | 48.329 | 48.04 | 49.038 | 52.973 | 54.611 | 54.148 | 56.606 | 61.166 | 61.171 | 61.326 | 43.977 | 42.62 | 39.21 | 39.333 | 28.661 | 40.031 | 40.126 | 40.106 | 38.912 | 38.661 | 39.807 | 41.04 | 41.093 | 41.533 | 42.938 | 43.792 | 44.869 | 46.15 | 48.358 | 49.498 | 50.446 | 36.588 | 36.336 | 36.739 | 19.675 | 18.355 | 13.58 | 14.973 | 24.136 | 25.178 | 22.379 | 21.642 | 18.701 | 20.77 | 22.153 | 19.965 | 20.297 | 28.389 | 28.514 | 28.567 | 29.045 | 29.512 | 25.791 | 25.483 | 23.997 | 23.332 | 23.361 | 21.361 | 20.784 | 20.946 | 20.825 | 19.886 | 20.008 | 22.691 | 22.483 | 22.249 | 22.984 | 23.328 | 23.743 | 23.752 | 22.753 | 20.614 | 19.713 | 18.8 | 18 | 15.7 | 16 | 15.8 | 15.3 | 15.3 | 15.4 | 14.4 | 1.2 | 1.1 | 0.9 | 0.7 | 0.8 | 0.6 | 0.7 |
Totaal activa
| 129.497 | 124.748 | 125.848 | 150.459 | 182.156 | 189.793 | 196.006 | 214.135 | 223.465 | 216.768 | 206.356 | 204.447 | 197.649 | 193.781 | 187.723 | 184.619 | 182.168 | 172.574 | 184.95 | 197.205 | 197.676 | 202.773 | 202.783 | 198.532 | 155.958 | 151.63 | 141.092 | 150.467 | 151.062 | 146.791 | 140.241 | 142.896 | 140.582 | 144.007 | 141.538 | 143.255 | 142.81 | 146.11 | 143.207 | 151.509 | 156.856 | 156.566 | 145.781 | 128.69 | 127.042 | 130.364 | 101.116 | 103.119 | 68.965 | 78.209 | 100.581 | 86.582 | 85.626 | 87.789 | 86.658 | 86.181 | 87.156 | 87.087 | 88.352 | 99.435 | 98.942 | 95.094 | 93.756 | 93.846 | 87.108 | 90.459 | 86.429 | 81.096 | 78.824 | 72.48 | 68.896 | 71.622 | 72.525 | 65.582 | 66.38 | 63.833 | 62.371 | 62.011 | 64.352 | 64.298 | 64.036 | 63.351 | 62.906 | 59.313 | 57.715 | 53.3 | 53.2 | 50.4 | 48.3 | 44.5 | 44.4 | 44.7 | 43 | 37.1 | 17.5 | 17.4 | 16.4 | 16.2 | 9.2 | 7.8 | 7.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 14.821 | 11.553 | 14.438 | 21.603 | 25.007 | 26.379 | 26.8 | 36.26 | 39.347 | 40.348 | 47.715 | 48.513 | 40.009 | 43.407 | 40.9 | 37.32 | 38.625 | 33.439 | 31.114 | 31.316 | 31.286 | 28.484 | 36.611 | 30.645 | 27.985 | 28.374 | 22.35 | 21.705 | 20.696 | 20.477 | 18.106 | 20.055 | 18.616 | 20.462 | 18.432 | 19.475 | 19.901 | 22.134 | 18.097 | 20.122 | 20.597 | 19.008 | 21.989 | 18.74 | 20.714 | 22.52 | 19.65 | 18.554 | 15.136 | 15.957 | 22.131 | 16.038 | 15.968 | 15.407 | 16.973 | 18.319 | 17.705 | 17.996 | 18.193 | 21.63 | 24.041 | 18.741 | 18.24 | 18.376 | 17.144 | 13.736 | 14.736 | 12.968 | 11.936 | 11.629 | 10.409 | 10.116 | 12.499 | 8.341 | 10.081 | 8.518 | 8.208 | 8.456 | 9.553 | 9.28 | 8.948 | 9.976 | 8.555 | 8.033 | 6.453 | 6.5 | 5.3 | 6.3 | 6.3 | 4.1 | 4.6 | 4.3 | 4.9 | 4.3 | 2.9 | 3.2 | 2.8 | 2.9 | 2.2 | 2.1 | 1.8 |
Kortlopende schulden
| 3.371 | 3.557 | 3.885 | 13.14 | 28.575 | 30.467 | 37.679 | 43.081 | 53.429 | 45.998 | 32.712 | 30.164 | 31.82 | 32.45 | 29.623 | 30.633 | 31.208 | 37.126 | 48.768 | 44.903 | 41.097 | 49.939 | 51.131 | 50.198 | 23.51 | 19.699 | 19.327 | 21.853 | 22.197 | 23.026 | 21.256 | 21.589 | 21.729 | 25.727 | 25.125 | 25.825 | 26.527 | 28.238 | 32.654 | 29.923 | 33.209 | 32.954 | 29.919 | 30.162 | 29.166 | 30.264 | 10.118 | 0 | 26.124 | 35.76 | 35.606 | 28.757 | 26.514 | 33.429 | 29.794 | 27.62 | 31.49 | 32.625 | 33.302 | 33.791 | 30.715 | 29.512 | 28.568 | 25.88 | 28.174 | 27.386 | 26.793 | 23.668 | 22.553 | 18.532 | 19.509 | 24.244 | 23.997 | 19.841 | 21.989 | 19.882 | 19.584 | 19.544 | 19.455 | 17.767 | 18.434 | 1.434 | 14.782 | 13.12 | 11.885 | 11 | 12.2 | 9.3 | 7.3 | 5.7 | 5.9 | 6.4 | 5.4 | 1.7 | 0 | 0 | 0 | 0 | 2.5 | 1.7 | 2.4 |
Belastingschulden
| 0 | 0.109 | 0 | 0 | 0.272 | 0 | 0.384 | 0 | 0 | 0.784 | 0.634 | 1.48 | 0 | 0.055 | 0 | 0.698 | 0.107 | 0 | 0 | -2.907 | -2.367 | -2.806 | -2.217 | -2.349 | -1.174 | -1.083 | -1.6 | -0.751 | 0.457 | 0.64 | -0.845 | -0.438 | 0.271 | 0.356 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.373 | 0.109 | 0 | 15.614 | 0 | -30.467 | -37.679 | 0 | 0 | -45.998 | 0 | 0 | -31.82 | 0.055 | 0 | 0.698 | 0.107 | 0 | 0 | -2.907 | -2.367 | -2.806 | -2.217 | -2.349 | -1.174 | -1.083 | -1.6 | -0.751 | 0.457 | 0.64 | -0.845 | -0.438 | 0.271 | 0.356 | 0.383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.01 | 9.868 | 7.795 | 7.51 | 6.423 | 5.511 | 5.899 | 5.063 | 6.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 16.01 | 13.787 | 13.831 | 0.229 | 19.893 | 50.663 | 56.81 | 20.292 | 20.135 | 67.231 | 25.553 | 27.7 | 60.942 | 22.993 | 23.475 | 21.935 | 22.124 | 17.692 | 19.366 | 25.974 | 29.41 | 26.794 | 29.358 | 28.549 | 21.2 | 20.106 | 17.433 | 19.572 | 19.283 | 16.862 | 17.819 | 17.44 | 16.611 | 15.614 | 17.854 | 16.747 | 15.108 | 15.843 | 13.111 | 16.055 | 16.002 | 16.311 | 14.25 | 15.713 | 14.526 | 16.024 | 13.641 | 27.827 | 8.228 | 9.45 | 10.816 | 9.439 | 11.69 | 10.719 | 12.455 | 0.9 | 0.861 | 0.978 | 0.982 | 1.789 | 1.789 | 0.915 | 0.941 | 1.287 | 4.63 | 8.057 | 5.901 | 6.41 | 7.221 | 6.587 | 4.769 | 3.657 | 3.393 | 4.726 | 3.223 | 2.873 | 2.386 | 1.671 | 2.16 | 3.898 | 3.123 | 23.229 | 3.904 | 4.036 | 6.153 | 3.6 | 3.6 | 3.2 | 3.7 | 4.2 | 3.6 | 3.8 | 3.1 | 2.5 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 |
Totaal kortlopende verplichtingen
| 34.575 | 29.006 | 32.154 | 50.586 | 73.475 | 77.042 | 83.61 | 99.633 | 112.911 | 107.579 | 105.98 | 106.377 | 100.951 | 98.905 | 93.998 | 90.586 | 92.064 | 88.257 | 99.248 | 99.286 | 99.426 | 102.411 | 114.883 | 107.043 | 71.521 | 67.096 | 57.51 | 62.379 | 62.633 | 61.005 | 56.336 | 58.646 | 57.227 | 62.159 | 61.794 | 62.047 | 61.536 | 66.215 | 63.862 | 66.1 | 69.808 | 68.273 | 66.158 | 64.615 | 64.406 | 68.808 | 43.409 | 46.381 | 49.488 | 61.167 | 68.553 | 54.234 | 54.172 | 59.555 | 59.222 | 57.849 | 59.924 | 59.394 | 59.987 | 63.633 | 62.056 | 55.067 | 52.813 | 52.463 | 49.949 | 49.179 | 47.429 | 43.045 | 41.71 | 36.747 | 34.687 | 38.018 | 39.89 | 32.908 | 35.293 | 31.273 | 30.178 | 29.671 | 31.169 | 30.944 | 30.505 | 34.64 | 27.24 | 25.19 | 24.491 | 21.1 | 21.1 | 18.8 | 17.3 | 14 | 14.1 | 14.5 | 13.4 | 8.5 | 2.9 | 3.2 | 2.8 | 3 | 4.8 | 3.8 | 4.3 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 19.23 | 19.855 | 22.791 | 25.997 | 31.752 | 32.223 | 6.086 | 30.231 | 26.892 | 20.44 | 19.997 | 20.707 | 20.528 | 21.774 | 23.991 | 22.363 | 20.156 | 21.975 | 10.548 | 11.246 | 10.307 | 11.101 | 11.613 | 1.5 | 1.714 | 1.929 | 6.74 | 7.418 | 7.851 | 8.284 | 9.495 | 9.945 | 10.435 | 10.899 | 11.37 | 11.841 | 12.316 | 12.781 | 17.252 | 18.347 | 19.444 | 11.487 | 3.53 | 3.782 | 4.035 | 5.222 | 4.495 | 3.442 | 0.592 | 4.551 | 4.493 | 4.722 | 2.552 | 4.457 | 4.563 | 4.949 | 5.631 | 6.546 | 7.506 | 9.147 | 9.994 | 10.956 | 6.913 | 6.532 | 6.869 | 6.301 | 6.65 | 6.958 | 6.994 | 6.8 | 7.51 | 7.754 | 9.26 | 8.458 | 7.427 | 8.063 | 8.452 | 9.304 | 9.91 | 11.241 | 6.451 | 10.049 | 11.512 | 11.588 | 11.3 | 12.1 | 12.3 | 12.5 | 12.6 | 13 | 13.3 | 13.4 | 13.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -1.998 | 0 | 0 | 0 | -2.554 | 0 | 0 | 0 | 0 | 58.508 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 1.998 | 0 | 0 | 0 | 2.554 | 0 | 0 | 0 | 0 | 0.172 | 0.172 | 0.172 | 0.172 | 0.114 | 0.056 | 0.073 | 0.114 | 0.193 | 0.193 | 0.193 | 0.193 | 0.282 | 0.282 | 0.282 | 0.282 | 0.294 | 0.294 | 0.294 | 0.294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.214 | 0.217 | 0.217 | 0.213 | 0 | 0 | 0 | 0 | 0.708 | 0.706 | 0.706 | 0.706 | 0.591 | 0.591 | 0.591 | 0.591 | 0.505 | 0.505 | 0.505 | 0.505 | 0.178 | 0.178 | 0.178 | 0.178 | 0.453 | 0.453 | 0.453 | 0.453 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 19.217 | 0.975 | 1.209 | 1.537 | 1.771 | 2.005 | 2.333 | 30.034 | 2.528 | 2.754 | 0.534 | -57.829 | 0.706 | 0.735 | 0.851 | 0.817 | 0.838 | 0.799 | 0.872 | 15.711 | 15.385 | 16.208 | 1.084 | 1.066 | 1.089 | 1.114 | 0.802 | 0.687 | 0.552 | 0.553 | 0.555 | 0.605 | 0.589 | 0.589 | 0.589 | 0.726 | 0.732 | 0.748 | 0.765 | 0.805 | 0.821 | 0.838 | 1.294 | 1.035 | 1.033 | 1.037 | 0.647 | -4.495 | 0.495 | 0.479 | 0.484 | 0.425 | 0.377 | 0.346 | 0.446 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.775 | 0.783 | 2.038 | 2.038 | 2.013 | 1.943 | 1.861 | 1.586 | 1.308 | 1.175 | 0.951 | 0.831 | 0.7 | 0.575 | 0.65 | 0.65 | 0.65 | 0 | 0 | 2.393 | 0 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0.1 | -0.3 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 19.217 | 20.205 | 21.064 | 24.328 | 27.768 | 33.757 | 34.556 | 36.12 | 32.759 | 29.646 | 20.974 | 20.848 | 21.585 | 21.435 | 22.797 | 24.922 | 23.257 | 21.028 | 22.961 | 26.452 | 26.824 | 26.708 | 12.378 | 12.961 | 2.871 | 3.11 | 3.013 | 7.721 | 8.264 | 8.698 | 9.133 | 10.1 | 10.534 | 11.024 | 11.488 | 12.096 | 12.573 | 13.064 | 13.546 | 18.057 | 19.168 | 20.282 | 12.781 | 4.565 | 4.815 | 5.072 | 5.869 | 4.495 | 3.937 | 1.071 | 5.035 | 4.918 | 5.099 | 2.898 | 4.903 | 4.933 | 4.949 | 5.845 | 6.763 | 7.723 | 9.36 | 9.994 | 10.956 | 11.688 | 7.315 | 9.615 | 9.044 | 9.368 | 9.606 | 9.445 | 8.976 | 9.409 | 9.52 | 10.716 | 9.794 | 8.632 | 9.143 | 9.279 | 10.132 | 10.738 | 11.418 | 6.904 | 12.895 | 11.965 | 12.041 | 11.8 | 12.6 | 12.9 | 13.1 | 13.2 | 13.7 | 13.6 | 14 | 13.6 | 0.2 | 0.3 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 |
Totaal passiva
| 53.792 | 49.211 | 53.218 | 74.914 | 101.243 | 110.799 | 118.166 | 135.753 | 145.67 | 137.225 | 126.954 | 127.225 | 122.536 | 120.34 | 116.795 | 115.508 | 115.321 | 109.285 | 122.209 | 125.738 | 126.25 | 129.119 | 127.261 | 120.004 | 74.392 | 70.206 | 60.523 | 70.1 | 70.897 | 69.703 | 65.469 | 68.746 | 67.761 | 73.183 | 73.282 | 74.143 | 74.109 | 79.279 | 77.408 | 84.157 | 88.976 | 88.555 | 78.939 | 69.18 | 69.221 | 73.88 | 49.278 | 51.599 | 53.425 | 62.238 | 73.588 | 59.152 | 59.271 | 62.453 | 64.125 | 62.782 | 64.873 | 65.239 | 66.75 | 71.356 | 71.416 | 65.061 | 63.769 | 64.152 | 57.263 | 58.793 | 56.474 | 52.414 | 51.317 | 46.192 | 43.663 | 47.427 | 49.41 | 43.623 | 45.087 | 39.905 | 39.321 | 38.95 | 41.3 | 41.682 | 41.923 | 41.544 | 40.135 | 37.155 | 36.532 | 32.9 | 33.7 | 31.7 | 30.4 | 27.2 | 27.8 | 28.1 | 27.4 | 22.1 | 3.1 | 3.5 | 2.9 | 3.2 | 5 | 3.9 | 4.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 84.359 | 83.248 | 0 | 0 | 84.536 | 0 | 0 | 78.812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.018 | 0.018 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 3.367 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.337 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 | 0.5 | 0.5 |
Gewone aandelen
| 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 78.215 | 77.679 | 73.211 | 77.95 | 83.812 | 82.13 | 81.205 | 81.987 | 81.743 | 82.256 | 81.268 | 79.36 | 76.639 | 74.424 | 71.785 | 70.422 | 68.318 | 65.575 | 64.887 | 73.365 | 73.762 | 75.709 | 77.029 | 80.256 | 82.051 | 81.471 | 80.049 | 80.322 | 80 | 77.6 | 75.308 | 74.46 | 72.477 | 70.133 | 67.952 | 68.314 | 67.467 | 65.248 | 63.983 | 64.244 | 63.73 | 63.215 | 62.13 | 54.597 | 52.953 | 51.187 | 46.049 | 44.835 | 9.306 | 10.236 | 18.618 | 17.806 | 16.574 | 16.32 | 15.537 | 15.479 | 15.003 | 15.151 | 14.792 | 21.948 | 21.714 | 24.373 | 24.09 | 23.739 | 22.976 | 22.886 | 21.69 | 20.474 | 19.317 | 18.272 | 17.224 | 16.245 | 15.839 | 14.957 | 14.299 | 16.551 | 15.843 | 15.292 | 14.961 | 14.351 | 13.759 | 13.327 | 14.13 | 13.275 | 12.338 | 11.6 | 10.6 | 9.9 | 9.1 | 8.5 | 7.9 | 7.4 | 6.7 | 6.2 | 5.7 | 5.3 | 4.7 | -0.1 | 3.8 | 3.4 | 2.9 |
Overige gereserveerde algehele resultaten
| -2.867 | -2.97 | -2.969 | -4.527 | -5.102 | -5.365 | -5.408 | -5.663 | -6.184 | -4.993 | -4.195 | -4.311 | -3.699 | -3.156 | -3.03 | -3.533 | -3.693 | -4.508 | -4.368 | -4.254 | -4.603 | -4.322 | -3.774 | -3.93 | -3.815 | -3.363 | -2.781 | -3.242 | -3.107 | -3.939 | -3.948 | -4.237 | -3.747 | -3.386 | -3.89 | -3.552 | -3.101 | -2.738 | -2.62 | -1.489 | -0.677 | -0.262 | -0.548 | -0.375 | -0.661 | -0.237 | 0.114 | 0 | -3.4 | -3.743 | -1.283 | -0.15 | 0.043 | -0.686 | -2.638 | -1.798 | -2.402 | -2.968 | -2.672 | -3.3 | -3.524 | -3.677 | -3.44 | -3.381 | -2.458 | -0.709 | -1.223 | -1.134 | -1.043 | -1.178 | -1.258 | -1.24 | -1.696 | -1.971 | -1.978 | -1.641 | -1.811 | -1.289 | -0.966 | -0.793 | -0.717 | -0.643 | -0.419 | -0.398 | -0.383 | -0.4 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0.353 | 0.824 | 2.384 | 2.118 | 2.199 | -82.134 | -81.209 | 2.054 | 2.232 | -82.26 | 2.325 | 2.169 | -76.643 | 2.169 | 2.169 | 2.218 | 2.218 | 2.218 | 2.218 | 2.352 | 2.263 | 2.263 | 2.263 | 2.198 | 3.326 | 3.312 | 3.297 | 3.283 | 3.268 | 3.405 | 3.39 | 3.586 | 3.75 | 3.736 | 3.853 | 4.009 | 3.994 | 3.98 | 4.095 | 4.256 | 4.486 | 4.717 | 4.919 | 4.947 | 5.188 | 5.193 | 5.334 | 6.344 | 9.293 | 9.138 | 9.318 | 9.434 | 9.398 | 9.362 | 9.294 | 9.378 | 9.342 | 9.325 | 9.142 | 9.091 | 8.996 | 8.997 | 8.997 | 8.997 | 8.987 | 9.148 | 9.148 | 9.002 | 8.893 | 8.854 | 8.927 | 8.85 | 8.633 | 8.633 | 8.633 | 8.678 | 5.648 | 8.718 | 8.718 | 8.718 | 8.731 | 8.783 | 8.721 | 8.941 | 8.888 | 8.9 | 9 | 8.5 | 8.5 | 8.5 | 8.4 | 8.9 | 8.6 | 8.5 | 8.4 | 8.3 | 8.5 | 12.8 | -0.1 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 75.705 | 75.537 | 72.63 | 75.545 | 80.913 | 78.994 | 77.84 | 78.382 | 77.795 | 79.543 | 79.402 | 77.222 | 75.113 | 73.441 | 70.928 | 69.111 | 66.847 | 63.289 | 62.741 | 71.467 | 71.426 | 73.654 | 75.522 | 78.528 | 81.566 | 81.424 | 80.569 | 80.367 | 80.165 | 77.088 | 74.772 | 74.15 | 72.821 | 70.824 | 68.256 | 69.112 | 68.701 | 66.831 | 65.799 | 67.352 | 67.88 | 68.011 | 66.842 | 59.51 | 57.821 | 56.484 | 51.838 | 51.52 | 15.54 | 15.971 | 26.993 | 27.43 | 26.355 | 25.336 | 22.533 | 23.399 | 22.283 | 21.848 | 21.602 | 28.079 | 27.526 | 30.033 | 29.987 | 29.695 | 29.845 | 31.665 | 29.955 | 28.683 | 27.507 | 26.288 | 25.233 | 24.195 | 23.115 | 21.959 | 21.293 | 23.928 | 23.05 | 23.061 | 23.052 | 22.616 | 22.113 | 21.807 | 22.771 | 22.158 | 21.183 | 20.4 | 19.5 | 18.7 | 17.9 | 17.3 | 16.6 | 16.6 | 15.6 | 15 | 14.4 | 13.9 | 13.5 | 13 | 4.2 | 3.9 | 3.4 |
Totaal eigen vermogen
| 75.705 | 75.537 | 72.63 | 75.545 | 80.913 | 78.994 | 77.84 | 78.382 | 77.795 | 79.543 | 79.402 | 77.222 | 75.113 | 73.441 | 70.928 | 69.111 | 66.847 | 63.289 | 62.741 | 71.467 | 71.426 | 73.654 | 75.522 | 78.528 | 81.566 | 81.424 | 80.569 | 80.367 | 80.165 | 77.088 | 74.772 | 74.15 | 72.821 | 70.824 | 68.256 | 69.112 | 68.701 | 66.831 | 65.799 | 67.352 | 67.88 | 68.011 | 66.842 | 59.51 | 57.821 | 56.484 | 51.838 | 51.52 | 15.54 | 15.971 | 26.993 | 27.43 | 26.355 | 25.336 | 22.533 | 23.399 | 22.283 | 21.848 | 21.602 | 28.079 | 27.526 | 30.033 | 29.987 | 29.695 | 29.845 | 31.665 | 29.955 | 28.683 | 27.507 | 26.288 | 25.233 | 24.195 | 23.115 | 21.959 | 21.293 | 23.928 | 23.05 | 23.061 | 23.052 | 22.616 | 22.113 | 21.807 | 22.771 | 22.158 | 21.183 | 20.4 | 19.5 | 18.7 | 17.9 | 17.3 | 16.6 | 16.6 | 15.6 | 15 | 14.4 | 13.9 | 13.5 | 13 | 4.2 | 3.9 | 3.4 |
Totaal passiva en aandeelhoudersvermogen
| 129.497 | 124.748 | 125.848 | 150.459 | 182.156 | 189.793 | 196.006 | 214.135 | 223.465 | 216.768 | 206.356 | 204.447 | 197.649 | 193.781 | 187.723 | 184.619 | 182.168 | 172.574 | 184.95 | 197.205 | 197.676 | 202.773 | 202.783 | 198.532 | 155.958 | 151.63 | 141.092 | 150.467 | 151.062 | 146.791 | 140.241 | 142.896 | 140.582 | 144.007 | 141.538 | 143.255 | 142.81 | 146.11 | 143.207 | 151.509 | 156.856 | 156.566 | 145.781 | 128.69 | 127.042 | 130.364 | 101.116 | 0 | 68.965 | 78.209 | 100.581 | 86.582 | 85.626 | 87.789 | 86.658 | 86.181 | 87.156 | 87.087 | 88.352 | 99.435 | 98.942 | 95.094 | 93.756 | 93.846 | 87.108 | 90.459 | 86.429 | 81.096 | 78.824 | 72.48 | 68.896 | 71.622 | 72.525 | 65.582 | 66.38 | 63.833 | 62.371 | 62.011 | 64.352 | 64.298 | 64.036 | 63.351 | 62.906 | 59.313 | 57.715 | 53.3 | 53.2 | 50.4 | 48.3 | 44.5 | 44.4 | 44.7 | 43 | 37.1 | 17.5 | 17.4 | 16.4 | 16.2 | 9.2 | 7.8 | 7.9 |