QuidelOrtho Corporation
NASDAQ:QDEL
38.85 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 636.3 | 709.7 | 742.6 | 744 | 665.1 | 846.1 | 866.5 | 783.8 | 613.4 | 1,002.259 | 636.867 | 509.736 | 176.61 | 375.338 | 809.203 | 476.058 | 201.754 | 174.653 | 152.178 | 126.492 | 108.252 | 147.968 | 132.588 | 117.399 | 103.155 | 169.143 | 114.89 | 50.894 | 38.267 | 73.692 | 52.808 | 49.341 | 39.133 | 50.321 | 52.412 | 46.812 | 34.873 | 61.302 | 63.597 | 40.857 | 31.488 | 46.673 | 50.17 | 33.539 | 29.706 | 61.995 | 53.925 | 32.998 | 30.858 | 37.96 | 38.391 | 33.108 | 27.509 | 59.595 | 31.709 | 28.225 | 25.026 | 28.379 | 66.597 | 56.152 | 24.643 | 16.89 | 33.483 | 31.868 | 21.916 | 40.865 | 37.981 | 27.57 | 18.58 | 33.934 | 38.774 | 23.72 | 16.471 | 27.05 | 34.778 | 20.032 | 14.823 | 22.666 | 30.522 | 14.151 | 14.282 | 19.736 | 33.213 | 18.619 | 18.878 | 24.395 | 22.764 | 14.508 | 17.789 | 21.212 | 21.553 | 16.568 | 15.524 | 19.544 | 18.854 | 10.465 | 16.964 | 22.068 | 12.2 | 10.6 | 10 | 14.9 | 11.4 | 9.8 | 13.3 | 12.4 | 12 | 8.7 | 12.2 | 11.7 | 9.7 | 9 | 8.4 | 9.3 | 8.3 | 8.5 | 9.4 | 9.2 | 6.8 | 5.3 | 7.5 | 7.5 | 6.6 | 6.6 | 8.1 | 7.5 | 6.8 | 5.6 | 7.4 | 6.7 | 6.1 | 6.9 | 7 | 7 | 6.9 | 6.9 | 2.5 | 2.4 | 2.3 | 1.8 | 2 | 2.3 | 2.2 | 2.3 | 1.8 | 2.1 | 1.5 | 0.8 | 1.5 | 1.9 | 1.6 | 2.4 | 2.6 | 2.5 | 2.6 |
Kosten van de omzet
| 412.8 | 431.9 | 422.6 | 375.9 | 368.7 | 397.5 | 417.5 | 376.3 | 275.9 | 262.301 | 147.525 | 136.328 | 70.424 | 73.379 | 107.709 | 92.439 | 53.003 | 59.662 | 57.338 | 50.633 | 49.073 | 57.041 | 50.456 | 47.757 | 45.487 | 62.872 | 55.763 | 19.391 | 17.755 | 23.57 | 19.119 | 17.728 | 17.318 | 19.249 | 18.122 | 16.961 | 15.493 | 21.112 | 21.263 | 16.768 | 15.902 | 20.247 | 18.679 | 15.297 | 13.671 | 19.547 | 17.597 | 14.872 | 14.008 | 14.808 | 15.286 | 14.996 | 12.54 | 20.043 | 13.811 | 12.807 | 12.636 | 13.353 | 19.049 | 17.67 | 10.075 | 8.424 | 13.767 | 12.07 | 10.242 | 14.127 | 15.146 | 11.159 | 9.316 | 12.952 | 15.291 | 10.344 | 8.669 | 10.514 | 12.831 | 9.28 | 6.623 | 8.367 | 10.857 | 7.568 | 7.408 | 9.401 | 13.241 | 9.158 | 9.288 | 11.125 | 11.234 | 7.903 | 9.149 | 9.981 | 10.021 | 8.072 | 8.184 | 8.994 | 10.527 | 6.954 | 8.331 | 8.988 | 5.1 | 4.5 | 6.2 | 7.1 | 5.2 | 4.3 | 6.6 | 5.4 | 5.1 | 4 | 5.1 | 4.8 | 3.6 | 3.7 | 3.5 | 3.7 | 3.3 | 3.4 | 4.7 | 3.8 | 3.2 | 2.5 | 1.1 | 4.4 | 3.2 | 3.3 | 3.8 | 3.7 | 3 | 2.7 | 3.5 | 3.4 | 3.7 | 4.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 223.5 | 277.8 | 320 | 368.1 | 296.4 | 448.6 | 449 | 407.5 | 337.5 | 739.958 | 489.342 | 373.408 | 106.186 | 301.959 | 701.494 | 383.619 | 148.751 | 114.991 | 94.84 | 75.859 | 59.179 | 90.927 | 82.132 | 69.642 | 57.668 | 106.271 | 59.127 | 31.503 | 20.512 | 50.122 | 33.689 | 31.613 | 21.815 | 31.072 | 34.29 | 29.851 | 19.38 | 40.19 | 42.334 | 24.089 | 15.586 | 26.426 | 31.491 | 18.242 | 16.035 | 42.448 | 36.328 | 18.126 | 16.85 | 23.152 | 23.105 | 18.112 | 14.969 | 39.552 | 17.898 | 15.418 | 12.39 | 15.026 | 47.548 | 38.482 | 14.568 | 8.466 | 19.716 | 19.798 | 11.674 | 26.738 | 22.835 | 16.411 | 9.264 | 20.982 | 23.483 | 13.376 | 7.802 | 16.536 | 21.947 | 10.752 | 8.2 | 14.299 | 19.665 | 6.583 | 6.874 | 10.335 | 19.972 | 9.461 | 9.59 | 13.27 | 11.53 | 6.605 | 8.64 | 11.231 | 11.532 | 8.496 | 7.34 | 10.55 | 8.327 | 3.511 | 8.633 | 13.08 | 7.1 | 6.1 | 3.8 | 7.8 | 6.2 | 5.5 | 6.7 | 7 | 6.9 | 4.7 | 7.1 | 6.9 | 6.1 | 5.3 | 4.9 | 5.6 | 5 | 5.1 | 4.7 | 5.4 | 3.6 | 2.8 | 6.4 | 3.1 | 3.4 | 3.3 | 4.3 | 3.8 | 3.8 | 2.9 | 3.9 | 3.3 | 2.4 | 2.6 | 7 | 7 | 6.9 | 6.9 | 2.5 | 2.4 | 2.3 | 1.8 | 2 | 2.3 | 2.2 | 2.3 | 1.8 | 2.1 | 1.5 | 0.8 | 1.5 | 1.9 | 1.6 | 2.4 | 2.6 | 2.5 | 2.6 |
Brutowinstmarge
| 0.351 | 0.391 | 0.431 | 0.495 | 0.446 | 0.53 | 0.518 | 0.52 | 0.55 | 0.738 | 0.768 | 0.733 | 0.601 | 0.804 | 0.867 | 0.806 | 0.737 | 0.658 | 0.623 | 0.6 | 0.547 | 0.615 | 0.619 | 0.593 | 0.559 | 0.628 | 0.515 | 0.619 | 0.536 | 0.68 | 0.638 | 0.641 | 0.557 | 0.617 | 0.654 | 0.638 | 0.556 | 0.656 | 0.666 | 0.59 | 0.495 | 0.566 | 0.628 | 0.544 | 0.54 | 0.685 | 0.674 | 0.549 | 0.546 | 0.61 | 0.602 | 0.547 | 0.544 | 0.664 | 0.564 | 0.546 | 0.495 | 0.529 | 0.714 | 0.685 | 0.591 | 0.501 | 0.589 | 0.621 | 0.533 | 0.654 | 0.601 | 0.595 | 0.499 | 0.618 | 0.606 | 0.564 | 0.474 | 0.611 | 0.631 | 0.537 | 0.553 | 0.631 | 0.644 | 0.465 | 0.481 | 0.524 | 0.601 | 0.508 | 0.508 | 0.544 | 0.507 | 0.455 | 0.486 | 0.529 | 0.535 | 0.513 | 0.473 | 0.54 | 0.442 | 0.335 | 0.509 | 0.593 | 0.582 | 0.575 | 0.38 | 0.523 | 0.544 | 0.561 | 0.504 | 0.565 | 0.575 | 0.54 | 0.582 | 0.59 | 0.629 | 0.589 | 0.583 | 0.602 | 0.602 | 0.6 | 0.5 | 0.587 | 0.529 | 0.528 | 0.853 | 0.413 | 0.515 | 0.5 | 0.531 | 0.507 | 0.559 | 0.518 | 0.527 | 0.493 | 0.393 | 0.377 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 56.3 | 59.2 | 59.3 | 62.4 | 62.8 | 62.3 | 64.3 | 65.6 | 34.2 | 26.368 | 26.107 | 23.676 | 22.614 | 23.304 | 25.495 | 21.448 | 20.97 | 16.379 | 14.924 | 11.976 | 11.723 | 13.93 | 12.641 | 13.103 | 13.284 | 12.621 | 10.674 | 7.468 | 7.627 | 7.875 | 7.508 | 8.801 | 9.656 | 12.707 | 9.939 | 8.419 | 9.105 | 8.051 | 9.199 | 11.506 | 8.127 | 9.081 | 11.262 | 7.462 | 7.945 | 7.524 | 7.283 | 5.085 | 6.844 | 8.504 | 5.927 | 6.134 | 6.45 | 7.814 | 5.799 | 6.148 | 6.349 | 6.275 | 3.523 | 3.157 | 2.95 | 2.896 | 2.392 | 2.753 | 2.935 | 3.067 | 3.081 | 3.128 | 3.282 | 3.364 | 3.144 | 3.126 | 3.498 | 3.279 | 3.525 | 2.968 | 2.986 | 3.35 | 3.323 | 2.584 | 2.936 | 2.497 | 2.226 | 1.901 | 1.895 | 2.443 | 2.001 | 1.644 | 1.544 | 1.559 | 1.435 | 1.484 | 1.751 | 1.533 | 1.174 | 2.583 | 1.638 | 2.133 | 2.4 | 1.6 | 1.9 | 1.9 | 2.1 | 2 | 2.2 | 1.9 | 2 | 1.7 | 1.7 | 1.6 | 1.7 | 1.7 | 1.1 | 1 | 1 | 1 | 0 | 0.9 | 0.9 | 0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 172.5 | 0 | 0 | 0 | 24.508 | 0 | 0 | 24.508 | 22.489 | 21.113 | 21.138 | 19.507 | 20.165 | 16.41 | 15.679 | 14.332 | 14.302 | 12.146 | 12.876 | 13.431 | 12.299 | 10.62 | 11.5 | 10.532 | 8.709 | 6.58 | 6.783 | 7.172 | 6.53 | 6.561 | 6.682 | 7.289 | 7.408 | 5.889 | 6.29 | 9.86 | 6.862 | 5.879 | 5.843 | 7.397 | 6.921 | 5.795 | 6.071 | 7.529 | 4.828 | 4.759 | 5.129 | 5.924 | 6.502 | 4.944 | 5.593 | 5.759 | 4.679 | 4.759 | 4.792 | 4.241 | 4.658 | 4.325 | 3.68 | 4.12 | 2.611 | 3.438 | 8.689 | 8.959 | 7.248 | 8.213 | 7.846 | 8.351 | 7.877 | 7.402 | 7.447 | 7.01 | 7.83 | 6.141 | 6.934 | 8.278 | 6.314 | 8.549 | 7.396 | 6.583 | 7.982 | 6.37 | 6.82 | 7.333 | 7.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 15.1 | 0 | 0 | 0 | -65.388 | 0 | 0 | 65.388 | 56.214 | 46.778 | 38.1 | 34.233 | 38.239 | 37.413 | 27.567 | 30.738 | 28 | 26.599 | 26.926 | 29.589 | 26.38 | 26.504 | 27.545 | 28.558 | 26.373 | 12.898 | 12.36 | 13.555 | 11.445 | 11.853 | 12.206 | 12.317 | 12.063 | 12.112 | 11.592 | 11.389 | 11.153 | 11.06 | 9.393 | 9.927 | 9.695 | 8.658 | 7.12 | 8.442 | 8.33 | 7.776 | 7.677 | 6.536 | 6.755 | 6.487 | 6.254 | 6.255 | 5.904 | 5.797 | 6.272 | 5.999 | 6.809 | 6.4 | 5.403 | 4.735 | 4.846 | 5.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 188.2 | 204.7 | 187.6 | 194.1 | 179.1 | 202.4 | 213.6 | 204.2 | 118.4 | 89.896 | 78.703 | 67.891 | 59.238 | 53.74 | 58.404 | 53.823 | 43.246 | 45.07 | 42.302 | 38.745 | 39.802 | 43.02 | 38.679 | 37.124 | 39.045 | 39.09 | 35.082 | 19.478 | 19.143 | 20.727 | 17.975 | 18.414 | 18.888 | 19.606 | 19.471 | 18.001 | 17.882 | 21.249 | 18.015 | 16.939 | 15.236 | 17.324 | 16.616 | 14.453 | 13.191 | 15.971 | 13.158 | 12.535 | 12.806 | 12.46 | 13.257 | 11.431 | 11.847 | 12.014 | 10.583 | 10.556 | 11.064 | 10.24 | 11.467 | 10.725 | 9.083 | 8.855 | 7.457 | 8.579 | 8.689 | 8.959 | 7.248 | 8.213 | 7.846 | 8.351 | 7.877 | 7.402 | 7.447 | 7.01 | 7.83 | 6.141 | 6.934 | 8.278 | 6.314 | 8.549 | 7.396 | 6.583 | 7.982 | 6.37 | 6.82 | 7.333 | 7.269 | 6.329 | 5.919 | 6.33 | 7.186 | 5.291 | 5.691 | 6.323 | 6.09 | 5.816 | 6.616 | 7.247 | 5.4 | 3.7 | 4.7 | 3.9 | 3.9 | 3.4 | 4.7 | 3.6 | 3.7 | 3.7 | 3.8 | 3.6 | 3.4 | 3.4 | 3.4 | 3.5 | 3.4 | 3.6 | 9.3 | 3.3 | 3.1 | 3.1 | 7.8 | 3.3 | 3.3 | 3.5 | 3.9 | 3.2 | 3.2 | 3 | 3.2 | 2.8 | 1.7 | 2.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -9.3 | -8 | -49.5 | -4.1 | -1 | 54.6 | 58.2 | 54.5 | 25 | 0.9 | 0 | 1 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.503 | 2.39 | 2.291 | 2.291 | 2.273 | 2.29 | 2.219 | 2.218 | 2.219 | 2.218 | 2.201 | 2.205 | 2.207 | 2.208 | -0.016 | 0.031 | 2.171 | -0.189 | 1.764 | -0.003 | 1.728 | 1.719 | 1.718 | 1.782 | 1.791 | 1.775 | 1.776 | 2.016 | 2.063 | 1.791 | 0.976 | 0.324 | 0.345 | 0.347 | 0.348 | 1.068 | 1.114 | 1.143 | 1.151 | 1.342 | 1.329 | 1.298 | 1.524 | 1.601 | 0.849 | 1.065 | 1.065 | 0.531 | 0.315 | 0.315 | 17.315 | -0.097 | 0.519 | 0.519 | 0.518 | 0.518 | 0.519 | 0.517 | 0.503 | 0.485 | 0.483 | 0.486 | 0.491 | 1.119 | 1.099 | 1.044 | 1.103 | 0.483 | 0.433 | 0 | 1.703 | 1.3 | 0.9 | 0.8 | 0.9 | 0.9 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | -2.1 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.2 | 0.4 | 0.3 | -33 | 0 | 0 | 0 | -8.9 | 0 | 0 | 0 | -11.5 | 0 | 0 | 0 | -10.8 | 0 | 0 | 0 | -16.3 | 0 | 0 | 0 | -9.6 | 0 | 0 |
Bedrijfskosten
| 253.8 | 271.9 | 246.9 | 315.3 | 299.1 | 319.3 | 336.1 | 324.3 | 177.6 | 116.264 | 104.81 | 91.567 | 81.852 | 77.044 | 83.899 | 75.271 | 64.216 | 61.449 | 57.226 | 50.721 | 51.525 | 56.95 | 51.32 | 50.227 | 52.329 | 51.711 | 45.756 | 29.449 | 29.16 | 30.893 | 27.774 | 29.488 | 30.834 | 34.532 | 31.628 | 28.639 | 29.205 | 31.501 | 29.419 | 30.652 | 25.571 | 28.613 | 30.092 | 24.086 | 23.158 | 25.259 | 22.211 | 19.348 | 21.369 | 22.682 | 20.966 | 19.356 | 20.072 | 21.604 | 18.398 | 18.767 | 19.204 | 17.491 | 15.314 | 14.227 | 12.38 | 12.099 | 10.917 | 12.446 | 12.767 | 13.177 | 11.671 | 12.67 | 12.426 | 13.239 | 12.622 | 11.377 | 12.01 | 11.354 | 11.886 | 9.424 | 10.235 | 28.943 | 9.54 | 11.652 | 10.851 | 9.598 | 10.726 | 8.79 | 9.232 | 10.279 | 9.755 | 8.456 | 7.949 | 8.38 | 9.74 | 7.874 | 8.486 | 8.959 | 7.747 | 8.832 | 8.254 | 11.083 | 9.1 | 6.2 | 7.4 | 6.7 | 6.9 | 6.1 | 7.7 | 6.3 | 6.5 | 6.1 | 6.2 | 5.8 | 5.7 | 5.7 | 5.1 | 5 | 4.9 | 5.1 | 7.2 | 4.6 | 4.5 | 4.4 | 8.3 | 3.7 | 3.6 | 3.8 | 4.2 | 3.5 | 3.5 | 3.4 | 3.7 | 3 | 2.1 | 2.4 | -33 | 0 | 0 | 0 | -8.9 | 0 | 0 | 0 | -11.5 | 0 | 0 | 0 | -10.8 | 0 | 0 | 0 | -16.3 | 0 | 0 | 0 | -9.6 | 0 | 0 |
Bedrijfsresultaat
| -30.3 | 5.9 | 40.1 | 26.3 | -26.9 | 99.6 | 86.5 | 87.4 | 157.4 | 620.657 | 376.729 | 281.841 | 23.306 | 224.189 | 617.076 | 307.959 | 83.663 | 51.628 | 35.063 | 20.682 | 5.818 | 31.153 | 27.538 | 16.894 | 0.404 | 51.093 | 3.887 | -2.537 | -11.027 | 19.229 | 5.915 | 2.125 | -9.019 | -3.46 | 2.662 | 1.212 | -9.825 | 8.689 | 12.915 | -10.121 | -9.985 | -2.187 | 0.067 | -5.968 | -7.123 | 17.189 | 14.117 | -1.222 | -4.519 | 0.47 | 2.139 | -1.244 | -5.103 | 17.948 | -0.595 | -3.349 | -7.53 | -3.815 | 31.777 | 24.255 | 1.103 | -4.586 | 8.799 | 7.352 | -1.093 | 13.561 | 11.164 | 3.741 | -3.162 | 7.743 | 10.861 | 1.999 | -4.208 | 5.182 | 10.061 | 1.328 | -2.035 | -14.644 | 10.125 | -5.069 | -3.977 | 0.737 | 9.246 | -0.705 | -0.474 | 2.991 | 1.775 | -1.851 | 0.691 | 2.851 | 1.792 | 0.622 | -1.146 | 1.041 | -1.72 | -5.321 | 0.379 | 1.997 | -2 | -0.1 | -3.6 | 1.1 | -0.7 | -0.6 | -1 | 0.7 | 0.4 | -1.4 | 0.9 | 1.1 | 0.4 | -0.4 | -0.2 | 0.6 | 0.1 | 0 | -2.5 | 0.8 | -0.9 | -1.6 | -1.9 | -0.6 | -0.2 | -0.5 | -0.4 | 0.3 | 0.3 | -0.5 | 0.2 | 0.3 | 0.3 | 0.2 | -26 | 7 | 6.9 | 6.9 | -6.4 | 2.4 | 2.3 | 1.8 | -9.5 | 2.3 | 2.2 | 2.3 | -9 | 2.1 | 1.5 | 0.8 | -14.8 | 1.9 | 1.6 | 2.4 | -7 | 2.5 | 2.6 |
Bedrijfsresultaat ratio
| -0.048 | 0.008 | 0.054 | 0.035 | -0.04 | 0.118 | 0.1 | 0.112 | 0.257 | 0.619 | 0.592 | 0.553 | 0.132 | 0.597 | 0.763 | 0.647 | 0.415 | 0.296 | 0.23 | 0.164 | 0.054 | 0.211 | 0.208 | 0.144 | 0.004 | 0.302 | 0.034 | -0.05 | -0.288 | 0.261 | 0.112 | 0.043 | -0.23 | -0.069 | 0.051 | 0.026 | -0.282 | 0.142 | 0.203 | -0.248 | -0.317 | -0.047 | 0.001 | -0.178 | -0.24 | 0.277 | 0.262 | -0.037 | -0.146 | 0.012 | 0.056 | -0.038 | -0.186 | 0.301 | -0.019 | -0.119 | -0.301 | -0.134 | 0.477 | 0.432 | 0.045 | -0.272 | 0.263 | 0.231 | -0.05 | 0.332 | 0.294 | 0.136 | -0.17 | 0.228 | 0.28 | 0.084 | -0.255 | 0.192 | 0.289 | 0.066 | -0.137 | -0.646 | 0.332 | -0.358 | -0.278 | 0.037 | 0.278 | -0.038 | -0.025 | 0.123 | 0.078 | -0.128 | 0.039 | 0.134 | 0.083 | 0.038 | -0.074 | 0.053 | -0.091 | -0.508 | 0.022 | 0.09 | -0.164 | -0.009 | -0.36 | 0.074 | -0.061 | -0.061 | -0.075 | 0.056 | 0.033 | -0.161 | 0.074 | 0.094 | 0.041 | -0.044 | -0.024 | 0.065 | 0.012 | 0 | -0.266 | 0.087 | -0.132 | -0.302 | -0.253 | -0.08 | -0.03 | -0.076 | -0.049 | 0.04 | 0.044 | -0.089 | 0.027 | 0.045 | 0.049 | 0.029 | -3.714 | 1 | 1 | 1 | -2.56 | 1 | 1 | 1 | -4.75 | 1 | 1 | 1 | -5 | 1 | 1 | 1 | -9.867 | 1 | 1 | 1 | -2.692 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -132.6 | -1,804.8 | -49.3 | -30.6 | -25.2 | -39.6 | -45.4 | -56.1 | -114.5 | -0.029 | -7.803 | -0.347 | -1.028 | -0.726 | -0.519 | -10.773 | -0.872 | -1.914 | -2.551 | -4.456 | -2.584 | -2.824 | -3.274 | -3.818 | -7.333 | -8.034 | -9.484 | -4.591 | -2.379 | -2.825 | -3.141 | -3.006 | -2.924 | -2.689 | -2.989 | -3.09 | -3.061 | -2.895 | -0.82 | -3.558 | -0.372 | -0.016 | -1.301 | -0.124 | -0.189 | -0.198 | -0.003 | -0.027 | -0.283 | -0.389 | -0.768 | -0.485 | -0.442 | -0.603 | -0.095 | -0.115 | -0.716 | -1.35 | -0.457 | -0.005 | -1.085 | -0.953 | -0.01 | 0.16 | 0.257 | -0.015 | -0.113 | 0.258 | 0.036 | -0.04 | 0.593 | -0.014 | -0.057 | 0.023 | 0.036 | 0.001 | 0.007 | -16.995 | -1.808 | 1.156 | 0.8 | 0.506 | -1.162 | -0.967 | -0.176 | 0.518 | 0.478 | 0.468 | 0.489 | 0.55 | 0.415 | 0.529 | 0.663 | -0.163 | -1.728 | 0.197 | 0.317 | 0.314 | -0.8 | 1.1 | 4.7 | 0.1 | 0.1 | 0.8 | -1.5 | 1.1 | 0.1 | 0.7 | 0.8 | 0.7 | 0 | 0.7 | 0.7 | 0 | 0 | 0 | 0.6 | 0.1 | 0.4 | 0 | 1.2 | 0.1 | 0.3 | 0 | 0.5 | 0.2 | 0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -162.9 | -1,798.9 | -9.2 | -15.5 | -64.4 | 60 | 41.1 | 31.3 | 42.9 | 620.628 | 375.375 | 281.494 | 21.683 | 221.807 | 615.524 | 295.778 | 80.196 | 48.821 | 32.512 | 17.53 | 0.565 | 26.571 | 22.73 | 10.811 | -8.833 | 38.676 | -5.314 | -5.321 | -13.805 | 16.404 | 2.774 | -0.881 | -11.943 | -6.149 | -0.327 | -1.878 | -12.886 | 5.794 | 12.095 | -10.345 | -10.357 | -2.376 | -0.089 | -6.156 | -7.312 | 16.991 | 13.859 | -1.527 | -4.802 | 0.081 | 1.371 | -1.687 | -5.545 | 17.345 | -1.266 | -3.979 | -8.13 | -4.045 | 31.542 | 24.155 | 1.043 | -4.591 | 8.993 | 7.71 | -0.836 | 13.902 | 11.392 | 3.999 | -2.829 | 7.962 | 11.608 | 2.143 | -4.049 | 5.328 | 10.103 | 1.283 | -2.058 | -14.655 | 10.119 | -5.149 | -3.882 | 0.496 | 9.096 | -0.789 | -0.627 | 2.819 | 1.612 | -2 | 0.517 | 2.712 | 3.177 | 0.374 | -0.798 | 1.102 | -0.586 | -5.367 | 0.148 | 1.92 | -2.7 | 0.8 | 0.9 | 1.2 | -0.7 | 0.2 | -2.8 | 1.8 | 0.4 | -0.7 | 1.3 | 1.9 | 0 | 0.3 | 0.5 | 0 | 0 | 0 | -1.9 | 0.9 | -0.5 | 0 | -0.7 | -0.5 | 0.1 | 0 | 0.5 | 0.3 | 0 | -0.3 | 0.3 | 0.4 | 0.2 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.256 | -2.535 | -0.012 | -0.021 | -0.097 | 0.071 | 0.047 | 0.04 | 0.07 | 0.619 | 0.589 | 0.552 | 0.123 | 0.591 | 0.761 | 0.621 | 0.397 | 0.28 | 0.214 | 0.139 | 0.005 | 0.18 | 0.171 | 0.092 | -0.086 | 0.229 | -0.046 | -0.105 | -0.361 | 0.223 | 0.053 | -0.018 | -0.305 | -0.122 | -0.006 | -0.04 | -0.37 | 0.095 | 0.19 | -0.253 | -0.329 | -0.051 | -0.002 | -0.184 | -0.246 | 0.274 | 0.257 | -0.046 | -0.156 | 0.002 | 0.036 | -0.051 | -0.202 | 0.291 | -0.04 | -0.141 | -0.325 | -0.143 | 0.474 | 0.43 | 0.042 | -0.272 | 0.269 | 0.242 | -0.038 | 0.34 | 0.3 | 0.145 | -0.152 | 0.235 | 0.299 | 0.09 | -0.246 | 0.197 | 0.29 | 0.064 | -0.139 | -0.647 | 0.332 | -0.364 | -0.272 | 0.025 | 0.274 | -0.042 | -0.033 | 0.116 | 0.071 | -0.138 | 0.029 | 0.128 | 0.147 | 0.023 | -0.051 | 0.056 | -0.031 | -0.513 | 0.009 | 0.087 | -0.221 | 0.075 | 0.09 | 0.081 | -0.061 | 0.02 | -0.211 | 0.145 | 0.033 | -0.08 | 0.107 | 0.162 | 0 | 0.033 | 0.06 | 0 | 0 | 0 | -0.202 | 0.098 | -0.074 | 0 | -0.093 | -0.067 | 0.015 | 0 | 0.062 | 0.04 | 0 | -0.054 | 0.041 | 0.06 | 0.033 | 0.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -15.2 | -92.9 | -16.2 | -2.8 | -11.2 | 11.2 | 10.8 | 12.1 | 23.6 | 140.692 | 84.058 | 65.742 | 2.61 | 43.723 | 145.394 | 63.51 | 12.544 | 8.584 | 1.886 | 1.349 | -0.705 | 1.727 | -9.749 | -0.011 | -5.757 | 4.718 | -0.226 | 0.204 | -1.963 | 2.114 | 4.724 | -0.309 | -4.103 | -2.703 | 0.05 | -1.116 | -3.955 | 1.803 | 4.982 | -4.578 | -3.449 | -0.864 | -1.228 | -1.795 | -5.557 | 4.624 | 5.119 | -0.851 | -1.68 | 0.03 | 0.413 | -0.574 | -1.885 | 5.897 | -0.84 | 1.882 | -5.663 | -1.528 | 11.435 | 9.215 | 0.406 | -1.79 | 2.923 | 2.969 | -0.323 | 5.352 | 3.286 | 1.579 | -1.117 | 3.145 | -8.028 | -0.13 | -0.102 | -0.169 | 0.336 | 0.467 | -0.803 | 3 | 12.674 | -1.504 | -1.592 | 0.204 | -9.713 | -0.308 | -0.26 | 1.129 | 1.046 | -0.811 | 0.212 | 1.103 | 1.8 | 0.449 | 0.068 | 0.685 | 3.689 | -0.827 | 0.059 | 0.768 | -0.3 | 0.3 | -6.6 | 0.3 | -0.1 | 0.2 | -2.7 | 0.1 | 0.1 | -1.3 | -1.2 | 0.1 | 0.2 | -1.3 | -1.1 | 0.2 | 0 | 0 | -0.7 | 0.1 | -0.6 | 0.1 | -2.1 | -0.3 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | -0.4 | 0.2 | 0.1 | 0.1 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -147.7 | -1,706 | 7 | -12.7 | -53.2 | 48.8 | 30.3 | 19.2 | 19.3 | 479.9 | 291.317 | 215.7 | 19.1 | 178.084 | 470.13 | 232.268 | 67.652 | 40.237 | 30.626 | 16.181 | 1.27 | 24.844 | 32.479 | 10.822 | -3.076 | 33.958 | -5.088 | -5.525 | -11.842 | 14.29 | -1.95 | -0.572 | -7.84 | -3.446 | -0.377 | -0.762 | -8.931 | 3.991 | 7.113 | -5.767 | -6.908 | -1.512 | 1.139 | -4.361 | -1.755 | 12.367 | 8.74 | -0.676 | -3.122 | 0.051 | 0.958 | -1.113 | -3.66 | 11.448 | -0.426 | -5.861 | -2.467 | -2.517 | 20.107 | 14.94 | 0.637 | -2.801 | 6.07 | 4.741 | -0.513 | 8.55 | 8.106 | 2.42 | -1.712 | 4.817 | 18.296 | 2.143 | -4.049 | 5.328 | 9.602 | 0.7 | -1.71 | -17.851 | -0.644 | -3.645 | -2.29 | 0.292 | 18.809 | -0.481 | -0.367 | 1.69 | 0.566 | -1.189 | 0.305 | 1.609 | 1.378 | -0.075 | -0.866 | 0.417 | -2.547 | -4.54 | 0.089 | 1.152 | -2.4 | 0.5 | 7.5 | 0.9 | -0.7 | 0 | -0.1 | 1.7 | 0.3 | -0.8 | 1.3 | 1.8 | 0.2 | 0.2 | 0.2 | 0.4 | 0 | 0 | -2.4 | 0.7 | -0.7 | -1.7 | -1 | -0.4 | 0 | -0.6 | 0.5 | 0.3 | 0.2 | -0.3 | 0.4 | 0.3 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.232 | -2.404 | 0.009 | -0.017 | -0.08 | 0.058 | 0.035 | 0.024 | 0.031 | 0.479 | 0.457 | 0.423 | 0.108 | 0.474 | 0.581 | 0.488 | 0.335 | 0.23 | 0.201 | 0.128 | 0.012 | 0.168 | 0.245 | 0.092 | -0.03 | 0.201 | -0.044 | -0.109 | -0.309 | 0.194 | -0.037 | -0.012 | -0.2 | -0.068 | -0.007 | -0.016 | -0.256 | 0.065 | 0.112 | -0.141 | -0.219 | -0.032 | 0.023 | -0.13 | -0.059 | 0.199 | 0.162 | -0.02 | -0.101 | 0.001 | 0.025 | -0.034 | -0.133 | 0.192 | -0.013 | -0.208 | -0.099 | -0.089 | 0.302 | 0.266 | 0.026 | -0.166 | 0.181 | 0.149 | -0.023 | 0.209 | 0.213 | 0.088 | -0.092 | 0.142 | 0.472 | 0.09 | -0.246 | 0.197 | 0.276 | 0.035 | -0.115 | -0.788 | -0.021 | -0.258 | -0.16 | 0.015 | 0.566 | -0.026 | -0.019 | 0.069 | 0.025 | -0.082 | 0.017 | 0.076 | 0.064 | -0.005 | -0.056 | 0.021 | -0.135 | -0.434 | 0.005 | 0.052 | -0.197 | 0.047 | 0.75 | 0.06 | -0.061 | 0 | -0.008 | 0.137 | 0.025 | -0.092 | 0.107 | 0.154 | 0.021 | 0.022 | 0.024 | 0.043 | 0 | 0 | -0.255 | 0.076 | -0.103 | -0.321 | -0.133 | -0.053 | 0 | -0.091 | 0.062 | 0.04 | 0.029 | -0.054 | 0.054 | 0.045 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -2.2 | -25.5 | 0.1 | -0.19 | -0.8 | 0.73 | 0.46 | 0.29 | 0.37 | 11.45 | 6.98 | 5.17 | 0.46 | 4.19 | 11.14 | 5.52 | 1.61 | 0.96 | 0.73 | 0.39 | 0.03 | 0.63 | 0.82 | 0.28 | -0.081 | 0.96 | -0.15 | -0.16 | -0.35 | 0.43 | -0.06 | -0.02 | -0.24 | -0.11 | -0.013 | -0.023 | -0.26 | 0.12 | 0.21 | -0.17 | -0.2 | -0.044 | 0.03 | -0.13 | -0.052 | 0.37 | 0.26 | -0.021 | -0.095 | 0.002 | 0.029 | -0.034 | -0.11 | 0.35 | -0.015 | -0.21 | -0.087 | -0.088 | 0.68 | 0.5 | 0.02 | -0.09 | 0.19 | 0.15 | -0.016 | 0.27 | 0.26 | 0.08 | -0.054 | 0.15 | 0.56 | 0.07 | -0.12 | 0.16 | 0.29 | 0.02 | -0.053 | -0.56 | -0.02 | -0.12 | -0.073 | 0.01 | 0.65 | -0.017 | -0.013 | 0.06 | 0.02 | -0.041 | 0.01 | 0.06 | 0.049 | -0.003 | -0.031 | 0.01 | -0.1 | -0.18 | 0.004 | 0.047 | -0.1 | 0.02 | 0.33 | 0.04 | -0.03 | 0 | -0.004 | 0.07 | 0.01 | -0.03 | 0.11 | 0.08 | 0.01 | 0.01 | 0.08 | 0.02 | 0 | 0 | -0.14 | 0.04 | -0.04 | -0.09 | -0.067 | -0.027 | 0 | -0.04 | 0.02 | 0.02 | 0.01 | -0.02 | 0.007 | 0.02 | 0.01 | 0 | 0 | -0.12 | -0.12 | -0.11 | 0 | 0.04 | 0 | -0.49 | 0 | -0.25 | -0.1 | -0.2 | 0 | -0.12 | -0.33 | -1.17 | 0 | -0.24 | -0.57 | 0.04 | 0 | 0.08 | 0.05 |
Verwaterde WPA
| -2.2 | -25.5 | 0.1 | -0.19 | -0.8 | 0.73 | 0.45 | 0.28 | 0.36 | 11.32 | 6.85 | 5.08 | 0.45 | 4.09 | 10.78 | 5.33 | 1.55 | 0.93 | 0.71 | 0.38 | 0.03 | 0.6 | 0.78 | 0.27 | -0.081 | 0.86 | -0.15 | -0.16 | -0.35 | 0.42 | -0.059 | -0.018 | -0.24 | -0.11 | -0.011 | -0.023 | -0.26 | 0.11 | 0.2 | -0.17 | -0.2 | -0.044 | 0.03 | -0.13 | -0.052 | 0.36 | 0.26 | -0.021 | -0.095 | 0.002 | 0.029 | -0.034 | -0.11 | 0.35 | -0.015 | -0.21 | -0.087 | -0.088 | 0.68 | 0.5 | 0.02 | -0.09 | 0.19 | 0.15 | -0.016 | 0.26 | 0.26 | 0.07 | -0.054 | 0.14 | 0.56 | 0.06 | -0.12 | 0.15 | 0.29 | 0.02 | -0.053 | -0.56 | -0.02 | -0.12 | -0.07 | 0.01 | 0.65 | -0.017 | -0.013 | 0.058 | 0.02 | -0.041 | 0.01 | 0.05 | 0.049 | -0.003 | -0.03 | 0.01 | -0.1 | -0.18 | 0.003 | 0.043 | -0.1 | 0.02 | 0.33 | 0.04 | -0.03 | 0 | -0.004 | 0.07 | 0.01 | -0.03 | 0.11 | 0.08 | 0.01 | 0.01 | 0.08 | 0.02 | 0 | 0 | -0.14 | 0.04 | -0.04 | -0.09 | -0.067 | -0.027 | 0 | -0.04 | 0.02 | 0.02 | 0.01 | -0.02 | 0.007 | 0.02 | 0.01 | 0 | 0 | -0.12 | -0.12 | -0.11 | 0 | 0.04 | 0 | -0.49 | 0 | -0.25 | -0.1 | -0.2 | 0 | -0.12 | -0.33 | -1.17 | 0 | -0.24 | -0.57 | 0.04 | 0 | 0.08 | 0.05 |
EBITDA
| 85.8 | 120.8 | 40.1 | 100.1 | 47.7 | 177.2 | 156.1 | 137.9 | 178.4 | 640.476 | 384.532 | 281.841 | 24.334 | 237.62 | 617.595 | 308.348 | 84.535 | 53.542 | 37.614 | 25.138 | 7.654 | 33.977 | 30.812 | 30.119 | 5.339 | 54.56 | 13.371 | 4.557 | -6.258 | 21.52 | 11.114 | 4.398 | -6.729 | -1.241 | 4.88 | 3.431 | -7.607 | 10.89 | 15.12 | -4.356 | -7.777 | 0.011 | 3.644 | -3.67 | -5.101 | 18.959 | 15.89 | 0.514 | -2.791 | 2.206 | 7.937 | 0.589 | -1.66 | 19.776 | 3.066 | -1.386 | -5.012 | -0.087 | 34.195 | 24.653 | 3.614 | -1.947 | 11.632 | 9.782 | 0.987 | 15.643 | 13.646 | 6.169 | -0.761 | 10.401 | 13.231 | 3.937 | -1.941 | 7.171 | 10.556 | 1.642 | -1.727 | 2.666 | 11.933 | -5.706 | -4.258 | 0.749 | 10.926 | 2.157 | 1.051 | 2.976 | 1.782 | -1.836 | 0.688 | 2.792 | 2.496 | 1.192 | -0.765 | 2.857 | 6.174 | -5.085 | 0.062 | 3.386 | 0.1 | -0.3 | -7.5 | 1.9 | 0.1 | 0.1 | 1.3 | 0.4 | 1.1 | -1.4 | 0.8 | 1 | 1 | -0.5 | -0.3 | 1.1 | 0.6 | 0.5 | -2.6 | 1.1 | -0.7 | -1.1 | -2.6 | -0.3 | 0.1 | -0.2 | -0.1 | 0.4 | 0.6 | -0.3 | 0.5 | 0.3 | 0.6 | 0.5 | -26 | 7 | 6.9 | 6.9 | -6.4 | 2.4 | 2.3 | 1.8 | -9.5 | 2.3 | 2.2 | 2.3 | -9 | 2.1 | 1.5 | 0.8 | -14.8 | 1.9 | 1.6 | 2.4 | -7 | 2.5 | 2.6 |
EBITDA ratio
| 0.135 | 0.17 | 0.054 | 0.135 | 0.072 | 0.209 | 0.18 | 0.176 | 0.291 | 0.639 | 0.604 | 0.553 | 0.138 | 0.633 | 0.763 | 0.648 | 0.419 | 0.307 | 0.247 | 0.199 | 0.071 | 0.23 | 0.232 | 0.257 | 0.052 | 0.323 | 0.116 | 0.09 | -0.164 | 0.292 | 0.21 | 0.089 | -0.172 | -0.025 | 0.093 | 0.073 | -0.218 | 0.178 | 0.238 | -0.107 | -0.247 | 0 | 0.073 | -0.109 | -0.172 | 0.306 | 0.295 | 0.016 | -0.09 | 0.058 | 0.207 | 0.018 | -0.06 | 0.332 | 0.097 | -0.049 | -0.2 | -0.003 | 0.513 | 0.439 | 0.147 | -0.115 | 0.347 | 0.307 | 0.045 | 0.383 | 0.359 | 0.224 | -0.041 | 0.307 | 0.341 | 0.166 | -0.118 | 0.265 | 0.304 | 0.082 | -0.117 | 0.118 | 0.391 | -0.403 | -0.298 | 0.038 | 0.329 | 0.116 | 0.056 | 0.122 | 0.078 | -0.127 | 0.039 | 0.132 | 0.116 | 0.072 | -0.049 | 0.146 | 0.327 | -0.486 | 0.004 | 0.153 | 0.008 | -0.028 | -0.75 | 0.128 | 0.009 | 0.01 | 0.098 | 0.032 | 0.092 | -0.161 | 0.066 | 0.085 | 0.103 | -0.056 | -0.036 | 0.118 | 0.072 | 0.059 | -0.277 | 0.12 | -0.103 | -0.208 | -0.347 | -0.04 | 0.015 | -0.03 | -0.012 | 0.053 | 0.088 | -0.054 | 0.068 | 0.045 | 0.098 | 0.072 | -3.714 | 1 | 1 | 1 | -2.56 | 1 | 1 | 1 | -4.75 | 1 | 1 | 1 | -5 | 1 | 1 | 1 | -9.867 | 1 | 1 | 1 | -2.692 | 1 | 1 |