QuidelOrtho Corporation
NASDAQ:QDEL
38.85 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -19.9 | -147.7 | -1,706 | 7 | -12.7 | -53.2 | 48.8 | 30.3 | 19.2 | 19.264 | 479.936 | 291.317 | 215.752 | 19.073 | 178.084 | 470.13 | 232.268 | 67.652 | 40.237 | 30.626 | 16.181 | 1.27 | 24.844 | 32.479 | 10.822 | -3.076 | 33.958 | -5.088 | -5.525 | -11.842 | 14.29 | -1.95 | -0.572 | -7.84 | -3.446 | -0.377 | -0.762 | -8.931 | 3.991 | 7.113 | -5.767 | -6.908 | -1.512 | 1.139 | -4.361 | -1.755 | 12.367 | 8.74 | -0.676 | -3.122 | 0.051 | 0.958 | -1.113 | -3.66 | 11.448 | -0.426 | -5.861 | -2.467 | -2.517 | 20.107 | 14.94 | 0.637 | -2.801 | 6.07 | 4.741 | -0.513 | 8.55 | 8.106 | 2.42 | -1.712 | 4.817 | 18.296 | 2.143 | -4.049 | 5.328 | 10.534 | 0.7 | -1.71 | -17.851 | 7.227 | -3.645 | -2.29 | 0.292 | 18.809 | -0.481 | -0.367 | 1.69 | 0.566 | -1.189 | 0.305 | 1.609 | 1.377 | -0.075 | -0.866 | 0.417 | -2.547 | -4.54 | 0.089 | 1.152 | -2.4 | 0.5 | 7.5 | 0.9 | -0.7 | 0 | -0.1 | 1.7 | 0.3 | -0.8 | 1.3 | 1.8 | 0.2 | 0.2 | 0.2 | 0.4 | 0 | 0 | -2.4 | 0.7 | -0.7 | -1.7 | -1 | -0.4 | 0 | -0.6 | 0.3 | 0.2 | 0.2 | -0.3 | 0.1 | 0.2 | 0.1 | 0 |
Afschrijvingen & Amortisatie
| 113.1 | 116.1 | 114.9 | 115.4 | 113.1 | 114.5 | 114.2 | 116.6 | 104.2 | 46.018 | 16.782 | 14.401 | 12.792 | 14.486 | 12.705 | 12.308 | 12.415 | 11.886 | 12.48 | 15.051 | 12.282 | 12.487 | 11.971 | 11.943 | 10.704 | 11.544 | 12.075 | 12.949 | 6.236 | 5.887 | 5.69 | 5.199 | 5.187 | 6.287 | 6.123 | 5.849 | 5.717 | 5.618 | 6.202 | 7.787 | 6.885 | 6.361 | 7.332 | 6.237 | 6.334 | 5.067 | 7.056 | 6.776 | 5.623 | 5.282 | 5.58 | 5.746 | 5.298 | 3.386 | 3.379 | 3.547 | 3.324 | 3.246 | 2.209 | 1.888 | 0.345 | 1.333 | 1.533 | 2.468 | 2.066 | 2.08 | 2.067 | 2.369 | 2.428 | 2.437 | 2.618 | 2.963 | 1.924 | 2.21 | 2.012 | 0.531 | 0.315 | 0.315 | 0.315 | 0 | 0 | 0 | 0.518 | 0.518 | 0.519 | 0.517 | 0 | 0.485 | 0.483 | 0.486 | 0.491 | 1.119 | 1.099 | 1.044 | 1.103 | 5.032 | 0.433 | 0 | 1.703 | 1.3 | 0.9 | 0.8 | 0.9 | 0.9 | 0.7 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.2 | 0.4 | 0.3 |
Uitgestelde Inkomstenbelasting
| 73.6 | 0.3 | -73.9 | -16.2 | -2.8 | -11.2 | -0.1 | 0.089 | 0 | 0.089 | -0.089 | 23.905 | 0.157 | 0.165 | 0.446 | -19.77 | -0.42 | -0.099 | 0.078 | -1.405 | 1.144 | 0.748 | 0 | -20.458 | 1.297 | 2.398 | 4.567 | 0.264 | 0.348 | -0.247 | 0 | 4.772 | -0.157 | -4.589 | -2.629 | 2.341 | -3.937 | -3.716 | 1.285 | 6.497 | -5.682 | -3.559 | 0 | -5.378 | 0.087 | 2.426 | 0.937 | 3.861 | -0.713 | -1.68 | 0.001 | -1.31 | -1.006 | -4.253 | 5.885 | -10.139 | 6.212 | -5.658 | -1.501 | 0.429 | 3.584 | 0.406 | -1.79 | 7.151 | -4.109 | -0.323 | 5.352 | 2.002 | 1.58 | -1.204 | 3.145 | 0 | 0 | 0 | 0 | 0 | 0 | -0.927 | 3.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.768 | 0 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 12.3 | 11.2 | 9 | 12.3 | 14.1 | 14.2 | 11 | 11.8 | 13.3 | 15.9 | 7.4 | 6.727 | 7 | 5.872 | 5.828 | 6.458 | 5.553 | 5.13 | 3.878 | 3.168 | 3.124 | 3.372 | 3.588 | 2.519 | 2.775 | 3.479 | 2.936 | 3.123 | 1.879 | 2.138 | 1.921 | 2.166 | 1.734 | 2.106 | 1.98 | 1.706 | 1.719 | 1.926 | 2.068 | 1.952 | 1.293 | 1.242 | 2.237 | 3.324 | 1.419 | 1.887 | 2.141 | 1.597 | 1.406 | 1.732 | 1.863 | 2.347 | 1.67 | 2.069 | 2.059 | 1.277 | 1.256 | 1.415 | 1.21 | 2.02 | 0.787 | 0.907 | 0.808 | -0.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 216 | -129.7 | -86.3 | -45.2 | -68.7 | -30.1 | 128.5 | 19.3 | -175.6 | 116.623 | -13.523 | -16.529 | -160.566 | -211.733 | 386.048 | -32.685 | -191.341 | -29.437 | 2.395 | -2.644 | -21.465 | 19.321 | -10.451 | 13.454 | -21.858 | 31.907 | -25.836 | -15.393 | -11.849 | -2.88 | 6.309 | 4.705 | -9.365 | 7.752 | -10.633 | 5.765 | -7.169 | -4.812 | 16.821 | -4.818 | -0.101 | -2.001 | 14.058 | -2.731 | -8.577 | -12.754 | 12.881 | -6.198 | -4.034 | -0.746 | -4.709 | 3.379 | -4.511 | 8.803 | 3.153 | -3.28 | -4.264 | 3.426 | -13.422 | 20.674 | -3.659 | -1.154 | 12.011 | -3.75 | -2.734 | -5.36 | 8.984 | -2.73 | -8.12 | 1.738 | 4.238 | -2.751 | -6.127 | 5.109 | -2.197 | -9.997 | 0.948 | -15.983 | 25.661 | -0.5 | -3.294 | -1.882 | 5.916 | 19.371 | 0.531 | 1.612 | 4.013 | 24.002 | 0 | 0 | 0 | 0 | -0.395 | 0.395 | 1.679 | 0 | 0 | 4.281 | -1.669 | -1.7 | 1.3 | -0.5 | -3.1 | 0.3 | 0.4 | 0.9 | 0.6 | -1.6 | 2.2 | 0.1 | -1.3 | -0.2 | 0.5 | -0.3 | -0.5 | -0.3 | -0.6 | 1.2 | -0.4 | 0.4 | 1.5 | 1.7 | -1.2 | -0.9 | 0.3 | 0.4 | -0.6 | -1 | 0 | -0.4 | -0.7 | -1.3 | -3.4 |
Vorderingen
| -16.6 | -2.2 | 26.4 | 35.9 | -90.4 | 27.3 | 187.2 | -31.4 | -50.7 | 423.752 | -191.452 | -42.683 | -289.559 | 24.042 | 427.052 | -143.878 | -241.766 | -8.713 | -7.737 | -16.715 | -33.341 | 24.679 | -10.682 | 7.979 | -22.085 | 47.547 | -25.205 | -25.47 | -21.738 | 1.108 | 4.048 | 1.199 | -9.958 | 10.213 | -7.719 | 12.619 | -15.325 | 2.984 | 15.782 | -10.011 | -7.224 | -0.564 | 13.252 | -10.289 | -6.013 | 0.751 | 18.462 | -15.438 | -2.263 | 2.213 | -2.932 | 0.701 | -0.371 | 5.085 | 3.471 | -0.615 | -2.627 | 2.768 | 3.553 | 15.711 | -16.62 | -2.717 | 19.229 | 1.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| -15.7 | -57.5 | -37.7 | -65.6 | -60 | -11.2 | -37.3 | -19 | -61.8 | -53.455 | 17.355 | -1.706 | 21.463 | -43.662 | -61.134 | -17.954 | -2.448 | -33.899 | -0.602 | 3.748 | 2.691 | 2.022 | 0.682 | -4.129 | -3.555 | -1.761 | 5.471 | -2.389 | -0.465 | -0.36 | 3.576 | -2.685 | -0.274 | 1.682 | 2.136 | -1.823 | -0.886 | 0.286 | 0.786 | -1.253 | 0.001 | 1.459 | 2.655 | -0.275 | -2.572 | -3.902 | -5.226 | 1.065 | 0.319 | -0.907 | -1.552 | 0.197 | 0.385 | -0.402 | 2.873 | 1.556 | 0.655 | 0.602 | -0.393 | -2.155 | -0.994 | 0.707 | -0.894 | -0.429 | -0.805 | 0.065 | 0.504 | 0.571 | -1.372 | -1.289 | 0.678 | -0.244 | -0.227 | -1.085 | 0.431 | 0 | 0 | -0.836 | 0.942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.309 | 0 | 0 | 0.3 | 0.4 | 0.2 | -0.8 | -1 | -0.7 | 0.2 | -0.6 | 0.4 | 0.3 | -0.3 | -0.7 | 0.7 | 0.5 | 0.1 | 0.1 | 0.1 | -0.2 | 0.4 | 0.1 | 0.1 | -0.4 | 0.3 | 0.4 | 0 | 0 | 0 | 0 | 0.2 | 0 | -0.3 | -0.1 |
Crediteuren
| 7 | -13.2 | -10.7 | 9.3 | 28.7 | -13.6 | -21.4 | 14.3 | 56 | -99.392 | 52.592 | 13.907 | 6.663 | -6.264 | -3.86 | 32.665 | 10.147 | 2.775 | 6.639 | -1.995 | 5.237 | -2.61 | 1.802 | -0.964 | 5.703 | -4.475 | -0.595 | 10.828 | 6.192 | 0.253 | -4.317 | 3.339 | 2.926 | -3.092 | 1.15 | -1.135 | 1.78 | -0.531 | -3.196 | 5.16 | 0.585 | -0.769 | -0.596 | 0.191 | 1.117 | 0.648 | -2.607 | 4.908 | -4.661 | -0.133 | 1.431 | 3.074 | -5.483 | 4.099 | -2.733 | -0.141 | -0.993 | 2.753 | -13.542 | 0 | 2.574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 121.1 | -56.8 | -64.3 | -24.8 | 53 | -32.6 | -128.5 | 55.4 | -119.1 | -154.282 | 107.982 | 13.953 | 100.867 | -185.849 | 23.99 | 96.482 | 42.726 | 10.4 | 4.095 | 12.318 | 3.948 | -4.77 | -2.253 | 10.568 | -1.921 | -9.404 | -5.507 | 1.638 | 4.162 | -3.881 | 3.002 | 2.852 | -2.059 | -1.051 | -6.2 | -3.896 | 7.262 | -7.551 | 3.449 | 1.286 | 6.537 | -2.127 | -1.253 | 7.642 | -1.109 | -10.251 | 2.252 | -12.171 | 2.571 | -1.919 | -1.656 | -0.593 | 0.958 | 0.021 | -0.458 | -4.08 | -1.299 | -2.697 | -3.04 | 7.118 | 13.955 | 0.856 | -6.324 | -4.7 | -1.929 | -5.425 | 8.48 | -3.301 | -6.748 | 3.027 | 3.56 | -2.507 | -5.9 | 6.194 | -2.628 | -9.997 | 0.948 | -15.983 | 25.661 | -0.5 | -3.294 | -1.882 | 5.916 | 19.371 | 0.531 | 1.612 | 4.013 | 24.002 | 0 | 0 | 0 | 0 | 0 | 0.395 | 1.679 | 0 | 0 | 0 | -1.36 | 0 | 0 | -0.8 | -3.5 | 0.1 | 1.2 | 1.9 | 1.3 | -1.8 | 2.8 | -0.3 | -1.6 | 0.1 | 1.2 | -1 | -1 | -0.4 | -0.7 | 1.1 | -0.2 | -0.4 | 1.4 | 1.6 | -0.8 | -1.2 | -0.1 | 0 | 0 | 0 | 0 | -0.6 | 0 | -1 | -3.3 |
Overige Niet-Contante Posten
| -277.2 | 368.5 | 1,928.5 | 7.1 | -1.5 | -50.1 | -113.6 | -8.689 | 29.2 | 26.766 | 10.434 | 1.556 | 1.919 | -5.861 | 2.346 | 2.69 | 11.98 | 3.865 | 2.112 | 2.928 | 2.064 | 3.336 | 2.945 | 3.28 | 2.926 | 4.396 | 8.114 | 15.37 | 1.388 | 1.376 | 1.365 | 1.729 | 0.823 | 1.425 | 1.008 | 0.773 | 1.422 | 1.411 | 1.399 | -0.323 | 3.558 | 0.079 | 0.042 | -1.127 | -2.957 | -3.008 | -0.937 | -1.028 | 0.013 | 0.014 | 0.051 | 1.991 | 0.006 | 1.903 | 5.885 | 12.118 | -5.861 | 0.002 | -1.501 | -0.029 | -0.133 | 0 | 0 | -0.284 | -5.08 | 0.88 | 0.971 | -0.332 | 0.995 | 1.162 | 1.259 | -6.68 | 0.983 | 0.934 | 0.633 | 8.403 | -0.431 | -0.213 | -0.315 | 0.278 | 3.158 | 1.811 | 2.359 | -33.761 | 2.364 | -1.763 | 5.25 | -25.11 | -0.569 | 2.847 | 1.752 | -1.618 | 2.742 | -1.044 | -1.103 | -3.644 | 3.596 | 1.433 | 0 | 0.6 | 0 | -6.3 | 0.1 | -0.2 | 0.1 | 0.3 | 0.1 | 0 | 0 | 0.2 | -0.2 | 0.2 | -0.1 | 0 | 0.1 | -0.1 | 0 | -0.1 | -0.2 | -0.4 | 0.1 | 0.2 | 0.2 | -0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0 | 0.4 | 0.1 | 0.2 | 0 |
Kasstroom uit Operationele Activiteiten
| 117.9 | -97.9 | -0.7 | 80.4 | 41.5 | -30.6 | 188.9 | 169.4 | -9.7 | 224.628 | 500.972 | 321.377 | 77.059 | -178.024 | 585.457 | 439.131 | 70.455 | 58.997 | 61.18 | 47.724 | 13.33 | 40.534 | 32.897 | 43.217 | 6.666 | 50.648 | 35.814 | 11.225 | -7.523 | -5.568 | 29.575 | 16.621 | -2.35 | 5.141 | -7.597 | 16.057 | -3.01 | -8.504 | 31.766 | 18.208 | 0.186 | -4.865 | 22.157 | 1.464 | -5.098 | -5.129 | 34.445 | 13.748 | 1.619 | 1.48 | 2.786 | 13.111 | 0.142 | 8.093 | 25.636 | 3.097 | 0.667 | -0.036 | -14.021 | 45.089 | 15.864 | 2.129 | 9.761 | 11.369 | -5.116 | -3.236 | 25.924 | 9.541 | -0.697 | 2.415 | 16.083 | 11.828 | -1.077 | 4.204 | 5.776 | 9.471 | 1.532 | -17.591 | 7.81 | 7.005 | -3.781 | -2.361 | 9.085 | 4.937 | 2.933 | -0.001 | 10.953 | -0.057 | -1.275 | 3.638 | 3.852 | 0.878 | 3.371 | -0.471 | 2.096 | -1.159 | -0.511 | 1.522 | 1.954 | -2.2 | 3 | 1.5 | -1.2 | 0.3 | 1.2 | 1.9 | 3.2 | -0.5 | 2.1 | 2.3 | 0.9 | 0.8 | 1.2 | 0.5 | 0.5 | 0.1 | -0.1 | -0.8 | 0.6 | -0.1 | 0.4 | 1.4 | -1 | -0.8 | 0.1 | 1.2 | 0.1 | -0.4 | 0.1 | 0.6 | -0.2 | -0.6 | -3.1 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 117.5 | -35.3 | -66.1 | -48.6 | -43.4 | -51.3 | -66 | -61.7 | -30.5 | -26.298 | -22.402 | -32.325 | -106.863 | -75.245 | -78.291 | -28.815 | -22.724 | -7.504 | -5.884 | -8.513 | -6.932 | -6.791 | -4.993 | -8.814 | -9.298 | -8.628 | -4.949 | -4.743 | -4.697 | -4.358 | -3.712 | -4.049 | -2.436 | -3.423 | -2.001 | -5.029 | -4.655 | -4.481 | -2.867 | -2.657 | -1.873 | -2.652 | -4.059 | -4.196 | -5.415 | -9.148 | -3.742 | -5.46 | -3.112 | -3.164 | -15.986 | -16.483 | -1.348 | -1.518 | -1.438 | -5.172 | -2.98 | -1.347 | -0.978 | -3.92 | -1.591 | -0.746 | -0.843 | -2.623 | -0.646 | -0.809 | -0.4 | -0.45 | -1.969 | -0.994 | -0.336 | -7.289 | -0.724 | -1.831 | -1.125 | -1.738 | -0.634 | -0.531 | -0.254 | -1.64 | -1.262 | -1.595 | -0.941 | -0.658 | -0.737 | -0.522 | -0.577 | -1.336 | -0.805 | -1.108 | -1.014 | -0.994 | 0 | 0 | -1.177 | 0 | 0 | 0 | -1.204 | -6.7 | -1 | -0.3 | -1.3 | -1.6 | -1 | -1 | -1.3 | -1.4 | -1.4 | -0.4 | -0.3 | -0.7 | -0.5 | -0.4 | -0.6 | -0.5 | -1 | -0.8 | -0.4 | -0.4 | -0.3 | -8.1 | -0.3 | -0.3 | -0.2 | -0.5 | -0.4 | -0.3 | -0.6 | 0.4 | -0.5 | -0.3 | -0.4 |
Netto Overnames
| 0 | 0 | 0 | -85.8 | 0 | 0 | 85.8 | 1,511.4 | 0 | -1,511.4 | 24.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -399.861 | 0.267 | -14.655 | 0 | 0 | 0.033 | 0 | -5.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.021 | -2.305 | -9.15 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -0.069 | 0.108 | -128.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.518 | -0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -7.2 | -9.5 | 0 | -19 | -31.6 | -14.3 | -15.8 | -17.663 | -15.937 | -67.448 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.985 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 63.1 | 10 | 14.4 | 25.5 | 28.4 | 14.1 | 11.1 | 14.531 | 13.669 | 3.761 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -174 | 0 | -10 | 78.8 | 7.7 | 2.5 | -85.5 | -1,508.8 | 5.4 | 10.4 | -24.7 | -63.687 | 13.618 | 9.541 | 13.722 | 1.605 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 146.644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | -0.317 | -0.221 | -9.15 | -0.922 | 0.007 | -1 | 0 | 0.115 | 13.317 | -13.289 | 0.017 | -0.045 | 2.016 | -1.71 | 0.086 | -0.311 | -0.019 | -5.037 | -0.055 | 0.001 | 0.065 | 0.002 | 0 | -0.018 | 0.064 | -0.002 | -0.023 | -0.06 | 0.176 | 0.026 | 0.052 | 0.054 | 1.275 | -5.568 | -0.04 | -0.178 | 0.226 | -0.036 | 0.124 | -0.177 | 0.026 | 0.024 | 0.056 | 0.022 | -0.047 | 0.167 | -0.177 | -0.096 | 0.15 | -2.002 | -0.943 | 0.008 | -3.764 | 0.114 | -0.969 | -0.138 | 0.6 | -0.4 | -0.5 | -0.1 | 0.2 | -0.2 | 0.1 | -0.1 | 0 | -2.4 | 0 | 0 | -0.2 | -0.2 | -0.1 | -0.1 | -0.1 | 0 | 0.5 | -0.5 | -0.1 | -0.2 | -2.4 | -0.1 | -0.2 | 0 | -0.2 | 0 | 0 | 0 | -0.6 | 0 | 2.1 | -0.1 |
Kasstroom uit Investeringsactiviteiten
| -56.5 | -35.3 | -20.2 | -55.1 | -21.3 | -42.3 | -68.9 | -59.3 | -29.8 | -1,530.43 | -24.67 | -96.012 | -93.245 | -65.704 | -64.569 | -27.21 | -22.724 | -7.504 | -5.884 | -8.513 | -6.932 | -6.791 | -4.993 | -8.814 | -9.298 | -8.628 | 141.695 | -404.604 | -4.43 | -19.013 | -3.712 | -4.049 | -2.403 | -3.423 | -7.095 | -5.029 | -4.655 | -4.481 | -2.867 | -2.657 | -1.873 | -2.652 | -4.059 | -4.175 | -7.72 | -18.298 | -3.742 | -5.453 | -4.112 | -3.164 | -15.871 | -3.166 | -14.637 | -1.501 | -1.483 | -3.136 | -4.759 | -1.153 | -125.491 | -2.954 | -6.628 | -0.801 | -0.842 | -2.558 | -0.644 | -0.809 | -0.418 | -0.386 | -1.971 | -1.017 | -0.396 | -7.113 | -0.698 | -1.779 | -1.071 | -0.463 | -6.202 | -0.571 | -0.432 | -1.414 | -1.298 | -1.471 | -1.118 | -0.632 | -0.713 | -0.466 | -0.555 | -1.383 | -0.638 | -1.285 | -1.11 | -0.844 | -2.002 | -0.943 | -1.169 | -3.246 | 0.114 | -0.969 | -1.342 | -6.1 | -1.4 | -0.8 | -1.4 | -1.4 | -1.2 | -0.9 | -1.4 | -1.4 | -3.8 | -0.4 | -0.3 | -0.9 | -0.7 | -0.5 | -0.7 | -0.6 | -1 | -0.3 | -0.9 | -0.5 | -0.5 | -10.5 | -0.4 | -0.5 | -0.2 | -0.7 | -0.4 | -0.3 | -0.6 | -0.2 | -0.5 | 1.8 | -0.4 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -174.1 | -160.9 | -13.2 | -53.6 | -51.9 | -71.9 | -51.9 | -52.2 | -51.7 | -2,284.309 | -0.091 | -0.067 | -0.065 | -0.066 | -0.062 | -0.188 | -43.541 | -0.116 | -0.112 | -8.297 | -10.105 | -15.119 | -20.038 | -30.037 | -0.033 | -60.031 | -111.842 | -0.028 | -0.026 | -0.023 | -0.021 | -0.107 | -0.148 | -0.144 | -4.6 | -0.134 | -0.129 | -0.125 | -0.121 | -0.115 | -0.113 | -0.108 | -0.105 | -0.1 | -0.096 | -0.093 | -5.091 | -14.087 | -0.082 | -0.082 | -24.576 | -0.073 | -0.071 | -0.069 | -30.067 | -0.052 | -3.053 | -0.052 | -0.048 | -0.402 | -0.219 | -0.213 | -0.208 | -1.533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0.4 | 4.1 | 0.5 | 3.5 | 0.8 | 5.5 | 1.8 | 21.2 | 0.8 | 0.873 | 3.527 | 0.24 | 2.444 | 0.493 | 4.373 | 0.789 | 2.733 | 3.286 | 2.805 | 1.626 | 4.923 | 1.386 | 6.847 | 1.016 | 6.482 | 3.897 | 5.652 | 10.18 | 9.981 | 2.2 | 3.065 | 3.754 | 2.723 | 0.544 | 1.554 | 0.759 | 1.332 | 0.224 | 0.596 | 0.278 | 2.127 | 0.537 | 1.839 | 1.66 | 1.346 | 1.391 | 3.531 | 1.704 | 1.599 | 0.09 | 1.271 | -0.025 | 0.453 | 0.257 | 58.558 | 0.095 | 0.178 | 0.08 | 0.798 | 0.119 | 0.498 | 1.055 | 0.186 | 1.152 | 0.659 | 1.18 | 0.354 | 0.211 | 1.294 | 0.961 | 0.326 | 1.357 | 1.942 | 0.073 | 0.325 | 1.397 | 2.424 | 1.528 | 0.368 | 0.866 | 0.098 | 0.315 | 5.205 | 5.458 | 0.44 | 0.415 | 0.166 | 0.002 | 0.298 | 0.067 | 0.413 | 0.844 | 0.489 | 0.26 | 0.219 | 0.019 | 0.384 | 0.473 | 2.031 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 5.1 | 0.5 | 0.2 | 0.1 | 0.3 | 0.7 | 0.1 | 0.1 | 5.3 | 0.1 | 0 | 0.1 | 0.2 | 0.1 | 0 | 3.3 | 0 | 0.2 | 0.1 | 0.2 | 0 | 0.2 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 8.3 | -2.5 | -5.8 | -7.2 | -0.5 | -3 | -9.5 | -0.6 | -74.3 | -0.7 | -6.8 | -1.1 | -0.1 | -103.438 | -33.929 | -0.657 | -2.384 | -42.894 | -1.954 | -8.828 | -0.029 | -0.395 | -1.476 | -0.554 | -0.183 | -0.375 | -3.232 | 0 | -0.053 | -0.051 | -0.437 | -0.072 | -0.017 | 0 | -20.079 | -3.317 | -15.484 | -11.796 | -0.337 | 0 | -0.005 | 0 | -1.951 | -1.166 | -0.133 | -0.297 | -0.561 | 0 | -0.02 | 0 | -3.387 | -0.001 | 0 | -0.339 | -0.286 | 0 | 0 | -4.505 | -4.676 | -13.97 | 0 | -9.075 | -10.467 | -12.83 | 0 | -0.36 | -6.623 | -0.004 | -0.08 | -4.279 | -13.495 | -0.006 | -8.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | -13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 139.1 | -2.5 | -5.8 | 12.5 | 3.4 | -27.3 | 9.5 | 0.5 | -0.8 | 2,696.544 | -6.844 | -1.137 | -0.623 | -144.748 | -33.959 | -0.001 | -0.009 | -48 | -0.034 | 1.626 | -0.746 | -48.019 | -0.012 | -0.009 | -3.79 | -48.645 | -2.374 | 246.319 | -0.012 | 2.2 | -0.486 | 3.754 | -0.012 | 0.544 | -0.195 | 0.571 | -0.229 | 0.224 | -0.494 | 167.788 | -1.003 | 0.537 | -1.109 | 0.462 | 1.346 | 1.391 | 0.937 | 1.102 | -1.041 | 0 | 0 | 0.441 | -0.138 | -0.083 | -0.208 | -0.445 | -0.635 | 0.234 | 149.698 | 1.577 | 1.4 | 0 | 0 | 0.284 | 5.998 | -0.189 | -0.185 | 0.859 | -0.171 | -0.167 | -0.163 | -0.042 | -0.17 | -3.255 | -0.161 | 0.2 | -0.502 | -0.145 | -0.143 | -0.134 | -0.131 | -0.128 | -0.126 | -0.117 | -0.115 | -0.113 | -0.109 | -0.103 | -0.1 | -0.097 | -2.778 | 0.494 | -1.522 | -0.305 | 0.663 | 2.1 | -1.603 | -1.466 | -1.084 | 7.3 | 0 | 0 | -0.1 | 0 | 0 | 0 | -0.2 | 0.4 | 0 | -0.2 | -0.2 | -0.3 | -0.5 | -0.4 | 0 | -0.3 | 0.1 | -1.7 | -0.8 | 0 | -0.2 | 6.9 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | 0.3 | 0.4 | 0.2 | -0.3 | -0.4 |
Kasstroom uit Financieringsactiviteiten
| -26.3 | 162.5 | -18.5 | -57.8 | -48.7 | -99.7 | -59.6 | -31.7 | -126 | 413.108 | -3.408 | -0.964 | 1.756 | -144.321 | -29.648 | -0.057 | -43.201 | -87.724 | 0.705 | -15.499 | -5.957 | -62.147 | -14.679 | -29.584 | 2.476 | -105.154 | -111.796 | 256.471 | 9.89 | 2.126 | 2.121 | 3.575 | 2.546 | 0.4 | -23.32 | -2.121 | -14.51 | -11.697 | -0.356 | 167.951 | 1.006 | 0.429 | -1.326 | 0.856 | 1.117 | 1.001 | -1.184 | -11.281 | 0.456 | 0.008 | -26.692 | 0.342 | 0.244 | -0.234 | 27.997 | -0.402 | -3.51 | -4.243 | 70.772 | -13.48 | 1.679 | -8.233 | -10.489 | -12.927 | 6.657 | 0.631 | -6.454 | 1.066 | 1.043 | -3.485 | -13.332 | 1.309 | -6.695 | -3.182 | 0.164 | 1.597 | 1.922 | 1.383 | 0.225 | 0.732 | -0.033 | 0.187 | 5.079 | 5.341 | 0.325 | 0.302 | 0.057 | -0.101 | 0.198 | -0.03 | -2.365 | 1.338 | -1.033 | -0.045 | 0.882 | 2.119 | -1.219 | -0.993 | 0.947 | 7.3 | 0 | 0.1 | -0.1 | 0 | 0 | 0.1 | -0.1 | 0.4 | 0 | 4.9 | 0.3 | -0.1 | -0.4 | -0.1 | 0.7 | -0.2 | 0.1 | 3.6 | -0.7 | 0 | -0.1 | 7.1 | 0.1 | 0.1 | 2.2 | 0 | 0.2 | 0.1 | 0.5 | 0.4 | 0.2 | -0.3 | -0.4 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 1.4 | -0.8 | -1.1 | 2.1 | -1.2 | -2.7 | 0.6 | 2.3 | -1.9 | -2.291 | -0.109 | -0.097 | -0.347 | 0.221 | -0.129 | 0.53 | 0.428 | 0.05 | -0.006 | 0.149 | -0.081 | 0.02 | 0.018 | 0.182 | 0.175 | -0.003 | 0.013 | 0 | 0.009 | 0.009 | 0.002 | -0.002 | 0.003 | 0.002 | -0.012 | 0.004 | 0 | -0.012 | -0.009 | 0.028 | -0.029 | 0.003 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.003 | 0.015 | 0.004 | -0.003 | -0.002 | -0.036 | -0.032 | -0.204 | 0.048 | 0.029 | 0.21 | 0.193 | -0.068 | 0.1 | 0.011 | -0.434 | -0.138 | 0.762 | -0.12 | -0.194 | 0.355 | -0.241 | -0.483 | 0.285 | -0.399 | -0.039 | 0.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 37 | 28.5 | -40.4 | -30.4 | -29.7 | -175.3 | 61 | 80.7 | -167.4 | -894.936 | 472.785 | 224.304 | -14.777 | -387.828 | 491.111 | 412.394 | 4.958 | -36.181 | 55.995 | 23.861 | 0.36 | -28.384 | 13.243 | 5.001 | 0.019 | -63.137 | 65.726 | -136.908 | -2.054 | -22.446 | 27.986 | 16.145 | -2.204 | 2.12 | -38.024 | 8.911 | -22.175 | -24.694 | 28.534 | 183.53 | -0.71 | -7.085 | 16.772 | -1.86 | -11.701 | -22.426 | 29.519 | -2.986 | -2.037 | -1.676 | -39.777 | 10.287 | -14.251 | 6.358 | 52.15 | -0.441 | -7.602 | -5.432 | -68.74 | 28.655 | 10.915 | -6.905 | -1.57 | -4.116 | 0.897 | -3.414 | 19.052 | 10.221 | -1.625 | -2.087 | 2.355 | 6.031 | -8.467 | -0.742 | 4.873 | 10.602 | -2.75 | -16.815 | 7.571 | 6.119 | -5.064 | -3.616 | 13.256 | 9.839 | 2.476 | -0.064 | 10.466 | -1.975 | -1.853 | 3.085 | 0.257 | 1.178 | 0.691 | -1.7 | 1.326 | -2.001 | -2.015 | -0.479 | 1.724 | -1 | 1.5 | 0.8 | -2.7 | -1.1 | 0 | 1.1 | 1.7 | -1.5 | -1.7 | 6.8 | 0.9 | -0.2 | 0.1 | -0.1 | 0.5 | -0.7 | -1 | 2.5 | -1 | -0.6 | -0.2 | -2 | -1.3 | -1.2 | 2.1 | 0.5 | -0.1 | -0.6 | 0 | 0.8 | -0.5 | 0.9 | -3.9 |
Kaspositie aan het Einde van de Periode
| 144 | 107 | 78.5 | 118.9 | 149.9 | 179.6 | 354.9 | 293.9 | 213.2 | 380.6 | 1,275.536 | 802.751 | 578.447 | 593.224 | 981.052 | 489.941 | 77.547 | 72.589 | 108.77 | 52.775 | 28.914 | 28.554 | 56.938 | 43.695 | 38.694 | 38.675 | 101.812 | 36.086 | 172.994 | 175.048 | 197.494 | 169.508 | 153.363 | 155.567 | 153.447 | 191.471 | 182.56 | 204.735 | 229.429 | 200.895 | 17.365 | 18.075 | 25.16 | 8.388 | 10.248 | 21.949 | 44.375 | 14.856 | 17.842 | 19.879 | 21.555 | 61.332 | 51.045 | 65.296 | 58.938 | 6.788 | 7.229 | 14.831 | 20.263 | 89.003 | 60.348 | 49.433 | 56.338 | 57.908 | 62.024 | 61.127 | 64.541 | 45.489 | 35.268 | 36.893 | 38.98 | 36.625 | 30.594 | 39.061 | 39.803 | 34.93 | 24.328 | 27.078 | 43.893 | 36.322 | 30.203 | 35.267 | 38.883 | 25.627 | 15.788 | 13.312 | 13.376 | 2.91 | 4.885 | 6.738 | 3.653 | 3.396 | 2.218 | 1.527 | 3.227 | 1.901 | 3.902 | 5.917 | 6.396 | 7.1 | 8.1 | 0.8 | -2.7 | -1.1 | 9.7 | 1.1 | 1.7 | -1.5 | 8.4 | 6.8 | 0.9 | -0.2 | 2.6 | 2.6 | 0.5 | -0.7 | 2.9 | 2.5 | -1 | -0.6 | 3 | -2 | -1.3 | -1.2 | 7.7 | 0.5 | -0.1 | -0.6 | 5.7 | 0.8 | -0.5 | 0.9 | 4.5 |