QCR Holdings, Inc.
NASDAQ:QCRH
80.78 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 84.184 | 150.556 | 142.1 | 160.521 | 79.02 | 83.352 | 80.522 | 84.488 | 79.984 | 79.777 | 59.91 | 68.139 | 79.313 | 61.585 | 64.441 | 74.531 | 81.444 | 68.522 | 51.946 | 56.356 | 59.693 | 54.052 | 48 | 53.574 | 46.087 | 40.067 | 40.009 | 40.513 | 34.336 | 33.92 | 34.037 | 35.434 | 33.33 | 27.02 | 26.664 | 23.207 | 25.493 | 23.219 | 23.188 | 22.886 | 22.115 | 21.608 | 20.952 | 21.737 | 22.097 | 20.279 | 18.519 | 16.822 | 18.262 | 18.059 | 17.742 | 7.928 | 18.164 | 18.124 | 17.266 | 17.026 | 16.522 | 16.069 | 15.652 | 16.907 | 17.989 | 15.9 | 15.413 | 15.106 | 15.052 | 14.846 | 13.551 | 13.418 | 12.541 | 12.412 | 11.462 | 10.691 | 10.426 | 10.849 | 9.913 | 9.915 | 9.369 | 9.192 | 9.207 | 8.39 | 8.451 | 8.398 | 8.14 | 7.899 | 8.993 | 8.368 | 7.337 | 5.781 | 6.531 | 5.781 | 5.975 | 5.277 | 5.059 | 4.598 | 4.357 | 4.231 | 4.368 | 4.277 | 4.2 | 4.1 | 4.1 | 3.737 | 3.5 | 3.3 | 5.1 | 2.7 | 2.6 | 2.5 | 2.4 | 1.9 | 1.7 | 1.5 | 1.5 | 1.2 | 1.1 | 1 |
Kosten van de omzet
| 0 | 0 | 63.512 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 84.184 | 150.556 | 78.588 | 160.521 | 79.02 | 83.352 | 80.522 | 84.488 | 79.984 | 79.777 | 59.91 | 68.139 | 79.313 | 61.585 | 64.441 | 74.531 | 81.444 | 68.522 | 51.946 | 56.356 | 59.693 | 54.052 | 48 | 53.574 | 46.087 | 40.067 | 40.009 | 40.513 | 34.336 | 33.92 | 34.037 | 35.434 | 33.33 | 27.02 | 26.664 | 23.207 | 25.493 | 23.219 | 23.188 | 22.886 | 22.115 | 21.608 | 20.952 | 21.737 | 22.097 | 20.279 | 18.519 | 16.822 | 18.262 | 18.059 | 17.742 | 7.928 | 18.164 | 18.124 | 17.266 | 17.026 | 16.522 | 16.069 | 15.652 | 16.907 | 17.989 | 15.9 | 15.413 | 15.106 | 15.052 | 14.846 | 13.551 | 13.418 | 12.541 | 12.412 | 11.462 | 10.691 | 10.426 | 10.849 | 9.913 | 9.915 | 9.369 | 9.192 | 9.207 | 8.39 | 8.451 | 8.398 | 8.14 | 7.899 | 8.993 | 8.368 | 7.337 | 5.781 | 6.531 | 5.781 | 5.975 | 5.277 | 5.059 | 4.598 | 4.357 | 4.231 | 4.368 | 4.277 | 4.2 | 4.1 | 4.1 | 3.737 | 3.5 | 3.3 | 5.1 | 2.7 | 2.6 | 2.5 | 2.4 | 1.9 | 1.7 | 1.5 | 1.5 | 1.2 | 1.1 | 1 |
Brutowinstmarge
| 1 | 1 | 0.553 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 33.348 | 32.933 | 33.805 | 100.863 | 33.819 | 33.667 | 33.377 | 31.801 | 30.672 | 31.603 | 24.937 | 26.125 | 30.07 | 24.03 | 25.912 | 31.718 | 27.3 | 22.212 | 19.202 | 24.743 | 24.757 | 23.675 | 21.843 | 20.845 | 18.366 | 16.644 | 16.734 | 16.855 | 14.115 | 13.576 | 13.929 | 12.877 | 11.785 | 11.567 | 11.435 | 11.255 | 11.651 | 12.173 | 12.145 | 11.19 | 11.356 | 11.021 | 11.175 | 10.943 | 10.935 | 10.222 | 9.628 | 8.269 | 9.131 | 9.204 | 9.137 | 9.392 | 9.622 | 9.232 | 9.991 | 8.429 | 8.976 | 8.865 | 8.139 | 7.229 | 8.337 | 9.058 | 7.865 | 6.823 | 7.305 | 7.391 | 7.071 | 10.034 | 5.649 | 5.917 | 5.555 | 8.201 | 5.722 | 5.483 | 4.919 | 4.395 | 4.219 | 4.12 | 3.896 | 4.044 | 3.458 | 3.119 | 3.152 | 3.331 | 3.294 | 3.201 | 2.885 | 2.538 | 2.765 | 2.538 | 2.484 | 2.29 | 2.173 | 2.105 | 1.954 | 1.782 | 1.859 | 1.806 | 1.6 | 1.6 | 1.5 | 1.5 | 1.5 | 1.4 | 1.5 | 1.2 | 1 | 1 | 0.9 | 0.8 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.5 |
Verkoop- en marketingkosten
| 2.124 | 1.565 | 1.483 | -4.401 | 1.429 | 1.735 | 1.237 | 1.562 | 1.437 | 1.198 | 0.761 | 1.679 | 1.095 | 0.853 | 0.627 | 1.276 | 0.75 | 0.552 | 0.682 | 1.67 | 1.056 | 1.037 | 0.785 | 1.122 | 0.984 | 0.753 | 0.693 | 0.778 | 0.67 | 0.568 | 0.609 | 0.76 | 0.548 | 0.433 | 0.386 | 0.532 | 0.46 | 0.49 | 0.418 | 0.591 | 0.555 | 0.502 | 0.338 | 0.644 | 0.406 | 0.412 | 0.265 | 0.388 | 0.437 | 0.344 | 0.276 | 0.452 | 0.277 | 0.334 | 0.225 | 0.352 | 0.292 | 0.243 | 0.166 | 0.287 | 0.251 | 0.207 | 0.246 | 0.316 | 0.386 | 0.34 | 0.255 | 0.412 | 0.262 | 0.384 | 0.238 | 0.351 | 0.39 | 0.384 | 0.243 | 0.323 | 0.33 | 0.308 | 0.26 | 0.281 | 0.233 | 0.287 | 0.214 | 0.254 | 0.179 | 0.205 | 0.149 | 0.148 | 0.169 | 0.148 | 0.174 | 0.112 | 0.186 | 0.113 | 0.153 | 0.127 | 0.106 | 0.117 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 35.472 | 34.498 | 35.288 | 105.264 | 35.248 | 35.402 | 34.614 | 33.363 | 32.109 | 32.801 | 25.698 | 27.804 | 31.165 | 24.883 | 26.539 | 32.994 | 28.05 | 22.764 | 19.884 | 26.413 | 25.813 | 24.712 | 22.628 | 21.966 | 19.35 | 17.397 | 17.427 | 17.633 | 14.785 | 14.144 | 14.538 | 13.637 | 12.333 | 12.001 | 11.822 | 11.787 | 12.112 | 12.663 | 12.563 | 11.781 | 11.911 | 11.523 | 11.513 | 11.587 | 11.342 | 10.634 | 9.893 | 8.658 | 9.568 | 9.548 | 9.413 | 9.845 | 9.899 | 9.566 | 10.215 | 8.781 | 9.269 | 9.108 | 8.305 | 7.517 | 8.588 | 9.266 | 8.111 | 7.139 | 7.691 | 7.731 | 7.326 | 10.446 | 5.911 | 6.301 | 5.792 | 8.552 | 6.112 | 5.867 | 5.163 | 4.718 | 4.55 | 4.428 | 4.157 | 4.325 | 3.691 | 3.407 | 3.366 | 3.584 | 3.473 | 3.406 | 3.034 | 2.687 | 2.934 | 2.687 | 2.658 | 2.403 | 2.359 | 2.218 | 2.107 | 1.909 | 1.965 | 1.923 | 1.7 | 1.7 | 1.6 | 1.6 | 1.6 | 1.5 | 1.5 | 1.3 | 1.1 | 1.1 | 0.9 | 0.8 | 0.6 | 0.6 | 0.6 | 0.5 | 0.4 | 0.5 |
Overige kosten
| 48.712 | -12.253 | -11.968 | -12.218 | -87.307 | -86.362 | -85.197 | -81.111 | -77.975 | -10.709 | -59.651 | -9.645 | -10.096 | -8.322 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21.119 | -23.739 | -23.383 | -22.679 | -13.922 | -25.232 | -23.892 | -24.402 | -23.716 | -22.946 | -22.762 | -22.273 | -22.696 | -24.424 | 0.192 | -23.733 | -22.719 | -17.824 | -19.931 | -19.522 | -21.55 | -16.114 | -16.857 | -15.491 | -19.117 | -15.894 | -14.949 | -13.953 | -12.763 | -12.543 | -11.724 | -11.413 | -10.802 | -10.016 | -9.312 | -10.317 | -9.858 | -9.768 | -9.163 | -9.148 | -7.579 | -8.044 | -7.579 | -7.609 | -6.737 | -6.366 | -5.838 | -5.917 | -5.163 | -5.366 | -4.969 | -4.7 | -4.8 | -4.4 | -4.337 | -4.1 | -4.1 | -4.1 | -3.5 | -3.1 | -3.1 | -3 | -2.4 | -2 | -1.8 | -1.9 | -1.5 | -1.3 | -1.4 |
Bedrijfskosten
| 84.184 | 12.253 | 11.968 | 12.218 | -52.059 | -50.96 | -50.583 | -47.748 | -45.866 | 54.248 | -33.953 | 9.645 | 10.096 | 8.322 | 37.22 | 46.447 | 40.341 | 33.205 | 30.898 | 42.968 | 39.945 | 36.56 | 32.435 | 36.41 | 30.5 | 26.37 | 25.863 | 31.351 | 23.396 | 21.405 | 21.273 | 22.307 | 24.48 | 17.744 | 16.954 | 15.873 | 15.56 | 24.102 | 17.204 | 16.612 | 16.482 | 16.107 | 16.14 | 16.323 | 16.583 | 13.393 | 13.959 | -12.462 | -14.17 | -13.835 | -13.266 | -4.077 | -15.334 | -14.326 | -14.186 | -14.935 | -13.678 | -13.653 | -13.968 | -15.18 | -15.836 | 9.458 | -15.622 | -15.58 | -10.133 | -12.2 | -12.196 | -11.104 | -10.203 | -10.556 | -9.699 | -10.565 | -9.782 | -9.082 | -8.791 | -8.045 | -7.993 | -7.296 | -7.256 | -6.477 | -6.325 | -5.905 | -6.951 | -6.274 | -6.295 | -5.758 | -6.114 | -4.893 | -5.11 | -4.893 | -4.951 | -4.334 | -4.006 | -3.62 | -3.81 | -3.254 | -3.401 | -3.046 | -3 | -3.1 | -2.8 | -2.737 | -2.5 | -2.6 | -2.6 | -2.2 | -2 | -2 | -2.1 | -1.6 | -1.4 | -1.2 | -1.3 | -1 | -0.9 | -0.9 |
Bedrijfsresultaat
| 32.216 | 34.24 | 30.503 | -0 | 26.961 | 32.392 | 29.939 | 36.74 | 34.118 | 25.743 | 25.957 | 33.313 | 39.494 | 27.137 | 21.523 | 22.28 | 21.36 | 16.537 | 13.112 | 22.451 | 18.668 | 16.577 | 14.332 | 16.851 | 10.417 | 12.326 | 12.541 | 7.901 | 9.775 | 11.402 | 11.574 | 11.402 | 7.966 | 8.83 | 8.393 | 9.048 | 8.958 | -2.498 | 5.089 | 3.337 | 5.092 | 5.201 | 4.362 | 4.424 | 4.851 | 5.902 | 4.379 | 4.361 | 4.092 | 4.224 | 4.476 | 3.852 | 2.83 | 3.798 | 3.079 | 2.092 | 2.844 | 2.416 | 1.684 | 1.728 | 2.152 | -1.652 | -0.209 | -0.474 | 4.919 | 2.645 | 1.354 | 2.314 | 2.338 | 1.856 | 1.763 | 0.126 | 0.645 | 1.767 | 1.122 | 1.87 | 1.376 | 1.896 | 1.951 | 1.913 | 2.126 | 2.493 | 1.189 | 1.625 | 2.698 | 2.61 | 1.223 | 0.888 | 1.421 | 0.888 | 1.025 | 0.943 | 1.053 | 0.978 | 0.547 | 0.977 | 0.968 | 1.232 | 1.2 | 1 | 1.3 | 1 | 1 | 0.7 | 2.5 | 0.5 | 0.6 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 |
Bedrijfsresultaat ratio
| 0.383 | 0.227 | 0.215 | -0 | 0.341 | 0.389 | 0.372 | 0.435 | 0.427 | 0.323 | 0.433 | 0.489 | 0.498 | 0.441 | 0.334 | 0.299 | 0.262 | 0.241 | 0.252 | 0.398 | 0.313 | 0.307 | 0.299 | 0.315 | 0.226 | 0.308 | 0.313 | 0.195 | 0.285 | 0.336 | 0.34 | 0.322 | 0.239 | 0.327 | 0.315 | 0.39 | 0.351 | -0.108 | 0.219 | 0.146 | 0.23 | 0.241 | 0.208 | 0.204 | 0.22 | 0.291 | 0.236 | 0.259 | 0.224 | 0.234 | 0.252 | 0.486 | 0.156 | 0.21 | 0.178 | 0.123 | 0.172 | 0.15 | 0.108 | 0.102 | 0.12 | -0.104 | -0.014 | -0.031 | 0.327 | 0.178 | 0.1 | 0.172 | 0.186 | 0.15 | 0.154 | 0.012 | 0.062 | 0.163 | 0.113 | 0.189 | 0.147 | 0.206 | 0.212 | 0.228 | 0.252 | 0.297 | 0.146 | 0.206 | 0.3 | 0.312 | 0.167 | 0.154 | 0.218 | 0.154 | 0.171 | 0.179 | 0.208 | 0.213 | 0.126 | 0.231 | 0.222 | 0.288 | 0.286 | 0.244 | 0.317 | 0.268 | 0.286 | 0.212 | 0.49 | 0.185 | 0.231 | 0.2 | 0.125 | 0.158 | 0.176 | 0.2 | 0.133 | 0.167 | 0.182 | 0.1 |
Totaal overige inkomsten en kosten netto
| -2.386 | -5.088 | -5.119 | -6.031 | -5.625 | -5.266 | -4.933 | -4.655 | -5.469 | -11.719 | -5.493 | -4.367 | -3.452 | -4.111 | -4.195 | -5.937 | -6.027 | -0.416 | -4.296 | -9.489 | -6.784 | -6.21 | -4.327 | -8.706 | -6.369 | -3.909 | -3.418 | -7.91 | -3.835 | -2.867 | -2.771 | -3.352 | -8.713 | -2.966 | -2.493 | -3.816 | -0.544 | -2.498 | -2.095 | -2.061 | -1.955 | -2.036 | -1.864 | -1.702 | -2.136 | 0.782 | -0.912 | -0.006 | 0.127 | 0.201 | 0.166 | 0.13 | 0.103 | 0.098 | 0.107 | 0.126 | 0.11 | 0.062 | -0.077 | 0.029 | 0.036 | 0.061 | -0.058 | -333.799 | -2.597 | 0.357 | 1.143 | -13.269 | 0.137 | -12.773 | -12.22 | -12.196 | -11.329 | -9.623 | -8.421 | -7.351 | 0 | -5.393 | -4.796 | -4.437 | -3.98 | -3.835 | 0 | -3.35 | -3.375 | -3.676 | -3.439 | -3.418 | -3.409 | -3.418 | -3.39 | -3.77 | -4.087 | -4.532 | -4.536 | -4.316 | -3.769 | -3.415 | -3.5 | -3.3 | 0 | -5.474 | -2.5 | -2.8 | -2.6 | -4.4 | -4 | -1.9 | -1.5 | 0 | -1.3 | -1.1 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 29.83 | 31.668 | 27.898 | 37.328 | 26.961 | 32.392 | 29.939 | 36.74 | 34.118 | 16.734 | 25.957 | 33.313 | 39.494 | 27.137 | 21.523 | 22.28 | 21.36 | 16.537 | 13.112 | 22.451 | 18.668 | 16.577 | 14.332 | 16.851 | 10.417 | 12.326 | 12.541 | 7.901 | 9.775 | 11.402 | 11.574 | 11.402 | 7.966 | 8.83 | 8.393 | 9.048 | 8.958 | -2.498 | 5.089 | 3.337 | 5.092 | 5.201 | 4.362 | 4.424 | 4.851 | 5.902 | 4.379 | 4.355 | 4.219 | 4.425 | 4.642 | 3.982 | 2.934 | 3.897 | 3.186 | 2.218 | 2.954 | 2.478 | 1.607 | 1.756 | 2.188 | -1.591 | -0.058 | -0.75 | 2.322 | 3.003 | 2.498 | 2.314 | 2.475 | 1.856 | 1.763 | 0.126 | 0.645 | 1.767 | 1.122 | 1.87 | 1.376 | 1.896 | 1.951 | 1.913 | 2.126 | 2.493 | 1.189 | 1.625 | 2.698 | 2.61 | 1.223 | 0.888 | 1.421 | 0.888 | 1.025 | 0.943 | 1.053 | 0.978 | 0.547 | 0.977 | 0.968 | 1.232 | 1.2 | 1 | 1.3 | 1 | 1 | 0.7 | 2.5 | 0.5 | 0.6 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.354 | 0.21 | 0.196 | 0.233 | 0.341 | 0.389 | 0.372 | 0.435 | 0.427 | 0.21 | 0.433 | 0.489 | 0.498 | 0.441 | 0.334 | 0.299 | 0.262 | 0.241 | 0.252 | 0.398 | 0.313 | 0.307 | 0.299 | 0.315 | 0.226 | 0.308 | 0.313 | 0.195 | 0.285 | 0.336 | 0.34 | 0.322 | 0.239 | 0.327 | 0.315 | 0.39 | 0.351 | -0.108 | 0.219 | 0.146 | 0.23 | 0.241 | 0.208 | 0.204 | 0.22 | 0.291 | 0.236 | 0.259 | 0.231 | 0.245 | 0.262 | 0.502 | 0.162 | 0.215 | 0.185 | 0.13 | 0.179 | 0.154 | 0.103 | 0.104 | 0.122 | -0.1 | -0.004 | -0.05 | 0.154 | 0.202 | 0.184 | 0.172 | 0.197 | 0.15 | 0.154 | 0.012 | 0.062 | 0.163 | 0.113 | 0.189 | 0.147 | 0.206 | 0.212 | 0.228 | 0.252 | 0.297 | 0.146 | 0.206 | 0.3 | 0.312 | 0.167 | 0.154 | 0.218 | 0.154 | 0.171 | 0.179 | 0.208 | 0.213 | 0.126 | 0.231 | 0.222 | 0.288 | 0.286 | 0.244 | 0.317 | 0.268 | 0.286 | 0.212 | 0.49 | 0.185 | 0.231 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 2.045 | 2.554 | 1.172 | 4.473 | 1.84 | 3.967 | 2.782 | 5.834 | 4.824 | 1.492 | 2.333 | 6.304 | 7.929 | 4.788 | 3.541 | 4.009 | 4.016 | 2.798 | 1.884 | 6.56 | 3.573 | 3.073 | 1.414 | 3.535 | 1.608 | 1.881 | 1.991 | -2 | 1.922 | 2.636 | 2.389 | 2.872 | 1.858 | 2.153 | 2.019 | 2.263 | 2.469 | -1.974 | 0.911 | 0.344 | 1.029 | 1.193 | 0.472 | 0.608 | 1.039 | 1.857 | 1.114 | 1.109 | 1.034 | 1.152 | 1.239 | 1.123 | 0.667 | 1.123 | 0.955 | 0.549 | 0.83 | 0.679 | 0.392 | 0.809 | 0.563 | -0.831 | -0.294 | -0.419 | 0.613 | 0.873 | 0.668 | 0.704 | 0.744 | 0.545 | 0.501 | -0.12 | 0.125 | 0.564 | 0.289 | 0.602 | 0.42 | 0.633 | 0.627 | 0.626 | 0.703 | 0.822 | 0.353 | 0.526 | 0.89 | 0.883 | 0.396 | 0.274 | 0.411 | 0.274 | 0.335 | 0.295 | 0.284 | 0.356 | 0.203 | 0.317 | 0.357 | 0.472 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.3 | 1.1 | 0.2 | 0.2 | 0.2 | 0 | -0.3 | 0 | 0 | -0.2 | -0.2 | -0.2 | -0.1 |
Nettowinst
| 27.785 | 29.114 | 26.726 | 32.855 | 25.121 | 28.425 | 27.157 | 30.906 | 29.294 | 15.242 | 23.624 | 27.009 | 31.565 | 22.349 | 17.982 | 18.271 | 17.344 | 13.739 | 11.228 | 15.891 | 15.095 | 13.504 | 12.918 | 13.316 | 8.809 | 10.445 | 10.55 | 9.902 | 7.854 | 8.766 | 9.185 | 8.529 | 6.108 | 6.676 | 6.373 | 6.785 | 6.489 | -0.524 | 4.178 | 2.993 | 4.063 | 4.008 | 3.889 | 3.816 | 3.812 | 4.045 | 3.265 | 3.251 | 3.057 | 3.072 | 3.237 | 2.729 | 2.163 | 2.675 | 2.125 | 1.543 | 2.014 | 1.738 | 1.292 | 0.919 | 1.589 | -0.82 | 0.084 | -0.055 | 4.305 | 1.772 | 0.686 | 1.61 | 1.594 | 1.311 | 1.263 | 0.246 | 0.52 | 1.203 | 0.833 | 1.268 | 0.956 | 1.263 | 1.324 | 1.287 | 1.423 | 1.671 | 0.836 | 1.099 | 1.808 | 1.727 | 0.827 | 0.614 | 1.011 | 0.614 | 0.689 | 0.648 | 0.769 | 0.623 | 0.344 | 0.66 | 0.61 | 0.76 | 0.7 | 0.6 | 0.8 | 0.6 | 0.6 | 0.4 | 1.4 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 |
Nettowinstmarge
| 0.33 | 0.193 | 0.188 | 0.205 | 0.318 | 0.341 | 0.337 | 0.366 | 0.366 | 0.191 | 0.394 | 0.396 | 0.398 | 0.363 | 0.279 | 0.245 | 0.213 | 0.201 | 0.216 | 0.282 | 0.253 | 0.25 | 0.269 | 0.249 | 0.191 | 0.261 | 0.264 | 0.244 | 0.229 | 0.258 | 0.27 | 0.241 | 0.183 | 0.247 | 0.239 | 0.292 | 0.255 | -0.023 | 0.18 | 0.131 | 0.184 | 0.185 | 0.186 | 0.176 | 0.173 | 0.199 | 0.176 | 0.193 | 0.167 | 0.17 | 0.182 | 0.344 | 0.119 | 0.148 | 0.123 | 0.091 | 0.122 | 0.108 | 0.083 | 0.054 | 0.088 | -0.052 | 0.005 | -0.004 | 0.286 | 0.119 | 0.051 | 0.12 | 0.127 | 0.106 | 0.11 | 0.023 | 0.05 | 0.111 | 0.084 | 0.128 | 0.102 | 0.137 | 0.144 | 0.153 | 0.168 | 0.199 | 0.103 | 0.139 | 0.201 | 0.206 | 0.113 | 0.106 | 0.155 | 0.106 | 0.115 | 0.123 | 0.152 | 0.135 | 0.079 | 0.156 | 0.14 | 0.178 | 0.167 | 0.146 | 0.195 | 0.161 | 0.171 | 0.121 | 0.275 | 0.111 | 0.154 | 0.12 | 0.125 | 0.158 | 0.176 | 0.2 | 0.133 | 0.167 | 0.182 | 0.1 |
WPA (Winst Per Aandeel)
| 1.65 | 1.73 | 1.59 | 1.96 | 1.5 | 1.7 | 1.62 | 1.83 | 1.73 | 0.88 | 1.51 | 1.73 | 2.02 | 1.41 | 1.14 | 1.16 | 1.1 | 0.87 | 0.71 | 1.01 | 0.96 | 0.86 | 0.82 | 0.85 | 0.56 | 0.75 | 0.76 | 0.72 | 0.6 | 0.67 | 0.7 | 0.65 | 0.47 | 0.54 | 0.54 | 0.58 | 0.55 | -0.053 | 0.52 | 0.38 | 0.51 | 0.46 | 0.4 | 0.51 | 0.52 | 0.6 | 0.5 | 0.5 | 0.45 | 0.44 | 0.48 | 0 | -0.01 | 0.34 | 0.23 | 0 | 0.21 | 0.15 | 0.06 | 0 | 0.12 | -0.18 | -0.14 | 0 | 0.83 | 0.29 | 0.05 | 0 | 0.29 | 0.23 | 0.22 | 0 | 0.11 | 0.26 | 0.18 | 0 | 0.21 | 0.28 | 0.29 | 0 | 0.33 | 0.4 | 0.13 | 0 | 0.43 | 0.41 | 0.2 | 0.098 | 0 | 0.15 | 0.17 | 0.17 | 0 | 0.19 | 0.1 | 0.19 | 0 | 0.22 | 0.21 | 0.12 | 0 | 0.18 | 0.18 | 0.056 | 0 | 0.042 | 0.05 | 0.045 | 0 | 0.047 | 0.042 | 0.036 | 0 | 0.027 | 0.021 | 0.015 |
Verwaterde WPA
| 1.64 | 1.72 | 1.58 | 1.95 | 1.49 | 1.69 | 1.6 | 1.81 | 1.71 | 0.87 | 1.49 | 1.71 | 1.99 | 1.39 | 1.12 | 1.14 | 1.09 | 0.86 | 0.7 | 0.99 | 0.94 | 0.85 | 0.81 | 0.84 | 0.55 | 0.73 | 0.74 | 0.7 | 0.58 | 0.65 | 0.68 | 0.64 | 0.46 | 0.53 | 0.53 | 0.57 | 0.55 | -0.053 | 0.52 | 0.37 | 0.5 | 0.45 | 0.4 | 0.5 | 0.51 | 0.59 | 0.49 | 0.49 | 0.44 | 0.44 | 0.48 | 0 | -0.01 | 0.34 | 0.23 | 0 | 0.21 | 0.15 | 0.06 | 0 | 0.12 | -0.18 | -0.14 | 0 | 0.83 | 0.29 | 0.05 | 0 | 0.29 | 0.23 | 0.22 | 0 | 0.11 | 0.26 | 0.18 | 0 | 0.21 | 0.27 | 0.29 | 0 | 0.33 | 0.39 | 0.13 | 0 | 0.42 | 0.41 | 0.19 | 0.098 | 0 | 0.15 | 0.16 | 0.17 | 0 | 0.18 | 0.1 | 0.19 | 0 | 0.21 | 0.21 | 0.12 | 0 | 0.17 | 0.17 | 0.053 | 0 | 0.039 | 0.045 | 0.045 | 0 | 0.045 | 0.039 | 0.036 | 0 | 0.027 | 0.021 | 0.015 |
EBITDA
| 0 | 34.64 | 30.828 | 0 | 29.751 | 35.19 | 32.711 | 39.49 | 36.985 | 19.843 | 27.747 | 35.093 | 41.388 | 29.015 | 23.37 | 24.128 | 23.704 | 18.354 | 15.516 | 15.386 | 20.598 | 18.475 | 16.099 | 18.586 | 12.141 | 13.684 | 13.867 | 7.42 | 10.969 | 12.583 | 12.702 | 13.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.5 | 0.6 | 0 | 0 | 0.3 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.1 |
EBITDA ratio
| 0 | -0.017 | -0.018 | 0.004 | 0.376 | 0.422 | 0.406 | 0.467 | 0.462 | -0.113 | 0.463 | 0.515 | 0.522 | 0.471 | 0.363 | 0.324 | 0.285 | 0.269 | 0.289 | 0.432 | 0.345 | 0.342 | 0.335 | 0.347 | 0.263 | 0.342 | 0.347 | 0.231 | 0.319 | 0.371 | 0.373 | 0.357 | 0.268 | 0.358 | 0.345 | 0.426 | 0.383 | -0.072 | 0.254 | 0.179 | 0.264 | 0.275 | 0.244 | 0.238 | 0.258 | 0.325 | 0.268 | 0.295 | 0.254 | 0.268 | 0.286 | 0.558 | 0.188 | 0.199 | 0.264 | 0.209 | 0.101 | 0.245 | 0.208 | -0.095 | 0.188 | -0.03 | 0.047 | 0.018 | 0.37 | 0.222 | 0.145 | 0.213 | 0.231 | 0.193 | 0.207 | 0.077 | 0.123 | 0.223 | 0.181 | 0.258 | 0.216 | 0.273 | 0.277 | 0.298 | 0.324 | 0.372 | 0.226 | 0.279 | 0.354 | 0.366 | 0.219 | 0.203 | 0.264 | 0.203 | 0.218 | 0.226 | 0.254 | 0.26 | 0.175 | 0.278 | 0.27 | 0.315 | 0.333 | 0.293 | 0.488 | 0.268 | 0.229 | 0.242 | 0.51 | 0.185 | 0.231 | 0.24 | 0.167 | 0.158 | 0.235 | 0.267 | 0.133 | 0.167 | 0.182 | 0.1 |