q.beyond AG
FSX:QBY.DE
0.76 (EUR) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 39.012 | 38.247 | 37.642 | 37.276 | 36.392 | 37.478 | 36.388 | 42.971 | 44.742 | 47.692 | 56.7 | 28.038 | 30.711 | 40.445 | 44.925 | 49.35 | 54.724 | 61.936 | 66.031 | 70.105 | 81.921 | 49.149 | 53.618 | 58.596 | 57.984 | 61.423 | 61.881 | 57.964 | 55.293 | 70.194 | 67.336 | 73.516 | 71.324 | 71.344 | 73.982 | 70.384 | 65.86 | 80.126 | 87.803 | 116.659 | 176.154 | 57.542 | 58.716 | 51.767 | 43.169 | 41.007 | 34.82 | 36.915 | 36.907 | 28.963 | 23.755 | 20.994 | 5.032 | 41.79 | 46.233 | 48.123 | 43.689 | 40.668 | 40.952 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.153 | 0 | 0 | 0 | -1.565 | -0.863 | -1.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.144 | 0.144 | 0.343 | 0.343 | 0.343 | 0.343 | 0.343 | 0.343 | 0.343 | 0.343 | 0.343 | 0.343 | 0.342 | 4.951 | 3.995 | 4.285 | 8.716 | 7.988 | 9.53 | 3.106 | 4.944 | 3.862 | 2.626 | 2.001 |
Liquide middelen en kortetermijnbeleggingen
| 39.012 | 38.247 | 37.642 | 37.276 | 36.392 | 37.478 | 36.388 | 42.971 | 44.742 | 47.692 | 56.7 | 28.038 | 30.711 | 40.445 | 44.925 | 49.35 | 54.724 | 61.936 | 66.031 | 70.105 | 81.921 | 49.149 | 53.618 | 58.596 | 57.984 | 61.423 | 61.881 | 57.964 | 55.293 | 70.194 | 67.336 | 73.516 | 71.324 | 71.344 | 73.982 | 70.528 | 66.004 | 80.469 | 88.146 | 117.002 | 176.497 | 57.885 | 59.059 | 52.11 | 43.512 | 41.35 | 35.163 | 36.915 | 41.858 | 32.958 | 28.04 | 29.71 | 13.02 | 51.32 | 49.339 | 53.067 | 47.551 | 43.294 | 42.953 |
Nettovorderingen
| 30.191 | 30.005 | 43.96 | 30.863 | 32.427 | 31.066 | 39.758 | 38.186 | 39.644 | 38.054 | 36.038 | 36.642 | 35.181 | 31.361 | 37.691 | 30.296 | 33.077 | 31.505 | 42.531 | 38.956 | 38.72 | 52.653 | 56.561 | 51.218 | 49.107 | 51.004 | 52.278 | 48.821 | 46.941 | 47.607 | 45.816 | 50.856 | 49.928 | 53.145 | 48.704 | 53.197 | 50.871 | 50.434 | 52.145 | 48.364 | 53.279 | 52.773 | 52.539 | 50.561 | 54.291 | 56.31 | 63.814 | 63.112 | 0 | 0 | -3.944 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0.114 | 0.222 | 0.109 | 0.228 | 0.23 | 0.231 | 0.217 | 0.765 | 0.59 | 0.249 | 0.249 | 0.017 | 0.054 | 0.057 | 0.057 | 0.272 | 0.268 | 0.228 | 0.228 | 0.348 | 0.455 | 0.493 | 0.635 | 0.534 | 0.402 | 0.435 | 0.649 | 0.223 | 0.147 | 0.281 | 0.073 | 0.904 | 0.865 | 0.901 | 0.884 | 1.046 | 1.348 | 1.415 | 1.278 | 1.937 | 2.131 | 2.116 | 1.746 | 1.603 | 1.645 | 1.491 | 1.365 | 1.623 | 1.606 | 1.898 | 1.563 | 1.318 | 1.214 | 1.223 | 1.045 | 1.456 | 1.666 | 2.005 | 2.372 |
Overige vlottende activa
| 15.561 | 25.584 | 7.519 | 8.549 | 10.988 | 7.955 | 10.383 | 10.14 | 11.113 | 11.576 | 10.158 | 58.574 | 6.651 | 8.413 | 6.101 | 6.856 | 7.646 | 16.652 | 4.638 | 6.256 | 6.946 | 9.575 | 6.069 | 7.114 | 8.358 | 9.634 | 7.378 | 7.384 | 7.996 | 10.787 | 7.806 | 5.572 | 7.575 | 8.084 | 10.233 | 6.239 | 10.665 | 10.336 | 7.206 | 12.139 | 11.589 | 10.387 | 5.783 | 9.216 | 11.372 | 12.632 | 7.376 | 10.924 | 64.444 | 68.704 | 74.175 | 74.219 | 74.027 | 65.98 | 92.525 | 59.384 | 60.498 | 60.106 | 56.092 |
Totaal vlottende activa
| 84.878 | 86.659 | 89.23 | 76.916 | 80.037 | 76.73 | 86.746 | 92.062 | 96.089 | 97.571 | 103.145 | 123.271 | 72.597 | 80.276 | 88.774 | 86.774 | 95.715 | 110.321 | 113.428 | 115.665 | 128.042 | 111.87 | 116.961 | 117.462 | 115.851 | 122.496 | 122.186 | 114.392 | 110.377 | 128.869 | 121.031 | 130.848 | 129.692 | 133.474 | 133.803 | 131.01 | 128.888 | 142.654 | 149.917 | 179.442 | 243.496 | 123.161 | 119.979 | 113.49 | 110.82 | 111.783 | 107.718 | 112.916 | 107.908 | 103.56 | 99.834 | 105.247 | 88.261 | 118.523 | 142.909 | 113.907 | 109.715 | 105.405 | 101.417 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 39.877 | 39.203 | 40.444 | 43.591 | 43.37 | 44.412 | 45.577 | 44.133 | 46.067 | 48.288 | 51.818 | 40.831 | 62.632 | 62.795 | 64.827 | 65.322 | 67.056 | 68.309 | 70.966 | 71.079 | 73.691 | 175.038 | 72.502 | 75.238 | 77.183 | 78.539 | 81.009 | 82.945 | 84.471 | 84.947 | 86.913 | 81.42 | 81.259 | 84.566 | 87.544 | 86.88 | 90.109 | 96.689 | 102.085 | 105.486 | 110.129 | 114.327 | 120.635 | 128.611 | 128.149 | 131.861 | 134.873 | 139.22 | 142.457 | 143.126 | 145.053 | 146.996 | 151.05 | 110.299 | 108.087 | 112.635 | 117.067 | 121.818 | 126.187 |
Goodwill
| 13.955 | 13.953 | 13.948 | 12.703 | 15.854 | 15.854 | 15.854 | 25.303 | 29.956 | 29.95 | 29.956 | 24.064 | 28.393 | 20.993 | 20.993 | 20.724 | 18.365 | 18.365 | 18.365 | 32.537 | 32.537 | 55.568 | 55.568 | 55.568 | 55.568 | 55.568 | 55.568 | 55.568 | 55.568 | 55.568 | 55.568 | 67.077 | 67.077 | 67.077 | 67.077 | 67.077 | 67.077 | 67.077 | 67.077 | 85.808 | 85.808 | 85.808 | 76.265 | 76.265 | 76.265 | 76.265 | 76.265 | 76.265 | 76.265 | 76.265 | 76.265 | 98.154 | 98.154 | 72.144 | 49.279 | 49.279 | 49.279 | 49.279 | 49.279 |
Immateriële activa
| 4.406 | 4.925 | 5.481 | 6.096 | 3.895 | 4.482 | 5.074 | 11.255 | 8.201 | 8.846 | 7.343 | 7.194 | 11.004 | 11.667 | 12.382 | 13.294 | 14.204 | 15.078 | 15.911 | 16.738 | 17.394 | 23.022 | 24.411 | 23.48 | 23.579 | 23.974 | 25.349 | 26.264 | 27.473 | 29.193 | 30.78 | 35.774 | 36.996 | 39.047 | 41.411 | 46.396 | 48.269 | 50.562 | 53.684 | 50.09 | 51.634 | 51.626 | 52.81 | 52.422 | 50.396 | 50.703 | 50.525 | 51.466 | 51.405 | 53.363 | 56.289 | 20.719 | 23.452 | 20.254 | 22.959 | 24.516 | 25.944 | 29.374 | 33.658 |
Goodwill en immateriële activa
| 18.361 | 18.878 | 19.429 | 18.799 | 19.749 | 20.336 | 20.928 | 36.558 | 38.157 | 38.796 | 37.299 | 31.258 | 39.397 | 32.66 | 33.375 | 34.018 | 32.569 | 33.443 | 34.276 | 49.275 | 49.931 | 78.59 | 79.979 | 79.048 | 79.147 | 79.542 | 80.917 | 81.832 | 83.041 | 84.761 | 86.348 | 102.851 | 104.073 | 106.124 | 108.488 | 113.473 | 115.346 | 117.639 | 120.761 | 135.898 | 137.442 | 137.434 | 129.075 | 128.687 | 126.661 | 126.968 | 126.79 | 127.731 | 127.67 | 129.628 | 132.554 | 118.873 | 121.606 | 92.398 | 72.238 | 73.795 | 75.223 | 78.653 | 82.937 |
Langetermijnbeleggingen
| 2.597 | 2.699 | 2.98 | 5.166 | 4.931 | 5.088 | 5.43 | 5.505 | 5.709 | 5.966 | 7.851 | 3.552 | 1.632 | 0.154 | 0.163 | 0.168 | 0.18 | 0.18 | 0.202 | 3.499 | 4.183 | 4.704 | 5.306 | 5.348 | 5.869 | 6.299 | 5.01 | 4.537 | 4.487 | 4.81 | 5.596 | 7.871 | 8.53 | 8.001 | 8.191 | 8.203 | 9.297 | 9.295 | 10.402 | 8.498 | 7.243 | 6.443 | 7.449 | 4.999 | 5.026 | 5.523 | 6.501 | 5.152 | 5.565 | -3.497 | -3.767 | -7.034 | -7.375 | -8.951 | -2.608 | -4.424 | -3.308 | -2.036 | -1.232 |
Belastingvorderingen
| 4.406 | -0 | 5.481 | -5.166 | -4.931 | -5.088 | 2.856 | -5.505 | -5.709 | 0.077 | 0.077 | 0.869 | 0.097 | -0.154 | -0.163 | -0.168 | -0.18 | -0.18 | -0.202 | 8.511 | 8.223 | 8.557 | 8.417 | 7.184 | 7.536 | 7.734 | 7.806 | 6.311 | 5.836 | 5.649 | 5.926 | 21.643 | 21.532 | 21.127 | 20.207 | 20.897 | 20.535 | 19.998 | 19.377 | 15.116 | 14.924 | 14.32 | 14.541 | 11.855 | 11.181 | 10.539 | 10.539 | 7.961 | 7.961 | 7.961 | 7.961 | 10.015 | 8.484 | 8.484 | 8.484 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -1.54 | 2.38 | -3.221 | 7.74 | 7.483 | 7.816 | -0.477 | 7.747 | 7.816 | 1.845 | 0.11 | 1.173 | 1.705 | 3.393 | 3.888 | 4.135 | 4.412 | 5.767 | 6.422 | 2.39 | 2.061 | 0.397 | 0.43 | 0.146 | 0.158 | 0.156 | 0.156 | 0.157 | 0.174 | 0.175 | 0.189 | 0.171 | 0.173 | 0.176 | 0.292 | 0.243 | 0.243 | 3.786 | 2.947 | 0.268 | 0.311 | 0.504 | 0.348 | 0.714 | 0.713 | 0.715 | 0.707 | 1.703 | 0.739 | 8.869 | 9.625 | 8.716 | 7.988 | 9.53 | 3.106 | 4.944 | 3.862 | 2.626 | 2.001 |
Totaal niet-vlottende activa
| 63.701 | 63.16 | 65.113 | 70.13 | 70.602 | 72.564 | 74.314 | 88.438 | 92.04 | 94.972 | 97.155 | 77.683 | 105.463 | 98.848 | 102.09 | 103.475 | 104.037 | 107.519 | 111.664 | 134.754 | 138.089 | 267.286 | 166.634 | 166.964 | 169.893 | 172.27 | 174.898 | 175.782 | 178.009 | 180.342 | 184.972 | 213.956 | 215.567 | 219.994 | 224.722 | 229.696 | 235.53 | 247.407 | 255.572 | 265.266 | 270.049 | 273.028 | 272.048 | 274.866 | 271.73 | 275.606 | 279.41 | 281.767 | 284.392 | 286.087 | 291.426 | 277.566 | 281.753 | 211.76 | 189.307 | 186.95 | 192.844 | 201.061 | 209.893 |
Totaal activa
| 148.579 | 149.819 | 154.343 | 147.046 | 150.639 | 149.294 | 161.06 | 180.5 | 188.129 | 192.543 | 200.3 | 200.954 | 178.06 | 179.124 | 190.864 | 190.249 | 199.752 | 217.84 | 225.092 | 250.419 | 266.131 | 379.156 | 283.595 | 284.426 | 285.744 | 294.766 | 297.084 | 290.174 | 288.386 | 309.211 | 306.003 | 344.804 | 345.259 | 353.468 | 358.525 | 360.706 | 364.418 | 390.061 | 405.489 | 444.708 | 513.545 | 396.189 | 392.027 | 388.356 | 382.55 | 387.389 | 387.128 | 394.683 | 392.3 | 389.647 | 391.26 | 382.813 | 370.014 | 330.283 | 332.216 | 300.857 | 302.559 | 306.466 | 311.31 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 21.197 | 21.381 | 13.058 | 20.113 | 20.802 | 14.929 | 16.146 | 24.163 | 26.186 | 25.147 | 13.887 | 27.962 | 16.64 | 14.397 | 10.392 | 17.664 | 21.561 | 29.14 | 10.35 | 26.598 | 33.003 | 49.84 | 44.457 | 48.223 | 44.478 | 44.827 | 34.873 | 27.898 | 26.863 | 29.819 | 24.89 | 30.655 | 29.245 | 33.653 | 30.596 | 32.314 | 31.623 | 36.499 | 44.82 | 59.374 | 59.32 | 60.499 | 58.696 | 56.798 | 54.344 | 54.561 | 52.452 | 63.024 | 59.585 | 51.386 | 46.617 | 48.832 | 44.749 | 33.763 | 38.043 | 39.514 | 40.244 | 0 | 40.982 |
Kortlopende schulden
| 3.821 | -5.33 | 3.395 | 3.705 | 2.865 | 2.833 | -7.66 | 3.104 | 3.704 | 4.307 | -3.39 | 1.767 | 5.448 | 5.304 | 5.462 | 5.678 | 5.389 | 4.175 | -12.978 | 5.012 | 5.308 | 30.337 | 20.013 | 93.659 | 95.064 | 2.094 | 1.577 | 1.462 | 0.963 | 4.796 | 5.355 | 6.654 | 6.339 | 4.289 | 4.901 | 5.526 | 6.155 | 7.14 | 8.945 | 11.446 | 12.607 | 10.746 | 8.398 | 13.135 | 7.702 | 10.559 | 8.498 | 65.522 | 54.922 | 34.814 | 9.979 | 52.183 | 40.813 | 8.064 | 15.493 | 22.916 | 25.853 | 28.556 | 46.006 |
Belastingschulden
| 6.231 | 6.116 | 5.996 | 2.814 | 2.597 | 2.39 | 3.353 | 1.83 | 1.83 | 1.611 | 3.158 | 1.602 | 0.584 | 0.332 | 0.331 | 0.054 | 0.054 | 0.054 | 0.054 | 1.623 | 5.208 | 1.607 | 1.631 | 2.263 | 2.226 | 2.213 | 1.669 | 3.305 | 3.152 | 3.101 | 2.166 | 1.51 | 1.32 | 0.355 | 0.381 | 2.11 | 0.76 | 2.02 | 1.757 | 1.921 | 1.921 | 2.27 | 3.068 | 2.299 | 3.168 | 2.471 | 3.505 | 1.496 | 4.104 | 5.826 | 5.764 | 4.668 | 4.493 | 3.2 | 2.215 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 1.928 | 2.461 | 2.422 | 0 | 0 | 0 | 0.484 | 0 | 0 | 1.896 | 15.077 | 0.908 | 0.584 | 0.332 | 19.133 | 0.054 | 0.054 | 0.054 | 7.754 | 1.623 | 5.208 | 1.607 | 6.07 | 2.263 | 2.226 | 2.213 | 11.135 | 13.66 | 15.339 | 16.143 | 17.482 | 10.058 | 11.213 | 10.106 | 12.769 | 10.216 | 12.379 | 15.039 | 16.54 | 6.596 | 6.952 | 8.484 | 9.961 | 18.123 | 26.09 | 27.456 | 33.457 | 31.509 | 30.037 | 31.968 | 33.424 | 64.937 | 70.605 | 70.102 | 74.142 | 12.076 | 14.389 | 0 | 15.822 |
Overige kortlopende verplichtingen
| 3.673 | 5.32 | 19.188 | 1.939 | 2.658 | 3.901 | 8.158 | 2.642 | 4.336 | 2.702 | 13.047 | 3.545 | 5.144 | 6.02 | 18.237 | 4.467 | 5.223 | 5.833 | 25.273 | 6.002 | 7.117 | -0.281 | 16.24 | 2.363 | 2.54 | 4.317 | 10.354 | -3.815 | 19.58 | 20.046 | 24.705 | 14.193 | 11.381 | 10.92 | 14.686 | -1.471 | -2.26 | -7.426 | -8.897 | 0.002 | -2.022 | -0.961 | 4.074 | -15.053 | 33.771 | 39.968 | 46.408 | 44.97 | 35.097 | 38.054 | 66.949 | 67.773 | 81.906 | 80.63 | 85.178 | 8.216 | 7.838 | 65.139 | 10.361 |
Totaal kortlopende verplichtingen
| 36.85 | 38.525 | 41.637 | 28.571 | 28.922 | 24.053 | 30.872 | 31.739 | 36.056 | 35.663 | 39.476 | 38.294 | 29.275 | 27.847 | 34.988 | 29.233 | 33.09 | 41.454 | 41.36 | 39.657 | 51.335 | 86.665 | 84.125 | 150.162 | 146.534 | 55.657 | 59.608 | 56.17 | 55.908 | 63.174 | 60.357 | 59.54 | 59.498 | 59.323 | 63.333 | 58.911 | 61.036 | 68.311 | 79.705 | 90.072 | 90.512 | 93.408 | 94.852 | 98.455 | 98.985 | 107.559 | 110.863 | 175.012 | 153.708 | 130.08 | 129.309 | 173.456 | 171.961 | 125.657 | 140.929 | 82.722 | 88.324 | 93.695 | 97.349 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6.376 | 5.084 | 5.244 | 5.868 | 4.934 | 5.219 | 5.517 | 3.896 | 3.873 | 4.402 | 5.198 | 3.115 | 10.906 | 11.424 | 12.429 | 13.527 | 14.061 | 15.14 | 16.723 | 14.45 | 15.369 | 193.45 | 100.036 | 35.037 | 35.037 | 135.106 | 135.244 | 135.39 | 135.535 | 145.676 | 145.815 | 151.229 | 151.729 | 156.386 | 159.993 | 158.146 | 160.342 | 163.675 | 163.284 | 166.389 | 227.025 | 99.355 | 91.551 | 101.236 | 90.716 | 81.03 | 82.03 | 13.681 | 20.691 | 21.814 | 47.198 | 8.044 | 8.172 | 0.019 | 2.064 | 3.047 | 3.622 | 45.714 | 14.568 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 0 | 5.239 | 0 | 0 | 0 | -2.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.029 | 0.032 | 100.036 | 8.567 | 0 | -35.037 | -135.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.607 | 0.607 | 0.71 | 0.712 | 0.801 | 0.818 | 0.828 | 0.932 | 6.115 | 11.401 | 16.655 | 20.914 | 0 | 0 | 1.064 | 0 | 0.734 | 0.736 | 0 | 0.741 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.774 | 0.801 | 0.829 | 0 | 0 | 0 | 2.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.129 | 0.129 | 0.327 | 0.352 | 0.287 | 0.322 | 0.357 | 0.392 | 0.539 | 0.539 | 0.539 | 0.775 | 0.889 | 0.994 | 1.099 | 1.204 | 0.935 | 1.218 | 1.728 | 2.333 | 3.912 | 3.912 | 3.522 | 3.912 | 4.281 | 4.644 | 4.755 | 5.306 | 4.455 | 4.739 | 4.923 | 5.065 | 4.858 | 4.624 | 4.371 | 4.108 | 3.857 | 3.594 | 3.325 | 3.056 |
Overige niet-vlottende verplichtingen
| 7.099 | 7.124 | 7.238 | 8.379 | 8.876 | 9.406 | 9.02 | 6.909 | 7.438 | 8.622 | 8.257 | 9.054 | 8.099 | 6.752 | 6.892 | 6.35 | 6.508 | 6.575 | 6.841 | 5.534 | 5.869 | 8.801 | 0.706 | 10.766 | 12.562 | 13.042 | 12.312 | 12.035 | 12.045 | 12.506 | 12.708 | 12.689 | 13.743 | 13.928 | 11.004 | 17.924 | 15.514 | 15.546 | 16.866 | 17.703 | 13.988 | 8.935 | 11.759 | 3.926 | 13.14 | 13.302 | 7.761 | 14.684 | 6.637 | 6.409 | -18.525 | 6.068 | 6.038 | 8.52 | 1.067 | 37.375 | 38.954 | 0.738 | 36.625 |
Totaal niet-vlottende verplichtingen
| 14.249 | 13.009 | 13.311 | 14.247 | 13.81 | 14.625 | 14.537 | 10.805 | 11.311 | 13.024 | 13.455 | 12.169 | 19.005 | 18.176 | 19.321 | 19.877 | 20.569 | 21.715 | 23.564 | 20.113 | 21.367 | 202.578 | 109.309 | 46.09 | 47.921 | 148.505 | 147.948 | 147.964 | 148.119 | 158.721 | 159.298 | 164.807 | 165.472 | 170.314 | 170.997 | 176.07 | 175.856 | 179.221 | 180.15 | 184.092 | 245.532 | 108.29 | 103.31 | 105.162 | 103.856 | 94.332 | 96.029 | 38.935 | 43.468 | 49.801 | 54.652 | 18.97 | 18.834 | 13.974 | 7.239 | 45.013 | 46.906 | 49.777 | 54.249 |
Totaal passiva
| 51.099 | 51.534 | 54.948 | 42.818 | 42.732 | 38.678 | 45.409 | 42.544 | 47.367 | 48.687 | 52.931 | 50.463 | 48.28 | 46.023 | 54.309 | 49.11 | 53.659 | 63.169 | 64.924 | 59.77 | 72.702 | 289.243 | 193.434 | 196.252 | 194.455 | 204.162 | 207.556 | 204.134 | 204.027 | 221.895 | 219.655 | 224.347 | 224.97 | 229.637 | 234.33 | 234.981 | 236.892 | 247.532 | 259.855 | 274.164 | 336.044 | 201.698 | 198.162 | 203.617 | 202.841 | 201.891 | 206.892 | 213.947 | 197.176 | 179.881 | 183.961 | 192.426 | 190.795 | 139.631 | 148.168 | 127.735 | 135.23 | 143.472 | 151.598 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0.319 | 0.319 | 0.319 | 0.319 | 1.752 | 1.752 | 1.752 | 1.752 | 2.466 | 2.466 | 2.466 | 2.466 | 2.147 | 2.147 | 0 | 2.147 | 1.271 | 1.271 | 1.516 | 0 | 0 | 2.009 | 2.149 | 0 | 3.088 | 3.158 | 3.296 | 0 | 3.32 | 0 | 0 | 0 | 3.085 | 2.764 | 2.877 | 3.066 | 2.995 | 1.962 | 0 | 1.176 | 1.207 | 1.207 | 1.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 124.579 | 124.579 | 124.579 | 124.579 | 124.579 | 124.579 | 124.579 | 124.579 | 124.579 | 124.579 | 124.579 | 124.569 | 124.569 | 124.509 | 124.472 | 124.397 | 124.397 | 124.172 | 124.172 | 124.172 | 124.172 | 124.172 | 124.172 | 124.172 | 124.172 | 124.172 | 124.172 | 124.172 | 124.172 | 124.172 | 124.172 | 124.172 | 124.162 | 124.162 | 124.162 | 124.162 | 124.162 | 124.142 | 124.142 | 124.142 | 124.142 | 124.142 | 124.057 | 123.87 | 123.809 | 123.753 | 137.307 | 137.307 | 137.307 | 137.307 | 137.257 | 137.257 | 137.213 | 137.179 | 137.128 | 136.998 | 136.998 | 136.998 | 136.998 |
Ingehouden winsten
| -173.056 | -172.049 | -170.68 | -147.027 | -161.564 | -158.52 | -153.203 | -129.789 | -126.672 | -123.456 | -119.899 | -115.736 | -136.507 | -133.102 | -129.611 | -125.246 | -120.274 | -111.458 | -105.989 | -76.363 | -73.738 | -176.092 | -175.819 | -177.513 | -174.18 | -174.696 | -175.612 | -178.14 | -179.705 | -176.53 | -177.223 | -143.515 | -143.412 | -139.83 | -139.673 | -137.973 | -136.197 | -120.969 | -117.511 | -92.237 | -86.313 | -69.981 | -70.302 | -92.517 | -97.239 | -91.335 | -82.776 | -85.977 | -81.185 | -69.76 | -72.069 | -86.567 | -98.072 | -84.909 | -91.382 | -526.596 | -532.348 | -536.633 | -539.844 |
Overige gereserveerde algehele resultaten
| -0.435 | -0.434 | -0.435 | -0.319 | -0.319 | -0.319 | -0.319 | -1.752 | -1.752 | -1.752 | -1.752 | -2.466 | -2.466 | -2.466 | -2.466 | -2.147 | -2.147 | 141.957 | -2.147 | -1.271 | -1.271 | -1.516 | 142.588 | 142.237 | -2.009 | -2.149 | 141.506 | -3.088 | -3.158 | -3.296 | 139.724 | -3.32 | 139.539 | 139.499 | 139.706 | -3.085 | -2.764 | -2.877 | -3.066 | -2.995 | -1.962 | 140.33 | -1.176 | -1.207 | -1.207 | -1.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | -0.319 | -0.319 | -0.319 | -0.319 | -1.752 | -1.752 | -1.752 | -1.752 | 144.143 | 144.184 | 144.16 | 144.16 | 144.135 | 144.117 | 0 | 144.132 | 144.111 | 144.266 | 144.161 | 0 | 0 | 143.971 | 143.879 | 0 | 143.596 | 143.491 | 143.353 | 0 | 143.12 | 0 | 0 | 0 | 142.621 | 142.325 | 142.233 | 153.715 | 141.634 | 141.634 | 0 | 141.286 | 154.593 | 151.932 | 151.873 | 125.705 | 129.406 | 136.571 | 139.857 | 139.733 | 138.37 | 138.335 | 138.382 | 139.546 | 562.72 | 562.679 | 562.629 | 562.558 |
Totaal eigen vermogen van aandeelhouders
| 95.47 | 96.478 | 97.846 | 102.85 | 106.78 | 109.824 | 115.141 | 137.168 | 140.292 | 143.508 | 147.075 | 150.51 | 129.78 | 133.101 | 136.555 | 141.139 | 146.093 | 154.671 | 160.168 | 190.649 | 193.429 | 90.725 | 90.941 | 88.896 | 91.954 | 91.206 | 90.066 | 86.54 | 84.8 | 87.699 | 86.673 | 120.457 | 120.289 | 123.831 | 124.195 | 125.725 | 127.526 | 142.529 | 145.634 | 170.544 | 177.501 | 194.491 | 193.865 | 184.739 | 179.709 | 185.498 | 180.236 | 180.736 | 192.693 | 207.404 | 204.921 | 189.06 | 177.476 | 190.652 | 184.048 | 173.122 | 167.329 | 162.994 | 159.712 |
Totaal eigen vermogen
| 97.48 | 98.285 | 99.395 | 104.228 | 107.907 | 110.616 | 115.651 | 137.956 | 140.762 | 143.856 | 147.369 | 150.491 | 129.78 | 133.101 | 136.555 | 141.139 | 146.093 | 154.671 | 160.168 | 190.649 | 193.429 | 89.913 | 90.161 | 88.174 | 91.289 | 90.604 | 89.528 | 86.04 | 84.359 | 87.316 | 86.348 | 120.457 | 120.289 | 123.831 | 124.085 | 125.725 | 127.526 | 142.529 | 145.634 | 170.544 | 177.501 | 194.491 | 193.865 | 184.739 | 179.709 | 185.498 | 180.236 | 180.736 | 195.124 | 209.766 | 207.299 | 190.387 | 179.219 | 190.652 | 184.048 | 173.122 | 167.329 | 162.994 | 159.712 |
Totaal passiva en aandeelhoudersvermogen
| 148.579 | 149.819 | 154.343 | 147.046 | 150.639 | 149.294 | 161.06 | 180.5 | 188.129 | 192.543 | 200.3 | 200.954 | 178.06 | 179.124 | 190.864 | 190.249 | 199.752 | 217.84 | 225.092 | 250.419 | 266.131 | 379.156 | 283.595 | 284.426 | 285.744 | 294.766 | 297.084 | 290.174 | 288.386 | 309.211 | 306.003 | 344.804 | 345.259 | 353.468 | 358.525 | 360.706 | 364.418 | 390.061 | 405.489 | 444.708 | 513.545 | 396.189 | 392.027 | 388.356 | 382.55 | 387.389 | 387.128 | 394.683 | 392.3 | 389.647 | 391.26 | 382.813 | 370.014 | 330.283 | 332.216 | 300.857 | 302.559 | 306.466 | 311.31 |