Quirin Privatbank AG
FSX:QB7.DE
4 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 19.368 | 19.368 | 15.982 | 15.982 | 16.583 | 16.583 | 13.995 | 13.995 | 17.576 | 18.077 | 15.194 | 15.194 | 12.874 | 12.874 | 11.187 | 11.187 | 16.252 | 16.252 | 14.234 | 14.234 | 12.75 | 12.75 | 24.371 | 12.02 | 14.655 | 14.655 | 19.735 | 9.905 | 11.39 | 11.39 | 9.046 | 9.046 | 10.795 | 10.795 | 10.561 | 10.561 | 13.001 | 13.001 | 8.749 | 8.749 | 10.9 | 10.9 | 9.507 | 9.507 |
Kosten van de omzet
| 1.165 | 1.165 | 0 | 0 | 0.813 | 0.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 18.203 | 18.203 | 15.982 | 15.982 | 15.771 | 15.771 | 13.995 | 13.995 | 17.576 | 18.077 | 15.194 | 15.194 | 12.874 | 12.874 | 11.187 | 11.187 | 16.252 | 16.252 | 14.234 | 14.234 | 12.75 | 12.75 | 24.371 | 12.02 | 14.655 | 14.655 | 19.735 | 9.905 | 11.39 | 11.39 | 9.046 | 9.046 | 10.795 | 10.795 | 10.561 | 10.561 | 13.001 | 13.001 | 8.749 | 8.749 | 10.9 | 10.9 | 9.507 | 9.507 |
Brutowinstmarge
| 0.94 | 0.94 | 1 | 1 | 0.951 | 0.951 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.328 | 7.328 | 6.761 | 6.761 | 7.235 | 7.235 | 9.577 | 9.577 | 1.716 | 10.008 | 5.115 | 5.115 | 4.558 | 4.558 | 4.304 | 4.304 | 4.771 | 4.771 | 4.716 | 4.716 | 5.132 | 5.132 | 9.978 | 4.989 | 5.246 | 5.246 | 8.747 | 4.374 | 4.336 | 4.336 | 3.776 | 3.776 | 3.953 | 3.953 | 3.993 | 3.993 | 4.779 | 4.779 | 3.62 | 3.62 | 4.102 | 4.102 | 3.976 | 3.976 |
Verkoop- en marketingkosten
| 7.161 | 7.161 | 8.037 | 8.037 | 6.389 | 6.389 | 7.736 | 7.736 | 5.512 | 8.412 | 7.429 | 7.429 | 6.825 | 6.825 | 5.891 | 5.891 | 7.451 | 7.451 | 6.693 | 6.693 | 6.195 | 6.195 | 0 | 5.984 | 7.09 | 7.09 | 0 | 5.083 | 5.293 | 5.293 | 4.647 | 4.647 | 5.274 | 5.274 | 4.962 | 4.962 | 5.373 | 5.373 | 4.607 | 4.607 | 4.782 | 4.782 | 4.823 | 4.823 |
Verkoop-, algemene en administratieve kosten
| 16.06 | 16.06 | 14.798 | 14.798 | 15.538 | 15.538 | 17.312 | 17.312 | 7.228 | 18.42 | 12.543 | 12.543 | 11.383 | 11.383 | 10.195 | 10.195 | 12.222 | 12.222 | 11.409 | 11.409 | 11.327 | 11.327 | 9.978 | 10.973 | 12.336 | 12.336 | 8.747 | 9.457 | 9.629 | 9.629 | 8.423 | 8.423 | 9.227 | 9.227 | 8.955 | 8.955 | 10.152 | 10.152 | 8.227 | 8.227 | 8.884 | 8.884 | 8.799 | 8.799 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11.967 | 0 | 0 | 0 | 10.166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 17.233 | 17.233 | 15.122 | 15.122 | 15.493 | 15.493 | 17.617 | 17.617 | 7.887 | 19.103 | 12.543 | 12.543 | 11.491 | 11.491 | 10.195 | 10.195 | 14.129 | 14.129 | 12.559 | 12.559 | 11.511 | 11.511 | 21.945 | 10.973 | 13.17 | 13.17 | 18.913 | 9.457 | 10.254 | 10.254 | 8.423 | 8.423 | 9.727 | 9.727 | 8.954 | 8.954 | 11.843 | 11.843 | 8.227 | 8.227 | 10.738 | 10.738 | 8.799 | 8.799 |
Bedrijfsresultaat
| 1.81 | 1.81 | 1.184 | 1.184 | 0.786 | 0.786 | -3.317 | -3.317 | 9.689 | -1.026 | 2.651 | 2.651 | 1.383 | 1.383 | 0.993 | 0.993 | 2.215 | 2.215 | 1.675 | 1.675 | 1.271 | 1.271 | 2.094 | 1.048 | 1.702 | 1.702 | 0.897 | 0.449 | 1.161 | 1.161 | 0.623 | 0.623 | 1.212 | 1.212 | 1.608 | 1.608 | 1.522 | 1.522 | 0.522 | 0.522 | 0.362 | 0.362 | 0.708 | 0.708 |
Bedrijfsresultaat ratio
| 0.093 | 0.093 | 0.074 | 0.074 | 0.047 | 0.047 | -0.237 | -0.237 | 0.551 | -0.057 | 0.174 | 0.174 | 0.107 | 0.107 | 0.089 | 0.089 | 0.136 | 0.136 | 0.118 | 0.118 | 0.1 | 0.1 | 0.086 | 0.087 | 0.116 | 0.116 | 0.045 | 0.045 | 0.102 | 0.102 | 0.069 | 0.069 | 0.112 | 0.112 | 0.152 | 0.152 | 0.117 | 0.117 | 0.06 | 0.06 | 0.033 | 0.033 | 0.074 | 0.074 |
Totaal overige inkomsten en kosten netto
| 0.325 | 0.325 | -0.325 | -0.325 | 0.305 | 0.305 | -0.305 | -0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | -0.092 | 0 | 0 | -0.031 | -0.031 | 0 | 0 | -0.218 | -0.218 | 0 | 0 | -0.025 | -0.025 | 0 | 0 | -0.144 | -0.144 | 0 | 0 | -0.365 | -0.365 | 0 | 0 | -0.2 | -0.2 | 0 | 0 |
Inkomen voor belasting
| 2.135 | 2.135 | 0.86 | 0.86 | 1.09 | 1.09 | -3.622 | -3.622 | 9.689 | -1.026 | 2.651 | 2.651 | 1.383 | 1.383 | 0.993 | 0.993 | 2.124 | 2.124 | 1.675 | 1.675 | 1.24 | 1.24 | 2.094 | 1.048 | 1.485 | 1.485 | 0.897 | 0.449 | 1.136 | 1.136 | 0.623 | 0.623 | 1.068 | 1.068 | 1.608 | 1.608 | 1.157 | 1.157 | 0.522 | 0.522 | 0.162 | 0.162 | 0.708 | 0.708 |
Inkomen voor belasting ratio
| 0.11 | 0.11 | 0.054 | 0.054 | 0.066 | 0.066 | -0.259 | -0.259 | 0.551 | -0.057 | 0.174 | 0.174 | 0.107 | 0.107 | 0.089 | 0.089 | 0.131 | 0.131 | 0.118 | 0.118 | 0.097 | 0.097 | 0.086 | 0.087 | 0.101 | 0.101 | 0.045 | 0.045 | 0.1 | 0.1 | 0.069 | 0.069 | 0.099 | 0.099 | 0.152 | 0.152 | 0.089 | 0.089 | 0.06 | 0.06 | 0.015 | 0.015 | 0.074 | 0.074 |
Belastingkosten
| 0.711 | 0.711 | 0.357 | 0.357 | 0.586 | 0.586 | 0.214 | 0.214 | 0.627 | 0.627 | 0.304 | 0.304 | 0.143 | 0.143 | 0.063 | 0.063 | 0.462 | 0.462 | 0.409 | 0.409 | 0.139 | 0.139 | 0.397 | 0.199 | 0.362 | 0.362 | 0.075 | 0.038 | 0.126 | 0.126 | 0.033 | 0.033 | 0.386 | 0.386 | 0.137 | 0.137 | 0.193 | 0.193 | 0.031 | 0.031 | 0.06 | 0.06 | 0.001 | 0.001 |
Nettowinst
| 1.637 | 1.637 | 0.95 | 0.95 | 0.916 | 0.916 | -2.412 | -2.412 | 7.989 | -0.58 | 2.347 | 2.347 | 1.24 | 1.24 | 0.93 | 0.93 | 1.662 | 1.662 | 1.266 | 1.266 | 1.1 | 1.1 | 1.697 | 0.849 | 1.123 | 1.123 | 0.822 | 0.411 | 1.01 | 1.01 | 0.591 | 0.591 | 0.682 | 0.682 | 1.471 | 1.471 | 0.965 | 0.965 | 0.491 | 0.491 | 0.102 | 0.102 | 0.709 | 0.709 |
Nettowinstmarge
| 0.085 | 0.085 | 0.059 | 0.059 | 0.055 | 0.055 | -0.172 | -0.172 | 0.455 | -0.032 | 0.154 | 0.154 | 0.096 | 0.096 | 0.083 | 0.083 | 0.102 | 0.102 | 0.089 | 0.089 | 0.086 | 0.086 | 0.07 | 0.071 | 0.077 | 0.077 | 0.042 | 0.041 | 0.089 | 0.089 | 0.065 | 0.065 | 0.063 | 0.063 | 0.139 | 0.139 | 0.074 | 0.074 | 0.056 | 0.056 | 0.009 | 0.009 | 0.075 | 0.075 |
WPA (Winst Per Aandeel)
| 0.038 | 0.038 | 0 | 0 | 0.021 | 0.021 | -0.056 | -0.056 | 0.18 | -0.013 | 0.054 | 0.054 | 0.029 | 0.029 | 0 | 0 | 0.038 | 0.038 | 0.058 | 0 | 0.025 | 0.025 | 0.039 | 0 | 0.026 | 0.026 | 0.019 | 0 | 0.023 | 0.023 | 0 | 0 | 0.016 | 0.016 | 0 | 0 | 0.022 | 0.022 | 0 | 0 | 0.002 | 0.002 | 0 | 0 |
Verwaterde WPA
| 0.038 | 0.038 | 0 | 0 | 0.021 | 0.021 | -0.056 | -0.056 | 0.18 | -0.013 | 0.054 | 0.054 | 0.029 | 0.029 | 0 | 0 | 0.038 | 0.038 | 0.058 | 0 | 0.025 | 0.025 | 0.039 | 0 | 0.026 | 0.026 | 0.019 | 0 | 0.023 | 0.023 | 0 | 0 | 0.016 | 0.016 | 0 | 0 | 0.022 | 0.022 | 0 | 0 | 0.002 | 0.002 | 0 | 0 |
EBITDA
| 0.538 | 0.538 | 0.123 | 0.123 | 0.716 | 0.716 | 1.119 | 1.119 | -1.073 | 1.073 | 0 | 0 | 0 | 0 | 0 | 0 | -0.092 | -0.092 | 0 | 0 | -0.031 | -0.031 | 2.519 | 0 | -0.218 | -0.218 | 1.241 | 0 | -0.025 | -0.025 | 0 | 0 | -0.144 | -0.144 | 0 | 0 | -0.365 | -0.365 | 0 | 0 | -0.2 | -0.2 | 0.001 | 0.001 |
EBITDA ratio
| 0.028 | 0.028 | 0.008 | 0.008 | 0.043 | 0.043 | 0.08 | 0.08 | -0.061 | 0.059 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.006 | 0 | 0 | -0.002 | -0.002 | 0.103 | 0 | -0.015 | -0.015 | 0.063 | 0 | -0.002 | -0.002 | 0 | 0 | -0.013 | -0.013 | 0 | 0 | -0.028 | -0.028 | 0 | 0 | -0.018 | -0.018 | 0 | 0 |