Scherzer & Co. AG
FSX:PZS.DE
2.16 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.418 | 2.171 | 4.147 | 2.32 | 0.192 | 1.923 | 1.962 | 1.201 | 2.256 | 0.702 | 5.808 | 2.053 | 1.258 | 1.074 | 1.745 | 0.239 | 0.006 | 1.83 | 0.085 | 0.382 | 0.561 | 0.506 | 0.506 | 0.452 | 0.452 |
Kortetermijnbeleggingen
| 59.95 | 55.104 | 58.847 | 58.215 | 61.719 | 55.933 | 58.963 | 55.938 | 53.295 | 52.653 | 50.848 | 49.217 | 58.184 | 47.365 | 37.731 | 30.119 | 32.289 | 33.729 | 44.776 | 46.731 | 45.435 | 47.801 | 47.801 | 39.346 | 39.346 |
Liquide middelen en kortetermijnbeleggingen
| 66.368 | 57.275 | 62.994 | 60.535 | 61.91 | 57.856 | 60.925 | 57.139 | 55.55 | 53.355 | 56.656 | 51.27 | 59.442 | 48.439 | 39.476 | 30.358 | 32.295 | 35.559 | 44.861 | 47.113 | 45.995 | 48.308 | 48.308 | 39.798 | 39.798 |
Nettovorderingen
| 1.602 | 2.091 | 0.09 | 1.506 | 0.603 | 0.706 | 1.202 | 0.976 | 0.147 | 0.261 | 0.059 | 0.116 | 0.469 | 3.69 | 0.078 | 0.433 | 0.008 | 2.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 64.728 | 61.682 | 62.598 | 58.243 | 0 | 58.039 | 58.807 | 54.113 | -0 | 0 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| -67.97 | -59.365 | -63.084 | -62.04 | -62.513 | -58.563 | -62.127 | -58.115 | -55.698 | -53.617 | -56.716 | 0.909 | 3.088 | 0.038 | 0.603 | 0.004 | 0.574 | 0.005 | 0.828 | 0.008 | 0.353 | 0.009 | 0 | 0.001 | 0 |
Totaal vlottende activa
| -0 | 59.493 | 64.728 | 61.682 | 62.598 | 58.243 | 62.004 | 58.039 | 58.807 | 54.113 | 56.763 | 52.322 | 63.021 | 53.529 | 40.157 | 31.319 | 32.886 | 38.325 | 45.689 | 47.683 | 46.349 | 48.809 | 48.799 | 40.407 | 40.406 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.057 | 0.057 | 0.072 | 0.071 | 0.082 | 0.072 | 0.092 | 0.084 | 0.095 | 0.082 | 0.074 | 0.074 | 0.081 | 0.073 | 0.017 | 0.017 | 0.018 | 0.018 | 0.016 | 0.017 | 0.014 | 0.014 | 0.014 | 0.017 | 0.017 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 28.85 | 35.192 | 38.462 | 38.487 | 42.941 | 31.556 | 27.593 | 22.839 | 26.804 | 26.327 | -17.251 | -21.086 | -11.231 | 9.221 | 14.402 | 7.016 | -2.008 | -17.326 | -22.458 | -23.748 | 21.119 | 21.119 | 16.731 | 16.731 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.047 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 16.748 | 0 |
Overige niet-vlottende activa
| -0.057 | 0 | 0.087 | 0.466 | 0.411 | 0.384 | 0.575 | 0.355 | 0.566 | 0.466 | 0.047 | 49.217 | 58.184 | 47.365 | 37.731 | 30.119 | 32.289 | 33.729 | 44.776 | 46.731 | 45.435 | -21.133 | -21.133 | -16.748 | -16.748 |
Totaal niet-vlottende activa
| 0 | 28.907 | 35.351 | 38.999 | 38.979 | 43.397 | 32.224 | 28.032 | 23.501 | 27.353 | 26.401 | 32.041 | 37.179 | 36.207 | 46.969 | 44.538 | 39.323 | 31.74 | 27.467 | 24.29 | 21.701 | 21.133 | 21.133 | 16.748 | 16.748 |
Totaal activa
| 95.669 | 88.4 | 100.079 | 100.68 | 101.577 | 101.64 | 94.228 | 86.071 | 82.207 | 81.466 | 83.164 | 84.364 | 100.2 | 89.735 | 87.126 | 75.857 | 72.209 | 70.065 | 73.156 | 71.973 | 68.05 | 69.942 | 0 | 57.155 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 0 | 0.15 | 0 | 0.029 | 0.118 | 0.039 | 1.462 | 0 | 0.339 | 0.043 | 0.645 | 0.029 | 2.749 | 0.095 | 0.792 | 0.052 | 0 | 0.029 | 0.107 | 0.04 | 0 | 0.173 | 0.173 | 0 | 0 |
Kortlopende schulden
| 17.745 | 3.838 | 7.924 | 12.893 | 14.664 | 9.511 | 6.138 | 6.227 | 7.019 | 9.323 | 8.471 | 11.931 | 15.266 | 13.314 | 9.603 | 5.81 | 9.626 | 6.234 | 9.454 | 14.435 | 7.48 | 17.728 | 0 | 7.705 | 0 |
Belastingschulden
| 0 | 0.022 | 0.021 | 0.02 | 0.017 | 0.002 | 0.019 | 0.013 | 0.019 | 0 | 0.018 | 0.019 | 0.018 | 0.026 | 0.024 | 0.021 | 0.016 | 0.016 | 0.016 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 3.863 | 0 | 0 | 0 | 0.006 | 0.023 | 0 | 0.616 | 0.002 | 0.019 | 0 | 0.019 | 0.027 | 0.025 | 0.025 | 0 | 0.022 | 0.016 | -0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -17.745 | -3.838 | 0.03 | 0.023 | 0.018 | 0.022 | 0.003 | 0.059 | 0.048 | 0.039 | 0.025 | 0.027 | 0.023 | 0.027 | 0 | 0.007 | 0.023 | 0.008 | 0.007 | 0.123 | 0.847 | 0.027 | 18.24 | 0.137 | 0 |
Totaal kortlopende verplichtingen
| 0 | 4.013 | 7.954 | 12.945 | 14.8 | 9.579 | 7.626 | 6.286 | 8.021 | 9.408 | 9.159 | 11.987 | 18.057 | 13.463 | 10.421 | 5.894 | 9.649 | 6.292 | 9.584 | 14.599 | 8.327 | 17.928 | 18.413 | 7.843 | 8.125 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 3 | 5.5 | 8.5 | 8.5 | 8.5 | 8.5 | 12.5 | 10 | 14.5 | 14 | 13.8 | 13.8 | 16.3 | 11.8 | 15.57 | 13 | 12.8 | 11 | 12.8 | 8.3 | 11.4 | 6.3 | 6.3 | 10.5 | 10.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -0.21 | -0.065 | -1.67 | -0.31 | -0.158 | -1.558 | -0.13 | -2.052 | -4.002 | -1.536 | 1.096 | 0 | 0 | 0 | 0 | 0 | 0 | 1.574 | 0 | 0 | 7.929 | 0 | 10.778 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.035 | 0.035 | 0.035 | 0.174 | 0.09 | 0.071 | 0.071 | 0.627 | 0.732 | 0.847 | 0.732 | 0 | 0.258 | 0.87 | 0.836 | 0.579 | 0.728 | 0.044 | 0.325 | 0.739 | 0.457 | 0 | 0.158 | 0 |
Overige niet-vlottende verplichtingen
| -3 | 5.121 | 5.887 | 4.429 | 2.074 | 6.481 | 6.016 | 2.85 | 3.508 | 3.725 | 4.135 | -1.71 | 2.952 | 3.617 | 3.142 | 1.934 | 0.572 | 0.82 | 0 | 1.346 | 1.116 | -6.3 | -6.3 | -10.5 | -10.5 |
Totaal niet-vlottende verplichtingen
| 0 | 10.445 | 14.356 | 11.294 | 10.438 | 14.914 | 17.029 | 12.791 | 16.583 | 14.455 | 17.247 | 13.919 | 19.252 | 15.675 | 19.582 | 15.77 | 13.951 | 12.548 | 14.418 | 9.971 | 13.255 | 8.387 | 6.3 | 10.936 | 10.5 |
Totaal passiva
| 24.85 | 14.458 | 22.31 | 25.822 | 25.238 | 24.493 | 24.655 | 19.077 | 25.027 | 27.048 | 26.406 | 25.906 | 37.308 | 29.138 | 30.003 | 21.664 | 23.6 | 18.84 | 24.002 | 24.57 | 21.582 | 26.315 | 26.315 | 18.779 | 18.779 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 29.94 | 38.713 | 38.713 | 38.713 | 38.713 | 38.713 | 38.713 | 38.713 | 38.713 | 38.713 | 29.94 | 11.767 | 29.94 |
Ingehouden winsten
| 32.27 | 35.188 | 38.976 | 36.065 | 37.546 | 38.354 | 30.781 | 28.201 | 18.388 | 15.625 | 17.965 | 0.855 | 5.289 | 3.95 | 4.427 | 2.233 | 0.043 | 2.659 | 3.639 | 1.888 | 2.841 | 4.834 | 4.914 | 26.529 | -0.337 |
Overige gereserveerde algehele resultaten
| 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 8.773 | 8.773 | 8.773 | 8.773 | 8.773 | 8.773 | 8.773 | 8.773 | 8.773 | 8.773 | 8.773 | 0 | 8.773 | 0 |
Overige totale aandeelhoudersvermogen
| 8.528 | 8.733 | 8.773 | 8.773 | 8.773 | 8.773 | 8.773 | 8.773 | 8.773 | 8.773 | 8.773 | 18.89 | 18.89 | 9.161 | 5.21 | 4.475 | 1.08 | 1.08 | -1.971 | -1.971 | -3.858 | -8.693 | -34.854 | -8.693 | -29.603 |
Totaal eigen vermogen van aandeelhouders
| 70.819 | 73.942 | 77.769 | 74.858 | 76.339 | 77.147 | 69.574 | 66.994 | 57.181 | 54.418 | 56.758 | 58.458 | 62.892 | 60.597 | 57.123 | 54.193 | 48.609 | 51.225 | 49.154 | 47.403 | 46.468 | 43.627 | 34.854 | 38.376 | 29.603 |
Totaal eigen vermogen
| 70.819 | 73.942 | 77.769 | 74.858 | 76.339 | 77.147 | 69.574 | 66.994 | 57.181 | 54.418 | 56.758 | 58.458 | 62.892 | 60.597 | 57.123 | 54.193 | 48.609 | 51.225 | 49.154 | 47.403 | 46.468 | 43.627 | 34.854 | 38.376 | 29.603 |
Totaal passiva en aandeelhoudersvermogen
| 95.669 | 88.4 | 100.079 | 100.68 | 101.577 | 101.64 | 94.228 | 86.071 | 82.207 | 81.466 | 83.164 | 84.364 | 100.2 | 89.735 | 87.126 | 75.857 | 72.209 | 70.065 | 73.156 | 71.973 | 68.05 | 69.942 | 0 | 57.155 | 0 |