PyroGenesis Canada Inc.
TSX:PYR.TO
0.82 (CAD) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.803 | 3.446 | 12.203 | 18.105 | 0.034 | 0.645 | 0.623 | 0.385 | 0.767 | 0.362 | 1.183 | 2.196 | 0.481 | 0.471 | 0.531 | 0.012 | 0.001 | 0.002 |
Kortetermijnbeleggingen
| 0 | 0 | 8.634 | 0 | 0.15 | 0.585 | 0.284 | 0 | 0 | 0 | 0.058 | 0.047 | 0 | 0 | 0 | 0.561 | 0.64 | 0.685 |
Liquide middelen en kortetermijnbeleggingen
| 1.803 | 3.446 | 12.203 | 18.105 | 0.034 | 0.645 | 0.623 | 0.385 | 0.767 | 0.362 | 1.183 | 2.196 | 0.481 | 0.471 | 0.531 | 0.574 | 0.641 | 0.687 |
Nettovorderingen
| 9.472 | 20.922 | 23.623 | 5.665 | 1.043 | 1.572 | 1.351 | 1.329 | 1.263 | 2.638 | 0.771 | 0.53 | 3.168 | 0.002 | 0.002 | 0.006 | 0.011 | 0.008 |
Voorraad
| 1.905 | 1.876 | 0.888 | 1.421 | 0 | 0 | 0.124 | -0.222 | 0.994 | 0.148 | 0.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.75 | 1.204 | 2.046 | 0.146 | 0.247 | 0.651 | 0.401 | 0.476 | 0.073 | 0.934 | 0.286 | 0.069 | 0.051 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 16.803 | 27.448 | 38.759 | 25.337 | 1.325 | 2.868 | 2.499 | 1.969 | 3.343 | 3.497 | 2.247 | 2.795 | 3.7 | 0.474 | 0.533 | 0.58 | 0.651 | 0.695 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 7.056 | 8.212 | 9.479 | 6.231 | 5.72 | 3.203 | 2.247 | 0.843 | 0.514 | 0.645 | 0.733 | 1.853 | 1.461 | 0 | 0 | 0 | 0 | 0 |
Goodwill
| 0 | 2.661 | 2.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.304 | 2.105 | 2.774 | 0.906 | 0.737 | 0.56 | 0.404 | 0.012 | 1.397 | 2.794 | 4.191 | 5.588 | 6.985 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.304 | 4.765 | 5.435 | 0.906 | 0.737 | 0.56 | 0.404 | 0.012 | 1.397 | 2.794 | 4.191 | 5.588 | 6.985 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2.551 | 6.243 | 14.902 | 39.992 | 1.609 | 1.384 | 0.561 | 0.379 | 1.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.146 | 0 | 0 | 0 | 0.178 | 0.362 | 0 | -0.012 | -1.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.575 | 0.998 | 1.196 | 2.067 | 0.01 | 0.383 | 0.058 | 0.058 | 1.868 | 0 | 0 | -7.441 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 11.632 | 20.219 | 31.012 | 49.195 | 8.255 | 5.891 | 3.27 | 1.28 | 3.778 | 3.438 | 4.924 | 7.441 | 8.446 | 0 | 0 | 0 | 0 | 0 |
Totaal activa
| 28.435 | 47.667 | 69.771 | 74.531 | 9.579 | 8.759 | 5.769 | 3.249 | 7.121 | 6.935 | 7.171 | 10.236 | 12.146 | 0.474 | 0.533 | 0.58 | 0.651 | 0.695 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 4.851 | 6.32 | 5.602 | 2.275 | 3.046 | 1.277 | 0.97 | 0.902 | 1.431 | 0.601 | 0.605 | 1.096 | 0 | 0.005 | 0.008 | 0.01 | 0.022 | 0.007 |
Kortlopende schulden
| 1.223 | 3.734 | 3.017 | 0.238 | 3.819 | 0.26 | 4.574 | 0.621 | 0.472 | 0.003 | 0.003 | 0.003 | 1.764 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0.188 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 10.992 | 9.671 | 9.4 | 6.593 | 3.085 | 4.352 | 1.847 | 1.981 | 0.648 | 0.725 | 2.463 | 2.269 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.746 | 6.072 | 6.733 | 2.433 | 1.867 | 1.08 | 4.511 | 0.545 | 0.626 | 0.666 | 0.551 | 0.863 | 3.021 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 23.811 | 25.797 | 24.752 | 11.539 | 11.817 | 6.97 | 11.902 | 4.048 | 3.177 | 1.994 | 3.621 | 4.232 | 4.785 | 0.005 | 0.008 | 0.01 | 0.022 | 0.007 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 2.871 | 3.182 | 4.207 | 2.863 | 3.845 | 2.796 | 0.01 | 3.606 | 3.329 | 2.063 | 8.16 | 8.459 | 7.762 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -1.71 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0.042 | 0.706 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 4.582 | 1.819 | 1.71 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 7.453 | 5 | 4.25 | 3.569 | 3.845 | 2.796 | 0.01 | 3.606 | 3.329 | 2.063 | 8.16 | 8.459 | 7.762 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 31.264 | 30.798 | 29.002 | 15.108 | 15.662 | 9.766 | 11.913 | 7.654 | 6.506 | 4.057 | 11.781 | 12.69 | 12.547 | 0.005 | 0.008 | 0.01 | 0.022 | 0.007 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 90.67 | 85.483 | 82.104 | 67.95 | 47.073 | 42.863 | 30.241 | 25.443 | 24.045 | 22.712 | 13.139 | 12.25 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| -121.889 | -93.385 | -61.218 | -19.007 | -60.238 | -51.067 | -43.201 | -37.026 | -30.074 | -25.156 | -21.878 | -17.89 | -11.851 | -0.34 | -0.283 | -0.239 | -0.187 | -0.129 |
Overige gereserveerde algehele resultaten
| 0.804 | 0 | 0.003 | 0 | 0.402 | 0.402 | 0.121 | 0.901 | 0.734 | 2.669 | 1.779 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 27.587 | 24.77 | 19.879 | 10.48 | 6.68 | 6.795 | 6.695 | 6.277 | 5.911 | 2.653 | 2.35 | 3.186 | 11.449 | 0.808 | 0.808 | 0.808 | 0.817 | 0.817 |
Totaal eigen vermogen van aandeelhouders
| -2.829 | 16.869 | 40.769 | 59.423 | -6.083 | -1.006 | -6.144 | -4.405 | 0.616 | 2.878 | -4.61 | -2.454 | -0.402 | 0.469 | 0.526 | 0.57 | 0.629 | 0.687 |
Totaal eigen vermogen
| -2.829 | 16.869 | 40.769 | 59.423 | -6.083 | -1.006 | -6.144 | -4.405 | 0.616 | 2.878 | -4.61 | -2.454 | -0.402 | 0.469 | 0.526 | 0.57 | 0.629 | 0.687 |
Totaal passiva en aandeelhoudersvermogen
| 28.435 | 47.667 | 69.771 | 74.531 | 9.579 | 8.759 | 5.769 | 3.249 | 7.121 | 6.935 | 7.171 | 10.236 | 12.146 | 0.474 | 0.533 | 0.58 | 0.651 | 0.695 |