Pyxis Tankers Inc.
NASDAQ:PXS
4.33 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 25.411 | 24.304 | 34.539 | 31.799 | 32.048 | 28.145 | 7.563 | 4.25 | 3.636 | 1.901 | 6.18 | 7.742 | 10.199 | 16.613 | 1.62 | 0.883 | 0.01 | 0.475 | 1.441 | 0.97 | 1.391 | 0.304 | 0.545 | 7.383 | 0.256 | 1.427 | 1.693 | 0.604 | 0.556 | 0.465 | 0.783 | 1.034 | 3.23 | 2.8 | 4 | 1.239 | 0.596 | 1.994 | 0.5 |
Kortetermijnbeleggingen
| 17 | 22.5 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 42.411 | 46.804 | 54.539 | 31.799 | 32.048 | 28.145 | 7.563 | 4.25 | 3.636 | 1.901 | 6.18 | 7.742 | 10.199 | 16.613 | 1.62 | 0.883 | 0.01 | 0.475 | 1.441 | 0.97 | 1.391 | 0.304 | 0.545 | 7.383 | 0.256 | 1.427 | 1.693 | 0.604 | 0.556 | 0.465 | 0.783 | 1.034 | 3.23 | 2.8 | 4 | 1.239 | 0.596 | 1.994 | 0.5 |
Nettovorderingen
| 5.216 | 4.187 | 5.158 | 2.36 | 4.146 | 5.275 | 11.077 | 10.929 | 7.198 | 4.214 | 1.716 | 1.945 | 1.101 | 2.023 | 2.971 | 1.461 | 0.454 | 1.12 | 1.243 | 0.682 | 0.409 | 0.972 | 2.585 | 2.077 | 1.698 | 0.359 | 0.703 | 1.083 | 1.506 | 2.968 | 1.681 | 1.023 | 1.09 | 0.5 | 0.5 | 6.344 | 6.213 | 1.458 | 3.726 |
Voorraad
| 2.111 | 2.941 | 0.957 | 1.782 | 0.858 | 0.894 | 1.911 | 2.819 | 3.466 | 2.317 | 1.567 | 1.066 | 1.488 | 0.486 | 0.681 | 0.434 | 0.502 | 0.624 | 0.501 | 0.635 | 0.704 | 0.62 | 0.807 | 1.92 | 1.167 | 0.641 | 1.016 | 0.808 | 0.605 | 1.063 | 1.173 | 1.01 | 0.619 | 0.6 | 0.6 | 0.774 | 0.55 | 0.591 | 0.904 |
Overige vlottende activa
| 1.359 | 0.535 | 0.226 | 0.257 | 0.543 | 0.657 | 0.58 | 0.665 | 0.639 | 0.64 | 0.186 | 0.26 | 0.172 | 0.144 | 0.133 | 0.298 | 0.078 | 0.086 | 0.325 | 0.341 | 0.352 | 0.321 | 0.115 | 0.587 | 0.809 | 0.606 | 0.483 | 0.403 | 0.479 | 0.544 | 0.547 | 0.469 | 0.24 | 1.1 | 0.868 | 0.276 | 0.262 | 4.176 | 0.765 |
Totaal vlottende activa
| 51.097 | 54.467 | 60.88 | 36.998 | 37.995 | 35.371 | 21.131 | 18.663 | 14.939 | 9.072 | 19.102 | 11.36 | 12.96 | 19.266 | 5.405 | 3.676 | 1.745 | 2.923 | 17.235 | 2.72 | 2.925 | 2.217 | 4.307 | 11.967 | 3.93 | 3.033 | 3.895 | 2.898 | 3.146 | 5.04 | 4.184 | 3.536 | 5.179 | 5 | 5.9 | 8.777 | 7.621 | 8.219 | 5.895 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 143.833 | 124.455 | 101.936 | 123.523 | 95.467 | 96.677 | 114.185 | 115.717 | 117.255 | 118.777 | 119.724 | 100.277 | 81.58 | 82.683 | 83.774 | 84.889 | 85.318 | 86.412 | 87.554 | 104.541 | 105.922 | 107.286 | 107.992 | 110.112 | 111.493 | 112.858 | 115.774 | 117.177 | 118.58 | 119.968 | 121.341 | 126.183 | 127.632 | 129.1 | 130.5 | 131.952 | 133.357 | 134.582 | 103.717 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 2.15 | 2.15 | 1.8 | 1.5 | 2 | 2 | 2.869 | 2.835 | 2.644 | 0.308 | 2.824 | 2.756 | 2.45 | 2.45 | 2.417 | 0.001 | 0.003 | 0.003 | 0.001 | 0 | 0.003 | 0 | 0.028 | 0.059 | 0 | 0.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1.507 | 1.604 | 1.697 | 1.777 | 1.263 | 0.8 | 0.794 | 0.835 | 0.929 | 3.269 | 0.912 | 1.288 | 4.399 | 1.493 | 1.594 | 3.387 | 4.235 | 4.247 | 3.979 | 4.641 | 4.603 | 4.665 | 4.29 | 4.274 | 5.298 | 5.292 | 5.144 | 5.162 | 5.18 | 5.198 | 5.215 | 5.507 | 5.569 | 5.3 | 5.3 | 3.232 | 3.339 | 2.527 | 15.287 |
Totaal niet-vlottende activa
| 147.49 | 128.209 | 105.433 | 126.8 | 98.73 | 99.477 | 117.848 | 119.387 | 120.828 | 122.354 | 123.46 | 104.321 | 88.429 | 86.626 | 87.785 | 88.277 | 89.556 | 90.662 | 91.534 | 109.182 | 110.528 | 111.951 | 112.31 | 114.445 | 116.791 | 118.208 | 120.918 | 122.339 | 123.76 | 125.166 | 126.556 | 131.69 | 133.201 | 134.4 | 135.8 | 135.184 | 136.696 | 137.109 | 119.004 |
Totaal activa
| 198.587 | 182.676 | 166.313 | 163.798 | 136.725 | 134.848 | 138.979 | 138.05 | 135.767 | 131.426 | 142.562 | 115.681 | 101.389 | 105.892 | 93.19 | 91.953 | 91.301 | 93.585 | 108.769 | 111.902 | 113.453 | 114.168 | 116.617 | 126.412 | 120.721 | 121.241 | 124.813 | 125.237 | 126.906 | 130.206 | 130.74 | 135.226 | 138.38 | 139.4 | 141.7 | 143.961 | 144.317 | 145.328 | 124.899 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.936 | 1.63 | 1.695 | 2.854 | 2.113 | 2.676 | 2.604 | 3.486 | 5.59 | 5.199 | 3.084 | 2.697 | 2.252 | 3.429 | 3.642 | 3.256 | 3.36 | 3.624 | 4.538 | 4.548 | 4.658 | 4.951 | 4.746 | 6.276 | 3.799 | 2.832 | 2.293 | 2.705 | 3.193 | 3.115 | 3.115 | 1.752 | 0.917 | 1.1 | 1.1 | 1.554 | 1.232 | 1.029 | 0.571 |
Kortlopende schulden
| 7.637 | 6.501 | 5.58 | 6.984 | 5.559 | 5.704 | 5.829 | 5.823 | 5.867 | 5.91 | 11.695 | 5.872 | 4.488 | 5.453 | 3.255 | 3.232 | 2.939 | 3.318 | 8.984 | 4.509 | 4.474 | 4.438 | 4.333 | 4.227 | 5.62 | 5.521 | 7.304 | 7.059 | 6.718 | 6.717 | 6.813 | 6.91 | 7.006 | 9.6 | 7.1 | 7.263 | 7.263 | 7.263 | 5.663 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.877 | 0.848 | 1.173 | 2.713 | 0.918 | 0 | 2.133 | 0.918 | 0 | 0 | 0 | 0 | 0 | 0 | 0.726 | 0.393 | 0.027 | 0.455 | 1.415 | 0.914 | 1.374 | 0 | 0.422 | 0 | 0 | 0.929 | 0 | 6.467 | 4.729 | 5.748 | 2.527 | 0.972 | 0.947 | 0.7 | 2.1 | 0.505 | 0.515 | 0 | 0.479 |
Overige kortlopende verplichtingen
| 2.404 | 2.33 | 1.636 | 2.156 | 1.956 | 1.72 | 1.995 | 6.431 | 6.569 | 5.689 | 8.051 | 0.844 | 0.95 | 0.709 | 0.677 | 1.067 | 2.099 | 1.801 | 7.599 | 6.867 | 6.031 | 5.128 | 4.044 | 8.31 | 7.022 | 5.024 | 2.934 | 0.802 | 0.415 | 0.446 | 0.415 | 0.515 | 0.964 | 1 | 0.9 | 4.671 | 3.128 | 4.277 | 2.991 |
Totaal kortlopende verplichtingen
| 12.854 | 11.309 | 10.084 | 14.707 | 10.546 | 10.1 | 12.561 | 16.658 | 18.026 | 16.798 | 22.83 | 9.413 | 7.69 | 9.591 | 8.3 | 7.948 | 8.425 | 9.198 | 22.536 | 16.838 | 16.537 | 14.517 | 13.545 | 18.813 | 16.441 | 14.306 | 12.531 | 17.033 | 15.055 | 16.026 | 12.87 | 10.149 | 9.834 | 12.4 | 11.2 | 13.993 | 12.138 | 12.569 | 9.704 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 80.846 | 67.28 | 55.37 | 69.407 | 53.386 | 54.668 | 65.047 | 66.508 | 67.967 | 69.424 | 70.88 | 54.028 | 43.279 | 45.425 | 55.331 | 56.12 | 53.175 | 53.549 | 54.233 | 59.796 | 60.918 | 62.039 | 63.129 | 64.217 | 56.777 | 58.175 | 64.126 | 63.245 | 65.569 | 67.13 | 69.117 | 70.492 | 72.498 | 71.4 | 76 | 75.342 | 77.463 | 78.974 | 61.294 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 0 | 0 | -69.407 | -53.386 | -54.668 | -65.047 | 0 | -67.967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 80.846 | 67.28 | 55.37 | 69.407 | 53.386 | 54.668 | 65.047 | 66.508 | 67.967 | 69.424 | 70.88 | 54.028 | 43.279 | 45.425 | 55.331 | 56.12 | 53.175 | 53.549 | 54.233 | 59.796 | 60.918 | 62.039 | 63.129 | 64.217 | 56.777 | 58.175 | 64.126 | 63.245 | 65.569 | 67.13 | 69.117 | 70.492 | 72.498 | 71.4 | 76 | 75.342 | 77.463 | 78.974 | 61.294 |
Totaal passiva
| 93.7 | 78.589 | 65.454 | 84.114 | 63.932 | 64.768 | 77.608 | 83.166 | 85.993 | 86.222 | 93.71 | 63.441 | 50.969 | 55.016 | 63.631 | 64.068 | 61.6 | 62.747 | 76.769 | 76.634 | 77.455 | 76.556 | 76.674 | 83.03 | 73.218 | 72.481 | 76.657 | 80.278 | 80.624 | 83.156 | 81.987 | 80.641 | 82.332 | 83.8 | 87.2 | 89.335 | 89.601 | 91.543 | 70.998 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.011 | 0.042 | 0.042 | 0.042 | 0.042 | 0.042 | 0.038 | 0.038 | 0.037 | 0.022 | 0.022 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.021 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0.018 | 0 | 0.018 | 0.028 | 0.01 | 0 | 0 |
Ingehouden winsten
| -5.819 | -10.815 | -14.27 | -35.899 | -39.044 | -41.8 | -50.509 | -56.998 | -62.108 | -66.678 | -63.03 | -57.47 | -53.751 | -52.24 | -50.155 | -47.46 | -45.587 | -44.394 | -43.175 | -39.594 | -38.782 | -37.176 | -34.845 | -31.405 | -27.284 | -26.027 | -26.631 | -25.182 | -23.859 | -23.091 | -21.388 | -15.556 | -14.093 | -14.5 | -15.6 | -16.208 | -17.017 | -17.948 | -19.08 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
Overige totale aandeelhoudersvermogen
| 103.993 | 110.61 | 110.799 | 111.313 | 111.826 | 111.869 | 111.838 | 111.84 | 111.84 | 111.84 | 111.84 | 109.672 | 104.133 | 103.079 | 79.692 | 75.323 | 75.267 | 75.211 | 75.154 | 74.841 | 74.759 | 74.767 | 74.767 | 74.766 | 74.766 | 74.766 | 74.766 | 70.123 | 70.123 | 70.123 | 70.123 | 70.123 | 70.123 | 70.1 | 70.082 | 70.806 | 71.723 | 71.733 | 72.981 |
Totaal eigen vermogen van aandeelhouders
| 98.185 | 99.806 | 96.54 | 75.425 | 72.793 | 70.08 | 61.371 | 54.884 | 49.774 | 45.204 | 48.852 | 52.24 | 50.42 | 50.876 | 29.559 | 27.885 | 29.701 | 30.838 | 32 | 35.268 | 35.998 | 37.612 | 39.943 | 43.382 | 47.503 | 48.76 | 48.156 | 44.959 | 46.282 | 47.05 | 48.753 | 54.585 | 56.048 | 55.6 | 54.5 | 54.626 | 54.716 | 53.785 | 53.901 |
Totaal eigen vermogen
| 104.887 | 104.087 | 100.859 | 79.684 | 72.793 | 70.08 | 61.371 | 54.884 | 49.774 | 45.204 | 48.852 | 52.24 | 50.42 | 50.876 | 29.559 | 27.885 | 29.701 | 30.838 | 32 | 35.268 | 35.998 | 37.612 | 39.943 | 43.382 | 47.503 | 48.76 | 48.156 | 44.959 | 46.282 | 47.05 | 48.753 | 54.585 | 56.048 | 55.6 | 54.5 | 54.626 | 54.716 | 53.785 | 53.901 |
Totaal passiva en aandeelhoudersvermogen
| 198.587 | 182.676 | 166.313 | 163.798 | 136.725 | 134.848 | 138.979 | 138.05 | 135.767 | 131.426 | 142.562 | 115.681 | 101.389 | 105.892 | 93.19 | 91.953 | 91.301 | 93.585 | 108.769 | 111.902 | 113.453 | 114.168 | 116.617 | 126.412 | 120.721 | 121.241 | 124.813 | 125.237 | 126.906 | 130.206 | 130.74 | 135.226 | 138.38 | 139.4 | 141.7 | 143.961 | 144.317 | 145.328 | 124.899 |