Pharmaxis Ltd
ASX:PXS.AX
0.028 (AUD) • At close December 6, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -6.125 | -3.242 | -3.242 | -5.819 | 0.943 | 12.192 | -5.303 | -5.646 | -3.179 | -2.065 | -0.951 | 5.026 | -3.486 | -3.486 | -3.486 | -3.486 | -5.75 | -5.015 | -5.015 | -5.015 | -7.533 | 1.607 | 1.607 | 1.607 | 21.347 | -4.587 | -4.587 | -4.587 | -4.085 | -4.116 | -4.116 | -4.116 | 4.617 | 4.617 | 4.617 | 4.617 | -12.955 | -12.955 | -12.955 | -12.955 | -10.884 | -10.884 | -10.884 | -10.884 | -9.661 | -9.661 | -9.661 | -9.661 | -11.44 | -11.44 | -11.44 | -11.44 | -11.586 | -11.586 | -11.586 | -11.586 | -8.793 | -8.793 | -8.793 | -8.793 | -5.11 | -5.11 | -5.11 | -5.11 | -6.045 | -6.045 | -6.045 | -6.045 | -4.433 | -4.433 | -4.433 | -4.433 | -2.558 | -2.558 | -2.558 | -2.558 | 0 | 0 | 0 | 0 |
Afschrijvingen & Amortisatie
| 0.788 | 0.25 | 0.25 | 0.751 | 0.56 | 0.796 | 0.774 | 0.777 | 0.774 | 0.655 | 0.786 | 0.785 | 0.809 | 0.809 | 0.809 | 0.809 | 0 | 0.655 | 0.655 | 0.655 | 0.641 | 0.838 | 0.838 | 0.838 | 0.781 | 0.765 | 0.765 | 0.765 | 0.758 | 0.757 | 0.757 | 0.757 | 0.911 | 0.911 | 0.911 | 0.911 | 3.538 | 3.538 | 3.538 | 3.538 | 1.205 | 1.205 | 1.205 | 1.205 | 1.226 | 1.226 | 1.226 | 1.226 | 1.257 | 1.257 | 1.257 | 1.257 | 0.755 | 0.755 | 0.755 | 0.755 | 0.316 | 0.316 | 0.316 | 0.316 | 0.256 | 0.256 | 0.256 | 0.256 | 0.235 | 0.235 | 0.235 | 0.235 | 0.198 | 0.198 | 0.198 | 0.198 | 0.157 | 0.157 | 0.157 | 0.157 | 0.122 | 0.122 | 0.122 | 0.122 |
Uitgestelde Inkomstenbelasting
| 0 | -0.667 | -0.667 | 0 | 0 | -0.708 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0.186 | 0.186 | 0.449 | 0 | 0.821 | 0 | 0.454 | 0 | 0.319 | 0 | 0.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0.481 | 0.481 | 0 | 0 | -0.113 | 0 | 0 | 0 | -0.719 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0.133 | 0.133 | 0 | 0 | -1.414 | 0 | 0 | 0 | 0.289 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0.348 | 0.348 | 0 | 0 | 1.301 | 0 | 0 | 0 | -1.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| -0.307 | -0.134 | -0.134 | 0.363 | 1.728 | -17.975 | -0.931 | 0.711 | 0.46 | 1.13 | -1.131 | 3.192 | 2.677 | 2.677 | 2.677 | 2.677 | 5.75 | 4.36 | 4.36 | 4.36 | 0.683 | -2.445 | -2.445 | -2.445 | -4.466 | 0.006 | 0.006 | 0.006 | -2.846 | 0.362 | 0.362 | 0.362 | -0.083 | -0.083 | -0.083 | -0.083 | 2.383 | 2.383 | 2.383 | 2.383 | 0.834 | 0.834 | 0.834 | 0.834 | -1.101 | -1.101 | -1.101 | -1.101 | 0.842 | 0.842 | 0.842 | 0.842 | 0.91 | 0.91 | 0.91 | 0.91 | 1.859 | 1.859 | 1.859 | 1.859 | 0.142 | 0.142 | 0.142 | 0.142 | 0.636 | 0.636 | 0.636 | 0.636 | 0.792 | 0.792 | 0.792 | 0.792 | 0.083 | 0.083 | 0.083 | 0.083 | -1.285 | -1.285 | -1.285 | -1.285 |
Kasstroom uit Operationele Activiteiten
| -5.644 | -3.126 | -3.126 | -4.256 | 3.231 | -4.987 | -5.46 | -3.704 | -1.945 | -0.68 | -1.296 | 9.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.209 | 0 | 0 | 0 | 17.662 | -3.816 | -3.816 | -3.816 | -6.173 | -2.997 | -2.997 | -2.997 | 5.445 | 5.445 | 5.445 | 5.445 | -7.033 | -7.033 | -7.033 | -7.033 | -8.846 | -8.846 | -8.846 | -8.846 | -9.536 | -9.536 | -9.536 | -9.536 | -9.342 | -9.342 | -9.342 | -9.342 | -9.921 | -9.921 | -9.921 | -9.921 | -6.617 | -6.617 | -6.617 | -6.617 | -4.713 | -4.713 | -4.713 | -4.713 | -5.174 | -5.174 | -5.174 | -5.174 | -3.444 | -3.444 | -3.444 | -3.444 | -2.319 | -2.319 | -2.319 | -2.319 | -1.163 | -1.163 | -1.163 | -1.163 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | -0.023 | -0.023 | -0.093 | 0 | -0.066 | 0 | -0.047 | 0 | -0.332 | 0 | -0.126 | -0.144 | -0.144 | -0.144 | -0.144 | 0 | -0.245 | -0.245 | -0.245 | 0 | -0.222 | -0.222 | -0.222 | 0 | -0.181 | -0.181 | -0.181 | 0 | -0.346 | -0.346 | -0.346 | -0.067 | -0.067 | -0.067 | -0.067 | -0.087 | -0.087 | -0.087 | -0.087 | -0.133 | -0.133 | -0.133 | -0.133 | -0.07 | -0.07 | -0.07 | -0.07 | -0.354 | -0.354 | -0.354 | -0.354 | -0.745 | -0.745 | -0.745 | -0.745 | -3.262 | -3.262 | -3.262 | -3.262 | -1.265 | -1.265 | -1.265 | -1.265 | -0.344 | -0.344 | -0.344 | -0.344 | -0.451 | -0.451 | -0.451 | -0.451 | -0.394 | -0.394 | -0.394 | -0.394 | -0.09 | -0.09 | -0.09 | -0.09 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.003 | 0.003 | 0.028 | -0.026 | -0.138 | -0.032 | 0.017 | -0.04 | 0.121 | -0.152 | -0.055 | -3.178 | -3.178 | -3.178 | -3.178 | 0 | -4.704 | -4.704 | -4.704 | -0.333 | 3.273 | 3.273 | 3.273 | -0.11 | -3.635 | -3.635 | -3.635 | -0.15 | -2.652 | -2.652 | -2.652 | 5.512 | 5.512 | 5.512 | 5.512 | -6.946 | -6.946 | -6.946 | -6.946 | -8.713 | -8.713 | -8.713 | -8.713 | -9.466 | -9.466 | -9.466 | -9.466 | -8.988 | -8.988 | -8.988 | -8.988 | -9.176 | -9.176 | -9.176 | -9.176 | -3.356 | -3.356 | -3.356 | -3.356 | -3.448 | -3.448 | -3.448 | -3.448 | -4.831 | -4.831 | -4.831 | -4.831 | -2.993 | -2.993 | -2.993 | -2.993 | -1.925 | -1.925 | -1.925 | -1.925 | -1.073 | -1.073 | -1.073 | -1.073 |
Kasstroom uit Investeringsactiviteiten
| 0 | -0.02 | -0.02 | -0.065 | -0.026 | -0.204 | -0.032 | -0.03 | -0.04 | -0.211 | -0.152 | -0.181 | -3.321 | -3.321 | -3.321 | -3.321 | 0 | -4.95 | -4.95 | -4.95 | -0.333 | 3.052 | 3.052 | 3.052 | -0.11 | -3.816 | -3.816 | -3.816 | -0.15 | -2.997 | -2.997 | -2.997 | 5.445 | 5.445 | 5.445 | 5.445 | -7.033 | -7.033 | -7.033 | -7.033 | -8.846 | -8.846 | -8.846 | -8.846 | -9.536 | -9.536 | -9.536 | -9.536 | -9.342 | -9.342 | -9.342 | -9.342 | -9.921 | -9.921 | -9.921 | -9.921 | -6.617 | -6.617 | -6.617 | -6.617 | -4.713 | -4.713 | -4.713 | -4.713 | -5.174 | -5.174 | -5.174 | -5.174 | -3.444 | -3.444 | -3.444 | -3.444 | -2.319 | -2.319 | -2.319 | -2.319 | -1.163 | -1.163 | -1.163 | -1.163 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.057 | -0.057 | -0.057 | 0 | -0.067 | -0.067 | -0.067 | -0.097 | -0.097 | -0.097 | -0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.059 | 0.059 | 0.059 | 0.059 | 19.173 | 19.173 | 19.173 | 19.173 | 0.118 | 0.118 | 0.118 | 0.118 | 0.107 | 0.107 | 0.107 | 0.107 | 12.82 | 12.82 | 12.82 | 12.82 | 15.523 | 15.523 | 15.523 | 15.523 | 0.091 | 0.091 | 0.091 | 0.091 | 21.77 | 21.77 | 21.77 | 21.77 | 4.959 | 4.959 | 4.959 | 4.959 | 6.25 | 6.25 | 6.25 | 6.25 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.63 | -0.63 | -0.63 | -0.63 | 0 | 0 | 0 | 0 | -1.763 | -1.763 | -1.763 | -1.763 | -0.203 | -0.203 | -0.203 | -0.203 | -0.527 | -0.527 | -0.527 | -0.527 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 3.559 | -0.583 | -0.583 | 8.689 | -0.545 | -0.682 | -0.564 | 8.469 | -0.596 | 3.438 | -0.636 | -0.64 | -3.321 | -3.321 | -3.321 | -3.321 | 0 | -10.95 | -10.95 | -10.95 | 22.227 | 3.052 | 3.052 | 3.052 | -0.427 | -3.759 | -3.759 | -3.759 | -0.426 | -2.931 | -2.931 | -2.931 | 5.542 | 5.542 | 5.542 | 5.542 | -7.033 | -7.033 | -7.033 | -7.033 | -8.905 | -8.905 | -8.905 | -8.905 | -28.709 | -28.709 | -28.709 | -28.709 | -9.459 | -9.459 | -9.459 | -9.459 | -10.028 | -10.028 | -10.028 | -10.028 | -19.437 | -19.437 | -19.437 | -19.437 | -19.606 | -19.606 | -19.606 | -19.606 | -5.265 | -5.265 | -5.265 | -5.265 | -23.451 | -23.451 | -23.451 | -23.451 | -7.074 | -7.074 | -7.074 | -7.074 | -6.886 | -6.886 | -6.886 | -6.886 |
Kasstroom uit Financieringsactiviteiten
| 3.559 | -0.583 | -0.583 | 8.689 | -0.545 | -0.682 | -0.564 | 8.469 | -0.596 | 3.438 | -0.636 | -0.64 | -3.321 | -3.321 | -3.321 | -3.321 | 0 | -4.95 | -4.95 | -4.95 | 22.227 | 3.052 | 3.052 | 3.052 | -0.427 | -3.816 | -3.816 | -3.816 | -0.426 | -2.997 | -2.997 | -2.997 | 5.445 | 5.445 | 5.445 | 5.445 | -7.033 | -7.033 | -7.033 | -7.033 | -8.846 | -8.846 | -8.846 | -8.846 | -9.536 | -9.536 | -9.536 | -9.536 | -9.342 | -9.342 | -9.342 | -9.342 | -9.921 | -9.921 | -9.921 | -9.921 | -6.617 | -6.617 | -6.617 | -6.617 | -4.713 | -4.713 | -4.713 | -4.713 | -5.174 | -5.174 | -5.174 | -5.174 | -3.444 | -3.444 | -3.444 | -3.444 | -2.319 | -2.319 | -2.319 | -2.319 | -1.163 | -1.163 | -1.163 | -1.163 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0.119 | 0.119 | 0.485 | 0 | 14.81 | -14.81 | 16.131 | -16.131 | 16.165 | -16.165 | 9.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.629 | 7.02 | 7.02 | 7.02 | -32.46 | 5.26 | 5.26 | 5.26 | -11.346 | -11.346 | -11.346 | -11.346 | 13.659 | 13.659 | 13.659 | 13.659 | 22.154 | 22.154 | 22.154 | 22.154 | 37.89 | 37.89 | 37.89 | 37.89 | 17.664 | 17.664 | 17.664 | 17.664 | 19.961 | 19.961 | 19.961 | 19.961 | 23.14 | 23.14 | 23.14 | 23.14 | 23.053 | 23.053 | 23.053 | 23.053 | 10.108 | 10.108 | 10.108 | 10.108 | 26.444 | 26.444 | 26.444 | 26.444 | 8.999 | 8.999 | 8.999 | 8.999 | 7.947 | 7.947 | 7.947 | 7.947 |
Netto Kasstroomverandering
| -2.085 | -3.61 | -3.61 | 4.853 | 2.66 | 8.937 | -20.866 | 20.866 | -18.712 | 18.712 | -18.249 | 18.249 | -4.09 | -4.09 | -4.09 | -4.09 | 0 | 0.013 | 0.013 | 0.013 | 15.685 | 2.392 | 2.392 | 2.392 | -21.504 | -4.426 | -4.426 | -4.426 | -39.209 | -3.732 | -3.732 | -3.732 | 4.989 | 4.989 | 4.989 | 4.989 | -7.44 | -7.44 | -7.44 | -7.44 | -4.383 | -4.383 | -4.383 | -4.383 | 9.283 | 9.283 | 9.283 | 9.283 | -10.361 | -10.361 | -10.361 | -10.361 | -9.802 | -9.802 | -9.802 | -9.802 | 3.288 | 3.288 | 3.288 | 3.288 | 8.915 | 8.915 | 8.915 | 8.915 | -5.415 | -5.415 | -5.415 | -5.415 | 16.113 | 16.113 | 16.113 | 16.113 | 2.043 | 2.043 | 2.043 | 2.043 | 4.458 | 4.458 | 4.458 | 4.458 |
Kaspositie aan het Einde van de Periode
| 7.145 | -3.61 | 12.84 | 16.45 | 11.597 | 8.937 | 0 | 20.866 | 0 | 18.712 | 0 | 18.249 | 3.691 | 3.691 | 3.691 | 3.691 | 31.124 | 7.781 | 7.781 | 7.781 | 15.685 | 7.768 | 7.768 | 7.768 | 0 | 5.376 | 5.376 | 5.376 | 0 | 9.802 | 9.802 | 9.802 | 13.535 | 13.535 | 13.535 | 13.535 | 8.546 | 8.546 | 8.546 | 8.546 | 15.986 | 15.986 | 15.986 | 15.986 | 20.369 | 20.369 | 20.369 | 20.369 | 11.086 | 11.086 | 11.086 | 11.086 | 21.447 | 21.447 | 21.447 | 21.447 | 31.248 | 31.248 | 31.248 | 31.248 | 27.961 | 27.961 | 27.961 | 27.961 | 19.046 | 19.046 | 19.046 | 19.046 | 24.46 | 24.46 | 24.46 | 24.46 | 8.347 | 8.347 | 8.347 | 8.347 | 6.304 | 6.304 | 6.304 | 6.304 |