Pioneer Natural Resources Company
NYSE:PXD
269.62 (USD) • At close May 2, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 4,903 | 5,076 | 5,141 | 4,560 | 4,597 | 5,174 | 6,057 | 7,005 | 6,147 | 5,576 | 4,961 | 4,269 | 3,064 | 2,016 | 1,857 | 1,141 | 2,010 | 2,641 | 2,406 | 2,379 | 2,244 | 2,204 | 2,458 | 2,381 | 2,336 | 1,767 | 1,576 | 1,285 | 1,293 | 1,223 | 1,087 | 1,008 | 632 | 807 | 883 | 832 | 620 | 976 | 1,169 | 1,164 | 1,057 | 949.542 | 908.757 | 845.136 | 787.855 | 796.74 | 695.422 | 641.737 | 718.956 | 664.776 | 610.509 | 583.931 | 497.13 | 487.29 | 616.652 | 662.394 | 817.428 | 463.69 | 410.087 | 459.343 | 373.837 | 514.302 | 612.2 | 665.689 | 584.178 | 508.579 | 458.898 | 483.92 | 406.094 | 389.84 | 432.627 | 413.908 | 379.468 | 691.301 | 568.236 | 592.644 | 550.866 | 481.778 | 454.266 | 448.371 | 448.248 | 339.125 | 332.909 | 341.318 | 285.295 | 197.685 | 178.753 | 172.43 | 165.539 | 172.337 | 198.088 | 218.611 | 257.986 | 251.829 | 228.587 | 197.947 | 174.375 | 163.4 | 159.9 | 174.2 | 147.2 | 157 | 173.5 | 183.6 | 197.4 | 187.8 | 150.4 | 102.1 | 102 |
Kosten van de omzet
| 3,226 | 3,294 | 3,159 | 3,009 | 2,812 | 3,062 | 3,431 | 3,751 | 3,406 | 3,170 | 2,968 | 2,744 | 2,094 | 1,666 | 1,617 | 1,202 | 1,713 | 2,011 | 1,876 | 1,802 | 1,667 | 1,569 | 1,616 | 1,717 | 1,700 | 1,249 | 1,295 | 1,070 | 1,028 | 1,025 | 1,017 | 971 | 781 | 919 | 928 | 766 | 637 | 732 | 694 | 678 | 586 | 585.265 | 491.546 | 482.915 | 454.2 | 1,045.934 | 225.747 | 201.333 | 184.117 | 173.483 | 158.151 | 138.319 | 133.227 | 101.495 | 160.347 | 149.755 | 137.573 | 133.762 | 143.556 | 130.126 | 140.727 | 217.993 | 266.836 | 174.616 | 171.324 | 221.544 | 148.052 | 190.207 | 180.785 | 151.604 | 146.789 | 144.684 | 219.325 | 201.529 | 182.62 | 160.38 | 181.347 | 50.242 | 163.49 | 135.248 | 169.717 | 99.469 | 96.322 | 116.604 | 99.891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,677 | 1,782 | 1,982 | 1,551 | 1,785 | 2,112 | 2,626 | 3,254 | 2,741 | 2,406 | 1,993 | 1,525 | 970 | 350 | 240 | -61 | 297 | 630 | 530 | 577 | 577 | 635 | 842 | 664 | 636 | 518 | 281 | 215 | 265 | 198 | 70 | 37 | -149 | -112 | -45 | 66 | -17 | 244 | 475 | 486 | 471 | 364.277 | 417.211 | 362.221 | 333.655 | -249.194 | 469.675 | 440.404 | 534.839 | 491.293 | 452.358 | 445.612 | 363.903 | 385.795 | 456.305 | 512.639 | 679.855 | 329.928 | 266.531 | 329.217 | 233.11 | 296.309 | 345.364 | 491.073 | 412.854 | 287.035 | 310.846 | 293.713 | 225.309 | 238.236 | 285.838 | 269.224 | 160.143 | 489.772 | 385.616 | 432.264 | 369.519 | 431.536 | 290.776 | 313.123 | 278.531 | 239.656 | 236.587 | 224.714 | 185.404 | 197.685 | 178.753 | 172.43 | 165.539 | 172.337 | 198.088 | 218.611 | 257.986 | 251.829 | 228.587 | 197.947 | 174.375 | 163.4 | 159.9 | 174.2 | 147.2 | 157 | 173.5 | 183.6 | 197.4 | 187.8 | 150.4 | 102.1 | 102 |
Brutowinstmarge
| 0.342 | 0.351 | 0.386 | 0.34 | 0.388 | 0.408 | 0.434 | 0.465 | 0.446 | 0.431 | 0.402 | 0.357 | 0.317 | 0.174 | 0.129 | -0.053 | 0.148 | 0.239 | 0.22 | 0.243 | 0.257 | 0.288 | 0.343 | 0.279 | 0.272 | 0.293 | 0.178 | 0.167 | 0.205 | 0.162 | 0.064 | 0.037 | -0.236 | -0.139 | -0.051 | 0.079 | -0.027 | 0.25 | 0.406 | 0.418 | 0.446 | 0.384 | 0.459 | 0.429 | 0.423 | -0.313 | 0.675 | 0.686 | 0.744 | 0.739 | 0.741 | 0.763 | 0.732 | 0.792 | 0.74 | 0.774 | 0.832 | 0.712 | 0.65 | 0.717 | 0.624 | 0.576 | 0.564 | 0.738 | 0.707 | 0.564 | 0.677 | 0.607 | 0.555 | 0.611 | 0.661 | 0.65 | 0.422 | 0.708 | 0.679 | 0.729 | 0.671 | 0.896 | 0.64 | 0.698 | 0.621 | 0.707 | 0.711 | 0.658 | 0.65 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 92 | 202 | 87 | 88 | 84 | 83 | 90 | 88 | 73 | 76 | 72 | 75 | 68 | 64 | 64 | 60 | 56 | 78 | 72 | 80 | 94 | 99 | 96 | 95 | 90 | 80 | 81 | 81 | 84 | 89 | 82 | 80 | 74 | 81 | 81 | 83 | 82 | 89 | 81 | 82 | 81 | 95.887 | 73.722 | 66.654 | 63.751 | 248.282 | 62.567 | 54.957 | 63.067 | 193.215 | 49.812 | 44.644 | 44.106 | 165.301 | 44.759 | 0 | 40.948 | 140.323 | 34.799 | 33.275 | 34.639 | 141.823 | 31.617 | 35.548 | 36.481 | 129.587 | 32.33 | 30.811 | 34.444 | 0 | 0 | 0 | 0 | 124.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -180.591 | 0 | 0 | 0 | -137.868 | 0 | 0 | 0 | -128.081 | 0 | 0 | 0 | -14.904 | 0 | 0 | 0 | -18.94 | 0 | 0 | 0 | -94.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -91.551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 92 | 202 | 87 | 88 | 84 | 83 | 90 | 88 | 73 | 76 | 72 | 75 | 68 | 64 | 64 | 60 | 56 | 78 | 72 | 80 | 94 | 99 | 96 | 95 | 90 | 80 | 81 | 81 | 84 | 89 | 82 | 80 | 74 | 81 | 81 | 83 | 82 | 89 | 81 | 82 | 81 | 95.887 | 73.722 | 66.654 | 63.751 | 67.691 | 62.567 | 54.957 | 63.067 | 55.347 | 49.812 | 44.644 | 44.106 | 37.22 | 44.759 | 42.374 | 40.948 | 125.419 | 34.799 | 33.275 | 34.639 | 122.883 | 31.617 | 35.548 | 36.481 | 35.283 | 32.33 | 30.811 | 34.444 | 70.8 | 30.421 | 29.468 | 32.247 | 33.005 | 32.749 | 29.217 | 29.585 | 19.508 | 21.515 | 17.194 | 18.329 | 16.213 | 15.207 | 13.644 | 15.481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -5 | -7 | -25 | -16 | 19 | 13 | 12 | 15 | 18 | -26 | -34 | -47 | -304 | -48 | -98 | -90 | -85 | -58 | -32 | -211 | -147 | -533 | -182 | -76 | -57 | -67 | -58 | -58 | -53 | -65 | -69 | -67 | -87 | -129 | -35 | -62 | -48 | -33 | -16 | -22 | -15 | -71.768 | -24.947 | -18.711 | -21.349 | -407.836 | 233.285 | 240.543 | 237.135 | -2.092 | 189.368 | 176.47 | 160.671 | -2.215 | -2.626 | 165.039 | 167.344 | 180.31 | 199.19 | 372.882 | 226.962 | 229.384 | 127.467 | 114.679 | 109.627 | 106.47 | 113.879 | 103.979 | 92.138 | 93.845 | 95.288 | 87.984 | 82.406 | 136.258 | 136.367 | 147.161 | 156.151 | 155.634 | 139.991 | 142.75 | 136.499 | 116.698 | 103.534 | 100.559 | 70.049 | -550.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 117 | 230 | 109 | 115 | 103 | 96 | 102 | 103 | 91 | 90 | 84 | 87 | 88 | 78 | 82 | 72 | 67 | 92 | 85 | 97 | 117 | 134 | 119 | 127 | 129 | 113 | 104 | 112 | 122 | 117 | 106 | 103 | 138 | 105 | 131 | 114 | 110 | 189 | 108 | 114 | 115 | 131.008 | 108.411 | 93.793 | 94.531 | -340.145 | 295.852 | 295.5 | 300.202 | 303.805 | 239.18 | 221.114 | 204.777 | 278.911 | 218.524 | 207.413 | 208.292 | 305.729 | 233.989 | 406.157 | 261.601 | 352.267 | 159.084 | 150.227 | 146.108 | 141.753 | 146.209 | 134.79 | 126.582 | 164.645 | 125.709 | 117.452 | 114.653 | 169.263 | 169.116 | 176.378 | 185.736 | 175.142 | 161.506 | 159.944 | 154.828 | 132.911 | 118.741 | 114.203 | 85.53 | -550.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfsresultaat
| -302 | 1,514 | -221 | -289 | 1,641 | 2,023 | 2,488 | 3,085 | 2,699 | 2,281 | 1,909 | 1,438 | 878 | 255 | 140 | -179 | 219 | 523 | 436 | 470 | 428 | 57 | 717 | 530 | 507 | 406 | 177 | 103 | 143 | 77 | -46 | -77 | -323 | -235 | -176 | -76 | -150 | 41 | 367 | 372 | 356 | 169.655 | 320.371 | 269.846 | 254.006 | 90.951 | 173.823 | 144.904 | 187.836 | 166.316 | 213.178 | 224.498 | 159.126 | 106.884 | 116.637 | 277.489 | 468.603 | 24.199 | 29.788 | -79.693 | -28.491 | -55.958 | 186.28 | 340.846 | 266.746 | 145.282 | 164.637 | 158.923 | 98.727 | 73.591 | 160.129 | 151.772 | 45.49 | 320.509 | 216.5 | 255.886 | 183.783 | 256.394 | 129.27 | 153.179 | 123.703 | 106.745 | 117.846 | 110.511 | 99.874 | -352.556 | 178.753 | 172.43 | 165.539 | 172.337 | 198.088 | 218.611 | 257.986 | 251.829 | 228.587 | 197.947 | 174.375 | 163.4 | 159.9 | 174.2 | 147.2 | 157 | 173.5 | 183.6 | 197.4 | 187.8 | 150.4 | 102.1 | 102 |
Bedrijfsresultaat ratio
| -0.062 | 0.298 | -0.043 | -0.063 | 0.357 | 0.391 | 0.411 | 0.44 | 0.439 | 0.409 | 0.385 | 0.337 | 0.287 | 0.126 | 0.075 | -0.157 | 0.109 | 0.198 | 0.181 | 0.198 | 0.191 | 0.026 | 0.292 | 0.223 | 0.217 | 0.23 | 0.112 | 0.08 | 0.111 | 0.063 | -0.042 | -0.076 | -0.511 | -0.291 | -0.199 | -0.091 | -0.242 | 0.042 | 0.314 | 0.32 | 0.337 | 0.179 | 0.353 | 0.319 | 0.322 | 0.114 | 0.25 | 0.226 | 0.261 | 0.25 | 0.349 | 0.384 | 0.32 | 0.219 | 0.189 | 0.419 | 0.573 | 0.052 | 0.073 | -0.173 | -0.076 | -0.109 | 0.304 | 0.512 | 0.457 | 0.286 | 0.359 | 0.328 | 0.243 | 0.189 | 0.37 | 0.367 | 0.12 | 0.464 | 0.381 | 0.432 | 0.334 | 0.532 | 0.285 | 0.342 | 0.276 | 0.315 | 0.354 | 0.324 | 0.35 | -1.783 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -29 | 64 | -206 | -14 | -76 | -148 | 2,991 | -21 | -89 | -1,325 | -573 | -938 | -959 | 92 | -23 | -417 | 124 | 33 | -155 | -706 | 89 | -452 | 5 | -448 | -25 | -348 | -234 | 220 | -154 | -194 | -10 | -334 | -47 | -901 | 1,129 | -123 | 39 | 511 | 236 | -280 | -16 | -1,703.067 | -10.22 | 273.657 | 4.529 | -37.655 | -50.171 | -241.544 | 117.703 | -645.841 | 358.438 | 187.482 | -277.115 | -223.067 | 76.661 | 94.693 | 160.474 | -46.618 | -5.206 | -44.398 | 16.415 | -28.793 | -173.932 | -57.055 | -51.679 | -42.028 | -10.67 | -107.734 | -32.54 | -21.042 | -39.533 | -35.679 | -25.74 | -94.159 | -69.43 | -50.367 | -47.263 | -103.05 | -24.827 | -31.718 | -23.738 | -18.813 | -25.928 | -30.696 | -28.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1,404 | 1,616 | 1,667 | 1,407 | 1,557 | 1,868 | 2,494 | 3,028 | 2,561 | 991 | 1,336 | 500 | -81 | 28 | -16 | -538 | 365 | 448 | 303 | -216 | 453 | 412 | 529 | 82 | 228 | 62 | -34 | 354 | -73 | -85 | -56 | -411 | -408 | -973 | 1,003 | -340 | -111 | 666 | 647 | 92 | 202 | -1,357.572 | 156.78 | 543.503 | 168.529 | -412.072 | -4.565 | -96.64 | 327.966 | -190.716 | 571.616 | 411.98 | -117.989 | -79.976 | 190.153 | 257.226 | 421.08 | -22.419 | -15.48 | -139.243 | -12.076 | -84.751 | 12.348 | 283.791 | 215.067 | 104.817 | 153.967 | 51.189 | 46.214 | 52.549 | 120.596 | 116.093 | 19.75 | 238.45 | 147.07 | 205.519 | 136.52 | 153.344 | 104.443 | 121.461 | 99.965 | 87.932 | 91.918 | 79.815 | 71.111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.286 | 0.318 | 0.324 | 0.309 | 0.339 | 0.361 | 0.412 | 0.432 | 0.417 | 0.178 | 0.269 | 0.117 | -0.026 | 0.014 | -0.009 | -0.472 | 0.182 | 0.17 | 0.126 | -0.091 | 0.202 | 0.187 | 0.215 | 0.034 | 0.098 | 0.035 | -0.022 | 0.275 | -0.056 | -0.07 | -0.052 | -0.408 | -0.646 | -1.206 | 1.136 | -0.409 | -0.179 | 0.682 | 0.553 | 0.079 | 0.191 | -1.43 | 0.173 | 0.643 | 0.214 | -0.517 | -0.007 | -0.151 | 0.456 | -0.287 | 0.936 | 0.706 | -0.237 | -0.164 | 0.308 | 0.388 | 0.515 | -0.048 | -0.038 | -0.303 | -0.032 | -0.165 | 0.02 | 0.426 | 0.368 | 0.206 | 0.336 | 0.106 | 0.114 | 0.135 | 0.279 | 0.28 | 0.052 | 0.345 | 0.259 | 0.347 | 0.248 | 0.318 | 0.23 | 0.271 | 0.223 | 0.259 | 0.276 | 0.234 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 309 | 347 | 366 | 305 | 335 | 387 | 510 | 657 | 552 | 228 | 291 | 120 | -11 | -15 | 4 | -99 | 76 | 104 | 72 | -47 | 103 | 88 | 118 | 19 | 50 | -603 | -11 | 121 | -31 | -41 | -78 | -143 | -141 | -351 | 355 | -123 | -37 | 237 | 236 | 34 | 53 | -493.769 | 58.233 | 192.029 | 59.329 | -156.151 | 8.386 | -45.086 | 117.703 | -75.272 | 185.471 | 144.696 | -47.151 | -59.511 | 76.661 | 94.693 | 160.474 | -0.437 | -5.206 | -44.398 | -1.263 | -22.28 | 14.895 | 125.758 | 87.267 | 20.464 | 60.948 | 16.284 | 15.919 | 25.472 | 40.27 | 50.207 | 20.717 | 98.006 | 42.483 | 101.983 | 51.863 | 51.296 | 23.527 | 51.759 | 39.777 | 30.558 | -99.895 | 2.63 | 2.304 | -18.42 | 0.89 | -11.142 | 1.959 | 20.863 | -24.602 | -28.338 | -67.919 | -84.184 | -69.288 | 16.061 | -14.77 | -8.2 | -46.4 | 74.6 | 2.5 | 642.8 | 43.9 | 32.8 | 26.8 | 904.2 | 12.5 | -12.9 | -13 |
Nettowinst
| 1,093 | 1,265 | 1,298 | 1,100 | 1,219 | 1,481 | 1,984 | 2,371 | 2,009 | 763 | 1,045 | 380 | -70 | 43 | -20 | -439 | 289 | 344 | 231 | -169 | 350 | 324 | 411 | 66 | 178 | 665 | -23 | 233 | -42 | -44 | 22 | -268 | -267 | -623 | 648 | -218 | -78 | 431 | 374 | 1 | 123 | -1,367.465 | 91.125 | 337.263 | 100.663 | 28.834 | 19.224 | -70.392 | 214.619 | -111.146 | 351.464 | 245.577 | 348.594 | 80.342 | 112.036 | 167.576 | 245.254 | 56.66 | -7.165 | -92.114 | -14.606 | -65.467 | -3.038 | 158.829 | 129.74 | 204.728 | 101.927 | 36.48 | 30.997 | 27.686 | 80.799 | 88.399 | 543.207 | 140.779 | 123.573 | 185.559 | 84.657 | 102.048 | 80.916 | 69.702 | 60.188 | 57.374 | 191.813 | 77.185 | 84.22 | 18.42 | -0.89 | 11.142 | -1.959 | -20.863 | 24.602 | 28.338 | 67.919 | 84.184 | 69.288 | -16.061 | 14.77 | 8.2 | 46.4 | -74.6 | -2.5 | -642.8 | -43.9 | -32.8 | -26.8 | -904.2 | -12.5 | 12.9 | 13 |
Nettowinstmarge
| 0.223 | 0.249 | 0.252 | 0.241 | 0.265 | 0.286 | 0.328 | 0.338 | 0.327 | 0.137 | 0.211 | 0.089 | -0.023 | 0.021 | -0.011 | -0.385 | 0.144 | 0.13 | 0.096 | -0.071 | 0.156 | 0.147 | 0.167 | 0.028 | 0.076 | 0.376 | -0.015 | 0.181 | -0.032 | -0.036 | 0.02 | -0.266 | -0.422 | -0.772 | 0.734 | -0.262 | -0.126 | 0.442 | 0.32 | 0.001 | 0.116 | -1.44 | 0.1 | 0.399 | 0.128 | 0.036 | 0.028 | -0.11 | 0.299 | -0.167 | 0.576 | 0.421 | 0.701 | 0.165 | 0.182 | 0.253 | 0.3 | 0.122 | -0.017 | -0.201 | -0.039 | -0.127 | -0.005 | 0.239 | 0.222 | 0.403 | 0.222 | 0.075 | 0.076 | 0.071 | 0.187 | 0.214 | 1.431 | 0.204 | 0.217 | 0.313 | 0.154 | 0.212 | 0.178 | 0.155 | 0.134 | 0.169 | 0.576 | 0.226 | 0.295 | 0.093 | -0.005 | 0.065 | -0.012 | -0.121 | 0.124 | 0.13 | 0.263 | 0.334 | 0.303 | -0.081 | 0.085 | 0.05 | 0.29 | -0.428 | -0.017 | -4.094 | -0.253 | -0.179 | -0.136 | -4.815 | -0.083 | 0.126 | 0.127 |
WPA (Winst Per Aandeel)
| 4.68 | 5.43 | 5.57 | 4.7 | 5.19 | 6.23 | 8.3 | 9.8 | 7.85 | 3.12 | 4.27 | 1.62 | -0.33 | 0.26 | -0.12 | -2.67 | 1.75 | 2.06 | 1.38 | -1.01 | 2.06 | 1.89 | 2.4 | 0.38 | 1.04 | 3.88 | -0.14 | 1.36 | -0.25 | -0.26 | 0.13 | -1.63 | -1.65 | -4.18 | 4.28 | -1.48 | -0.52 | 2.92 | 2.58 | 0.01 | 0.85 | -9.84 | 0.65 | 2.4 | 0.77 | 0.22 | 0.15 | -0.57 | 1.73 | -0.93 | 2.96 | 2.07 | 2.96 | 0.69 | 0.95 | 1.42 | 2.09 | 0.49 | -0.063 | -0.81 | -0.13 | -0.57 | -0.026 | 1.3 | 1.07 | 1.74 | 0.85 | 0.3 | 0.24 | 0.23 | 0.65 | 0.7 | 4.28 | 1.11 | 0.9 | 1.32 | 0.59 | 0.71 | 0.68 | 0.59 | 0.51 | 0.48 | 1.64 | 0.66 | 0.72 | 0.16 | -0.008 | 0.1 | -0.019 | -0.2 | 0.25 | 0.29 | 0.69 | 0.86 | 0.7 | -0.16 | 0.15 | 0.082 | 0.46 | -0.74 | -0.02 | -5.14 | -0.44 | -0.33 | -0.27 | -9.11 | -0.21 | 0.21 | 0.53 |
Verwaterde WPA
| 4.57 | 5.27 | 5.41 | 4.55 | 5 | 5.98 | 7.94 | 9.33 | 7.85 | 2.97 | 4.07 | 1.54 | -0.33 | 0.26 | -0.12 | -2.66 | 1.75 | 2.06 | 1.38 | -1.01 | 2.06 | 1.89 | 2.39 | 0.38 | 1.04 | 3.87 | -0.14 | 1.36 | -0.25 | -0.26 | 0.13 | -1.63 | -1.65 | -4.18 | 4.27 | -1.46 | -0.52 | 2.91 | 2.58 | 0.01 | 0.85 | -9.82 | 0.65 | 2.4 | 0.75 | 0.22 | 0.15 | -0.57 | 1.68 | -0.93 | 2.95 | 2.03 | 2.96 | 0.69 | 0.94 | 1.41 | 2.08 | 0.49 | -0.063 | -0.81 | -0.13 | -0.57 | -0.026 | 1.29 | 1.07 | 1.74 | 0.84 | 0.3 | 0.24 | 0.23 | 0.64 | 0.69 | 4.28 | 1.11 | 0.88 | 1.28 | 0.58 | 0.71 | 0.67 | 0.58 | 0.5 | 0.48 | 1.62 | 0.65 | 0.71 | 0.16 | -0.008 | 0.1 | -0.019 | -0.2 | 0.25 | 0.28 | 0.68 | 0.86 | 0.69 | -0.16 | 0.15 | 0.082 | 0.46 | -0.74 | -0.02 | -5.14 | -0.44 | -0.33 | -0.27 | -9.11 | -0.21 | 0.21 | 0.53 |
EBITDA
| 2,357 | 2,289 | 2,628 | 2,158 | 2,305 | 2,678 | 3,129 | 3,705 | 3,313 | 2,962 | 2,581 | 2,039 | 1,112 | 698 | 453 | 193 | 373 | 1,038 | 851 | 681 | 925 | 372 | 945 | 848 | 825 | 715 | 491 | 396 | 433 | 385 | 288 | 257 | -13 | 41 | 155 | 230 | 141 | 335 | 619 | 601 | 566 | 419.221 | 561.2 | 500.466 | 467.853 | 255.033 | 396.82 | 351.868 | 444.503 | 403.588 | 397.287 | 396.85 | 332.186 | 237.111 | 390.619 | 455.54 | 622.331 | 166.337 | 195.147 | 89.003 | 174.726 | 44.589 | 444.957 | 464.171 | 389.921 | 274.989 | 284.701 | 341.936 | 214.624 | 168.081 | 272.072 | 256.072 | 134.171 | 446.037 | 392.635 | 423.054 | 351.725 | 493.54 | 305.87 | 306.477 | 262.377 | 234.262 | 233.229 | 231.007 | 174.769 | -352.556 | 178.753 | 172.43 | 165.539 | 172.337 | 198.088 | 218.611 | 257.986 | 251.829 | 228.587 | 197.947 | 174.375 | 163.4 | 159.9 | 174.2 | 147.2 | 157 | 173.5 | 183.6 | 197.4 | 187.8 | 150.4 | 102.1 | 102 |
EBITDA ratio
| 0.481 | 0.451 | 0.511 | 0.473 | 0.501 | 0.518 | 0.517 | 0.529 | 0.539 | 0.531 | 0.52 | 0.478 | 0.363 | 0.346 | 0.244 | 0.169 | 0.186 | 0.393 | 0.354 | 0.286 | 0.412 | 0.169 | 0.384 | 0.356 | 0.353 | 0.405 | 0.312 | 0.308 | 0.335 | 0.315 | 0.265 | 0.255 | -0.021 | 0.051 | 0.176 | 0.276 | 0.227 | 0.343 | 0.53 | 0.516 | 0.535 | 0.441 | 0.618 | 0.592 | 0.594 | 0.32 | 0.571 | 0.548 | 0.618 | 0.607 | 0.651 | 0.68 | 0.668 | 0.487 | 0.633 | 0.688 | 0.761 | 0.359 | 0.476 | 0.194 | 0.467 | 0.087 | 0.727 | 0.697 | 0.667 | 0.541 | 0.62 | 0.707 | 0.529 | 0.431 | 0.629 | 0.619 | 0.354 | 0.645 | 0.691 | 0.714 | 0.638 | 1.024 | 0.673 | 0.684 | 0.585 | 0.691 | 0.701 | 0.677 | 0.613 | -1.783 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |