P10, Inc.
NYSE:PX
10.85 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 71.076 | 66.115 | 63.067 | 58.942 | 62.472 | 57.253 | 58.345 | 49.996 | 46.738 | 43.281 | 45.633 | 38.145 | 33.988 | 32.768 | 24.686 | 15.381 | 15.453 | 3,024 | 3,061 | 2,999 | 2,953 | 2,922 | 2,834 | 2,728 | 2,644 | 2,716 | 2,665 | 2,509 | 2,595 | 2,686 | 2,738 | 2,757 | 2,990 | 3,144 | 3,113 | 3,026 | 3,010 | 3,013 | 3,014 | 2,888 | 2,799 | 2,774 | 2,811 | 2,840 | 2,796 | 2,896 | 2,858 | 2,702 | 10,116 | 2,538 | 2,527 | 2,428 | 0 | 2,288 | 2,138 | 2,123 | 0 | 2,852 | 2,878 | 2,663 | 0 | 2,372 | 2,332 | 2,175 | 0 | 2,099 | 2,076 | 2,026 | 0 | 1,890 | 1,919 | 1,827 | 0 | 1,674 | 1,603 | 1,531 | 0 | 1,414 | 1,401 | 1,337 |
Kosten van de omzet
| 36.253 | 37.109 | 40.158 | 42.175 | 36.311 | 35.642 | 94.297 | 0 | 17.815 | 18.494 | 0 | 14.009 | 0 | 0 | 0 | 0 | 0 | 1,714 | 1,723 | 1,677 | 1,660 | 1,652 | 1,598 | 1,545 | 1,478 | 1,533 | 1,468 | 1,381 | 1,426 | 1,488 | 1,516 | 1,530 | 1,689 | 1,780 | 1,767 | 1,726 | 1,699 | 1,697 | 1,710 | 1,638 | 1,583 | 1,595 | 1,602 | 1,616 | 1,598 | 4,860 | 3,176 | 1,536 | 5,754 | 4,262 | 2,818 | 1,381 | 5,032 | 3,662 | 2,385 | 1,195 | 6,495 | 5,077 | 3,343 | 1,595 | 5,557 | 4,064 | 2,670 | 1,282 | 4,968 | 3,704 | 0 | 0 | 4,641 | 0 | 0 | 0 | 3,987 | 0 | 0 | 0 | 3,328 | 0 | 0 | 0 |
Brutowinst
| 34.823 | 29.006 | 22.909 | 16.767 | 26.161 | 21.611 | -35.952 | 49.996 | 28.923 | 24.787 | 45.633 | 24.136 | 33.988 | 32.768 | 24.686 | 15.381 | 15.453 | 1,310 | 1,338 | 1,322 | 1,293 | 1,270 | 1,236 | 1,183 | 1,166 | 1,183 | 1,197 | 1,128 | 1,169 | 1,198 | 1,222 | 1,227 | 1,301 | 1,364 | 1,346 | 1,300 | 1,311 | 1,316 | 1,304 | 1,250 | 1,216 | 1,179 | 1,209 | 1,224 | 1,198 | -1,964 | -318 | 1,166 | 4,362 | -1,724 | -291 | 1,047 | -5,032 | -1,374 | -247 | 928 | -6,495 | -2,225 | -465 | 1,068 | -5,557 | -1,692 | -338 | 893 | -4,968 | -1,605 | 2,076 | 2,026 | -4,641 | 1,890 | 1,919 | 1,827 | -3,987 | 1,674 | 1,603 | 1,531 | -3,328 | 1,414 | 1,401 | 1,337 |
Brutowinstmarge
| 0.49 | 0.439 | 0.363 | 0.284 | 0.419 | 0.377 | -0.616 | 1 | 0.619 | 0.573 | 1.922 | 0.633 | 1 | 1 | 1 | 1 | 1 | 0.433 | 0.437 | 0.441 | 0.438 | 0.435 | 0.436 | 0.434 | 0.441 | 0.436 | 0.449 | 0.45 | 0.45 | 0.446 | 0.446 | 0.445 | 0.435 | 0.434 | 0.432 | 0.43 | 0.436 | 0.437 | 0.433 | 0.433 | 0.434 | 0.425 | 0.43 | 0.431 | 0.428 | -0.678 | -0.111 | 0.432 | 0.431 | -0.679 | -0.115 | 0.431 | 0 | -0.601 | -0.116 | 0.437 | 0 | -0.78 | -0.162 | 0.401 | 0 | -0.713 | -0.145 | 0.411 | 0 | -0.765 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 | 24 | 24 | 24 | 23 | 23 | 23 | 23 | 22 | 24 | 23 | 23 | 23 | 23 | 24 | 24 | 25 | 24 | 23 | 26 | 24 | 24 | 24 | 25 | 24 | 25 | 24 | 23 | 22 | 23 | 22 | 79 | 56 | 37 | 18 | 74 | 56 | 36 | 18 | 97 | 72 | 48 | 24 | 98 | 72 | 48 | 24 | 87 | 64 | 43 | 21 | 80 | 58 | 39 | 20 | 77 | 57 | 38 | 19 | 75 | 54 | 36 | 17 |
Algemene en administratieve kosten
| 10.552 | 9.825 | 9.852 | 50.847 | 44.34 | 44.341 | 43.573 | 32.079 | 24.805 | 25.218 | 21.848 | 19.623 | 17.958 | 16.704 | 19.058 | 9.613 | 8.544 | 294 | 307 | 310 | 316 | 304 | 308 | 279 | 272 | 291 | 308 | 274 | 275 | 281 | 297 | 299 | 320 | 327 | 335 | 326 | 332 | 336 | 344 | 337 | 319 | 306 | 310 | 335 | 315 | 307 | 309 | 308 | 1,196 | 895 | 596 | 294 | 1,088 | 814 | 530 | 265 | 1,312 | 1,017 | 676 | 335 | 1,190 | 876 | 582 | 286 | 1,086 | 816 | 544 | 273 | 987 | 735 | 492 | 245 | 869 | 629 | 411 | 204 | 766 | 568 | 377 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 10.552 | 9.825 | 9.852 | 50.847 | 44.34 | 44.341 | 43.573 | 32.079 | 24.805 | 25.218 | 21.848 | 19.623 | 17.958 | 16.704 | 19.058 | 9.613 | 8.544 | 294 | 307 | 310 | 316 | 304 | 308 | 279 | 272 | 291 | 308 | 274 | 275 | 281 | 297 | 299 | 320 | 327 | 335 | 326 | 332 | 336 | 344 | 337 | 319 | 306 | 310 | 335 | 315 | 307 | 309 | 308 | 1,196 | 895 | 596 | 294 | 1,088 | 814 | 530 | 265 | 1,312 | 1,017 | 676 | 335 | 1,190 | 876 | 582 | 286 | 1,086 | 816 | 544 | 273 | 987 | 735 | 492 | 245 | 869 | 629 | 411 | 204 | 766 | 568 | 377 | 185 |
Overige kosten
| 0.384 | -46.716 | -49.807 | -1.851 | -0.832 | 7.248 | 8.38 | 0.183 | 6.153 | 6.181 | 0.18 | 0.283 | 0.125 | 0.288 | 5.86 | -0.001 | 3.572 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 16.99 | 46.716 | 49.807 | 58.166 | 51.666 | 51.589 | 51.953 | 38.232 | 30.958 | 31.399 | 29.827 | 27.107 | 25.442 | 24.188 | 24.918 | 13.185 | 12.116 | 317 | 331 | 334 | 340 | 327 | 331 | 302 | 295 | 313 | 332 | 297 | 298 | 304 | 320 | 323 | 344 | 352 | 359 | 349 | 358 | 360 | 368 | 361 | 344 | 330 | 335 | 359 | 338 | 329 | 332 | 330 | 1,275 | 951 | 633 | 312 | 1,162 | 870 | 566 | 283 | 1,409 | 1,089 | 724 | 359 | 1,288 | 948 | 630 | 310 | 1,173 | 880 | 587 | 294 | 1,067 | 793 | 531 | 265 | 946 | 686 | 449 | 223 | 841 | 622 | 413 | 202 |
Bedrijfsresultaat
| 17.833 | 12.744 | 5.729 | 0.383 | 10.324 | 4.871 | 5.793 | 10.26 | 15.767 | 11.603 | 12.182 | 11.038 | 8.546 | 8.552 | -0.232 | 2.196 | 3.337 | 669 | 689 | 653 | 636 | 626 | 604 | 582 | 599 | 497 | 588 | 554 | 624 | 594 | 480 | 623 | 525 | 711 | 697 | 675 | 690 | 670 | 665 | 600 | 616 | 558 | 636 | 627 | 618 | 632 | 627 | 591 | 2,082 | 1,487 | 965 | 447 | 1,442 | 963 | 821 | 407 | 1,685 | 1,420 | 926 | 435 | 1,613 | 1,179 | 763 | 365 | 1,364 | 1,009 | 655 | 314 | 1,130 | 825 | 548 | 267 | 948 | 699 | 458 | 223 | 771 | 563 | 361 | 215 |
Bedrijfsresultaat ratio
| 0.251 | 0.193 | 0.091 | 0.006 | 0.165 | 0.085 | 0.099 | 0.205 | 0.337 | 0.268 | 0.267 | 0.289 | 0.251 | 0.261 | -0.009 | 0.143 | 0.216 | 0.221 | 0.225 | 0.218 | 0.215 | 0.214 | 0.213 | 0.213 | 0.227 | 0.183 | 0.221 | 0.221 | 0.24 | 0.221 | 0.175 | 0.226 | 0.176 | 0.226 | 0.224 | 0.223 | 0.229 | 0.222 | 0.221 | 0.208 | 0.22 | 0.201 | 0.226 | 0.221 | 0.221 | 0.218 | 0.219 | 0.219 | 0.206 | 0.586 | 0.382 | 0.184 | 0 | 0.421 | 0.384 | 0.192 | 0 | 0.498 | 0.322 | 0.163 | 0 | 0.497 | 0.327 | 0.168 | 0 | 0.481 | 0.316 | 0.155 | 0 | 0.437 | 0.286 | 0.146 | 0 | 0.418 | 0.286 | 0.146 | 0 | 0.398 | 0.258 | 0.161 |
Totaal overige inkomsten en kosten netto
| -6.725 | -5.743 | -5.797 | -2.244 | -1.314 | -5.059 | -3.995 | -1.321 | -0.734 | -1.056 | -18.756 | 0.283 | 0.125 | 0.26 | -4.472 | -0.001 | -2.324 | -46 | -46 | -48 | -41 | -41 | -38 | -41 | -38 | -43 | -44 | -65 | -42 | -35 | -40 | -44 | 467 | -232 | -226 | -222 | -192 | -216 | -215 | -204 | 1,680 | -36 | -33 | -37 | -38 | -36 | -36 | -35 | -118 | -29 | -29 | -32 | 0 | -32 | -33 | -35 | 0 | -50 | -52 | -47 | 0 | -44 | -41 | -38 | 0 | -38 | -41 | -38 | 0 | -40 | -41 | -42 | 0 | -39 | -39 | -37 | 0 | -38 | -35 | -42 |
Inkomen voor belasting
| 11.108 | 7.001 | -0.068 | -6.95 | 4.066 | -0.188 | 1.798 | 8.085 | 15.033 | 10.547 | -8.717 | 5.837 | 3.207 | 3.37 | -4.704 | -0.11 | 1.013 | 623 | 643 | 605 | 595 | 585 | 566 | 541 | 561 | 454 | 544 | 489 | 582 | 559 | 440 | 579 | 992 | 479 | 471 | 453 | 498 | 454 | 450 | 396 | 2,296 | 522 | 603 | 590 | 580 | 596 | 591 | 556 | 1,964 | 1,487 | 965 | 447 | 1,442 | 963 | 821 | 407 | 1,685 | 1,420 | 926 | 435 | 1,613 | 1,179 | 763 | 365 | 1,364 | 1,009 | 655 | 314 | 1,130 | 825 | 548 | 267 | 948 | 699 | 458 | 223 | 771 | 563 | 361 | 173 |
Inkomen voor belasting ratio
| 0.156 | 0.106 | -0.001 | -0.118 | 0.065 | -0.003 | 0.031 | 0.162 | 0.322 | 0.244 | -0.191 | 0.153 | 0.094 | 0.103 | -0.191 | -0.007 | 0.066 | 0.206 | 0.21 | 0.202 | 0.201 | 0.2 | 0.2 | 0.198 | 0.212 | 0.167 | 0.204 | 0.195 | 0.224 | 0.208 | 0.161 | 0.21 | 0.332 | 0.152 | 0.151 | 0.15 | 0.165 | 0.151 | 0.149 | 0.137 | 0.82 | 0.188 | 0.215 | 0.208 | 0.207 | 0.206 | 0.207 | 0.206 | 0.194 | 0.586 | 0.382 | 0.184 | 0 | 0.421 | 0.384 | 0.192 | 0 | 0.498 | 0.322 | 0.163 | 0 | 0.497 | 0.327 | 0.168 | 0 | 0.481 | 0.316 | 0.155 | 0 | 0.437 | 0.286 | 0.146 | 0 | 0.418 | 0.286 | 0.146 | 0 | 0.398 | 0.258 | 0.129 |
Belastingkosten
| 3.718 | 1.758 | 1.825 | 1.8 | 1.964 | -0.957 | -3.038 | 2.468 | 3.879 | 2.755 | -10.224 | 1.759 | 0.734 | 0.661 | -25.324 | -0.175 | -0.267 | 156 | 158 | 148 | 558 | 162 | 157 | 149 | 152 | 120 | 146 | 133 | 163 | 156 | 131 | 162 | 145 | 187 | 183 | 176 | 136 | 175 | 174 | 164 | 162 | 90 | 169 | 165 | 156 | 166 | 163 | 156 | 768 | 145 | 147 | 133 | -133 | -183 | 115 | 117 | -198 | 139 | 142 | 128 | -173 | 111 | 107 | 100 | -155 | 107 | 94 | 89 | -163 | 169 | 72 | 72 | -155 | 64 | 60 | 59 | -151 | 52 | 38 | 43 |
Nettowinst
| 6.993 | 5.021 | -1.085 | -8.416 | 1.763 | 0.605 | 4.643 | 5.617 | 11.154 | 7.792 | 1.507 | 4.078 | 2.473 | 2.709 | 20.62 | 0.065 | 1.28 | 461 | 480 | 462 | 33 | 419 | 406 | 389 | 406 | 339 | 399 | 356 | 422 | 401 | 308 | 416 | 302 | 477 | 467 | 448 | 474 | 445 | 445 | 391 | 414 | 430 | 429 | 419 | 420 | 429 | 425 | 398 | 1,195 | 1,487 | 965 | 447 | 1,442 | 963 | 821 | 407 | 1,211 | 1,011 | 656 | 307 | 1,177 | 861 | 556 | 265 | 988 | 719 | 472 | 225 | 726 | 512 | 404 | 195 | 697 | 516 | 339 | 164 | 585 | 430 | 280 | 130 |
Nettowinstmarge
| 0.098 | 0.076 | -0.017 | -0.143 | 0.028 | 0.011 | 0.08 | 0.112 | 0.239 | 0.18 | 0.033 | 0.107 | 0.073 | 0.083 | 0.835 | 0.004 | 0.083 | 0.152 | 0.157 | 0.154 | 0.011 | 0.143 | 0.143 | 0.143 | 0.154 | 0.125 | 0.15 | 0.142 | 0.163 | 0.149 | 0.112 | 0.151 | 0.101 | 0.152 | 0.15 | 0.148 | 0.157 | 0.148 | 0.148 | 0.135 | 0.148 | 0.155 | 0.153 | 0.148 | 0.15 | 0.148 | 0.149 | 0.147 | 0.118 | 0.586 | 0.382 | 0.184 | 0 | 0.421 | 0.384 | 0.192 | 0 | 0.354 | 0.228 | 0.115 | 0 | 0.363 | 0.238 | 0.122 | 0 | 0.343 | 0.227 | 0.111 | 0 | 0.271 | 0.211 | 0.107 | 0 | 0.308 | 0.211 | 0.107 | 0 | 0.304 | 0.2 | 0.097 |
WPA (Winst Per Aandeel)
| 0.062 | 0.044 | -0.017 | -0.072 | 0.015 | 0.005 | 0.04 | 0.05 | 0.095 | 0.067 | 0.034 | 0.04 | 0.024 | 0.036 | 0.33 | -0.004 | 0.016 | 6.57 | 7.68 | 7.4 | 0.52 | 13.28 | 15.68 | 23.73 | 25.08 | 20.92 | 24.63 | 21.98 | 26.09 | 24.76 | 19.02 | 25.69 | 18.65 | 29.47 | 28.86 | 31.11 | 34.91 | 32.88 | 32.94 | 29.05 | 30.91 | 32.14 | 35.94 | 35.02 | 34.81 | 35.45 | 34.96 | 32.79 | 97.61 | 121.17 | 78.64 | 36.32 | 4.69 | 3.13 | 2.67 | 1.32 | 3.87 | 3.22 | 2.09 | 0.98 | 3.69 | 2.69 | 1.73 | 0.83 | 3.05 | 2.22 | 1.46 | 0.69 | 2.24 | 1.58 | 1.25 | 0.6 | 2.14 | 1.58 | 1.04 | 0.5 | 1.79 | 2.64 | 1.72 | 0.8 |
Verwaterde WPA
| 0.058 | 0.04 | -0.009 | -0.072 | 0.015 | 0.005 | 0.04 | 0.05 | 0.09 | 0.06 | 0.034 | 0.04 | 0.023 | 0.029 | 0.31 | -0.004 | 0.016 | 6.87 | 7.68 | 7.4 | 0.52 | 13.28 | 15.68 | 23.73 | 25.08 | 20.92 | 24.63 | 21.98 | 26.09 | 24.76 | 19.02 | 25.69 | 18.65 | 29.47 | 28.86 | 31.11 | 34.91 | 32.88 | 32.62 | 29.05 | 30.91 | 32.14 | 35.44 | 34.59 | 34.23 | 34.87 | 34.45 | 32.24 | 95.94 | 119.44 | 77.53 | 43.36 | 4.62 | 3.08 | 2.63 | 1.31 | 3.8 | 3.15 | 2.04 | 0.96 | 3.62 | 2.64 | 1.7 | 0.81 | 3 | 2.18 | 1.43 | 0.68 | 2.2 | 1.55 | 1.23 | 0.59 | 2.1 | 1.56 | 1.02 | 0.49 | 1.77 | 2.6 | 1.7 | 0.79 |
EBITDA
| 24.481 | 19.399 | 13.26 | 6.45 | 17.474 | 13.18 | 15.163 | 18.231 | 22.834 | 18.487 | 5.099 | 18.873 | 16.223 | 16.418 | 5.691 | 5.774 | 6.909 | 963 | 993 | 967 | 939 | 920 | 893 | 866 | 881 | 786 | 870 | 826 | 902 | 868 | 757 | 899 | 817 | 1,010 | 986 | 955 | 953 | 942 | 935 | 861 | 865 | 804 | 878 | 873 | 863 | 887 | 878 | 833 | 3,006 | 1,714 | 1,195 | 675 | 1,532 | 1,080 | 960 | 571 | 1,219 | 1,080 | 773 | 470 | 1,211 | 934 | 666 | 409 | 1,011 | 775 | 567 | 358 | 738 | 554 | 484 | 315 | 4,105 | 546 | 403 | 266 | 1,293 | 1,147 | 1,036 | 1,019 |
EBITDA ratio
| 0.344 | 0.293 | 0.21 | 0.109 | 0.28 | 0.23 | 0.26 | 0.365 | 0.489 | 0.427 | 0.112 | 0.495 | 0.477 | 0.501 | 0.231 | 0.375 | 0.447 | 0.318 | 0.324 | 0.322 | 0.318 | 0.315 | 0.315 | 0.317 | 0.333 | 0.289 | 0.326 | 0.329 | 0.348 | 0.323 | 0.276 | 0.326 | 0.273 | 0.321 | 0.317 | 0.316 | 0.317 | 0.313 | 0.31 | 0.298 | 0.309 | 0.29 | 0.312 | 0.307 | 0.309 | 0.306 | 0.307 | 0.308 | 0.297 | 0.675 | 0.473 | 0.278 | 0 | 0.472 | 0.449 | 0.269 | 0 | 0.379 | 0.269 | 0.176 | 0 | 0.394 | 0.286 | 0.188 | 0 | 0.369 | 0.273 | 0.177 | 0 | 0.293 | 0.252 | 0.172 | 0 | 0.326 | 0.251 | 0.174 | 0 | 0.811 | 0.739 | 0.762 |