Quanta Services, Inc.

NYSE:PWR

323.14 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 764.067520.383531.0561,293.9305.355361.966217.115428.505215.395150.653238.258229.0971,696.21212.473200.218184.62216.935530.67377.205164.79880.04473.35685.42378.687113.524120.357101.736138.28591.53299.565106.514112.183117.366162.344155.315128.77149.19465.427135.534190.515144.159188.948273.34488.777309.153363.113366.619394.701128.21172.868177.367315.349257.838380.382503.019539.221441.247519.818659.824699.629584.038524.356508.809437.901266.429304.791372.194407.081371.47405.792406.432383.68767.275309.521284.763304.267223.636240.737254.002265.56217.738197.317195.68179.62677.82786.11561.43327.90115.3654.5776.3096.2872.7792.7726.56217.30618.2952.3732.2110.812.74.25.33.22.61.85.20.5
Kortetermijnbeleggingen 00552.181000000000000000000000000000000000000000000000000000000000000000000000284.4400000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 764.067520.383531.0561,293.9305.355361.966217.115428.505215.395150.653238.258229.0971,696.21212.473200.218184.62216.935530.67377.205164.79880.04473.35685.42378.687113.524120.357101.736138.28591.53299.565106.514112.183117.366162.344155.315128.77149.19465.427135.534190.515144.159188.948273.34488.777309.153363.113366.619394.701128.21172.868177.367315.349257.838380.382503.019539.221441.247519.818659.824699.629584.038524.356508.809437.901266.429304.791372.194407.081371.47405.792406.432383.687351.715309.521284.763304.267223.636240.737254.002265.56217.738197.317195.68179.62677.82786.11561.43327.90115.3654.5776.3096.2872.7792.7726.56217.30618.2952.3732.2110.812.74.25.33.22.61.85.20.5
Nettovorderingen 6,478.7484,430.7575,369.64,410.8295,917.1225,432.4394,932.0774,754.7314,765.5384,520.3094,331.9084,203.7713,762.4513,239.773,185.2393,169.9153,228.7512,860.0893,162.4653,349.1793,841.2433,315.6683,153.9132,931.6282,971.6142,659.8222,586.8722,482.3692,623.0212,244.9932,145.7841,973.4232,062.9261,851.031,876.4731,938.8782,052.3351,974.3441,983.8652,091.5572,190.0181,828.3661,776.8231,652.5931,666.9931,687.9811,690.8191,670.8581,441.0211,138.721,114.2461,149.0541,008.936813.057767.126766.387787.58671.792672.586688.26663.277723.711683.893795.251958.931821.11755.516719.672721.224474.171467.209507.761456.938495.788494.121431.584456.075420.829381.935348.828446.464322.031319.063364.844442.09407.513375.517367.057391.871479.049478.296451.87596.822563.35543.754538.711477.483400.816342.407299.9268201.1114.194.611462.140.514.6
Voorraad 275.852235.102224.341175.658163.879156.505159.164103.26598.12196.30694.26484.65961.95962.15451.00950.47239.82148.27450.36555.71967.03968.481.117107.73294.6785.85994.54880.8986.39194.15289.97388.54889.10974.97672.64375.28564.6955.81545.82438.92139.41140.77235.60431.87735.5940.85237.66638.26155.91657.64972.26371.41674.02462.21653.09151.75446.44540.6933.17633.45131.9227.96725.78725.81326.33531.03324.9825.9226.76323.39425.43328.76827.20927.52628.1425.71723.48823.75122.99218.84925.42526.52526.04223.80925.66526.83827.20425.64627.17831.12730.09725.05323.08525.36122.99119.87415.56911.568.2748.798.96.12.51.91.80.80.9
Overige vlottende activa 527.3822,176.422458.4722,183.315349.011371.482262.23249.569268.769253.592201.185215.05183.514219.538169.105183.382191.501205.722168.565261.29313.601294.508234.091208.057198.314208.798173.913168.363147.295178.489132.642114.591135.95156.037143.943134.585196.445219.981222.417174.711162.879184.842128.69140.071125.65184.88190.56197.907511.28455.264406.237238.232236.079220.925239.088239.002345.99193.073139.898161.452123.725109.858122.897126.442131.087160.687154.447152.089119.00583.64871.91570.41380.21629.6828.73769.44294.78123.3127.93866.79927.714114.303113.542107.81440.14530.06456.723108.893114.98840.91434.39693.9141.74536.07727.47626.51622.75917.41616.52815.79846.94.43.61.10.70.7
Totaal vlottende activa 8,046.0496,887.5536,583.4697,676.8976,735.3676,322.3925,570.5865,536.075,347.8235,020.864,865.6154,732.5775,704.1343,733.9353,605.5713,588.3893,677.0083,644.7553,758.63,830.9864,301.9273,751.9323,554.5443,326.1043,378.1223,074.8362,957.0692,869.9072,948.2392,617.1992,474.9132,288.7452,405.3512,244.3872,248.3742,277.5192,362.6642,315.5672,387.642,553.9762,536.4672,242.9282,214.4572,313.3182,137.3872,176.8272,185.6652,201.7272,136.4271,824.5011,770.1131,765.1541,576.8771,476.581,562.3241,596.3641,621.2621,425.3731,505.4841,582.7921,402.961,385.8921,341.3861,381.4911,382.7821,317.6211,307.1371,304.7621,238.462987.005970.989990.629916.078862.515835.761831.01797.98708.627686.867700.036717.341660.176654.327676.093585.727550.53520.877529.497549.402555.667549.098577.12664.431627.56600.783602.407534.106432.165369.419335.1298.7222.2172.4104.7122.166.847.216.7
Niet-vlottende activa:
Materiële vaste activa, netto 2,952.2532,742.9092,697.0562,586.3862,539.9192,475.4242,431.9232,260.1552,252.9312,250.7322,214.7782,160.3021,833.7821,845.7781,835.6571,817.5011,703.4221,655.5031,675.5931,671.0231,679.4761,639.4291,602.7821,276.0321,350.8941,325.1281,301.5451,288.6021,256.4581,190.3331,161.6031,174.0941,165.6871,160.871,153.8841,101.9591,125.5011,129.5971,480.0971,480.1281,388.1341,311.8591,269.6561,205.6081,153.6291,103.2121,071.9721,045.9831,057.0461,016.737985.672971.696956.604938.567910.53900.768864.279875.981870.26854.437692.543677.346654.438635.456640.079605.536561.168532.285503.474293.713292.632276.789279.023286.594286.565286.606307.221313.222312.352314.983324.774329.703337.786341.542346.022350.707358.966369.568379.12389.761387.524385.48387.392375.081359.912341.029317.416252.595223.996191.9161126.393.274.270.244.129.418.3
Goodwill 5,282.174,314.0724,283.8044,045.9053,900.4993,885.0993,873.0983,586.7453,578.5753,587.223,593.3153,528.8862,145.9632,136.1332,124.0892,121.0142,097.6452,022.9952,006.4652,022.6752,002.9091,932.31,927.0281,899.8791,912.1391,897.6641,902.8711,868.61,937.0451,616.3171,608.3841,603.1691,612.2381,595.5551,595.41,552.6581,596.9311,598.6541,922.4851,931.4851,880.091,842.9891,832.0471,780.7171,650.0121,530.1381,535.7951,537.6451,670.8161,664.9621,646.6231,601.211,586.2531,563.8711,564.3931,561.1551,449.6031,449.5311,449.6581,449.5581,375.9021,363.21,363.2011,363.11,359.6741,380.2491,355.31,355.0981,322.745353.707352.31331.282388.16388.226388.292388.3570000000000000395.725000000000000000000
Immateriële activa 1,966.6891,386.9871,408.3151,362.4121,362.0781,424.3661,499.5741,458.6311,519.3711,575.7141,685.261,801.18388.999403.931415.122435.655434.922380.309395.638413.734431.563264.284276.07280.18284.411261.82270.826263.179275.018184.375181.934187.023197.556203.256211.303205.074225.413234.303252.055260.593229.46214.039219.573207.877190.749171.871178.515183.836199.085206.019209.14207.224199.583186.477189.086194.067156.501169.885178.994184.822131.053130.905135.811140.717144.262152.684142.105152.695167.847.8086.2811.448000388.357388.423388.489388.554388.62388.685388.751388.817388.882395.4395.465395.531395.597395.66201,037.6461,036.9821,034.5641,002.0241,003.548906.031846.23742.799673.802624.8567.3385.9283.1150.9134.993.864.70.1
Goodwill en immateriële activa 7,248.8595,701.0595,692.1195,408.3175,262.5775,309.4655,372.6725,045.3765,097.9465,162.9345,278.5755,330.0662,534.9622,540.0642,539.2112,556.6692,532.5672,403.3042,402.1032,436.4092,434.4722,196.5842,203.0982,180.0592,196.552,159.4842,173.6972,131.7792,212.0631,800.6921,790.3181,790.1921,809.7941,798.8111,806.7031,757.7321,822.3441,832.9572,174.542,192.0782,109.552,057.0282,051.621,988.5941,840.7611,702.0091,714.311,721.4811,869.9011,870.9811,855.7631,808.4341,785.8361,750.3481,753.4791,755.2221,606.1041,619.4161,628.6521,634.381,506.9551,494.1051,499.0121,503.8171,503.9361,532.9331,497.4051,507.7931,490.585361.515358.591331.282388.16388.226388.292388.357388.423388.489388.554388.62388.685388.751388.817388.882395.4395.465395.531395.597395.662395.7251,037.6461,036.9821,034.5641,002.0241,003.548906.031846.23742.799673.802624.8567.3385.9283.1150.9134.993.864.70.1
Langetermijnbeleggingen 0270.562-298.137320.038-264.378-254.953495.752501.368176.7448.45-183.082464.754-184.827-187.582-170.05984.4-206.28-220.689-217.77889.568-279.858-276.574-253.1640-209.475-196.521-196.8920-211.983-206.868-197.7120-184.341-200.683-205.9450-226.078-229.422-299.8090-251.151-253.394-249.7170-240.394-233.467-227.69290.500-231.8640-231.662-211.07-214.1870-176.879-156.256-163.1720-100.836-92.001-91.8170-79.58-98.9-97.2790-93.416-181.665000000000000000-97.45-88.974000000000000000000000
Belastingvorderingen 0311.94298.137254.004264.378254.953236.22-501.368-176.7193.172183.082-464.754184.827187.582170.059-84.4206.28220.689217.778-89.568279.858276.574253.1640209.475196.521196.8920211.983206.868197.7120184.341200.683205.9450226.078229.422299.8090251.151253.394249.7170240.394233.467227.692-90.500231.8640231.662211.07214.1870176.879156.256163.1720100.83692.00191.817079.5898.997.279093.416181.66500000000000000097.4588.974000000000000000000000
Overige niet-vlottende activa 619.13915.127569.708-8.417650.586633.569-68.018622.736421.246-26.503656.133632.244602.838600.819576.975435.713412.49386.068392.648393.264449.218433.872292.092293.592265.608230.934221.091189.866223.486145.12116.219101.02895.63693.03386.55876.33362.915852.38998.55785.842195.138297.244290.887285.725363.191205.883182.871171.566191.896185.084143.786153.83144.638127.3698.22988.85839.31739.53244.75645.34531.64742.15936.64434.02335.77234.40432.34942.99242.15340.19740.55440.45743.16543.49549.87448.81250.34958.80356.95956.35843.34866.04459.42959.91860.11763.97269.57570.1573.23665.47645.06243.31920.40920.91719.67624.62714.7388.29810.0517.87.27.25.55.24.11.10.30.6
Totaal niet-vlottende activa 10,820.2519,041.5978,958.8838,560.3288,453.0828,418.4588,468.5497,928.2677,948.8238,028.7858,149.4868,122.6124,971.5824,986.6614,951.8434,809.8834,648.4794,444.8754,470.3444,500.6964,563.1664,269.8854,097.9723,749.6833,813.0523,715.5463,696.3333,610.2473,692.0073,136.1453,068.143,065.3143,071.1173,052.7143,047.1452,936.0243,010.763,814.9433,753.1943,758.0483,692.8223,666.1313,612.1633,479.9273,357.5813,011.1042,969.1532,939.033,118.8433,072.8022,985.2212,933.962,887.0782,816.2752,762.2382,744.8482,509.72,534.9292,543.6682,534.1622,231.1452,213.612,190.0942,173.2962,179.7872,172.8732,090.9222,083.072,036.212695.425691.777648.528710.348718.315724.731723.775745.993760.514757.865759.961756.807784.498786.032790.342801.539810.144824.072835.315848.018850.9621,470.2321,465.7811,442.3651,398.0221,383.1361,271.6871,178.3841,003.692907.849824.5735.5519.4381.8230.3209.213994.419
Totaal activa 18,866.315,929.1515,542.35216,237.22515,188.44914,740.8514,039.13513,464.33713,296.64613,049.64513,015.10112,855.18910,675.7168,720.5968,557.4148,398.2728,325.4878,089.638,228.9448,331.6828,865.0938,021.8177,652.5167,075.7877,191.1746,790.3826,653.4026,480.1546,640.2465,753.3445,543.0535,354.0595,476.4685,297.1015,295.5195,213.5435,373.4246,130.516,140.8346,312.0246,229.2895,909.0595,826.625,793.2455,494.9685,187.9315,154.8185,140.7575,255.274,897.3034,755.3344,699.1144,463.9554,292.8554,324.5624,341.2124,130.9623,960.3024,049.1524,116.9543,634.1053,599.5023,531.483,554.7873,562.5693,490.4943,398.0593,387.8323,274.6741,682.431,662.7661,639.1571,626.4261,580.831,560.4921,554.7851,543.9731,469.1411,444.7321,459.9971,474.1481,444.6741,440.3591,466.4351,387.2661,360.6741,344.9491,364.8121,397.421,406.6292,019.332,042.9012,106.7962,025.5821,983.9191,874.0941,712.491,435.8571,277.2681,159.61,034.2741.6554.2335331.3205.8141.635.7
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,317.042,018.4891,848.5622,027.5881,990.7881,672.7781,359.9121,302.0861,383.0791,337.8121,341.0881,251.118956.873879.578842.11798.0231,439.3761,221.511,256.46798.7181,534.8971,260.2931,209.927786.5461,340.8821,178.9831,040.661632.9311,210.945969.654995.914529.608925.387809.321788.014452.295936.135872.252874.627477.37881.768734.596772.185412.601757.267611.997666.65373.947000316.525000203.747000254.459000400.253511.503435.724469.535420.815437.69244.824263.422136.198263.728229.27236.335241.811244.815218.998206.474203.656216.594183.849184.22276.437188.772178.401163.307189.08192.401214.582202.062202.327225.729243.935230.009215.684202.27170.344151.109141139.794.568.840.348.633.3176.6
Kortlopende schulden 745.608718.524714.479691.192199.866194.545192.511111.547180.196176.618175.831107.417181.486173.984178.30799.898185.545252.553256.204167.344262.763238.391228.93165.64622.81115.4992.7751.222.8041.3753.997.5635.0616.4817.8587.0672.8892.6389.448.8761.6861.671.651.1812.639000.0090.0190.0330.0560.0560.11.2151.1561.3270.2620.3010.3643.4260.0370.0021.9561.155268.847270.098270.715-265.4290.15133.3833.46834.84535.250.9222.2422.2521.5931.8385.3636.2364.0842.9233.6125.0345.1446.2616.266.6526.8747.597.2528.0638.3097.8258.9168.77211.3959.018.4566.76.85.63.43.82.63.92.77.2
Belastingschulden 00000000000000062.90200087.07400013.09400019.63500040.7650003.92300020.94600074.49900085.66300047.70300000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 1,944.0881,553.6341,443.1251,538.6771,100.9281,128.8641,143.0411,141.518830.351751.326800.578802.872501.142503.219499.527528.864537.048613.188591.087606.146540.187471.214403.372425.961452.491496.083506.203433.387374.943314.987264.834274.846310.993388.314437.455399.23252.505233.715240.243251.113242.273230.93208.64239.106204.881188.418163.236173.88500016.945000212.2000167.57500083.422-511.5030-469.53515.021-437.69-244.8240161.868000142.885000111.329000103.36200082.41100000000000000000000
Overige kortlopende verplichtingen 1,518.6021,095.846825.016955.6592,001.5851,896.346731.852851.0431,782.9461,705.1231,700.896951.753725.047574.352580.116595.30716.304619.29612.1581,209.91319.676-63.665-63.493474.797000838.2813.800627.2924.467392.287440.039740.459401.514304.2580630.133244.67300555.239000225.176925.333783.938762.6257.141651.608502.745481.55583.121504.135420.054402.09370.228390.051430.72402.84650.39048.688050.582000163.413018.38417.28614.00814.29112.05711.22211.16616.49817.17517.609117.91919.99415.29517.26416.40916.44720.69323.17431.1428.02734.13130.79227.98128.30424.30921.05223.217.911.1104.76.32.91.40.7
Totaal kortlopende verplichtingen 6,525.3385,315.9934,831.1825,213.1164,192.2393,763.6693,427.3163,406.1943,346.2213,219.5533,217.8153,164.962,364.5482,131.1332,100.062,138.5562,178.2732,093.3592,115.9092,263.0492,357.5231,906.2331,778.7371,806.1271,816.1841,690.5651,549.6391,492.0671,592.4921,286.0161,264.7381,205.2281,245.9081,208.0891,235.9111,203.7441,340.5381,179.1481,124.311,137.3251,128.127967.196982.4751,043.52964.787800.415829.886881.179925.352783.971762.656781.076651.708503.96482.711500.395504.397420.355402.457495.688390.088430.722404.802451.798780.35754.51740.25757.429437.841278.204296.89334.456298.978248.576255.863258.071260.699232.893223.059221.058237.176203.947205.443199.39213.91199.957186.831212.141215.722242.865232.488241.53262.065285.891269.717252.437241.969203.663180.617170.9164.4111.282.248.857.540.121.114.5
Langlopende verplichtingen:
Langetermijnschulden 4,313.8953,010.3873,212.8253,723.084,096.1664,371.3484,250.5063,863.9444,055.3594,030.8163,982.7583,894.9013,092.2251,519.8221,523.5681,353.1161,387.4281,507.8561,790.1351,488.7162,008.3761,709.4691,538.4741,041.466953.871841.706883.767670.721762.117485.51421.118353.562486.267405.018405.524475.364353.446214.255115.00272.48983.1864.1474.5561.05300001253900000000127.745126.608125.493124.4123.327143.7500000413.75413.75413.75413.75447.023447.049450.091458.975459.069453.83624.192470.307489.149489.462500.551384.035384.447385.008385.667518.048511.193462.63500.274578.948513.288516.807491.102401.132251.701247.382199.7146.5229.5134.8109.6108.333.16.67.5
Uitgestelde opbrengsten niet-vlottend 42.23245.5760218.80600000000000000000-353.282-357.084-404.56-388.395-369.089-377.111-342.356-345.332-267.491-262.482-259.733-287.235-284.036-276.376-260.129-254.685-201.845-290.96-276.154-278.194-283.235-273.196-265.2030000-284.323-285.95200000000-217.7440-193.946-218.9010000000-595.4150-575.618000-585.385000-2.329000-0.1040-269.95-261.474000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 337.025311.94298.137254.004264.378254.953236.22227.861227.334193.172183.082191.098184.827187.582170.059166.407206.28220.689217.778214.779279.858629.856610.248623.675597.87565.61574.003521.737557.315474.359460.194452.567471.576484.719482.321446.62480.763479.328590.769576.67529.345536.629522.913508.406505.927499.677494.111487.662534.674528.178521.964528.775509.25485.614482.073212.2388.49373.229380.916167.575294.782310.90291.81783.42279.5898.997.279101.41693.416181.665176.69161.868155.147149.912144.132142.885142.609112.704107.845111.329107.27299.47491.407103.362102.51797.4588.97482.41176.71860.466101.68194.34678.23271.85966.6361.59945.94732.81231.86132.114.69.47.56.38.53.94.42.5
Overige niet-vlottende verplichtingen 601.017709.756832.939763.67639.815621.901603.139567.519466.164466.329489.458487.309400.284392.265383.564391.221397.94349.724309.944311.307310.129353.282610.248622.741387.41564.646376.139342.356343.423472.487260.674452.567467.708480.82480.855446.62475.526527.389590.769576.67529.345536.629522.913507.3530000534.674528.17800000473.89800380.916384.097294.782310.902311.349301.273442.747458.141447.83445.26702.12200000000.00100551.5000000072.9220000000000000-0.1-0.100.1-0.10.10
Totaal niet-vlottende verplichtingen 5,251.9374,032.0834,343.9014,740.7545,000.3595,248.2025,089.8654,659.3244,748.8574,690.3174,655.2984,573.3083,677.3362,099.6692,077.1911,910.7441,991.6482,078.2692,317.8572,014.8022,598.3632,339.3252,148.7221,664.2071,550.7561,406.3521,456.7981,192.4581,317.523957.997879.504806.129953.975885.838886.379921.984828.972741.644705.771649.159612.531540.776527.469508.406505.927499.677494.111487.662659.674567.178521.964528.775509.25485.614482.073473.898388.49373.229508.661510.705420.275435.302434.676445.023442.747458.141447.83445.26702.122595.415590.44575.618568.897596.935591.181592.976601.585571.773561.681575.692577.579588.623580.869603.913486.552481.897473.982541594.766571.659564.311594.62657.18585.147583.437552.701447.079284.513279.243231.8161.1238.8142.2115.9116.936.911.110
Totaal passiva 11,777.2759,348.0769,175.0839,953.879,192.5989,011.8718,517.1818,065.5188,095.0787,909.877,873.1137,738.2686,041.8844,230.8024,177.2514,049.34,169.9214,171.6284,433.7664,277.8514,955.8864,245.5583,927.4593,470.3343,366.943,096.9173,006.4372,684.5252,910.0152,244.0132,144.2422,011.3572,199.8832,093.9272,122.292,125.7282,169.511,920.7921,830.0811,786.4841,740.6581,507.9721,509.9441,551.9261,470.7141,300.0921,323.9971,368.8411,585.0261,351.1491,284.621,309.8511,160.958989.574964.784974.293892.887793.584911.1181,006.393810.363866.024839.478896.8211,223.0971,212.6511,188.081,202.6891,139.963873.619887.33910.074867.875845.511847.044851.047862.284804.666784.74796.75814.755792.57786.312803.303700.462681.854660.813753.141810.488814.524796.799836.15919.245871.038853.154805.138689.048488.176459.86402.7325.5350224.4164.7174.47732.224.5
Eigen vermogen:
Preferente aandelen 00000000000000000.3420.049000.1130.3290.2010.048000.4090.3950.1870.1670000.020.103000.3390.2440.29000.2190.2360.3190.4390.2900.229000.2900000.2250.1880.37600.20700000.35400.3370.30126.937022.61000000000000000000000000000000000000
Gewone aandelen 0.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0010.0010.0010.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020.0020000000000001,081.4041,081.201,070.4461,068.8371,064.212980.303950.12700952.380000000000000000
Ingehouden winsten 5,417.245,137.5874,962.9494,858.0664,660.574,400.1644,246.1584,163.2124,012.3963,866.7623,789.0253,714.8433,620.4093,454.6823,346.2993,264.9673,103.8492,948.182,881.4162,854.2712,743.4982,612.9942,591.8832,477.2912,425.8322,301.2812,226.9162,191.0592,077.4981,988.1851,924.3481,876.0811,788.4981,714.7561,698.1941,677.6981,682.7721,466.3841,420.2751,366.7911,300.2151,205.5671,124.4851,070.077903.38810.474740.237668.156569.17472.772407.234361.527295.213243.219211.418229.012195.346132.56699.5875.83620.731-42.704-76.131-47.45-94.563-149.421-189.939-214.191-247.778-297.098-318.964-351.639-321.181-343.604-361.264-369.122-387.584-400.464-403.807-398.679-400.515-404.671-401.179-389.485-363.775-369.174-359.339-356.605-349.919-341.369281.482271.448258.223232.134215.683186.612172.452131.994101.13481.855.536.431.62721.215.210.411.8
Overige gereserveerde algehele resultaten -305.049-322.743-313.685-282.945-317.655-285.66-309.577-310.677-335.177-255.309-224.414-237.689-242.986-216.563-224.458-232.997-274.342-290.049-324.786-241.818-264.113-251.329-267.201-286.048-237.694-248.532-228.409-203.395-192.187-231.167-257.852-271.673-242.825-231.02-234.103-294.689-264.844-197.339-212.244-123.29-73.944-23.875-55.219-37.236-11.319-24.4390.7114.45319.771-2.52212.0330.71-5.52823.11725.314.1225.7753.8126.62441.793-0.45-3.623-2.9561.4182.6462.4613.6631.697-308.221-296.903-296.903-291.795-291.795-291.765-6.448-8.019-9.51-10.606-7.217-8.558-10.013-11.369-7.359-8.142-9.118-9.012-0.302-1.583-1.644-133.522-1.77-81.778-81.778-81.778-81.778-109.422-85.805-62.512-46.3-125.6-105.3-93.1-25.4-64.9-37.8-25.7-19.2
Overige totale aandeelhoudersvermogen 1,958.4241,752.7911,707.3571,697.1181,644.3941,606.4271,576.8331,530.9271,518.8321,515.5641,572.9061,635.1451,253.2851,248.6111,253.11,312.2091,322.4411,256.2961,233.861,437.8371,428.0191,413.2561,399.061,412.9141,634.6781,637.9091,644.8431,803.9051,842.2171,749.7041,729.8461,735.0181,728.2611,716.5851,706.4521,702.4831,771.4422,927.1973,089.4553,270.973,244.7643,204.1663,236.5373,201.3453,123.873,096.4813,085.1823,083.9373,073.9563,066.2823,042.3373,019.7133,005.013,032.2493,120.4053,122.4193,033.9613,028.2673,030.0943,029.8432,800.3432,776.2772,771.6182,747.2462,432.6152,424.6162,397.4552,395.6692,380.7921,105.9091,094.41,080.7221,079.7321,078.9231,074.7121,079.3081,077.2921,074.4491,074.4051,069.1431,068.466-24.629-25.9741,059.976-11.725-20.843-20.737-11.725-11.693935.1181,074.571-15.307929.328922.41915.082882.344850.99815.687716.274675.1653.2460.5391.3144200.6151.4124.718.6
Totaal eigen vermogen van aandeelhouders 7,070.6176,567.6376,356.6236,272.2415,987.3115,720.9335,513.4165,383.4645,196.0535,127.0195,137.5195,112.3014,630.714,486.7324,374.9434,344.1814,151.953,914.4293,790.4924,050.2923,907.4063,774.9233,723.7443,604.1593,822.8183,690.663,643.3523,791.5713,727.533,506.7233,396.3433,339.4273,273.9363,200.3233,170.5453,085.4943,189.3724,196.2444,297.4884,514.4734,471.0374,385.864,305.8054,234.1884,015.9333,882.5183,826.1313,766.5483,662.8993,536.5343,461.6063,381.9523,294.6973,298.5873,357.1253,365.5553,235.0843,164.6473,136.33,109.1832,822.8692,733.1252,691.8662,657.9662,339.4722,277.8432,209.9792,185.1432,134.711808.811775.436729.083758.551735.319713.448703.738681.689664.475659.992663.247659.393652.104654.047663.132686.804678.82684.136611.671586.932592.1051,222.5311,206.7511,187.5511,154.5441,130.7651,068.9561,023.442947.681817.408756.9708.7391.6329.8170.3156.9128.8109.411.2
Totaal eigen vermogen 7,089.0256,581.0746,367.2696,283.3555,995.8515,728.9795,521.9545,398.8195,201.5685,139.7755,141.9885,116.9214,633.8324,489.7944,380.1634,348.9724,155.5663,918.0023,795.1784,053.8313,909.2073,776.2593,725.0573,605.4533,824.2343,693.4653,646.9653,795.6293,730.2313,509.3313,398.8113,342.7023,276.5853,203.1743,173.2293,087.8153,203.9144,209.7184,310.7534,525.544,488.6314,401.0874,316.6764,241.3194,024.2543,887.8393,830.8213,771.9163,670.2443,546.1543,470.7143,389.2633,302.9973,303.2813,359.7783,366.9193,238.0753,166.7183,138.0343,110.5612,823.7422,733.4782,692.0022,657.9662,339.4722,277.8432,209.9792,185.1432,134.711808.811775.436729.083758.551735.319713.448703.738681.689664.475659.992663.247659.393652.104654.047663.132686.804678.82684.136611.671586.932592.1051,222.5311,206.7511,187.5511,154.5441,130.7651,068.9561,023.442947.681817.408756.9708.7391.6329.8170.3156.9128.8109.411.2
Totaal passiva en aandeelhoudersvermogen 18,866.315,929.1515,542.35216,237.22515,188.44914,740.8514,039.13513,464.33713,296.64613,049.64513,015.10112,855.18910,675.7168,720.5968,557.4148,398.2728,325.4878,089.638,228.9448,331.6828,865.0938,021.8177,652.5167,075.7877,191.1746,790.3826,653.4026,480.1546,640.2465,753.3445,543.0535,354.0595,476.4685,297.1015,295.5195,213.5435,373.4246,130.516,140.8346,312.0246,229.2895,909.0595,826.625,793.2455,494.9685,187.9315,154.8185,140.7575,255.274,897.3034,755.3344,699.1144,463.9554,292.8554,324.5624,341.2124,130.9623,960.3024,049.1524,116.9543,634.1053,599.5023,531.483,554.7873,562.5693,490.4943,398.0593,387.8323,274.6741,682.431,662.7661,639.1571,626.4261,580.831,560.4921,554.7851,543.9731,469.1411,444.7321,459.9971,474.1481,444.6741,440.3591,466.4351,387.2661,360.6741,344.9491,364.8121,397.421,406.6292,019.332,042.9012,106.7962,025.5821,983.9191,874.0941,712.491,435.8571,277.2681,159.61,034.2741.6554.2335331.3205.8141.635.7