Quanta Services, Inc.
NYSE:PWR
327.27 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Liquide middelen & kasequivalenten
| 764.067 | 520.383 | 531.056 | 1,293.9 | 305.355 | 361.966 | 217.115 | 428.505 | 215.395 | 150.653 | 238.258 | 229.097 | 1,696.21 | 212.473 | 200.218 | 184.62 | 216.935 | 530.67 | 377.205 | 164.798 | 80.044 | 73.356 | 85.423 | 78.687 | 113.524 | 120.357 | 101.736 | 138.285 | 91.532 | 99.565 | 106.514 | 112.183 | 117.366 | 162.344 | 155.315 | 128.771 | 49.194 | 65.427 | 135.534 | 190.515 | 144.159 | 188.948 | 273.34 | 488.777 | 309.153 | 363.113 | 366.619 | 394.701 | 128.21 | 172.868 | 177.367 | 315.349 | 257.838 | 380.382 | 503.019 | 539.221 | 441.247 | 519.818 | 659.824 | 699.629 | 584.038 | 524.356 | 508.809 | 437.901 | 266.429 | 304.791 | 372.194 | 407.081 | 371.47 | 405.792 | 406.432 | 383.687 | 67.275 | 309.521 | 284.763 | 304.267 | 223.636 | 240.737 | 254.002 | 265.56 | 217.738 | 197.317 | 195.68 | 179.626 | 77.827 | 86.115 | 61.433 | 27.901 | 15.365 | 4.577 | 6.309 | 6.287 | 2.779 | 2.772 | 6.562 | 17.306 | 18.295 | 2.373 | 2.21 | 10.8 | 12.7 | 4.2 | 5.3 | 3.2 | 2.6 | 1.8 | 5.2 | 0.5 |
| Kortetermijnbeleggingen
| 0 | 0 | 552.181 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 284.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 764.067 | 520.383 | 531.056 | 1,293.9 | 305.355 | 361.966 | 217.115 | 428.505 | 215.395 | 150.653 | 238.258 | 229.097 | 1,696.21 | 212.473 | 200.218 | 184.62 | 216.935 | 530.67 | 377.205 | 164.798 | 80.044 | 73.356 | 85.423 | 78.687 | 113.524 | 120.357 | 101.736 | 138.285 | 91.532 | 99.565 | 106.514 | 112.183 | 117.366 | 162.344 | 155.315 | 128.771 | 49.194 | 65.427 | 135.534 | 190.515 | 144.159 | 188.948 | 273.34 | 488.777 | 309.153 | 363.113 | 366.619 | 394.701 | 128.21 | 172.868 | 177.367 | 315.349 | 257.838 | 380.382 | 503.019 | 539.221 | 441.247 | 519.818 | 659.824 | 699.629 | 584.038 | 524.356 | 508.809 | 437.901 | 266.429 | 304.791 | 372.194 | 407.081 | 371.47 | 405.792 | 406.432 | 383.687 | 351.715 | 309.521 | 284.763 | 304.267 | 223.636 | 240.737 | 254.002 | 265.56 | 217.738 | 197.317 | 195.68 | 179.626 | 77.827 | 86.115 | 61.433 | 27.901 | 15.365 | 4.577 | 6.309 | 6.287 | 2.779 | 2.772 | 6.562 | 17.306 | 18.295 | 2.373 | 2.21 | 10.8 | 12.7 | 4.2 | 5.3 | 3.2 | 2.6 | 1.8 | 5.2 | 0.5 |
| Nettovorderingen
| 5,149.915 | 5,659.2 | 5,369.6 | 5,824.186 | 5,917.122 | 5,432.439 | 4,932.077 | 4,754.731 | 4,765.538 | 4,520.309 | 4,331.908 | 4,203.771 | 3,762.451 | 3,239.77 | 3,185.239 | 3,169.915 | 3,228.751 | 2,860.089 | 3,162.465 | 3,349.179 | 3,841.243 | 3,315.668 | 3,153.913 | 2,931.628 | 2,971.614 | 2,659.822 | 2,586.872 | 2,482.369 | 2,623.021 | 2,244.993 | 2,145.784 | 1,973.423 | 2,062.926 | 1,851.03 | 1,876.473 | 1,938.878 | 2,052.335 | 1,974.344 | 1,983.865 | 2,102.986 | 2,190.018 | 1,828.366 | 1,776.823 | 1,652.593 | 1,666.993 | 1,687.981 | 1,690.819 | 1,670.858 | 1,441.021 | 1,138.72 | 1,114.246 | 1,066.273 | 1,008.936 | 813.057 | 767.126 | 766.387 | 787.58 | 671.792 | 729.26 | 688.26 | 663.277 | 723.711 | 683.893 | 849.63 | 1,030.423 | 821.11 | 830.495 | 792.096 | 784.488 | 523.959 | 507.902 | 543.874 | 505.899 | 495.788 | 494.121 | 469.637 | 507.328 | 420.829 | 381.935 | 348.828 | 446.464 | 383.974 | 319.063 | 364.844 | 442.09 | 407.513 | 375.517 | 367.057 | 391.871 | 479.049 | 478.296 | 451.87 | 596.822 | 563.35 | 543.754 | 538.711 | 477.483 | 400.816 | 342.407 | 299.9 | 268 | 201.1 | 114.1 | 94.6 | 114 | 62.1 | 40.5 | 14.6 |
| Voorraad
| 275.852 | 235.102 | 224.341 | 175.658 | 163.879 | 156.505 | 159.164 | 103.265 | 98.121 | 96.306 | 94.264 | 84.659 | 61.959 | 62.154 | 51.009 | 50.472 | 39.821 | 48.274 | 50.365 | 55.719 | 67.039 | 68.4 | 81.117 | 107.732 | 94.67 | 85.859 | 94.548 | 80.89 | 86.391 | 94.152 | 89.973 | 88.548 | 89.109 | 74.976 | 72.643 | 75.285 | 64.69 | 55.815 | 45.824 | 38.921 | 39.411 | 40.772 | 35.604 | 31.877 | 35.59 | 40.852 | 37.666 | 38.261 | 55.916 | 57.649 | 72.263 | 71.416 | 74.024 | 62.216 | 53.091 | 51.754 | 46.445 | 40.69 | 33.176 | 33.451 | 31.92 | 27.967 | 25.787 | 25.813 | 26.335 | 31.033 | 24.98 | 25.92 | 26.763 | 23.394 | 25.433 | 28.768 | 27.209 | 27.526 | 28.14 | 25.717 | 23.488 | 23.751 | 22.992 | 18.849 | 25.425 | 26.525 | 26.042 | 23.809 | 25.665 | 26.838 | 27.204 | 25.646 | 27.178 | 31.127 | 30.097 | 25.053 | 23.085 | 25.361 | 22.991 | 19.874 | 15.569 | 11.56 | 8.274 | 8.7 | 9 | 8.9 | 6.1 | 2.5 | 1.9 | 1.8 | 0.8 | 0.9 |
| Overige vlottende activa
| 1,856.215 | 472.868 | 458.472 | 383.153 | 349.011 | 371.482 | 262.23 | 249.569 | 268.769 | 253.592 | 201.185 | 215.05 | 183.514 | 219.538 | 169.105 | 183.382 | 191.501 | 205.722 | 168.565 | 261.29 | 313.601 | 294.508 | 234.091 | 208.057 | 198.314 | 208.798 | 173.913 | 168.363 | 147.295 | 178.489 | 132.642 | 114.591 | 135.95 | 156.037 | 143.943 | 134.585 | 196.445 | 210.909 | 222.417 | 221.554 | 162.879 | 184.842 | 128.69 | 140.071 | 125.651 | 84.881 | 90.561 | 97.907 | 378.958 | 352.857 | 308.146 | 206.159 | 133.348 | 109.304 | 110.939 | 135.475 | 266.032 | 127.984 | 56.674 | 61.239 | 62.353 | 49.007 | 60.165 | 68.147 | 59.595 | 82.116 | 79.468 | 79.665 | 55.741 | 33.86 | 31.222 | 34.3 | 31.255 | 29.68 | 28.737 | 31.389 | 43.528 | 23.31 | 27.938 | 42.092 | 27.714 | 52.36 | 55.686 | 45.473 | 40.145 | 30.064 | 56.723 | 54.749 | 61.381 | 40.914 | 34.396 | 57.433 | 41.745 | 36.077 | 27.476 | 26.516 | 22.759 | 17.416 | 16.528 | 15.7 | 9 | 8 | 46.9 | 4.4 | 3.6 | 1.1 | 0.7 | 0.7 |
| Totaal vlottende activa
| 8,046.049 | 6,887.553 | 6,583.469 | 7,676.897 | 6,735.367 | 6,322.392 | 5,570.586 | 5,536.07 | 5,347.823 | 5,020.86 | 4,865.615 | 4,732.577 | 5,704.134 | 3,733.935 | 3,605.571 | 3,588.389 | 3,677.008 | 3,644.755 | 3,758.6 | 3,830.986 | 4,301.927 | 3,751.932 | 3,554.544 | 3,326.104 | 3,378.122 | 3,074.836 | 2,957.069 | 2,869.907 | 2,948.239 | 2,617.199 | 2,474.913 | 2,288.745 | 2,405.351 | 2,244.387 | 2,248.374 | 2,277.519 | 2,362.664 | 2,315.567 | 2,387.64 | 2,553.976 | 2,536.467 | 2,242.928 | 2,214.457 | 2,313.318 | 2,137.387 | 2,176.827 | 2,185.665 | 2,201.727 | 2,136.427 | 1,824.501 | 1,770.113 | 1,765.154 | 1,576.877 | 1,476.58 | 1,562.324 | 1,596.364 | 1,621.262 | 1,425.373 | 1,505.484 | 1,582.792 | 1,402.96 | 1,385.892 | 1,341.386 | 1,381.491 | 1,382.782 | 1,317.621 | 1,307.137 | 1,304.762 | 1,238.462 | 987.005 | 970.989 | 990.629 | 916.078 | 862.515 | 835.761 | 831.01 | 797.98 | 708.627 | 686.867 | 700.036 | 717.341 | 660.176 | 654.327 | 676.093 | 585.727 | 550.53 | 520.877 | 529.497 | 549.402 | 555.667 | 549.098 | 577.12 | 664.431 | 627.56 | 600.783 | 602.407 | 534.106 | 432.165 | 369.419 | 335.1 | 298.7 | 222.2 | 172.4 | 104.7 | 122.1 | 66.8 | 47.2 | 16.7 |
| Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Materiële vaste activa, netto
| 2,952.253 | 2,742.909 | 2,697.056 | 2,586.386 | 2,539.919 | 2,475.424 | 2,431.923 | 2,260.155 | 2,252.931 | 2,250.732 | 2,214.778 | 2,160.302 | 1,833.782 | 1,845.778 | 1,835.657 | 1,817.501 | 1,703.422 | 1,655.503 | 1,675.593 | 1,671.023 | 1,679.476 | 1,639.429 | 1,602.782 | 1,276.032 | 1,350.894 | 1,325.128 | 1,301.545 | 1,288.602 | 1,256.458 | 1,190.333 | 1,161.603 | 1,174.094 | 1,165.687 | 1,160.87 | 1,153.884 | 1,101.959 | 1,125.501 | 1,129.597 | 1,480.097 | 1,480.128 | 1,388.134 | 1,311.859 | 1,269.656 | 1,205.608 | 1,153.629 | 1,103.212 | 1,071.972 | 1,045.983 | 1,057.046 | 1,016.737 | 985.672 | 971.696 | 956.604 | 938.567 | 910.53 | 900.768 | 864.279 | 875.981 | 870.26 | 854.437 | 692.543 | 677.346 | 654.438 | 635.456 | 640.079 | 605.536 | 561.168 | 532.285 | 503.474 | 293.713 | 292.632 | 276.789 | 279.023 | 286.594 | 286.565 | 286.606 | 307.221 | 313.222 | 312.352 | 314.983 | 324.774 | 329.703 | 337.786 | 341.542 | 346.022 | 350.707 | 358.966 | 369.568 | 379.12 | 389.761 | 387.524 | 385.48 | 387.392 | 375.081 | 359.912 | 341.029 | 317.416 | 252.595 | 223.996 | 191.9 | 161 | 126.3 | 93.2 | 74.2 | 70.2 | 44.1 | 29.4 | 18.3 |
| Goodwill
| 5,282.17 | 4,314.072 | 4,283.804 | 4,045.905 | 3,900.499 | 3,885.099 | 3,873.098 | 3,586.745 | 3,578.575 | 3,587.22 | 3,593.315 | 3,528.886 | 2,145.963 | 2,136.133 | 2,124.089 | 2,121.014 | 2,097.645 | 2,022.995 | 2,006.465 | 2,022.675 | 2,002.909 | 1,932.3 | 1,927.028 | 1,899.879 | 1,912.139 | 1,897.664 | 1,902.871 | 1,868.6 | 1,937.045 | 1,616.317 | 1,608.384 | 1,603.169 | 1,612.238 | 1,595.555 | 1,595.4 | 1,552.658 | 1,596.931 | 1,598.654 | 1,922.485 | 1,931.485 | 1,880.09 | 1,842.989 | 1,832.047 | 1,780.717 | 1,650.012 | 1,530.138 | 1,535.795 | 1,537.645 | 1,670.816 | 1,664.962 | 1,646.623 | 1,601.21 | 1,586.253 | 1,563.871 | 1,564.393 | 1,561.155 | 1,449.603 | 1,449.531 | 1,449.658 | 1,449.558 | 1,375.902 | 1,363.2 | 1,363.201 | 1,363.1 | 1,359.674 | 1,380.249 | 1,355.3 | 1,355.098 | 1,322.745 | 353.707 | 352.31 | 331.282 | 388.16 | 388.226 | 388.292 | 388.357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395.725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 1,966.689 | 1,386.987 | 1,408.315 | 1,362.412 | 1,362.078 | 1,424.366 | 1,499.574 | 1,458.631 | 1,519.371 | 1,575.714 | 1,685.26 | 1,801.18 | 388.999 | 403.931 | 415.122 | 435.655 | 434.922 | 380.309 | 395.638 | 413.734 | 431.563 | 264.284 | 276.07 | 280.18 | 284.411 | 261.82 | 270.826 | 263.179 | 275.018 | 184.375 | 181.934 | 187.023 | 197.556 | 203.256 | 211.303 | 205.074 | 225.413 | 234.303 | 252.055 | 260.593 | 229.46 | 214.039 | 219.573 | 207.877 | 190.749 | 171.871 | 178.515 | 183.836 | 199.085 | 206.019 | 209.14 | 207.224 | 199.583 | 186.477 | 189.086 | 194.067 | 156.501 | 169.885 | 178.994 | 184.822 | 131.053 | 130.905 | 135.811 | 140.717 | 144.262 | 152.684 | 142.105 | 152.695 | 167.84 | 7.808 | 6.281 | 1.448 | 0 | 0 | 0 | 388.357 | 388.423 | 388.489 | 388.554 | 388.62 | 388.685 | 388.751 | 388.817 | 388.882 | 395.4 | 395.465 | 395.531 | 395.597 | 395.662 | 0 | 1,037.646 | 1,036.982 | 1,034.564 | 1,002.024 | 1,003.548 | 906.031 | 846.23 | 742.799 | 673.802 | 624.8 | 567.3 | 385.9 | 283.1 | 150.9 | 134.9 | 93.8 | 64.7 | 0.1 |
| Goodwill en immateriële activa
| 7,248.859 | 5,701.059 | 5,692.119 | 5,408.317 | 5,262.577 | 5,309.465 | 5,372.672 | 5,045.376 | 5,097.946 | 5,162.934 | 5,278.575 | 5,330.066 | 2,534.962 | 2,540.064 | 2,539.211 | 2,556.669 | 2,532.567 | 2,403.304 | 2,402.103 | 2,436.409 | 2,434.472 | 2,196.584 | 2,203.098 | 2,180.059 | 2,196.55 | 2,159.484 | 2,173.697 | 2,131.779 | 2,212.063 | 1,800.692 | 1,790.318 | 1,790.192 | 1,809.794 | 1,798.811 | 1,806.703 | 1,757.732 | 1,822.344 | 1,832.957 | 2,174.54 | 2,192.078 | 2,109.55 | 2,057.028 | 2,051.62 | 1,988.594 | 1,840.761 | 1,702.009 | 1,714.31 | 1,721.481 | 1,869.901 | 1,870.981 | 1,855.763 | 1,808.434 | 1,785.836 | 1,750.348 | 1,753.479 | 1,755.222 | 1,606.104 | 1,619.416 | 1,628.652 | 1,634.38 | 1,506.955 | 1,494.105 | 1,499.012 | 1,503.817 | 1,503.936 | 1,532.933 | 1,497.405 | 1,507.793 | 1,490.585 | 361.515 | 358.591 | 331.282 | 388.16 | 388.226 | 388.292 | 388.357 | 388.423 | 388.489 | 388.554 | 388.62 | 388.685 | 388.751 | 388.817 | 388.882 | 395.4 | 395.465 | 395.531 | 395.597 | 395.662 | 395.725 | 1,037.646 | 1,036.982 | 1,034.564 | 1,002.024 | 1,003.548 | 906.031 | 846.23 | 742.799 | 673.802 | 624.8 | 567.3 | 385.9 | 283.1 | 150.9 | 134.9 | 93.8 | 64.7 | 0.1 |
| Langetermijnbeleggingen
| 385.186 | 270.562 | -298.137 | 320.038 | -264.378 | -254.953 | 495.752 | 501.368 | 176.7 | 448.45 | -183.082 | 464.754 | -184.827 | -187.582 | -170.059 | 84.4 | -206.28 | -220.689 | -217.778 | 89.568 | -279.858 | -276.574 | -253.164 | 0 | -209.475 | -196.521 | -196.892 | 0 | -211.983 | -206.868 | -197.712 | 0 | -184.341 | -200.683 | -205.945 | 0 | -226.078 | -229.422 | -299.809 | 0 | -251.151 | -253.394 | -249.717 | 0 | -240.394 | -233.467 | -227.692 | 90.5 | 0 | 0 | -231.864 | 0 | -231.662 | -211.07 | -214.187 | 0 | -176.879 | -156.256 | -163.172 | 0 | -100.836 | -92.001 | -91.817 | 0 | -79.58 | -98.9 | -97.279 | 0 | -93.416 | -181.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -97.45 | -88.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingvorderingen
| 337.025 | 311.94 | 298.137 | 254.004 | 264.378 | 254.953 | 236.22 | -501.368 | -176.7 | 193.172 | 183.082 | -464.754 | 184.827 | 187.582 | 170.059 | -84.4 | 206.28 | 220.689 | 217.778 | -89.568 | 279.858 | 276.574 | 253.164 | 0 | 209.475 | 196.521 | 196.892 | 0 | 211.983 | 206.868 | 197.712 | 0 | 184.341 | 200.683 | 205.945 | 0 | 226.078 | 229.422 | 299.809 | 0 | 251.151 | 253.394 | 249.717 | 0 | 240.394 | 233.467 | 227.692 | -90.5 | 0 | 0 | 231.864 | 0 | 231.662 | 211.07 | 214.187 | 0 | 176.879 | 156.256 | 163.172 | 0 | 100.836 | 92.001 | 91.817 | 0 | 79.58 | 98.9 | 97.279 | 0 | 93.416 | 181.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 97.45 | 88.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| -103.072 | 15.127 | 569.708 | -8.417 | 650.586 | 633.569 | -68.018 | 622.736 | 421.246 | -26.503 | 656.133 | 632.244 | 602.838 | 600.819 | 576.975 | 435.713 | 412.49 | 386.068 | 392.648 | 393.264 | 449.218 | 433.872 | 292.092 | 293.592 | 265.608 | 230.934 | 221.091 | 189.866 | 223.486 | 145.12 | 116.219 | 101.028 | 95.636 | 93.033 | 86.558 | 76.333 | 62.915 | 852.389 | 98.557 | 85.842 | 195.138 | 297.244 | 290.887 | 285.725 | 363.191 | 205.883 | 182.871 | 171.566 | 191.896 | 185.084 | 143.786 | 153.83 | 144.638 | 127.36 | 98.229 | 88.858 | 39.317 | 39.532 | 44.756 | 45.345 | 31.647 | 42.159 | 36.644 | 34.023 | 35.772 | 34.404 | 32.349 | 42.992 | 42.153 | 40.197 | 40.554 | 40.457 | 43.165 | 43.495 | 49.874 | 48.812 | 50.349 | 58.803 | 56.959 | 56.358 | 43.348 | 66.044 | 59.429 | 59.918 | 60.117 | 63.972 | 69.575 | 70.15 | 73.236 | 65.476 | 45.062 | 43.319 | 20.409 | 20.917 | 19.676 | 24.627 | 14.738 | 8.298 | 10.051 | 7.8 | 7.2 | 7.2 | 5.5 | 5.2 | 4.1 | 1.1 | 0.3 | 0.6 |
| Totaal niet-vlottende activa
| 10,820.251 | 9,041.597 | 8,958.883 | 8,560.328 | 8,453.082 | 8,418.458 | 8,468.549 | 7,928.267 | 7,948.823 | 8,028.785 | 8,149.486 | 8,122.612 | 4,971.582 | 4,986.661 | 4,951.843 | 4,809.883 | 4,648.479 | 4,444.875 | 4,470.344 | 4,500.696 | 4,563.166 | 4,269.885 | 4,097.972 | 3,749.683 | 3,813.052 | 3,715.546 | 3,696.333 | 3,610.247 | 3,692.007 | 3,136.145 | 3,068.14 | 3,065.314 | 3,071.117 | 3,052.714 | 3,047.145 | 2,936.024 | 3,010.76 | 3,814.943 | 3,753.194 | 3,758.048 | 3,692.822 | 3,666.131 | 3,612.163 | 3,479.927 | 3,357.581 | 3,011.104 | 2,969.153 | 2,939.03 | 3,118.843 | 3,072.802 | 2,985.221 | 2,933.96 | 2,887.078 | 2,816.275 | 2,762.238 | 2,744.848 | 2,509.7 | 2,534.929 | 2,543.668 | 2,534.162 | 2,231.145 | 2,213.61 | 2,190.094 | 2,173.296 | 2,179.787 | 2,172.873 | 2,090.922 | 2,083.07 | 2,036.212 | 695.425 | 691.777 | 648.528 | 710.348 | 718.315 | 724.731 | 723.775 | 745.993 | 760.514 | 757.865 | 759.961 | 756.807 | 784.498 | 786.032 | 790.342 | 801.539 | 810.144 | 824.072 | 835.315 | 848.018 | 850.962 | 1,470.232 | 1,465.781 | 1,442.365 | 1,398.022 | 1,383.136 | 1,271.687 | 1,178.384 | 1,003.692 | 907.849 | 824.5 | 735.5 | 519.4 | 381.8 | 230.3 | 209.2 | 139 | 94.4 | 19 |
| Totaal activa
| 18,866.3 | 15,929.15 | 15,542.352 | 16,237.225 | 15,188.449 | 14,740.85 | 14,039.135 | 13,464.337 | 13,296.646 | 13,049.645 | 13,015.101 | 12,855.189 | 10,675.716 | 8,720.596 | 8,557.414 | 8,398.272 | 8,325.487 | 8,089.63 | 8,228.944 | 8,331.682 | 8,865.093 | 8,021.817 | 7,652.516 | 7,075.787 | 7,191.174 | 6,790.382 | 6,653.402 | 6,480.154 | 6,640.246 | 5,753.344 | 5,543.053 | 5,354.059 | 5,476.468 | 5,297.101 | 5,295.519 | 5,213.543 | 5,373.424 | 6,130.51 | 6,140.834 | 6,312.024 | 6,229.289 | 5,909.059 | 5,826.62 | 5,793.245 | 5,494.968 | 5,187.931 | 5,154.818 | 5,140.757 | 5,255.27 | 4,897.303 | 4,755.334 | 4,699.114 | 4,463.955 | 4,292.855 | 4,324.562 | 4,341.212 | 4,130.962 | 3,960.302 | 4,049.152 | 4,116.954 | 3,634.105 | 3,599.502 | 3,531.48 | 3,554.787 | 3,562.569 | 3,490.494 | 3,398.059 | 3,387.832 | 3,274.674 | 1,682.43 | 1,662.766 | 1,639.157 | 1,626.426 | 1,580.83 | 1,560.492 | 1,554.785 | 1,543.973 | 1,469.141 | 1,444.732 | 1,459.997 | 1,474.148 | 1,444.674 | 1,440.359 | 1,466.435 | 1,387.266 | 1,360.674 | 1,344.949 | 1,364.812 | 1,397.42 | 1,406.629 | 2,019.33 | 2,042.901 | 2,106.796 | 2,025.582 | 1,983.919 | 1,874.094 | 1,712.49 | 1,435.857 | 1,277.268 | 1,159.6 | 1,034.2 | 741.6 | 554.2 | 335 | 331.3 | 205.8 | 141.6 | 35.7 |
| Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Crediteuren
| 2,317.04 | 2,018.489 | 1,848.562 | 2,027.588 | -1,100.928 | -1,128.864 | 1,359.912 | 1,302.086 | 1,383.079 | 1,337.812 | 1,341.088 | 1,251.118 | 956.873 | 879.578 | 842.11 | 798.023 | 1,543.842 | 1,317.976 | 1,360.007 | 1,489.559 | 1,648.079 | 1,289.393 | 1,238.727 | 1,314.52 | 1,340.882 | 1,178.983 | 1,040.661 | 1,057.46 | 1,214.745 | 969.654 | 995.914 | 922.819 | 928.487 | 811.521 | 791.214 | 782.134 | 938.535 | 875.152 | 874.627 | 877.336 | 884.168 | 734.596 | 772.185 | 802.18 | 757.267 | 611.997 | 666.65 | 707.285 | 0 | 0 | 0 | 343.676 | 0 | 0 | 0 | 203.747 | 0 | 0 | 0 | 254.459 | 0 | 0 | 0 | 400.253 | 511.503 | 435.724 | 469.535 | 269.377 | 437.69 | 244.824 | 263.422 | 136.198 | 263.728 | 229.27 | 236.335 | 241.811 | 244.815 | 218.998 | 206.474 | 84.147 | 216.594 | 183.849 | 184.222 | 76.437 | 188.772 | 178.401 | 163.307 | 189.08 | 192.401 | 214.582 | 202.062 | 202.327 | 225.729 | 243.935 | 230.009 | 215.684 | 202.27 | 170.344 | 151.109 | 141 | 139.7 | 94.5 | 68.8 | 38 | 48.6 | 33.3 | 17 | 6.6 |
| Kortlopende schulden
| 650.923 | 633.892 | 630.511 | 613.197 | 122.218 | 117.897 | 116.101 | 111.547 | 106.27 | 101.89 | 98.848 | 107.417 | 102.617 | 92.58 | 94.508 | 99.898 | 97.383 | 162.195 | 164.815 | 167.344 | 169.257 | 145.626 | 136.638 | 65.646 | 22.811 | 15.499 | 2.775 | 1.22 | 2.804 | 1.375 | 3.99 | 7.563 | 5.061 | 5.603 | 4.154 | 7.067 | 2.35 | 2.638 | 9.44 | 8.876 | 1.686 | 1.67 | 1.65 | 2.234 | 2.639 | -800.415 | -829.886 | 0.009 | 0.019 | 0.033 | 0.056 | 0.056 | 0.1 | 1.215 | 1.156 | 1.327 | 0.262 | 0.301 | 0.364 | 3.426 | 0.037 | 0.002 | 1.956 | 1.155 | 268.847 | 270.098 | 270.715 | 271.011 | 0.151 | 33.38 | 33.468 | 34.845 | 35.25 | 0.922 | 2.242 | 2.252 | 1.593 | 1.838 | 5.363 | 6.236 | 4.084 | 2.923 | 3.612 | 5.034 | 5.144 | 6.261 | 6.26 | 6.652 | 6.874 | 7.59 | 7.252 | 8.063 | 8.309 | 7.825 | 8.916 | 8.772 | 11.395 | 9.01 | 8.456 | 6.7 | 6.8 | 5.6 | 3.4 | 3.8 | 2.6 | 3.9 | 2.7 | 7.2 |
| Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.902 | 0 | 0 | 0 | 87.074 | 0 | 0 | 0 | 13.094 | 0 | 0 | 0 | 19.635 | 0 | 0 | 0 | 40.765 | 0 | 0 | 0 | 3.923 | 0 | 0 | 0 | 20.946 | 0 | 0 | 0 | 74.499 | 0 | 0 | 0 | 85.663 | 0 | 0 | 0 | 47.703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 1,875.388 | 1,553.634 | 1,443.125 | 1,538.677 | 1,100.928 | 1,128.864 | 1,143.041 | 1,141.518 | 830.351 | 751.326 | 800.578 | 802.872 | 501.142 | 503.219 | 499.527 | 528.864 | 537.048 | 613.188 | 591.087 | 606.146 | 540.187 | 471.214 | 403.372 | 425.961 | 452.491 | 496.083 | 506.203 | 433.387 | 374.943 | 314.987 | 264.834 | 274.846 | 310.993 | 388.314 | 437.455 | 399.23 | 252.505 | 233.715 | 240.243 | 251.113 | 242.273 | 230.93 | 208.64 | 239.106 | 204.881 | 188.418 | 163.236 | 173.885 | 0 | 0 | 0 | 16.945 | 0 | 0 | 0 | 212.2 | 0 | 0 | 0 | 167.575 | 0 | 0 | 0 | 83.422 | -511.503 | 0 | -469.535 | 15.021 | -437.69 | -244.824 | 0 | 161.868 | 0 | 0 | 0 | 142.885 | 0 | 0 | 0 | 111.329 | 0 | 0 | 0 | 103.362 | 0 | 0 | 0 | 82.411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| -635.053 | -908.511 | -939.578 | -993.934 | 5,170.949 | 4,774.636 | -551.65 | -451.043 | -356.558 | -309.287 | -363.787 | -247.565 | -152.957 | -223.822 | -178.195 | -149.154 | -1,543.842 | -1,317.976 | -1,360.007 | -1,576.633 | -1,648.079 | -1,289.393 | -1,238.727 | -1,327.614 | -1,340.882 | -1,178.983 | -1,040.661 | -1,077.095 | -1,214.745 | -969.654 | -995.914 | -963.584 | -927.12 | -808.87 | -788.126 | -770.744 | -791.387 | -807.509 | -874.627 | -898.282 | -884.168 | -734.596 | -772.185 | -876.679 | -757.267 | 188.418 | 163.236 | -792.948 | 925.333 | 783.938 | 762.6 | 29.02 | 651.608 | 502.745 | 481.555 | -120.626 | 504.135 | 420.054 | 402.093 | -184.231 | 390.051 | 430.72 | 402.846 | -433.285 | 0 | -387.036 | 0 | -67.357 | 0 | 0 | -263.422 | -134.653 | -263.728 | -210.886 | -219.049 | -370.688 | -230.524 | -206.941 | -195.252 | -64.801 | -200.096 | -166.674 | -166.613 | -61.88 | -168.778 | -163.106 | -146.043 | -255.082 | -175.954 | -193.889 | -178.888 | -171.187 | -197.702 | -209.804 | -199.217 | -187.703 | -173.966 | -146.035 | -130.057 | -117.8 | -121.8 | -83.4 | -58.8 | -31 | -42.3 | -30.4 | -15.6 | -5.9 |
| Totaal kortlopende verplichtingen
| 6,525.338 | 5,315.993 | 4,831.182 | 5,213.116 | 4,192.239 | 3,763.669 | 3,427.316 | 3,406.194 | 3,346.221 | 3,219.553 | 3,217.815 | 3,164.96 | 2,364.548 | 2,131.133 | 2,100.06 | 2,138.556 | 2,178.273 | 2,093.359 | 2,115.909 | 2,263.049 | 2,357.523 | 1,906.233 | 1,778.737 | 1,806.127 | 1,816.184 | 1,690.565 | 1,549.639 | 1,492.067 | 1,592.492 | 1,286.016 | 1,264.738 | 1,205.228 | 1,245.908 | 1,208.089 | 1,235.911 | 1,203.744 | 1,340.538 | 1,179.148 | 1,124.31 | 1,137.325 | 1,128.127 | 967.196 | 982.475 | 1,043.52 | 964.787 | 800.415 | 829.886 | 881.179 | 925.352 | 783.971 | 762.656 | 781.076 | 651.708 | 503.96 | 482.711 | 500.395 | 504.397 | 420.355 | 402.457 | 495.688 | 390.088 | 430.722 | 404.802 | 451.798 | 780.35 | 754.51 | 740.25 | 757.429 | 437.841 | 278.204 | 296.89 | 334.456 | 298.978 | 248.576 | 255.863 | 258.071 | 260.699 | 232.893 | 223.059 | 221.058 | 237.176 | 203.947 | 205.443 | 199.39 | 213.91 | 199.957 | 186.831 | 212.141 | 215.722 | 242.865 | 232.488 | 241.53 | 262.065 | 285.891 | 269.717 | 252.437 | 241.969 | 203.663 | 180.617 | 170.9 | 164.4 | 111.2 | 82.2 | 48.8 | 57.5 | 40.1 | 21.1 | 14.5 |
| Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Langetermijnschulden
| 4,356.125 | 2,938.239 | 3,375.952 | 3,631.694 | 4,125.485 | 4,398.227 | 4,265.924 | 3,863.944 | 4,055.359 | 4,034.987 | 3,982.758 | 3,894.901 | 3,092.225 | 1,519.822 | 1,523.568 | 1,353.116 | 1,387.428 | 1,507.856 | 1,790.135 | 1,488.716 | 2,008.376 | 1,709.469 | 1,538.474 | 1,040.532 | 952.886 | 840.742 | 882.795 | 670.721 | 760.208 | 483.638 | 419.31 | 353.562 | 482.399 | 401.119 | 404.058 | 475.364 | 348.209 | 214.255 | 115.002 | 72.489 | 83.186 | 4.147 | 4.556 | 1.053 | 0 | 0 | 0 | 0 | 125 | 39 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.745 | 126.608 | 125.493 | 124.4 | 123.327 | 143.75 | 143.75 | 143.75 | 143.75 | 143.75 | 413.742 | 413.75 | 413.75 | 413.75 | 413.75 | 447.023 | 447.049 | 450.091 | 458.975 | 459.069 | 453.836 | 464.363 | 470.307 | 489.149 | 489.462 | 500.551 | 384.035 | 384.447 | 385.008 | 385.667 | 518.048 | 511.193 | 462.63 | 500.274 | 578.948 | 513.288 | 516.807 | 491.102 | 401.132 | 251.701 | 247.382 | 199.7 | 146.5 | 229.5 | 134.8 | 109.6 | 108.3 | 33.1 | 6.6 | 7.5 |
| Uitgestelde opbrengsten niet-vlottend
| -337.025 | 245.576 | 0 | 218.806 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -353.282 | -357.084 | -404.56 | -388.395 | -369.089 | -377.111 | -342.356 | -345.332 | -267.491 | -262.482 | -259.733 | -287.235 | -284.036 | -276.376 | -260.129 | -254.685 | -201.845 | -290.96 | -276.154 | -278.194 | -283.235 | -273.196 | -265.203 | 0 | 0 | 0 | 0 | -284.323 | -285.952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -217.744 | 0 | -193.946 | -218.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -595.415 | 0 | -575.618 | 0 | 0 | 0 | -585.385 | 0 | 0 | 0 | -2.329 | 0 | 0 | 0 | -0.104 | 0 | -269.95 | -261.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 337.025 | 311.94 | 298.137 | 254.004 | 264.378 | 254.953 | 236.22 | 227.861 | 227.334 | 193.172 | 183.082 | 191.098 | 184.827 | 187.582 | 170.059 | 166.407 | 206.28 | 220.689 | 217.778 | 214.779 | 279.858 | 629.856 | 610.248 | 623.675 | 597.87 | 565.61 | 574.003 | 521.737 | 557.315 | 474.359 | 460.194 | 452.567 | 471.576 | 484.719 | 482.321 | 446.62 | 480.763 | 479.328 | 590.769 | 576.67 | 529.345 | 536.629 | 522.913 | 508.406 | 505.927 | 499.677 | 494.111 | 487.662 | 534.674 | 528.178 | 521.964 | 528.775 | 509.25 | 485.614 | 482.073 | 212.2 | 388.49 | 373.229 | 380.916 | 167.575 | 294.782 | 310.902 | 91.817 | 83.422 | 79.58 | 98.9 | 97.279 | 101.416 | 93.416 | 181.665 | 176.69 | 161.868 | 155.147 | 149.912 | 144.132 | 142.885 | 142.609 | 112.704 | 107.845 | 111.329 | 107.272 | 99.474 | 91.407 | 103.362 | 102.517 | 97.45 | 88.974 | 82.411 | 76.718 | 60.466 | 101.681 | 94.346 | 78.232 | 71.859 | 66.63 | 61.599 | 45.947 | 32.812 | 31.861 | 32.1 | 14.6 | 9.4 | 7.5 | 6.3 | 8.5 | 3.9 | 4.4 | 2.5 |
| Overige niet-vlottende verplichtingen
| 895.812 | 536.328 | 669.812 | 636.25 | 610.496 | 595.022 | 587.721 | 567.519 | 466.164 | 462.158 | 489.458 | 487.309 | 400.284 | 392.265 | 383.564 | 391.221 | 397.94 | 349.724 | 309.944 | 311.307 | 310.129 | 353.282 | 357.084 | 404.56 | 388.395 | 369.089 | 377.111 | 342.356 | 345.332 | 267.491 | 262.482 | 259.733 | 287.235 | 284.036 | 276.376 | 260.129 | 254.685 | 249.906 | 290.96 | 276.154 | 278.194 | 283.235 | 273.196 | 264.15 | 0 | 0 | 0 | 0 | 284.323 | 285.952 | 0 | 0 | 0 | 0 | 0 | 261.698 | 0 | 0 | 217.744 | 216.522 | 193.946 | 218.901 | 219.532 | 217.851 | 219.417 | 215.491 | 206.801 | 200.094 | 194.964 | 595.415 | 0 | 575.618 | 0 | 0 | 0 | 585.385 | 0.001 | 0 | 0 | 2.329 | 0 | 0 | 0 | 0.104 | 0 | 269.95 | 261.474 | 72.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0.1 | -0.1 | 0.1 | 0 |
| Totaal niet-vlottende verplichtingen
| 5,251.937 | 4,032.083 | 4,343.901 | 4,740.754 | 5,000.359 | 5,248.202 | 5,089.865 | 4,659.324 | 4,748.857 | 4,690.317 | 4,655.298 | 4,573.308 | 3,677.336 | 2,099.669 | 2,077.191 | 1,910.744 | 1,991.648 | 2,078.269 | 2,317.857 | 2,014.802 | 2,598.363 | 2,339.325 | 2,148.722 | 1,664.207 | 1,550.756 | 1,406.352 | 1,456.798 | 1,192.458 | 1,317.523 | 957.997 | 879.504 | 806.129 | 953.975 | 885.838 | 886.379 | 921.984 | 828.972 | 741.644 | 705.771 | 649.159 | 612.531 | 540.776 | 527.469 | 508.406 | 505.927 | 499.677 | 494.111 | 487.662 | 659.674 | 567.178 | 521.964 | 528.775 | 509.25 | 485.614 | 482.073 | 473.898 | 388.49 | 373.229 | 508.661 | 510.705 | 420.275 | 435.302 | 434.676 | 445.023 | 442.747 | 458.141 | 447.83 | 445.26 | 702.122 | 595.415 | 590.44 | 575.618 | 568.897 | 596.935 | 591.181 | 592.976 | 601.585 | 571.773 | 561.681 | 575.692 | 577.579 | 588.623 | 580.869 | 603.913 | 486.552 | 481.897 | 473.982 | 541 | 594.766 | 571.659 | 564.311 | 594.62 | 657.18 | 585.147 | 583.437 | 552.701 | 447.079 | 284.513 | 279.243 | 231.8 | 161.1 | 238.8 | 142.2 | 115.9 | 116.9 | 36.9 | 11.1 | 10 |
| Totaal passiva
| 11,777.275 | 9,348.076 | 9,175.083 | 9,953.87 | 9,192.598 | 9,011.871 | 8,517.181 | 8,065.518 | 8,095.078 | 7,909.87 | 7,873.113 | 7,738.268 | 6,041.884 | 4,230.802 | 4,177.251 | 4,049.3 | 4,169.921 | 4,171.628 | 4,433.766 | 4,277.851 | 4,955.886 | 4,245.558 | 3,927.459 | 3,470.334 | 3,366.94 | 3,096.917 | 3,006.437 | 2,684.525 | 2,910.015 | 2,244.013 | 2,144.242 | 2,011.357 | 2,199.883 | 2,093.927 | 2,122.29 | 2,125.728 | 2,169.51 | 1,920.792 | 1,830.081 | 1,786.484 | 1,740.658 | 1,507.972 | 1,509.944 | 1,551.926 | 1,470.714 | 1,300.092 | 1,323.997 | 1,368.841 | 1,585.026 | 1,351.149 | 1,284.62 | 1,309.851 | 1,160.958 | 989.574 | 964.784 | 974.293 | 892.887 | 793.584 | 911.118 | 1,006.393 | 810.363 | 866.024 | 839.478 | 896.821 | 1,223.097 | 1,212.651 | 1,188.08 | 1,202.689 | 1,139.963 | 873.619 | 887.33 | 910.074 | 867.875 | 845.511 | 847.044 | 851.047 | 862.284 | 804.666 | 784.74 | 796.75 | 814.755 | 792.57 | 786.312 | 803.303 | 700.462 | 681.854 | 660.813 | 753.141 | 810.488 | 814.524 | 796.799 | 836.15 | 919.245 | 871.038 | 853.154 | 805.138 | 689.048 | 488.176 | 459.86 | 402.7 | 325.5 | 350 | 224.4 | 164.7 | 174.4 | 77 | 32.2 | 24.5 |
| Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.342 | 0.049 | 0 | 0 | 0.113 | 0.329 | 0.201 | 0.048 | 0 | 0 | 0.409 | 0.395 | 0.187 | 0.167 | 0 | 0 | 0 | 0.02 | 0.103 | 0 | 0 | 0.339 | 0.244 | 0.29 | 0 | 0 | 0.219 | 0.236 | 0.319 | 0.439 | 0.29 | 0 | 0.229 | 0 | 0 | 0.29 | 0 | 0 | 0 | 0 | 0.225 | 0.188 | 0.376 | 0 | 0.207 | 0 | 0 | 0 | 0 | 0.354 | 0 | 0.337 | 0.301 | 26.937 | 0 | 22.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,081.404 | 1,081.2 | 0 | 1,070.446 | 1,068.837 | 1,064.212 | 980.303 | 950.127 | 0 | 0 | 952.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Ingehouden winsten
| 5,417.24 | 5,137.587 | 4,962.949 | 4,858.066 | 4,660.57 | 4,400.164 | 4,246.158 | 4,163.212 | 4,012.396 | 3,866.762 | 3,789.025 | 3,714.843 | 3,620.409 | 3,454.682 | 3,346.299 | 3,264.967 | 3,103.849 | 2,948.18 | 2,881.416 | 2,854.271 | 2,743.498 | 2,612.994 | 2,591.883 | 2,477.291 | 2,425.832 | 2,301.281 | 2,226.916 | 2,191.059 | 2,077.498 | 1,988.185 | 1,924.348 | 1,876.081 | 1,788.498 | 1,714.756 | 1,698.194 | 1,677.698 | 1,682.772 | 1,466.384 | 1,420.275 | 1,366.791 | 1,300.215 | 1,205.567 | 1,124.485 | 1,070.077 | 903.38 | 810.474 | 740.237 | 668.156 | 569.17 | 472.772 | 407.234 | 361.527 | 295.213 | 243.219 | 211.418 | 229.012 | 195.346 | 132.566 | 99.58 | 75.836 | 20.731 | -42.704 | -76.131 | -47.45 | -94.563 | -149.421 | -189.939 | -214.191 | -247.778 | -297.098 | -318.964 | -351.639 | -321.181 | -343.604 | -361.264 | -369.122 | -387.584 | -400.464 | -403.807 | -398.679 | -400.515 | -404.671 | -401.179 | -389.485 | -363.775 | -369.174 | -359.339 | -356.605 | -349.919 | -341.369 | 281.482 | 271.448 | 258.223 | 232.134 | 215.683 | 186.612 | 172.452 | 131.994 | 101.134 | 81.8 | 55.5 | 36.4 | 31.6 | 27 | 21.2 | 15.2 | 10.4 | 11.8 |
| Overige gereserveerde algehele resultaten
| -305.049 | -322.743 | -313.685 | -282.945 | -317.655 | -285.66 | -309.577 | -310.677 | -335.177 | -255.309 | -224.414 | -237.689 | -242.986 | -216.563 | -224.458 | -232.997 | -274.342 | -290.049 | -324.786 | -241.818 | -264.113 | -251.329 | -267.201 | -286.048 | -237.694 | -248.532 | -228.409 | -203.395 | -192.187 | -231.167 | -257.852 | -271.673 | -242.825 | -231.02 | -234.103 | -294.689 | -264.844 | -197.339 | -212.244 | -123.29 | -73.944 | -23.875 | -55.219 | -37.236 | -11.319 | -24.439 | 0.71 | 14.453 | 19.771 | -2.522 | 12.033 | 0.71 | -5.528 | 23.117 | 25.3 | 14.122 | 5.775 | 3.812 | 6.624 | 4 | 1.793 | -0.45 | -3.623 | -2.956 | 1.418 | 2.646 | 2.461 | 3.663 | 1.697 | -308.221 | -296.903 | -296.903 | -291.795 | -291.795 | -291.765 | -6.448 | -8.019 | -9.51 | -10.606 | -7.217 | -8.558 | -10.013 | -11.369 | -7.359 | -8.142 | -9.118 | -9.012 | -0.302 | -1.583 | -1.644 | -133.522 | -1.77 | -81.778 | -81.778 | -81.778 | -81.778 | -109.422 | -85.805 | -62.512 | -46.3 | -125.6 | -105.3 | -93.1 | -25.4 | -64.9 | -37.8 | -25.7 | -19.2 |
| Overige totale aandeelhoudersvermogen
| 1,958.424 | 1,752.791 | 1,707.357 | 1,697.118 | 1,644.394 | 1,606.427 | 1,576.833 | 1,530.927 | 1,518.832 | 1,515.564 | 1,572.906 | 1,635.145 | 1,253.285 | 1,248.611 | 1,253.1 | 1,312.209 | 1,322.099 | 1,256.247 | 1,233.86 | 1,437.837 | 1,427.906 | 1,412.927 | 1,398.859 | 1,412.866 | 1,634.678 | 1,637.909 | 1,644.434 | 1,803.51 | 1,842.03 | 1,749.537 | 1,729.846 | 1,735.018 | 1,728.261 | 1,716.565 | 1,706.349 | 1,702.483 | 1,771.442 | 2,926.858 | 3,089.211 | 3,270.68 | 3,244.764 | 3,204.166 | 3,236.318 | 3,201.109 | 3,123.551 | 3,096.042 | 3,084.892 | 3,083.937 | 3,073.727 | 3,066.282 | 3,042.337 | 3,019.423 | 3,005.01 | 3,032.249 | 3,120.405 | 3,122.419 | 3,033.736 | 3,028.079 | 3,029.718 | 3,029.345 | 2,800.136 | 2,776.277 | 2,771.618 | 2,708.37 | 2,432.615 | 2,424.262 | 2,397.455 | 2,395.332 | 2,380.489 | 1,414.13 | 1,391.303 | 1,377.625 | 1,371.527 | 1,370.718 | 1,366.477 | 1,096.795 | 1,077.292 | 1,074.449 | 1,074.405 | 1,083.796 | 1,068.466 | -14.616 | -14.605 | 1,071.701 | -11.725 | -11.725 | -11.725 | -11.725 | -11.693 | 935.118 | 1,074.571 | -15.307 | 1,011.106 | 1,004.188 | 996.86 | 964.122 | 960.412 | 901.492 | 778.786 | 721.4 | 778.8 | 460.5 | 391.3 | 168.7 | 200.6 | 151.4 | 124.7 | 18.6 |
| Totaal eigen vermogen van aandeelhouders
| 7,070.617 | 6,567.637 | 6,356.623 | 6,272.241 | 5,987.311 | 5,720.933 | 5,513.416 | 5,383.464 | 5,196.053 | 5,127.019 | 5,137.519 | 5,112.301 | 4,630.71 | 4,486.732 | 4,374.943 | 4,344.181 | 4,151.95 | 3,914.429 | 3,790.492 | 4,050.292 | 3,907.406 | 3,774.923 | 3,723.744 | 3,604.159 | 3,822.818 | 3,690.66 | 3,643.352 | 3,791.571 | 3,727.53 | 3,506.723 | 3,396.343 | 3,339.427 | 3,273.936 | 3,200.323 | 3,170.545 | 3,085.494 | 3,189.372 | 4,196.244 | 4,297.488 | 4,514.473 | 4,471.037 | 4,385.86 | 4,305.805 | 4,234.188 | 4,015.933 | 3,882.518 | 3,826.131 | 3,766.548 | 3,662.899 | 3,536.534 | 3,461.606 | 3,381.952 | 3,294.697 | 3,298.587 | 3,357.125 | 3,365.555 | 3,235.084 | 3,164.647 | 3,136.3 | 3,109.183 | 2,822.869 | 2,733.125 | 2,691.866 | 2,657.966 | 2,339.472 | 2,277.843 | 2,209.979 | 2,185.143 | 2,134.711 | 808.811 | 775.436 | 729.083 | 758.551 | 735.319 | 713.448 | 703.738 | 681.689 | 664.475 | 659.992 | 663.247 | 659.393 | 652.104 | 654.047 | 663.132 | 686.804 | 678.82 | 684.136 | 611.671 | 586.932 | 592.105 | 1,222.531 | 1,206.751 | 1,187.551 | 1,154.544 | 1,130.765 | 1,068.956 | 1,023.442 | 947.681 | 817.408 | 756.9 | 708.7 | 391.6 | 329.8 | 170.3 | 156.9 | 128.8 | 109.4 | 11.2 |
| Totaal eigen vermogen
| 7,089.025 | 6,581.074 | 6,367.269 | 6,283.355 | 5,995.851 | 5,728.979 | 5,521.954 | 5,398.819 | 5,201.568 | 5,139.775 | 5,141.988 | 5,116.921 | 4,633.832 | 4,489.794 | 4,380.163 | 4,348.972 | 4,155.566 | 3,918.002 | 3,795.178 | 4,053.831 | 3,909.207 | 3,776.259 | 3,725.057 | 3,605.453 | 3,824.234 | 3,693.465 | 3,646.965 | 3,795.629 | 3,730.231 | 3,509.331 | 3,398.811 | 3,342.702 | 3,276.585 | 3,203.174 | 3,173.229 | 3,087.815 | 3,203.914 | 4,209.718 | 4,310.753 | 4,525.54 | 4,488.631 | 4,401.087 | 4,316.676 | 4,241.319 | 4,024.254 | 3,887.839 | 3,830.821 | 3,771.916 | 3,670.244 | 3,546.154 | 3,470.714 | 3,389.263 | 3,302.997 | 3,303.281 | 3,359.778 | 3,366.919 | 3,238.075 | 3,166.718 | 3,138.034 | 3,110.561 | 2,823.742 | 2,733.478 | 2,692.002 | 2,657.966 | 2,339.472 | 2,277.843 | 2,209.979 | 2,185.143 | 2,134.711 | 808.811 | 775.436 | 729.083 | 758.551 | 735.319 | 713.448 | 703.738 | 681.689 | 664.475 | 659.992 | 663.247 | 659.393 | 652.104 | 654.047 | 663.132 | 686.804 | 678.82 | 684.136 | 611.671 | 586.932 | 592.105 | 1,222.531 | 1,206.751 | 1,187.551 | 1,154.544 | 1,130.765 | 1,068.956 | 1,023.442 | 947.681 | 817.408 | 756.9 | 708.7 | 391.6 | 329.8 | 170.3 | 156.9 | 128.8 | 109.4 | 11.2 |
| Totaal passiva en aandeelhoudersvermogen
| 18,866.3 | 15,929.15 | 15,542.352 | 16,237.225 | 15,188.449 | 14,740.85 | 14,039.135 | 13,464.337 | 13,296.646 | 13,049.645 | 13,015.101 | 12,855.189 | 10,675.716 | 8,720.596 | 8,557.414 | 8,398.272 | 8,325.487 | 8,089.63 | 8,228.944 | 8,331.682 | 8,865.093 | 8,021.817 | 7,652.516 | 7,075.787 | 7,191.174 | 6,790.382 | 6,653.402 | 6,480.154 | 6,640.246 | 5,753.344 | 5,543.053 | 5,354.059 | 5,476.468 | 5,297.101 | 5,295.519 | 5,213.543 | 5,373.424 | 6,130.51 | 6,140.834 | 6,312.024 | 6,229.289 | 5,909.059 | 5,826.62 | 5,793.245 | 5,494.968 | 5,187.931 | 5,154.818 | 5,140.757 | 5,255.27 | 4,897.303 | 4,755.334 | 4,699.114 | 4,463.955 | 4,292.855 | 4,324.562 | 4,341.212 | 4,130.962 | 3,960.302 | 4,049.152 | 4,116.954 | 3,634.105 | 3,599.502 | 3,531.48 | 3,554.787 | 3,562.569 | 3,490.494 | 3,398.059 | 3,387.832 | 3,274.674 | 1,682.43 | 1,662.766 | 1,639.157 | 1,626.426 | 1,580.83 | 1,560.492 | 1,554.785 | 1,543.973 | 1,469.141 | 1,444.732 | 1,459.997 | 1,474.148 | 1,444.674 | 1,440.359 | 1,466.435 | 1,387.266 | 1,360.674 | 1,344.949 | 1,364.812 | 1,397.42 | 1,406.629 | 2,019.33 | 2,042.901 | 2,106.796 | 2,025.582 | 1,983.919 | 1,874.094 | 1,712.49 | 1,435.857 | 1,277.268 | 1,159.6 | 1,034.2 | 741.6 | 554.2 | 335 | 331.3 | 205.8 | 141.6 | 35.7 |