PT Pakuwon Jati Tbk
IDX:PWON.JK
432 (IDR) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 7,599,820.229 | 7,444,244.953 | 6,443,643.453 | 2,886,903.145 | 4,313,284.575 | 4,460,081.353 | 3,406,223.405 | 2,432,450.704 | 2,071,163.531 | 2,809,034.171 | 2,126,205.589 | 1,315,146.118 | 621,021.073 | 312,956.339 | 200,607.293 | 266,274.891 | 142,663.059 | 217,746.096 | 221,799.441 |
Kortetermijnbeleggingen
| 731,722.41 | 355,281.572 | 4,965.031 | 391,785.242 | 66,049.68 | 19,050.436 | 7,305.915 | 32,236.338 | 12,903.978 | 122,123.832 | 7,376.585 | 7,343.632 | 69,688.8 | 29,914.478 | 36,785.808 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,364,723.427 | 7,444,244.953 | 6,443,643.453 | 2,886,903.145 | 4,379,334.255 | 4,479,131.789 | 3,413,529.32 | 2,464,687.042 | 2,084,067.509 | 2,931,158.003 | 2,133,582.174 | 1,322,489.75 | 690,709.873 | 342,870.817 | 237,393.101 | 266,274.891 | 142,663.059 | 217,746.096 | 221,799.441 |
Nettovorderingen
| 110,433.776 | 101,574.666 | 105,828.175 | 101,923.579 | 807,903.764 | 413,854.143 | 524,406.27 | 238,658.838 | 267,679.776 | 321,962.55 | 149,289.157 | 0 | -63,782.136 | 123,836.661 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 3,943,380.499 | 3,779,452.446 | 3,980,700.094 | 4,511,998.623 | 3,531,077.075 | 3,576,277.383 | 3,741,162.632 | 2,859,709.62 | 2,254,347.345 | 1,671,766.462 | 1,051,080.776 | 963,171.376 | 3,120.864 | 2,927.075 | 2,486.435 | 3,476.616 | 2,685.565 | 1,942.805 | 1,827.086 |
Overige vlottende activa
| 1,022,440.087 | 928,194.014 | 922,868.656 | 1,089,198.484 | 924,272.275 | 1,007,574.745 | 831,722.575 | 632,665.21 | 815,371.086 | 666,228.043 | 383,740.499 | 423,608.475 | 278,663.336 | 221,538.702 | 90,057.101 | 102,715.148 | 80,205.75 | 34,606.428 | 34,984.117 |
Totaal vlottende activa
| 13,055,426.298 | 12,253,466.079 | 11,453,040.378 | 8,590,023.831 | 9,642,587.369 | 9,472,787.624 | 8,427,605.641 | 6,126,852.547 | 5,408,561.738 | 5,506,991.226 | 3,710,316.021 | 2,709,269.601 | 908,711.937 | 524,376.493 | 329,936.637 | 372,466.655 | 225,554.374 | 254,295.329 | 258,610.644 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 2,590,082.506 | 2,353,499.969 | 2,336,469.376 | 2,366,088.958 | 2,233,294.907 | 1,867,657.201 | 1,981,087.16 | 1,830,614.298 | 2,745,645.871 | 1,496,721.32 | 1,010,863.893 | 1,094,069.263 | 2,480,306.925 | 1,170,494.605 | 2,298,695.667 | 2,050,328.815 | 2,092,801.675 | 2,315,318.443 | 2,231,337.08 |
Goodwill
| 51,223.972 | 53,158.577 | 53,547.643 | 58,229.219 | 57,849.612 | 58,323.149 | 59,303.146 | 61,899.876 | 0 | 0 | 0 | 3,469,220.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 14,986,495.298 | -1,080,765.511 | 12,082,302.493 | -366,475.278 | 11,370,861.6 | 11,260,236.298 | 10,809,050.712 | 10,586,831.512 | 0 | 0 | 1,753.837 | 1,364.879 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 15,037,719.27 | -1,027,606.934 | 12,135,850.136 | -308,246.059 | 11,428,711.212 | 11,318,559.447 | 10,868,353.858 | 10,648,731.388 | 0 | 8,369,679.267 | 1,753.837 | 3,470,585.282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1,569,297.661 | 1,027,606.934 | 152,894.953 | 308,246.059 | 51,529.656 | 54,784.667 | 60,658.715 | 22,573.781 | 21,651.588 | -84,652.511 | 261,154.537 | -7,127.936 | -46,690.002 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 51,223.972 | 53,158.577 | 53,547.643 | 58,229.219 | 57,849.612 | 58,323.149 | 59,303.146 | 61,899.876 | 0 | 94.57 | 248.459 | 47.862 | 0 | 0 | 0 | 318.411 | 6,984.836 | 6,815.148 | 18,170.721 |
Overige niet-vlottende activa
| 407,037.276 | 15,942,055.291 | 2,734,278.643 | 15,444,463.369 | 2,681,180.587 | 2,245,968.136 | 1,961,709.216 | 1,983,469.764 | 10,602,263.27 | 1,481,908.666 | 4,313,908.661 | 298,975.844 | 2,402,382.175 | 2,242,454.526 | 848,237.4 | 1,139,387.262 | 789,874.523 | 145,070.67 | -814,020.511 |
Totaal niet-vlottende activa
| 19,655,360.685 | 18,348,713.837 | 17,413,040.751 | 17,868,781.546 | 16,452,565.974 | 15,545,292.6 | 14,931,112.095 | 14,547,289.107 | 13,369,560.729 | 11,263,751.312 | 5,587,929.387 | 4,856,550.315 | 4,835,999.098 | 3,412,949.131 | 3,146,933.067 | 3,190,034.488 | 2,889,661.034 | 2,467,204.261 | 1,435,487.29 |
Totaal activa
| 32,710,786.983 | 30,602,179.916 | 28,866,081.129 | 26,458,805.377 | 26,095,153.343 | 25,018,080.224 | 23,358,717.736 | 20,674,141.654 | 18,778,122.467 | 16,770,742.538 | 9,298,245.408 | 7,565,819.916 | 5,744,711.035 | 3,937,325.624 | 3,476,869.704 | 3,562,501.143 | 3,115,215.408 | 2,721,499.59 | 1,694,097.934 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 200,804.633 | 212,831.032 | 215,293.779 | 347,559.503 | 334,050.513 | 295,781.938 | 364,134.878 | 211,649.226 | 198,258.709 | 133,696.678 | 54,754.091 | 33,928.967 | 65,240.747 | 22,490.239 | 91,765.194 | 61,073.687 | 52,194.968 | 19,959.492 | 6,523.695 |
Kortlopende schulden
| -1,833,210.512 | -1,988,631.344 | -2,322,727.541 | 397,479.389 | -594,945.042 | 558,545.815 | 303,372.322 | 691,616.311 | 485,978.701 | 437,438.414 | 320,214.529 | 263,170.196 | 297,273.15 | 88,010.1 | 18,523.05 | 0 | 4,015.122 | 312,981.496 | 96,392.677 |
Belastingschulden
| 71,658.454 | 67,491.28 | 59,653.247 | 67,558.919 | 78,391.458 | 87,982.349 | 98,574.451 | 77,840.148 | 50,444.939 | 76,753.336 | 53,744.771 | 28,912.298 | 35,188.559 | 29,603.454 | 12,207.182 | 5,489.236 | 6,959.947 | 9,027.235 | 6,451.768 |
Uitgestelde opbrengsten
| 1,846,150.651 | 1,992,814.746 | 2,372,689.778 | 3,179,813.111 | 1,507,003.398 | 87,982.349 | 98,574.451 | 77,840.148 | 50,444.939 | 76,753.336 | 53,744.771 | 28,912.298 | 79,053.175 | 253,262.352 | 110,473.882 | 0 | 90,266.986 | 9,027.235 | 6,451.768 |
Overige kortlopende verplichtingen
| 400,586.841 | 356,179.604 | 321,381.901 | 344,287.314 | 541,592.908 | 2,978,106.321 | 3,949,947.637 | 3,481,475.926 | 3,588,105.679 | 3,111,752.297 | 2,313,664.304 | 1,692,276.167 | 242,341.675 | 361,354.668 | 225,972.223 | 343,984.632 | 166,780.297 | 152,362.431 | 139,218.756 |
Totaal kortlopende verplichtingen
| 2,532,140.718 | 2,633,500.064 | 3,018,980.942 | 4,336,698.236 | 3,373,096.633 | 4,096,381.121 | 4,913,178.19 | 4,618,261.907 | 4,423,677.906 | 3,913,147.398 | 2,849,867.237 | 2,018,287.628 | 640,044.131 | 501,458.461 | 348,467.649 | 410,547.555 | 229,950.334 | 494,330.654 | 248,586.896 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 6,145,209.081 | 6,272,708.946 | 5,656,870.923 | 3,546,539.065 | 3,884,631.855 | 4,933,664.969 | 5,025,599.498 | 4,470,508.634 | 4,371,669.821 | 4,082,205.39 | 2,040,681.523 | 2,162,420.711 | 953,633.621 | 447,041.85 | 440,587.95 | 3,650 | 0 | 1,080,761.085 | 1,127,755.183 |
Uitgestelde opbrengsten niet-vlottend
| 989,139.494 | 771,085.308 | 826,171.762 | 746,402.693 | 501,684.958 | 467,722.856 | 422,210.129 | 400,984.087 | 356,724.503 | 335,151.644 | 214,981.171 | 178,605.118 | 610,033.023 | 317,512.778 | 275,848.424 | 246,594.112 | 86,129.624 | 60,763.411 | 64,987.418 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 24,208.78 | 0 | 0 | 0 | 0 | 0 | 0 | 22,560.109 | 21,933.608 | 21,446.355 | 20,367.11 | 19,405.93 | 18,271.896 | 16,422.297 | 9,433.552 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 248,963.324 | 953,486.115 | 1,011,790.805 | 230,470.112 | 741,781.798 | 676,352.668 | 628,450.023 | 164,693.226 | 148,434.151 | 492,318.97 | 305,187.766 | 51,603.8 | 1,148,458.863 | 1,084,451.873 | 1,149,634.235 | 1,802,033.174 | 1,785,741.072 | 155,919.662 | 172,100.34 |
Totaal niet-vlottende verplichtingen
| 7,383,311.899 | 7,250,403.841 | 6,668,661.728 | 4,523,411.87 | 4,626,413.653 | 5,610,017.637 | 5,654,049.521 | 5,036,185.947 | 4,899,388.584 | 4,574,524.36 | 2,345,869.289 | 2,412,996.739 | 2,731,531.437 | 1,867,278.397 | 1,882,492.906 | 2,061,710.838 | 1,871,870.696 | 1,297,444.158 | 1,364,842.941 |
Totaal passiva
| 9,915,452.617 | 9,883,903.905 | 9,687,642.67 | 8,860,110.106 | 7,999,510.286 | 9,706,398.758 | 10,567,227.711 | 9,654,447.854 | 9,323,066.49 | 8,487,671.758 | 5,195,736.526 | 4,431,284.367 | 3,371,575.568 | 2,368,736.858 | 2,230,960.555 | 2,472,258.393 | 2,101,821.03 | 1,791,774.812 | 1,613,429.837 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 39,076.314 | 14,435,322.926 | 13,053,774.858 | 1,338.532 | 11,025,102.742 | 8,758,678.943 | 7,103,616.297 | 0 | 9,062.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,203,990.06 | 1,203,990.06 | 1,203,990.06 | 1,203,990.06 | 1,203,990.06 | 1,203,990.06 | 1,203,990.06 | 1,203,990.06 | 1,203,990.06 | 1,203,990.06 | 1,203,990.06 | 1,203,990.06 | 1,203,990.06 | 1,003,325.05 | 1,003,325.05 | 1,003,325.05 | 771,788.5 | 771,788.5 | 210,000 |
Ingehouden winsten
| 17,571,692.463 | 15,767,007.06 | 14,421,810.44 | 13,040,262.372 | 13,393,006.038 | 11,011,590.256 | 8,758,678.943 | 7,103,616.297 | 5,650,567.573 | 4,605,953.65 | 2,308,166.458 | 1,344,904.961 | 667,747.635 | 425,732.487 | 147,222.056 | 599.931 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -39,784.793 | -39,076.314 | 45,198.441 | 15,519.986 | -1,338.532 | 15,311,681.466 | 12,791,490.025 | 11,019,693.8 | 2,253.465 | -9,062.18 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 360,681.617 | 362,194.103 | 362,194.103 | 362,194.103 | 355,343.085 | 362,194.103 | 362,194.103 | 362,194.103 | 362,194.103 | 332,069.743 | 364,194.103 | 363,194.103 | 362,194.103 | -457,987.735 | 0 | 0 | 84,233.966 | 157,936.276 | -129,331.904 |
Totaal eigen vermogen van aandeelhouders
| 19,096,579.347 | 17,307,627.395 | 16,046,705.53 | 14,635,479.007 | 14,971,364.155 | 12,596,118.145 | 10,319,566.041 | 8,683,747.84 | 7,219,005.201 | 6,173,075.685 | 3,876,350.621 | 2,912,089.124 | 2,233,931.798 | 1,429,057.537 | 1,150,547.106 | 1,003,924.981 | 930,695.344 | 929,724.777 | 80,668.096 |
Totaal eigen vermogen
| 22,795,334.366 | 20,718,276.011 | 19,178,438.459 | 17,598,695.271 | 18,095,643.057 | 15,311,681.466 | 12,791,490.025 | 11,019,693.8 | 9,455,055.977 | 8,283,070.78 | 4,102,508.882 | 3,134,535.549 | 2,373,135.467 | 1,568,588.766 | 1,245,909.149 | 1,090,242.75 | 1,013,394.378 | 929,724.778 | 80,668.097 |
Totaal passiva en aandeelhoudersvermogen
| 32,710,786.983 | 30,602,179.916 | 28,866,081.129 | 26,458,805.377 | 26,095,153.343 | 25,018,080.224 | 23,358,717.736 | 20,674,141.654 | 18,778,122.467 | 16,770,742.538 | 9,298,245.408 | 7,565,819.916 | 5,744,711.035 | 3,937,325.624 | 3,476,869.704 | 3,562,501.143 | 3,115,215.408 | 2,721,499.59 | 1,694,097.934 |