Pivotree Inc.
TSXV:PVT.V
1.55 (CAD) • At close March 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2019 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 6.236 | 7.879 | 8.619 | 8.969 | 11.09 | 15.839 | 17.346 | 13.844 | 16.489 | 19.959 | 24.57 | 40.756 | 47.494 | 47.897 | 53.942 | 9.51 | 2.985 |
Kortetermijnbeleggingen
| 0 | 0 | 1.348 | 1.348 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 6.236 | 7.879 | 9.967 | 10.317 | 11.09 | 15.839 | 17.346 | 13.844 | 16.489 | 19.959 | 24.57 | 40.756 | 47.494 | 47.897 | 53.942 | 9.51 | 2.985 |
Nettovorderingen
| 13.651 | 14.022 | 11.6 | 12.449 | 14.793 | 16.557 | 17.907 | 19.388 | 17.793 | 17.907 | 16.506 | 10.877 | 7.146 | 8.269 | 7.776 | 9.175 | 9.637 |
Voorraad
| 0 | 0 | 0 | 1.887 | 2.411 | 2.851 | 2.263 | 1.885 | 2.079 | 1.989 | 1.859 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 2.476 | 2.441 | 2.223 | 0.364 | 0.193 | 0.421 | 0.284 | 0.185 | 0.333 | 0.944 | 2.264 | 1.898 | 1.657 | 2.123 | 1.696 | 1.527 | 2.115 |
Totaal vlottende activa
| 22.364 | 24.342 | 23.79 | 25.017 | 28.487 | 35.668 | 37.8 | 35.302 | 36.694 | 40.798 | 43.34 | 53.53 | 56.298 | 58.289 | 63.415 | 20.213 | 14.737 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 2.062 | 3.921 | 4.285 | 4.383 | 4.295 | 4.464 | 4.685 | 5.073 | 4.549 | 4.743 | 5.07 | 5.195 | 4.6 | 4.888 | 5.039 | 5.378 | 6.688 |
Goodwill
| 29.718 | 29.486 | 28.99 | 29.411 | 28.995 | 29.485 | 29.487 | 28.017 | 27.685 | 27.716 | 27.794 | 16.972 | 9.936 | 10.007 | 10.051 | 10.211 | 10.392 |
Immateriële activa
| 5.68 | 6.338 | 0 | 8.178 | 9.115 | 10.405 | 11.676 | 12.36 | 14.093 | 15.761 | 17.975 | 13.014 | 8.65 | 9.375 | 10.142 | 10.738 | 12.339 |
Goodwill en immateriële activa
| 35.399 | 35.825 | 28.99 | 37.589 | 38.11 | 39.89 | 41.163 | 40.377 | 41.778 | 43.477 | 45.769 | 29.985 | 18.585 | 19.383 | 20.193 | 20.949 | 22.731 |
Langetermijnbeleggingen
| -5.68 | -6.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0.057 | 0.057 | 0.057 | 0.106 | 0.106 | 0.106 | 0.106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5.68 | 6.338 | 6.971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 37.519 | 39.803 | 40.304 | 42.079 | 42.511 | 44.46 | 45.954 | 45.45 | 46.327 | 48.22 | 50.839 | 35.181 | 23.185 | 24.27 | 25.232 | 26.327 | 29.419 |
Totaal activa
| 59.882 | 64.145 | 64.094 | 67.096 | 70.998 | 80.128 | 83.753 | 80.752 | 83.021 | 89.019 | 94.179 | 88.711 | 79.483 | 82.559 | 88.647 | 46.54 | 44.156 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 2.716 | 3.511 | 1.673 | 2.062 | 1.651 | 5.331 | 4.695 | 2.337 | 5.393 | 3.738 | 2.252 | 3.611 | 2.733 | 2.445 | 4.211 | 2.434 | 3.468 |
Kortlopende schulden
| 0.239 | 0.723 | 0.737 | 0.766 | 0.797 | 0.854 | 0.905 | 1.103 | 0.977 | 1.326 | 1.414 | 1.456 | 1.23 | 1.29 | 1.398 | 4.31 | 2.876 |
Belastingschulden
| 0.199 | 0.16 | 0.059 | 0 | 0 | 0.003 | 0 | 1.729 | 2.657 | 1.948 | 0.909 | 0.158 | 0 | 0.445 | 0.454 | 0.057 | 0.447 |
Uitgestelde opbrengsten
| 2.245 | 1.579 | 1.666 | 2.005 | 2.626 | 4.05 | 3.552 | 3.473 | 1.971 | 3.277 | 2.722 | 1.763 | 0.705 | 0.72 | 1.068 | 1.315 | 1.797 |
Overige kortlopende verplichtingen
| 2.802 | 2.545 | 2.314 | 1.861 | 4.541 | 5.048 | 8.352 | 10.132 | 8.434 | 13.119 | 15.728 | 7.206 | 2.198 | 2.077 | 3.462 | 4.671 | 10.671 |
Totaal kortlopende verplichtingen
| 8.002 | 8.358 | 6.39 | 6.693 | 9.615 | 15.284 | 17.504 | 17.044 | 16.775 | 21.461 | 22.116 | 14.036 | 6.866 | 6.531 | 10.138 | 12.73 | 18.812 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 0.138 | 0.044 | 0 | 0.406 | 0.379 | 0.558 | 0.775 | 0.939 | 0.688 | 0.609 | 0.887 | 1.206 | 0.906 | 1.188 | 1.469 | 18.403 | 9.101 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.653 | 1.113 | 1.427 | 1.671 | 0.831 | 0.112 | 0.314 | 0.314 | 1.329 | 1.243 |
Overige niet-vlottende verplichtingen
| -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.589 | 1.627 | 1.719 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0.138 | 0.044 | 0.213 | 0.406 | 0.379 | 0.558 | 0.775 | 1.592 | 1.801 | 3.625 | 4.184 | 3.757 | 1.018 | 1.502 | 1.783 | 19.732 | 10.344 |
Totaal passiva
| 8.139 | 8.402 | 6.603 | 7.098 | 9.994 | 15.842 | 18.279 | 18.636 | 18.576 | 25.086 | 26.301 | 17.792 | 7.884 | 8.033 | 11.921 | 32.462 | 29.156 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 92.489 | 92.484 | 92.96 | 93.544 | 94.192 | 94.366 | 94.263 | 94.299 | 94.193 | 90.519 | 90.393 | 90.744 | 89.027 | 88.657 | 88.372 | 22.427 | 19.019 |
Ingehouden winsten
| -48.655 | -44.253 | -42.066 | -40.677 | -38.839 | -36.254 | -34.835 | -36.298 | -32.726 | -29.052 | -25.749 | -22.878 | -19.575 | -16.629 | -14.156 | -9.332 | -8.398 |
Overige gereserveerde algehele resultaten
| 2.609 | 2.447 | 2.006 | 2.579 | 2.082 | 2.852 | 2.911 | 0.939 | -0.113 | -0.659 | 0.328 | 0.387 | -0.395 | -0.133 | 0.048 | 0.255 | 1.019 |
Overige totale aandeelhoudersvermogen
| 5.3 | 5.064 | 4.59 | 4.551 | 3.569 | 3.321 | 3.137 | 3.176 | 3.091 | 3.124 | 2.906 | 2.665 | 2.541 | 2.632 | 2.462 | 0.727 | 3.361 |
Totaal eigen vermogen van aandeelhouders
| 51.743 | 55.743 | 57.491 | 59.997 | 61.004 | 64.285 | 65.474 | 62.116 | 64.445 | 63.933 | 67.879 | 70.919 | 71.599 | 74.526 | 76.726 | 14.077 | 15 |
Totaal eigen vermogen
| 51.743 | 55.743 | 57.491 | 59.997 | 61.004 | 64.285 | 65.474 | 62.116 | 64.445 | 63.933 | 67.879 | 70.919 | 71.599 | 74.526 | 76.726 | 14.077 | 15 |
Totaal passiva en aandeelhoudersvermogen
| 59.882 | 64.145 | 64.094 | 67.096 | 70.998 | 80.128 | 83.753 | 80.752 | 83.021 | 89.019 | 94.179 | 88.711 | 79.483 | 82.559 | 88.647 | 46.54 | 44.156 |