PVH Corp.
NYSE:PVH
102.58 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 2,074.3 | 1,951.9 | 2,489.9 | 2,362.9 | 2,207 | 2,157.9 | 2,488.7 | 2,280.8 | 2,132 | 2,122.7 | 2,429.7 | 2,332.5 | 2,313.2 | 2,079.3 | 2,089.8 | 2,118.1 | 1,580.7 | 1,344 | 2,600.8 | 2,587.7 | 2,364.2 | 2,356.3 | 2,484 | 2,524.5 | 2,333.7 | 2,314.6 | 2,498.9 | 2,357 | 2,069.9 | 1,989 | 2,107.7 | 2,244.3 | 1,933.3 | 1,917.8 | 2,112.5 | 2,164.5 | 1,864 | 1,879.3 | 2,068.8 | 2,233.1 | 1,975.6 | 1,963.7 | 2,052.219 | 2,259.125 | 1,964.847 | 1,910.16 | 1,636.2 | 1,642.77 | 1,336.623 | 1,427.406 | 1,532.836 | 1,654.16 | 1,334.444 | 1,369.184 | 1,398.117 | 1,516.419 | 1,103.268 | 619.044 | 614.583 | 697.44 | 560.967 | 557.425 | 577.786 | 727.484 | 560.967 | 625.698 | 584.523 | 696.37 | 552.376 | 591.906 | 557.021 | 568.261 | 458.928 | 506.438 | 460.089 | 533.181 | 443.469 | 472.109 | 413.81 | 473.456 | 375.924 | 381.283 | 374.606 | 453.291 | 377.085 | 377.029 | 315.257 | 409.103 | 331.192 | 349.421 | 325.589 | 405.002 | 334.378 | 366.923 | 374.032 | 443.374 | 327.832 | 310.31 | 296.99 | 368 | 316.8 | 289.7 | 326.6 | 374.4 | 306.4 | 295.8 | 337 | 413.6 | 313.5 | 285.9 | 380.9 | 391.2 | 313.8 | 273.7 | 383.6 | 448 | 349.5 | 283 | 353.4 | 379.4 | 283.8 | 238.9 | 309.1 | 357.4 | 264 | 221.9 | 272.5 | 322.3 | 239.5 | 208.3 | 232.1 | 286.3 | 205.3 | 180.4 | 218.3 | 241.5 | 191.1 | 155.4 | 185.9 | 232.5 | 166.4 | 148.1 | 164.1 | 210.4 | 143.6 | 122.9 | 88 | 181.8 | 115.1 | 115.1 | 130.4 | 169 | 110.9 | 104.1 | 128.6 | 187.1 |
Kosten van de omzet
| 828.4 | 753.2 | 983.3 | 1,023.5 | 934.7 | 907.6 | 1,098.2 | 1,006.6 | 912.5 | 884 | 1,013.4 | 987.4 | 979.6 | 850.2 | 963.5 | 1,016.8 | 697.4 | 678.1 | 1,202.9 | 1,181.5 | 1,075.8 | 1,060.4 | 1,128.5 | 1,159.7 | 1,036.7 | 1,023.6 | 1,129.9 | 1,059.7 | 922.6 | 908.2 | 969.7 | 1,052.7 | 899.5 | 910.9 | 1,039.6 | 1,063.5 | 861.9 | 893.7 | 997.5 | 1,065.6 | 920.9 | 930.5 | 982.676 | 1,087.347 | 938.759 | 958.299 | 755.544 | 773.686 | 593.962 | 670.577 | 758.626 | 825.192 | 610.312 | 640.605 | 661.907 | 722.952 | 528.027 | 302.011 | 307.236 | 359.766 | 366.161 | 285.599 | 318.145 | 386.184 | 272.03 | 314.908 | 292.17 | 367.762 | 274.923 | 299.333 | 277.409 | 287.88 | 231.781 | 263.714 | 237.83 | 283.935 | 233.313 | 262.715 | 216.02 | 263.544 | 202.921 | 207.951 | 205.847 | 275.272 | 221.296 | 222.062 | 183.067 | 258.603 | 201.532 | 230.541 | 204.605 | 261.248 | 214.594 | 245.215 | 235.273 | 288.644 | 206.938 | 199.27 | 182.447 | 234.4 | 200.1 | 184.1 | 213.1 | 240.6 | 190.6 | 186.5 | 249.5 | 268.7 | 214.3 | 181.4 | 254.4 | 255.7 | 202.8 | 174.4 | 260.5 | 302 | 222.6 | 177.4 | 231.8 | 252.3 | 183.3 | 153.9 | 192.5 | 226.5 | 162.4 | 139.2 | 164.8 | 201.7 | 147.2 | 128.3 | 146 | 183.8 | 126.3 | 115.2 | 140.9 | 154.4 | 121 | 96 | 122.3 | 154 | 111.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,245.9 | 1,198.7 | 1,506.6 | 1,339.4 | 1,272.3 | 1,250.3 | 1,390.5 | 1,274.2 | 1,219.5 | 1,238.7 | 1,416.3 | 1,345.1 | 1,333.6 | 1,229.1 | 1,126.3 | 1,101.3 | 883.3 | 665.9 | 1,397.9 | 1,406.2 | 1,288.4 | 1,295.9 | 1,355.5 | 1,364.8 | 1,297 | 1,291 | 1,369 | 1,297.3 | 1,147.3 | 1,080.8 | 1,138 | 1,191.6 | 1,033.8 | 1,006.9 | 1,072.9 | 1,101 | 1,002.1 | 985.6 | 1,071.3 | 1,167.5 | 1,054.7 | 1,033.2 | 1,069.543 | 1,171.778 | 1,026.088 | 951.861 | 880.656 | 869.084 | 742.661 | 756.829 | 774.21 | 828.968 | 724.132 | 728.579 | 736.21 | 793.467 | 575.241 | 317.033 | 307.347 | 337.674 | 194.806 | 271.826 | 259.641 | 341.3 | 288.937 | 310.79 | 292.353 | 328.608 | 277.453 | 292.573 | 279.612 | 280.381 | 227.147 | 242.724 | 222.259 | 249.246 | 210.156 | 209.394 | 197.79 | 209.912 | 173.003 | 173.332 | 168.759 | 178.019 | 155.789 | 154.967 | 132.19 | 150.5 | 129.66 | 118.88 | 120.984 | 143.754 | 119.784 | 121.708 | 138.759 | 154.73 | 120.894 | 111.04 | 114.543 | 133.6 | 116.7 | 105.6 | 113.5 | 133.8 | 115.8 | 109.3 | 87.5 | 144.9 | 99.2 | 104.5 | 126.5 | 135.5 | 111 | 99.3 | 123.1 | 146 | 126.9 | 105.6 | 121.6 | 127.1 | 100.5 | 85 | 116.6 | 130.9 | 101.6 | 82.7 | 107.7 | 120.6 | 92.3 | 80 | 86.1 | 102.5 | 79 | 65.2 | 77.4 | 87.1 | 70.1 | 59.4 | 63.6 | 78.5 | 54.8 | 148.1 | 164.1 | 210.4 | 143.6 | 122.9 | 88 | 181.8 | 115.1 | 115.1 | 130.4 | 169 | 110.9 | 104.1 | 128.6 | 187.1 |
Brutowinstmarge
| 0.601 | 0.614 | 0.605 | 0.567 | 0.576 | 0.579 | 0.559 | 0.559 | 0.572 | 0.584 | 0.583 | 0.577 | 0.577 | 0.591 | 0.539 | 0.52 | 0.559 | 0.495 | 0.537 | 0.543 | 0.545 | 0.55 | 0.546 | 0.541 | 0.556 | 0.558 | 0.548 | 0.55 | 0.554 | 0.543 | 0.54 | 0.531 | 0.535 | 0.525 | 0.508 | 0.509 | 0.538 | 0.524 | 0.518 | 0.523 | 0.534 | 0.526 | 0.521 | 0.519 | 0.522 | 0.498 | 0.538 | 0.529 | 0.556 | 0.53 | 0.505 | 0.501 | 0.543 | 0.532 | 0.527 | 0.523 | 0.521 | 0.512 | 0.5 | 0.484 | 0.347 | 0.488 | 0.449 | 0.469 | 0.515 | 0.497 | 0.5 | 0.472 | 0.502 | 0.494 | 0.502 | 0.493 | 0.495 | 0.479 | 0.483 | 0.467 | 0.474 | 0.444 | 0.478 | 0.443 | 0.46 | 0.455 | 0.45 | 0.393 | 0.413 | 0.411 | 0.419 | 0.368 | 0.391 | 0.34 | 0.372 | 0.355 | 0.358 | 0.332 | 0.371 | 0.349 | 0.369 | 0.358 | 0.386 | 0.363 | 0.368 | 0.365 | 0.348 | 0.357 | 0.378 | 0.37 | 0.26 | 0.35 | 0.316 | 0.366 | 0.332 | 0.346 | 0.354 | 0.363 | 0.321 | 0.326 | 0.363 | 0.373 | 0.344 | 0.335 | 0.354 | 0.356 | 0.377 | 0.366 | 0.385 | 0.373 | 0.395 | 0.374 | 0.385 | 0.384 | 0.371 | 0.358 | 0.385 | 0.361 | 0.355 | 0.361 | 0.367 | 0.382 | 0.342 | 0.338 | 0.329 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 1,016.8 | 618.2 | 1,123.3 | 0 | 1,063.4 | 690.5 | 1,085 | 0 | 0 | 719.4 | 0 | 0 | 0 | 1,173.7 | 987.2 | 882.2 | 940.1 | 1,257.6 | 1,141.6 | 1,154.5 | 1,161.5 | 1,217 | 1,091.3 | 1,071.5 | 1,053 | 1,291.4 | 1,020.3 | 968.5 | 968 | 978.8 | 918 | 874.7 | 865.2 | 898.5 | 853.8 | 850.5 | 814.9 | 1,065.8 | 892.9 | 895.8 | 859.1 | 909.539 | 927.37 | 953.468 | 907.008 | 771.172 | 634.854 | 592.929 | 606.505 | 665.833 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0.5 | 533.9 | 0 | 0 | 0.6 | 492.1 | 0 | 0 | 0 | 535.8 | 0 | 0 | 0 | 379 | 0 | 0 | 0 | 509.7 | 0 | 0 | 0 | 526 | 0 | 0 | 0 | 501.3 | 0 | 0 | 0 | 481.6 | 65.5 | 57.4 | 58.3 | 435.8 | 62.5 | 53.2 | 57.5 | 193.3 | 64.9 | 61.8 | 0 | 392.5 | 0 | 0 | 0 | 350.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,083.3 | 1,017.3 | 1,152.1 | 1,123.3 | 1,138.5 | 1,064 | 1,182.6 | 1,085 | 1,070.4 | 1,039.4 | 1,255.2 | 1,097.3 | 1,062 | 1,039.4 | 1,173.7 | 987.2 | 882.2 | 940.1 | 1,257.6 | 1,141.6 | 1,154.5 | 1,161.5 | 1,217 | 1,091.3 | 1,071.5 | 1,053 | 1,291.4 | 1,020.3 | 968.5 | 968 | 978.8 | 918 | 874.7 | 865.2 | 898.5 | 853.8 | 850.5 | 814.9 | 1,065.8 | 892.9 | 895.8 | 859.1 | 909.539 | 927.37 | 953.468 | 907.008 | 771.172 | 634.854 | 592.929 | 606.505 | 665.833 | 632.982 | 590.653 | 608.135 | 644.403 | 615.176 | 524.637 | 287.2 | 254.534 | 247.238 | 208.974 | 222.712 | 309.42 | 254.832 | 234.451 | 230.081 | 239.636 | 226.31 | 209.517 | 207.029 | 232.453 | 195.738 | 177.381 | 191.029 | 179.772 | 177.638 | 165.034 | 161.765 | 166.972 | 160.408 | 144.483 | 153.038 | 174.001 | 142.349 | 135.737 | 149.665 | 117.524 | 118.332 | 111.885 | 114.454 | 130.244 | 117.77 | 102.742 | 114.335 | 117.608 | 111.854 | 101.175 | 104.198 | 98.516 | 98.1 | 98.2 | 99.4 | 98.3 | 98.8 | 95.8 | 102 | 184.1 | 113.8 | 99.6 | 100.7 | 105.8 | 102.8 | 96.4 | 96.4 | 81.4 | 141.7 | 107.7 | 97.8 | 104.8 | 91.5 | 82.5 | 81.4 | 89.8 | 84.5 | 81.1 | 76.9 | 85.6 | 80.4 | 75.3 | 71.2 | 68.2 | 68.5 | 62.7 | 58.9 | 61.5 | 59.2 | 55.2 | 52 | 52.4 | 51.8 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 10 | 13.9 | 0.5 | 0.3 | 0.6 | 81.7 | 0 | 3.2 | 3.6 | 52.6 | 123.1 | 3.3 | 4 | 68 | 3.6 | 0.7 | 0.5 | -238.1 | 2 | 115 | 2.2 | -12.9 | 2.7 | 2.6 | 2.5 | 0 | 0 | 0 | 0 | -4.9 | -76.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.856 | -0.856 | 0 | 0 | 0 | 0 | 88.1 | 52.39 | 0 | 0 | 0 | 0 | -1.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.463 | 4.998 | 4.793 | 4.797 | 4.917 | 4.8 | 4.9 | 4.8 | 6.2 | 5.7 | 6.7 | 6.8 | 9.5 | 5.2 | 5 | 5.6 | 5.6 | 5.8 | 5.7 | 6.2 | 3 | 7 | 7.3 | 8.2 | 7 | 5.8 | 5.7 | 5.8 | 5.5 | 4.5 | 4.6 | 4.6 | 4.4 | 3.5 | 3.4 | 3.7 | 3.5 | 2.8 | 2.8 | 3 | 2.8 | 2.3 | 2.3 | 2.4 | 1.7 | 1.9 | 1.9 | 0 | -595.3 | 0 | 0 | 0 | -460.6 | 0 | 0 | 0 | -470.7 | 0 | 0 | 0 | -511 | 0 |
Bedrijfskosten
| 1,083.3 | 1,017.3 | 1,152.1 | 1,123.3 | 1,138.5 | 1,064 | 1,182.6 | 1,085 | 1,070.4 | 1,039.4 | 1,255.2 | 1,097.3 | 1,062 | 1,039.4 | 1,173.7 | 987.2 | 882.2 | 940.1 | 1,257.6 | 1,141.6 | 1,154.5 | 1,161.5 | 1,217 | 1,091.3 | 1,071.5 | 1,053 | 1,291.4 | 1,020.3 | 968.5 | 968 | 978.8 | 918 | 874.7 | 865.2 | 898.5 | 853.8 | 850.5 | 814.9 | 1,065.8 | 892.9 | 895.8 | 859.1 | 909.539 | 927.37 | 953.468 | 907.008 | 771.172 | 634.854 | 592.929 | 606.505 | 665.833 | 632.126 | 590.653 | 608.135 | 644.403 | 615.176 | 524.637 | 339.59 | 254.534 | 247.238 | 208.974 | 222.712 | 307.556 | 254.832 | 234.451 | 230.081 | 239.636 | 226.31 | 209.517 | 207.029 | 232.453 | 195.738 | 176.706 | 191.029 | 179.772 | 177.638 | 165.034 | 161.765 | 166.972 | 160.408 | 144.483 | 153.038 | 177.497 | 142.349 | 135.737 | 149.665 | 117.524 | 118.332 | 111.885 | 114.454 | 130.244 | 117.77 | 102.742 | 114.335 | 123.071 | 116.852 | 105.968 | 108.995 | 103.433 | 102.9 | 103.1 | 104.2 | 104.5 | 104.5 | 102.5 | 108.8 | 193.6 | 119 | 104.6 | 106.3 | 111.4 | 108.6 | 102.1 | 102.6 | 84.4 | 148.7 | 115 | 106 | 111.8 | 97.3 | 88.2 | 87.2 | 95.3 | 89 | 85.7 | 81.5 | 90 | 83.9 | 78.7 | 74.9 | 71.7 | 71.3 | 65.5 | 61.9 | 64.3 | 61.5 | 57.5 | 54.4 | 54.1 | 53.7 | 44.9 | 0 | -595.3 | 0 | 0 | 0 | -460.6 | 0 | 0 | 0 | -470.7 | 0 | 0 | 0 | -511 | 0 |
Bedrijfsresultaat
| 162.6 | 181.4 | 354.5 | 229.8 | 133.8 | -708.8 | 221.2 | 189.2 | 202.8 | 133.5 | 224.3 | 223.2 | 271.6 | 189.7 | -47.4 | 114.1 | 1.1 | -274.2 | 140.3 | 264.6 | 133.9 | 134.4 | 138.5 | 273.5 | 225.5 | 238 | 77.6 | 277 | 178.8 | 112.8 | 130.5 | 273.6 | 159.1 | 141.7 | 174.4 | 247.2 | 151.6 | 170.7 | 5.5 | 274.6 | 158.9 | 174.1 | 183.92 | 244.408 | 72.62 | 44.853 | 120.629 | 234.23 | 149.732 | 150.324 | 107.521 | 196.842 | 133.479 | 120.444 | 91.807 | 178.291 | -37.496 | -22.557 | 52.813 | 90.436 | 51.449 | 49.114 | -47.915 | 86.468 | 54.486 | 80.709 | 52.717 | 102.298 | 67.936 | 85.544 | 47.159 | 84.643 | 50.441 | 51.695 | 42.487 | 71.608 | 45.122 | 47.629 | 30.818 | 49.504 | 28.52 | 20.294 | -8.738 | 35.67 | 20.052 | 5.302 | 14.666 | 32.168 | 17.775 | 4.426 | -9.26 | 25.984 | 17.042 | 7.373 | 15.688 | 37.878 | 14.926 | 2.045 | 11.11 | 30.7 | 13.6 | 1.4 | 9 | 29.3 | 13.3 | 0.5 | -106.1 | 25.9 | -5.4 | -1.8 | 15.1 | 26.9 | 8.9 | -3.3 | 38.7 | -2.7 | 11.9 | -0.4 | 9.8 | 29.8 | 12.3 | -2.2 | 21.3 | 41.9 | 15.9 | 1.2 | 17.7 | 36.7 | 13.6 | 5.1 | 14.4 | 31.2 | 13.5 | 3.3 | 13.1 | 25.6 | 12.6 | 5 | 9.5 | 24.8 | 9.9 | 148.1 | -431.2 | 210.4 | 143.6 | 122.9 | -372.6 | 181.8 | 115.1 | 115.1 | -340.3 | 169 | 110.9 | 104.1 | -382.4 | 187.1 |
Bedrijfsresultaat ratio
| 0.078 | 0.093 | 0.142 | 0.097 | 0.061 | -0.328 | 0.089 | 0.083 | 0.095 | 0.063 | 0.092 | 0.096 | 0.117 | 0.091 | -0.023 | 0.054 | 0.001 | -0.204 | 0.054 | 0.102 | 0.057 | 0.057 | 0.056 | 0.108 | 0.097 | 0.103 | 0.031 | 0.118 | 0.086 | 0.057 | 0.062 | 0.122 | 0.082 | 0.074 | 0.083 | 0.114 | 0.081 | 0.091 | 0.003 | 0.123 | 0.08 | 0.089 | 0.09 | 0.108 | 0.037 | 0.023 | 0.074 | 0.143 | 0.112 | 0.105 | 0.07 | 0.119 | 0.1 | 0.088 | 0.066 | 0.118 | -0.034 | -0.036 | 0.086 | 0.13 | 0.092 | 0.088 | -0.083 | 0.119 | 0.097 | 0.129 | 0.09 | 0.147 | 0.123 | 0.145 | 0.085 | 0.149 | 0.11 | 0.102 | 0.092 | 0.134 | 0.102 | 0.101 | 0.074 | 0.105 | 0.076 | 0.053 | -0.023 | 0.079 | 0.053 | 0.014 | 0.047 | 0.079 | 0.054 | 0.013 | -0.028 | 0.064 | 0.051 | 0.02 | 0.042 | 0.085 | 0.046 | 0.007 | 0.037 | 0.083 | 0.043 | 0.005 | 0.028 | 0.078 | 0.043 | 0.002 | -0.315 | 0.063 | -0.017 | -0.006 | 0.04 | 0.069 | 0.028 | -0.012 | 0.101 | -0.006 | 0.034 | -0.001 | 0.028 | 0.079 | 0.043 | -0.009 | 0.069 | 0.117 | 0.06 | 0.005 | 0.065 | 0.114 | 0.057 | 0.024 | 0.062 | 0.109 | 0.066 | 0.018 | 0.06 | 0.106 | 0.066 | 0.032 | 0.051 | 0.107 | 0.059 | 1 | -2.628 | 1 | 1 | 1 | -4.234 | 1 | 1 | 1 | -2.61 | 1 | 1 | 1 | -2.974 | 1 |
Totaal overige inkomsten en kosten netto
| -7.8 | -68.9 | -17.6 | -8 | -14.1 | -10.1 | -13.1 | -422 | 7.6 | -10.8 | 34.9 | 104.8 | -18.9 | -21.7 | 12.3 | -25.5 | -34.9 | -965.4 | -266 | -22.9 | 88.9 | -29.2 | -34 | -20.6 | -23.2 | -22.1 | -52.5 | -25 | -25.5 | -28.3 | -34.2 | -104.9 | -44.2 | 123.9 | -26.2 | -21 | -25.5 | -23.7 | -31.3 | -26.8 | -33.4 | -130.2 | -45.4 | -41.108 | -34.32 | -72.353 | -30.963 | -21.376 | -28.429 | -27.32 | -30.663 | -30.686 | -31.446 | -33.07 | -38.097 | -41.225 | -45.875 | -8.275 | -8.251 | -8.133 | -7.985 | -7.86 | -8.938 | -7.031 | -6.827 | -4.648 | -4.487 | -4.105 | -3.943 | -1.139 | -2.972 | -3.923 | -4.41 | 25.8 | -6.022 | -7.249 | -7.328 | -7.978 | -7.371 | -8.365 | -8.535 | -17.843 | -5.466 | -9.184 | -6.166 | -8.564 | -5.8 | -5.7 | -5.505 | -5.724 | -5.53 | -6.284 | -6.145 | -6.492 | -5.439 | -6.521 | -5.235 | -5.127 | -6.83 | -5.7 | -8.8 | -6.143 | -8.8 | -9.6 | -8.9 | -7.4 | 36.8 | -5.8 | -46.5 | -4.8 | -5.2 | -6 | -5.9 | -6.2 | -32.9 | -6.6 | -5.9 | -4.8 | -2.8 | -3.3 | -3.4 | -3.3 | -1.7 | -5.9 | -4.6 | -4.4 | -5.2 | -4.1 | -3.9 | -5.3 | -4.1 | -5.1 | -4.6 | -4.6 | -7.3 | -5 | -4.7 | -4.1 | -6.2 | -4.7 | -4.6 | -148.1 | 431.2 | -210.4 | -143.6 | -122.9 | 372.6 | -181.8 | -115.1 | -115.1 | 340.3 | -169 | -110.9 | -104.1 | 382.4 | -187.1 |
Inkomen voor belasting
| 154.8 | 187.4 | 336.9 | 207.6 | 119.7 | 176.8 | 275.8 | -232.8 | 156.7 | 188.5 | 199.4 | 352.6 | 252.7 | 168 | -8.2 | 88.6 | -33.8 | -1,239.6 | -125.7 | 241.7 | 222.8 | 105.2 | 104.5 | 252.9 | 202.3 | 215.9 | 25.1 | 249.8 | 150.8 | 84.5 | 125 | 168.7 | 114.9 | 265.6 | 148.2 | 226.2 | 126.1 | 147 | -25.8 | 247.8 | 125.5 | 43.9 | 114.604 | 203.356 | 26.054 | -39.164 | 78.521 | 209.139 | 121.303 | 123.004 | 76.858 | 165.3 | 102.033 | 87.374 | 53.71 | 137.066 | -83.371 | -30.832 | 44.562 | 82.303 | 49.72 | 41.254 | -56.853 | 79.437 | 47.659 | 76.061 | 48.23 | 98.193 | 63.993 | 84.405 | 44.187 | 80.72 | 46.031 | 77.495 | 36.465 | 64.359 | 37.794 | 39.651 | 23.447 | 41.139 | 19.985 | 2.451 | -14.204 | 26.486 | 10.065 | -3.262 | 8.866 | 26.468 | 12.27 | -1.298 | -14.79 | 19.7 | 10.897 | 0.881 | 10.249 | 31.357 | 9.691 | -3.082 | 4.28 | 23 | 4.8 | -6.1 | 0.2 | 19.7 | 4.4 | -6.9 | -69.3 | 20.1 | -51.9 | -6.6 | 9.9 | 20.9 | 3 | -9.5 | 5.8 | -9.3 | 6 | -5.2 | 7 | 26.5 | 8.9 | -5.5 | 19.6 | 36 | 11.3 | -3.2 | 12.5 | 32.6 | 9.7 | -0.2 | 10.3 | 26.1 | 8.9 | -1.3 | 5.8 | 20.6 | 7.9 | 0.9 | 3.3 | 20.1 | 5.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.075 | 0.096 | 0.135 | 0.088 | 0.054 | 0.082 | 0.111 | -0.102 | 0.073 | 0.089 | 0.082 | 0.151 | 0.109 | 0.081 | -0.004 | 0.042 | -0.021 | -0.922 | -0.048 | 0.093 | 0.094 | 0.045 | 0.042 | 0.1 | 0.087 | 0.093 | 0.01 | 0.106 | 0.073 | 0.042 | 0.059 | 0.075 | 0.059 | 0.138 | 0.07 | 0.105 | 0.068 | 0.078 | -0.012 | 0.111 | 0.064 | 0.022 | 0.056 | 0.09 | 0.013 | -0.021 | 0.048 | 0.127 | 0.091 | 0.086 | 0.05 | 0.1 | 0.076 | 0.064 | 0.038 | 0.09 | -0.076 | -0.05 | 0.073 | 0.118 | 0.089 | 0.074 | -0.098 | 0.109 | 0.085 | 0.122 | 0.083 | 0.141 | 0.116 | 0.143 | 0.079 | 0.142 | 0.1 | 0.153 | 0.079 | 0.121 | 0.085 | 0.084 | 0.057 | 0.087 | 0.053 | 0.006 | -0.038 | 0.058 | 0.027 | -0.009 | 0.028 | 0.065 | 0.037 | -0.004 | -0.045 | 0.049 | 0.033 | 0.002 | 0.027 | 0.071 | 0.03 | -0.01 | 0.014 | 0.063 | 0.015 | -0.021 | 0.001 | 0.053 | 0.014 | -0.023 | -0.206 | 0.049 | -0.166 | -0.023 | 0.026 | 0.053 | 0.01 | -0.035 | 0.015 | -0.021 | 0.017 | -0.018 | 0.02 | 0.07 | 0.031 | -0.023 | 0.063 | 0.101 | 0.043 | -0.014 | 0.046 | 0.101 | 0.041 | -0.001 | 0.044 | 0.091 | 0.043 | -0.007 | 0.027 | 0.085 | 0.041 | 0.006 | 0.018 | 0.086 | 0.032 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -3.2 | 36 | 65.1 | 46 | 25.5 | 40.8 | 137.1 | -46.1 | 41.4 | 55.4 | -191.4 | 72.9 | 70.9 | 68.3 | 49.9 | 19.1 | 17.9 | -142.4 | -57.2 | 32.8 | 29.7 | 23.6 | -53.9 | 10.3 | 37.6 | 37 | -82.8 | 11.1 | 31.4 | 14.4 | 24.5 | 42.6 | 24.4 | 34 | 14 | 4.3 | 23.9 | 32.9 | -77.3 | 22.1 | -1 | 8.7 | 152.168 | 6.721 | 41.963 | -19.151 | -2.227 | 43.73 | 33.601 | 29.89 | -4.388 | 53.061 | 35.304 | 29.707 | -1.563 | 56.334 | -28.784 | -3.219 | 17.539 | -1.316 | 18.44 | 16.543 | -18.918 | 25.738 | 18.453 | 29.26 | 17.896 | 37.314 | 24.893 | 31.399 | 17.429 | 29.947 | 17.078 | 28.75 | 13.546 | 24.07 | 14.294 | 14.671 | 6.156 | 14.398 | 6.995 | 0.858 | -5.052 | 9.452 | 4.909 | -1.109 | 3.14 | 8.779 | 4.417 | -0.467 | -5.325 | 7.093 | 3.923 | 0.317 | 3.687 | 11.917 | 3.682 | -1.171 | 1.607 | 7.7 | 1.2 | -1.5 | -0.4 | 5.7 | 1.7 | -2.4 | -26 | 5.5 | -18.6 | -2.1 | 2 | 5.9 | 0.9 | -2.9 | 1.7 | -4.9 | 2.1 | -1.8 | -2.9 | 8.6 | 3.2 | -2 | 6.4 | 11.5 | 3.5 | -1 | 2.8 | 10.7 | 3.2 | -0.1 | 1.8 | 8.6 | 2.9 | -0.4 | 0.6 | 5.7 | 2.2 | 0.3 | 0.7 | 5.3 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 158 | 151.4 | 271.8 | 161.6 | 94.2 | 136 | 138.7 | -186.7 | 115.3 | 133.1 | 390.8 | 279.7 | 181.9 | 99.9 | -57.7 | 69.8 | -51.4 | -1,096.8 | -67.4 | 209.2 | 193.5 | 82 | 158.7 | 243.1 | 165.2 | 179.4 | 108.5 | 239.2 | 119.7 | 70.4 | 100.7 | 126.2 | 90.5 | 231.6 | 134.2 | 221.9 | 102.2 | 114.1 | 51.5 | 225.7 | 126.5 | 35.3 | -37.461 | 196.713 | -15.996 | -20.052 | 80.748 | 165.409 | 87.702 | 93.114 | 81.246 | 112.239 | 66.729 | 57.667 | 55.273 | 80.732 | -54.587 | -27.613 | 27.023 | 83.619 | 31.28 | 24.711 | -37.935 | 53.699 | 29.206 | 46.801 | 30.334 | 60.879 | 39.1 | 53.006 | 26.758 | 50.773 | 28.953 | 48.745 | 22.919 | 40.289 | 23.5 | 24.98 | 17.291 | 26.741 | 12.99 | 1.593 | -9.152 | 17.034 | 8.977 | -2.153 | 5.726 | 17.689 | 7.853 | -0.831 | -9.465 | 12.607 | 6.974 | 0.564 | 6.562 | 19.44 | 6.009 | -1.911 | 2.673 | 15.3 | 3.6 | -4.6 | 0.6 | 14 | 2.7 | -5.6 | -43.3 | 14.6 | -33.3 | -4.5 | 7.9 | 15 | 2.1 | -6.6 | 4.1 | -4.4 | 3.9 | -3.4 | 9.9 | 17.9 | 5.7 | -3.5 | 1.8 | 24.5 | 7.8 | -2.2 | 9.7 | 21.9 | 6.5 | -0.1 | 8.5 | 17.5 | 6 | -0.9 | 5.2 | 14.9 | 5.7 | 0.6 | 2.6 | 14.8 | 3.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.076 | 0.078 | 0.109 | 0.068 | 0.043 | 0.063 | 0.056 | -0.082 | 0.054 | 0.063 | 0.161 | 0.12 | 0.079 | 0.048 | -0.028 | 0.033 | -0.033 | -0.816 | -0.026 | 0.081 | 0.082 | 0.035 | 0.064 | 0.096 | 0.071 | 0.078 | 0.043 | 0.101 | 0.058 | 0.035 | 0.048 | 0.056 | 0.047 | 0.121 | 0.064 | 0.103 | 0.055 | 0.061 | 0.025 | 0.101 | 0.064 | 0.018 | -0.018 | 0.087 | -0.008 | -0.01 | 0.049 | 0.101 | 0.066 | 0.065 | 0.053 | 0.068 | 0.05 | 0.042 | 0.04 | 0.053 | -0.049 | -0.045 | 0.044 | 0.12 | 0.056 | 0.044 | -0.066 | 0.074 | 0.052 | 0.075 | 0.052 | 0.087 | 0.071 | 0.09 | 0.048 | 0.089 | 0.063 | 0.096 | 0.05 | 0.076 | 0.053 | 0.053 | 0.042 | 0.056 | 0.035 | 0.004 | -0.024 | 0.038 | 0.024 | -0.006 | 0.018 | 0.043 | 0.024 | -0.002 | -0.029 | 0.031 | 0.021 | 0.002 | 0.018 | 0.044 | 0.018 | -0.006 | 0.009 | 0.042 | 0.011 | -0.016 | 0.002 | 0.037 | 0.009 | -0.019 | -0.128 | 0.035 | -0.106 | -0.016 | 0.021 | 0.038 | 0.007 | -0.024 | 0.011 | -0.01 | 0.011 | -0.012 | 0.028 | 0.047 | 0.02 | -0.015 | 0.006 | 0.069 | 0.03 | -0.01 | 0.036 | 0.068 | 0.027 | -0 | 0.037 | 0.061 | 0.029 | -0.005 | 0.024 | 0.062 | 0.03 | 0.004 | 0.014 | 0.064 | 0.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 2.83 | 2.63 | 4.61 | 2.68 | 1.52 | 2.17 | 2.2 | -2.88 | 1.73 | 1.96 | 5.61 | 3.94 | 2.55 | 1.4 | -0.81 | 0.98 | -0.72 | -15.37 | -0.93 | 2.83 | 2.59 | 1.09 | 2.1 | 3.18 | 2.15 | 2.33 | 1.4 | 3.09 | 1.54 | 0.9 | 1.27 | 1.58 | 1.12 | 2.85 | 1.64 | 2.69 | 1.24 | 1.38 | 0.62 | 2.74 | 1.54 | 0.43 | -0.46 | 2.41 | -0.2 | -0.25 | 1.12 | 2.34 | 1.25 | 1.36 | 1.2 | 1.67 | 0.99 | 0.81 | 0.72 | 1.22 | -0.83 | -0.53 | 0.51 | 1.62 | 0.61 | 0.48 | -0.74 | 1.04 | 0.57 | 0.91 | 0.55 | 1.08 | 0.69 | 0.95 | 0.47 | 0.92 | 0.33 | 1.05 | 0.41 | 0.88 | 0.17 | 0.6 | 0.33 | 0.69 | 0.25 | -0.12 | -0.3 | 0.39 | 0.13 | -0.071 | 0.2 | 0.64 | 0.28 | -0.03 | -0.35 | 0.46 | 0.25 | 0.02 | 0.24 | 0.71 | 0.22 | -0.07 | 0.096 | 0.56 | 0.13 | -0.17 | 0.022 | 0.51 | 0.1 | -0.2 | -1.6 | 0.54 | -1.23 | -0.17 | 0.29 | 0.56 | 0.08 | -0.24 | 0.14 | -0.16 | 0.15 | -0.13 | 0.37 | 0.66 | 0.21 | -0.13 | 0.067 | 0.91 | 0.29 | -0.08 | 0.36 | 0.81 | 0.24 | -0.006 | 0.42 | 0.77 | 0.2 | -0.047 | 0.27 | 0.68 | 0.19 | -0.08 | 0.12 | 0.66 | 0.09 | 0.05 | 0.08 | 0.58 | 0.04 | -0.01 | -0.28 | 0.67 | 0.36 | 0.37 | 0.13 | 0.32 | 0.08 | 0.12 | 0.11 | 0.29 |
Verwaterde WPA
| 2.8 | 2.59 | 4.55 | 2.66 | 1.5 | 2.14 | 2.18 | -2.88 | 1.72 | 1.94 | 5.53 | 3.89 | 2.51 | 1.38 | -0.81 | 0.98 | -0.72 | -15.36 | -0.93 | 2.82 | 2.58 | 1.08 | 2.09 | 3.15 | 2.12 | 2.29 | 1.39 | 3.05 | 1.52 | 0.89 | 1.26 | 1.56 | 1.11 | 2.83 | 1.63 | 2.67 | 1.22 | 1.37 | 0.62 | 2.71 | 1.52 | 0.42 | -0.46 | 2.37 | -0.2 | -0.25 | 1.09 | 2.24 | 1.19 | 1.27 | 1.11 | 1.54 | 0.92 | 0.79 | 0.72 | 1.12 | -0.83 | -0.53 | 0.51 | 1.58 | 0.6 | 0.48 | -0.74 | 1.03 | 0.56 | 0.9 | 0.55 | 1.05 | 0.68 | 0.92 | 0.47 | 0.89 | 0.33 | 0.87 | 0.41 | 0.73 | 0.16 | 0.46 | 0.33 | 0.52 | 0.24 | -0.12 | -0.3 | 0.34 | 0.13 | -0.071 | 0.2 | 0.63 | 0.28 | -0.03 | -0.34 | 0.45 | 0.25 | 0.02 | 0.24 | 0.71 | 0.22 | -0.07 | 0.096 | 0.56 | 0.13 | -0.17 | 0.022 | 0.51 | 0.1 | -0.2 | -1.59 | 0.53 | -1.23 | -0.17 | 0.29 | 0.56 | 0.08 | -0.24 | 0.14 | -0.16 | 0.15 | -0.13 | 0.37 | 0.66 | 0.21 | -0.13 | 0.067 | 0.91 | 0.29 | -0.08 | 0.36 | 0.81 | 0.24 | -0.006 | 0.42 | 0.69 | 0.2 | -0.047 | 0.27 | 0.68 | 0.19 | -0.08 | 0.12 | 0.6 | 0.09 | 0.05 | 0.07 | 0.58 | 0.04 | -0.01 | -0.28 | 0.67 | 0.36 | 0.37 | 0.13 | 0.32 | 0.08 | 0.12 | 0.11 | 0.29 |
EBITDA
| 248.1 | 253.5 | 430.1 | 310.1 | 248.6 | 259.2 | 297.4 | -138.6 | 278.2 | 279.7 | 304.4 | 327.6 | 357.5 | 275 | 110.2 | 189.9 | 74.9 | -1,137.7 | -7.9 | 360.3 | 307.9 | 351.7 | 222.6 | 358 | 311.1 | 323.7 | 167 | 365.8 | 272 | 253 | 279.5 | 358 | 245.6 | 223.6 | 296.5 | 330.6 | 229.1 | 247.8 | 198.4 | 321.4 | 217.3 | 230.7 | 232.006 | 244.408 | 185 | 145.018 | 159.496 | 276.266 | 187.784 | 189.814 | 142.532 | 229.301 | 165.798 | 155.299 | 125.976 | 230.17 | 6.509 | -10.384 | 65.165 | 103.166 | 64.568 | 62.097 | -27.205 | 101.584 | 69.902 | 80.709 | 65.524 | 102.298 | 67.936 | 85.544 | 57.708 | 84.643 | 58.821 | 51.695 | 51.974 | 71.608 | 45.122 | 47.629 | 42.195 | 49.504 | 28.52 | 20.294 | -0.711 | 35.67 | 20.052 | 5.302 | 21.678 | 32.168 | 24.073 | 10.634 | -2.268 | 32.932 | 22.934 | 5.902 | 21.151 | 42.876 | 19.719 | 6.842 | 16.027 | 33.5 | 18.5 | 4.774 | 15.2 | 35 | 20 | 7.3 | -96.6 | 31.1 | -0.4 | 3.8 | 20.7 | 32.7 | 14.6 | 2.9 | 41.7 | 5.2 | 19.2 | 7.8 | 16.8 | 35.6 | 18 | 3.6 | 26.8 | 46.4 | 20.5 | 5.8 | 22.1 | 40.2 | 17 | 8.8 | 17.9 | 34 | 16.3 | 6.3 | 15.9 | 27.9 | 14.9 | 7.4 | 11.2 | 26.7 | 11.8 | 148.1 | -431.2 | 210.4 | 143.6 | 122.9 | -372.6 | 181.8 | 115.1 | 115.1 | -340.3 | 169 | 110.9 | 104.1 | -382.4 | 187.1 |
EBITDA ratio
| 0.12 | 0.13 | 0.173 | 0.097 | 0.061 | 0.092 | 0.12 | -0.061 | 0.07 | 0.099 | 0.092 | 0.162 | 0.121 | 0.095 | 0.013 | 0.058 | -0.001 | -0.151 | 0.054 | 0.102 | 0.057 | 0.059 | 0.056 | 0.108 | 0.097 | 0.102 | 0.041 | 0.118 | 0.087 | 0.057 | 0.076 | 0.122 | 0.09 | -0.006 | 0.083 | 0.114 | 0.081 | 0.091 | 0.003 | 0.123 | 0.08 | 0.136 | 0.078 | 0.108 | 0.037 | 0.076 | 0.067 | 0.143 | 0.112 | 0.105 | 0.071 | 0.119 | 0.1 | 0.113 | 0.09 | 0.118 | -0.126 | -0.036 | 0.106 | 0.13 | 0.103 | 0.111 | -0.047 | 0.138 | 0.122 | 0.147 | 0.112 | 0.164 | 0.143 | 0.157 | 0.104 | 0.165 | 0.128 | 0.058 | 0.113 | 0.151 | 0.121 | 0.119 | 0.102 | 0.118 | 0.095 | 0.072 | -0.002 | 0.094 | 0.062 | 0.032 | 0.069 | 0.094 | 0.073 | 0.03 | -0.007 | 0.081 | 0.069 | 0.036 | 0.057 | 0.097 | 0.06 | 0.022 | 0.062 | 0.102 | 0.067 | 0.027 | 0.053 | 0.099 | 0.073 | 0.031 | -0.287 | 0.075 | 0.13 | 0.013 | 0.054 | 0.084 | 0.047 | 0.011 | 0.109 | 0.012 | 0.055 | 0.028 | 0.048 | 0.094 | 0.063 | 0.015 | 0.087 | 0.133 | 0.078 | 0.026 | 0.084 | 0.124 | 0.07 | 0.048 | 0.077 | 0.12 | 0.078 | 0.035 | 0.085 | 0.113 | 0.074 | 0.043 | 0.07 | 0.112 | 0.069 | 1 | -2.628 | 1 | 1 | 1 | -4.234 | 1 | 1 | 1 | -2.61 | 1 | 1 | 1 | -2.974 | 1 |