ProPetro Holding Corp.
NYSE:PUMP
5.44 (USD) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | ||||||||||
| Vlottende activa: | ||||||||||
| Liquide middelen & kasequivalenten
| 50.443 | 33.354 | 88.862 | 111.918 | 68.772 | 149.036 | 132.7 | 23.949 | 133.596 | 34.31 |
| Kortetermijnbeleggingen
| 7.849 | 7.745 | 10.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 58.292 | 41.099 | 99.145 | 111.918 | 68.772 | 149.036 | 132.7 | 23.949 | 133.596 | 34.31 |
| Nettovorderingen
| 195.994 | 237.012 | 215.925 | 128.148 | 84.244 | 212.183 | 202.956 | 199.656 | 115.179 | 90.291 |
| Voorraad
| 16.162 | 17.705 | 5.034 | 3.949 | 2.729 | 2.436 | 6.353 | 6.184 | 4.713 | 8.572 |
| Overige vlottende activa
| 21.773 | 14.993 | 8.681 | 7.049 | 11.981 | 11.936 | 7.248 | 5.871 | 11.293 | 5.292 |
| Totaal vlottende activa
| 292.221 | 310.809 | 328.785 | 251.064 | 167.726 | 375.591 | 349.257 | 235.66 | 264.78 | 138.465 |
| Niet-vlottende activa: | ||||||||||
| Materiële vaste activa, netto
| 851.232 | 1,093.148 | 925.882 | 808.903 | 881.186 | 1,048.524 | 912.846 | 470.91 | 263.862 | 291.838 |
| Goodwill
| 0.92 | 23.624 | 23.624 | 0 | 0 | 9.425 | 9.425 | 9.425 | 9.425 | 10.602 |
| Immateriële activa
| 64.905 | 50.615 | 56.345 | 0 | 0 | 0 | 0.013 | 0.301 | 0.589 | 0.877 |
| Goodwill en immateriële activa
| 65.825 | 74.239 | 79.969 | 0 | 0 | 9.425 | 9.438 | 9.726 | 10.014 | 11.479 |
| Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -103.041 | -54.283 | -4.266 | -61.951 | -44.369 |
| Belastingvorderingen
| 0 | 0 | 65.265 | 61.052 | 75.34 | 103.041 | 54.283 | 4.881 | 61.951 | 44.369 |
| Overige niet-vlottende activa
| 14.367 | 2.116 | -64.115 | -59.783 | -73.513 | 2.571 | 2.981 | 2.121 | 2.767 | 4.671 |
| Totaal niet-vlottende activa
| 931.424 | 1,169.503 | 1,007.001 | 810.172 | 883.013 | 1,060.52 | 925.265 | 483.372 | 276.642 | 307.989 |
| Totaal activa
| 1,223.645 | 1,480.312 | 1,335.786 | 1,061.236 | 1,050.739 | 1,436.111 | 1,274.522 | 719.032 | 541.422 | 446.454 |
| Passiva en Eigen Vermogen: | ||||||||||
| Kortlopende verplichtingen: | ||||||||||
| Crediteuren
| 92.963 | 161.441 | 234.299 | 152.649 | 79.153 | 193.096 | 214.46 | 211.149 | 129.093 | 87.365 |
| Kortlopende schulden
| 58.38 | 34.092 | 0.854 | 0.369 | 0.334 | 3.133 | 0 | 15.764 | 16.92 | 16.295 |
| Belastingschulden
| 1.792 | 40.92 | 24.373 | 13.951 | 13.483 | 18.303 | 8.498 | 0 | 0 | 0 |
| Uitgestelde opbrengsten
| 0 | 19.19 | 10 | 0 | 0 | 0 | 0 | 0.615 | 0 | -16.295 |
| Overige kortlopende verplichtingen
| 69.131 | 15.506 | 14.654 | 6.816 | 11.193 | 18.434 | 129.802 | 16.683 | 13.728 | 7.129 |
| Totaal kortlopende verplichtingen
| 222.266 | 271.149 | 284.18 | 173.785 | 104.163 | 232.966 | 352.76 | 243.596 | 159.741 | 110.789 |
| Langlopende verplichtingen: | ||||||||||
| Langetermijnschulden
| 117.036 | 114.486 | 32.308 | 0.097 | 0.465 | 130.799 | 70 | 57.178 | 159.407 | 236.876 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -65.265 | -61.052 | -75.34 | -103.041 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 59.77 | 93.105 | 65.265 | 61.052 | 75.34 | 103.041 | 54.283 | 4.881 | 1.148 | 29.12 |
| Overige niet-vlottende verplichtingen
| 8.3 | 3.18 | 0 | 0 | 0 | 0 | 0.124 | 0.125 | 1.265 | 0.098 |
| Totaal niet-vlottende verplichtingen
| 185.106 | 210.771 | 97.573 | 61.149 | 75.805 | 233.84 | 124.407 | 62.184 | 160.672 | 266.094 |
| Totaal passiva
| 407.372 | 481.92 | 381.753 | 234.934 | 179.968 | 466.806 | 477.167 | 305.78 | 320.413 | 376.883 |
| Eigen vermogen: | ||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.012 | 0 |
| Gewone aandelen
| 0.103 | 0.109 | 0.114 | 0.103 | 0.101 | 0.101 | 0.1 | 0.083 | 0.036 | 0.024 |
| Ingehouden winsten
| -68.825 | 69.034 | -16.6 | -18.63 | 35.555 | 142.575 | -20.435 | -194.297 | -206.91 | -153.762 |
| Overige gereserveerde algehele resultaten
| 0 | -0 | -0 | 0 | -0 | -0 | -229.602 | -180.877 | -143.279 | -112.25 |
| Overige totale aandeelhoudersvermogen
| 884.995 | 929.249 | 970.519 | 844.829 | 835.115 | 826.629 | 817.69 | 607.466 | 571.151 | 223.309 |
| Totaal eigen vermogen van aandeelhouders
| 816.273 | 998.392 | 954.033 | 826.302 | 870.771 | 969.305 | 797.355 | 413.252 | 221.009 | 69.571 |
| Totaal eigen vermogen
| 816.273 | 998.392 | 954.033 | 826.302 | 870.771 | 969.305 | 797.355 | 413.252 | 221.009 | 69.571 |
| Totaal passiva en aandeelhoudersvermogen
| 1,223.645 | 1,480.312 | 1,335.786 | 1,061.236 | 1,050.739 | 1,436.111 | 1,274.522 | 719.032 | 541.422 | 446.454 |