
Publicis Groupe S.A.
EPA:PUB.PA
94.9 (EUR) • At close June 5, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q2 | 2008 Q4 | 2008 Q2 | 2007 Q4 | 2007 Q2 | 2006 Q4 | 2006 Q2 | 2005 Q4 | 2005 Q2 | 2004 Q4 | 2004 Q2 | 2003 Q4 | 2003 Q2 | 2002 Q4 | 2002 Q2 | 2001 Q4 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | 1998 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 8,380 | 7,650 | 7,697 | 7,105 | 7,649 | 6,547 | 6,245 | 5,493 | 5,510 | 5,278 | 6,133 | 4,868 | 5,226 | 4,725 | 4,211 | 5,121 | 4,980 | 4,753 | 5,059 | 4,542 | 3,897 | 3,358 | 3,602 | 3,351 | 3,526 | 3,084 | 2,908 | 2,908 | 2,709 | 2,709 | 2,262 | 2,262 | 2,352 | 2,352 | 2,335.5 | 2,335.5 | 2,193.134 | 2,193.134 | 2,061.805 | 2,061.805 | 1,910.96 | 1,910.96 | 1,928.302 | 1,928.302 | 1,464.238 | 1,464.238 | 1,218.88 | 1,218.88 | 1,035.385 | 739.536 | 0 | 0 | 425.5 | 425.5 |
Kosten van de omzet
| 7,037 | 4,462 | 6,487 | 6,109 | 6,499 | 5,636 | 5,309 | 4,792 | 4,665 | 4,729 | 5,208 | 2,822 | 2,849 | 2,801 | 2,818 | 3,047 | 2,975 | 3,020 | 2,971 | 2,908 | 2,277 | 2,167 | 2,118 | 2,140 | 2,066 | 1,952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,891.5 | 1,891.5 | 0 | 0 | 0 | 0 | 460.312 | 460.312 | 465.302 | 465.302 | 378.329 | 378.329 | 330.991 | 330.991 | 0 | 471.68 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,343 | 3,188 | 1,210 | 996 | 1,150 | 911 | 936 | 701 | 845 | 549 | 925 | 2,046 | 2,377 | 1,924 | 1,393 | 2,074 | 2,005 | 1,733 | 2,088 | 1,634 | 1,620 | 1,191 | 1,484 | 1,211 | 1,460 | 1,132 | 2,908 | 2,908 | 2,709 | 2,709 | 2,262 | 2,262 | 2,352 | 2,352 | 444 | 444 | 2,193.134 | 2,193.134 | 2,061.805 | 2,061.805 | 1,450.648 | 1,450.648 | 1,463 | 1,463 | 1,085.909 | 1,085.909 | 887.889 | 887.889 | 1,035.385 | 267.856 | 0 | 0 | 425.5 | 425.5 |
Brutowinstmarge
| 0.16 | 0.417 | 0.157 | 0.14 | 0.15 | 0.139 | 0.15 | 0.128 | 0.153 | 0.104 | 0.151 | 0.42 | 0.455 | 0.407 | 0.331 | 0.405 | 0.403 | 0.365 | 0.413 | 0.36 | 0.416 | 0.355 | 0.412 | 0.361 | 0.414 | 0.367 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.19 | 0.19 | 1 | 1 | 1 | 1 | 0.759 | 0.759 | 0.759 | 0.759 | 0.742 | 0.742 | 0.728 | 0.728 | 1 | 0.734 | 0 | 0 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,782.845 | 1,782.845 | 1,679.755 | 1,679.755 | 1,097.668 | 1,097.668 | 1,125.141 | 1,125.141 | 830.037 | 830.037 | 682.775 | 682.775 | 0 | 987.014 | 0 | 0 | 123.5 | 123.5 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 2,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 344 | 0 | 360 | 0 | 281 | 0 | 268 | 0 | 258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,782.845 | 1,782.845 | 1,679.755 | 1,679.755 | 1,097.668 | 1,097.668 | 1,125.141 | 1,125.141 | 830.037 | 830.037 | 682.775 | 682.775 | 0 | 987.014 | 0 | 0 | 123.5 | 123.5 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 0.5 | -2,461.5 | -2,461.5 | -5.5 | -5.5 | 1,947.5 | 1,947.5 | 1 | 1 | -68 | 68 | -7.956 | -7.956 | 5.91 | 5.91 | 76.35 | 76.35 | -7.146 | -7.146 | 9.53 | 9.53 | 4.496 | 4.496 | -2,998.308 | 3,016.408 | 0 | 0 | -486 | -486 |
Bedrijfskosten
| 0 | 2,180 | 2,546 | 2,115 | 2,418 | 1,892 | 1,948 | 1,706 | 1,888 | 1,870 | 2,243 | 1,549 | 1,543 | 1,474 | 732 | 1,500 | 2,695 | 1,147 | 1,281 | 1,070 | 942 | 801 | 811 | 752 | -793 | -715 | -2,461.5 | -2,461.5 | -5.5 | -5.5 | 1,947.5 | 1,947.5 | 1 | 1 | -68 | 204 | 1,848.764 | 1,848.764 | 1,735.901 | 1,735.901 | 1,231.926 | 1,231.926 | 1,125.141 | 1,125.141 | 871.015 | 871.015 | 716.493 | 716.493 | -2,998.308 | 4,025.782 | 0 | 0 | -362.5 | -362.5 |
Bedrijfsresultaat
| 1,343 | 1,078 | 1,210 | 996 | 1,150 | 911 | 936 | 701 | 845 | 549 | 925 | 682 | 935 | 616 | 893 | 651 | 871 | 630 | 925 | 582 | 750 | 443 | 703 | 465 | 658 | 419 | 446.5 | 446.5 | 411 | 411 | 314.5 | 314.5 | 378 | 378 | 376 | 370 | 344.37 | 344.37 | 325.904 | 325.904 | 218.722 | 218.722 | 337.86 | 337.86 | 214.895 | 214.895 | 171.396 | 171.396 | -1,962.923 | 2,238.69 | 0 | 0 | 63 | 63 |
Bedrijfsresultaat ratio
| 0.16 | 0.141 | 0.157 | 0.14 | 0.15 | 0.139 | 0.15 | 0.128 | 0.153 | 0.104 | 0.151 | 0.14 | 0.179 | 0.13 | 0.212 | 0.127 | 0.175 | 0.133 | 0.183 | 0.128 | 0.192 | 0.132 | 0.195 | 0.139 | 0.187 | 0.136 | 0.154 | 0.154 | 0.152 | 0.152 | 0.139 | 0.139 | 0.161 | 0.161 | 0.161 | 0.158 | 0.157 | 0.157 | 0.158 | 0.158 | 0.114 | 0.114 | 0.175 | 0.175 | 0.147 | 0.147 | 0.141 | 0.141 | -1.896 | 0.155 | 0 | 0 | 0.148 | 0.148 |
Totaal overige inkomsten en kosten netto
| -161 | -45 | -309 | -166 | -219 | -194 | -136 | -158 | -241 | -385 | -258 | -7 | -42 | -46 | -70 | -62 | -3,046 | -48 | -51 | -30 | -7 | -17 | -13 | -19 | -7 | -32 | -16.5 | -16.5 | -31.5 | -31.5 | -35 | -35 | -42 | -42 | -42 | -36 | -25.004 | -25.004 | -46.015 | -46.015 | -46.843 | -46.843 | -177.069 | -177.069 | -75.285 | -75.285 | -46.08 | -46.08 | 1,962.923 | -2,033.195 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 1,182 | 1,033 | 901 | 830 | 931 | 717 | 800 | 543 | 604 | 164 | 667 | 482 | 803 | 412 | 642 | 542 | -725 | 547 | 773 | 524 | 667 | 378 | 661 | 446 | 651 | 387 | 430 | 430 | 379.5 | 379.5 | 279.5 | 279.5 | 336 | 336 | 334 | 334 | 319.366 | 319.366 | 279.889 | 279.889 | 171.879 | 171.879 | 160.791 | 160.791 | 139.61 | 139.61 | 125.316 | 125.316 | 0 | 205.495 | 0 | 0 | 63 | 63 |
Inkomen voor belasting ratio
| 0.141 | 0.135 | 0.117 | 0.117 | 0.122 | 0.11 | 0.128 | 0.099 | 0.11 | 0.031 | 0.109 | 0.099 | 0.154 | 0.087 | 0.152 | 0.106 | -0.146 | 0.115 | 0.153 | 0.115 | 0.171 | 0.113 | 0.184 | 0.133 | 0.185 | 0.125 | 0.148 | 0.148 | 0.14 | 0.14 | 0.124 | 0.124 | 0.143 | 0.143 | 0.143 | 0.143 | 0.146 | 0.146 | 0.136 | 0.136 | 0.09 | 0.09 | 0.083 | 0.083 | 0.095 | 0.095 | 0.103 | 0.103 | 0 | 0.116 | 0 | 0 | 0.148 | 0.148 |
Belastingkosten
| 293 | 256 | 210 | 205 | 242 | 189 | 172 | 135 | 157 | 39 | 169 | 136 | 176 | 109 | 161 | 151 | 180 | 162 | 227 | 159 | 198 | 113 | 174 | 124 | 173 | 106 | 124 | 124 | 108 | 108 | 73 | 73 | 98 | 98 | 100.5 | 100.5 | 95.848 | 95.848 | 78.521 | 78.521 | 67.129 | 67.129 | 85.755 | 85.755 | 66.231 | 66.231 | 49.452 | 49.452 | -49.349 | 141.982 | 0 | 0 | 23.5 | 23.5 |
Nettowinst
| 885 | 773 | 689 | 623 | 685 | 537 | 613 | 414 | 440 | 136 | 496 | 345 | 618 | 301 | 475 | 387 | -908 | 381 | 538 | 363 | 460 | 260 | 479 | 313 | 459 | 273 | 300 | 300 | 263 | 263 | 201.5 | 201.5 | 223.5 | 223.5 | 238 | 238 | 221.624 | 221.624 | 192.925 | 192.925 | 104.751 | 104.751 | 75.036 | 75.036 | 73.379 | 73.379 | 75.864 | 75.864 | 49.349 | 77.355 | 0 | 0 | 23.5 | 23.5 |
Nettowinstmarge
| 0.106 | 0.101 | 0.09 | 0.088 | 0.09 | 0.082 | 0.098 | 0.075 | 0.08 | 0.026 | 0.081 | 0.071 | 0.118 | 0.064 | 0.113 | 0.076 | -0.182 | 0.08 | 0.106 | 0.08 | 0.118 | 0.077 | 0.133 | 0.093 | 0.13 | 0.089 | 0.103 | 0.103 | 0.097 | 0.097 | 0.089 | 0.089 | 0.095 | 0.095 | 0.102 | 0.102 | 0.101 | 0.101 | 0.094 | 0.094 | 0.055 | 0.055 | 0.039 | 0.039 | 0.05 | 0.05 | 0.062 | 0.062 | 0.048 | 0.071 | 0 | 0 | 0.055 | 0.055 |
WPA (Winst Per Aandeel)
| 3.54 | 3.08 | 2.75 | 2.48 | 2.72 | 2.15 | 2.45 | 1.68 | 1.83 | 0.57 | 2.1 | 1.48 | 2.6 | 1.3 | 2.05 | 1.69 | -4.04 | 1.7 | 2.41 | 1.59 | 2.02 | 1.14 | 2.11 | 1.42 | 2.08 | 1.2 | 1.26 | 1.26 | 1.12 | 1.12 | 0.995 | 0.995 | 1.02 | 1.02 | 1 | 1.18 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0.36 | 0.82 | 0 | 0 | 0.28 | 0.28 |
Verwaterde WPA
| 3.54 | 3.05 | 2.71 | 2.46 | 2.69 | 2.13 | 2.41 | 1.67 | 1.81 | 0.57 | 2.08 | 1.48 | 2.6 | 1.3 | 2.04 | 1.69 | -4.03 | 1.7 | 2.41 | 1.59 | 2.02 | 1.14 | 2.11 | 1.41 | 2.08 | 1.2 | 1.26 | 1.26 | 1.12 | 1.12 | 0.95 | 0.95 | 1.02 | 1.02 | 1 | 1.02 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 0.36 | 0.79 | 0 | 0 | 0.28 | 0.28 |
EBITDA
| 1,652 | 1,503 | 1,280 | 1,312 | 1,412 | 1,145 | 1,266 | 934 | 1,149 | 789 | 1,204 | 785 | 1,045 | 722 | 1,011 | 767 | -545 | 755 | 1,059 | 711 | 844 | 525 | 770 | 0 | 724 | 494 | 545 | 545 | 493.5 | 493.5 | 391 | 391 | 456 | 456 | 446 | 440 | 424.306 | 424.306 | 412.023 | 412.023 | 456.993 | 456.993 | 485.152 | 485.152 | 321.627 | 321.627 | 246.136 | 246.136 | -1,962.923 | 2,332.387 | 0 | 0 | 83 | 83 |
EBITDA ratio
| 0.197 | 0.196 | 0.166 | 0.185 | 0.185 | 0.175 | 0.203 | 0.17 | 0.209 | 0.149 | 0.196 | 0.161 | 0.2 | 0.153 | 0.24 | 0.15 | -0.109 | 0.159 | 0.209 | 0.157 | 0.217 | 0.156 | 0.214 | 0 | 0.205 | 0.16 | 0.187 | 0.187 | 0.182 | 0.182 | 0.173 | 0.173 | 0.194 | 0.194 | 0.191 | 0.188 | 0.193 | 0.193 | 0.2 | 0.2 | 0.239 | 0.239 | 0.252 | 0.252 | 0.22 | 0.22 | 0.202 | 0.202 | -1.896 | 0.208 | 0 | 0 | 0.195 | 0.195 |