P.A.M. Transportation Services, Inc.
NASDAQ:PTSI
19.72 (USD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1990 Q4 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 48.078 | 71.984 | 79.966 | 100.614 | 102.299 | 97.988 | 92.473 | 74.087 | 42.807 | 16.564 | 77.903 | 18.509 | 21.575 | 23.032 | 0.332 | 0.337 | 0.328 | 0.327 | 0.325 | 0.318 | 0.305 | 0.296 | 0.286 | 0.282 | 0.275 | 0.263 | 0.247 | 0.224 | 0.207 | 0.189 | 0.158 | 0.137 | 0.139 | 0.146 | 0.159 | 0.157 | 1.171 | 21.676 | 2.982 | 27.649 | 2.482 | 0.091 | 0.489 | 1.172 | 0.267 | 0.065 | 0.873 | 0.507 | 0.689 | 3.883 | 0.265 | 0.18 | 0.833 | 4.789 | 15.142 | 13.774 | 16.369 | 13.746 | 3.149 | 9.87 | 3.628 | 1.545 | 0.473 | 0.858 | 12.138 | 0.579 | 0.643 | 0.407 | 1.47 | 0.657 | 1.152 | 1.04 | 1.047 | 1.467 | 1.466 | 1.129 | 8.968 | 3.256 | 17.886 | 19.659 | 9.906 | 13.018 | 1.831 | 3.064 | 5.534 | 9.596 | 23.79 | 30.766 | 24.869 | 12.518 | 6.716 | 0.896 | 1.354 | 1.072 | 0.584 | 0.485 | 0.312 | 0.482 | 4.657 | 3.557 | 0.729 | 2.308 | 1.753 | 5.963 | 0.338 | 5.273 | 0.974 | 6.401 | 0.415 | 0.822 | 0.46 | 5.941 | 0.562 | 0.467 | 0.358 | 7.629 | 0.074 | 0.084 | 0.578 | 4.078 | 0.6 | 0.7 | 0.1 | 3.6 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.6 | 3.5 | 1.8 | 4.4 | 0.3 |
Kortetermijnbeleggingen
| 44.205 | 42.005 | 45.789 | 43.203 | 41.25 | 41.274 | 41.44 | 41.728 | 36.002 | 37.585 | 40.821 | 39.424 | 36.13 | 33.016 | 31.913 | 27.941 | 25.157 | 25.654 | 23.207 | 29.521 | 28.759 | 29.454 | 30.805 | 27.549 | 28.71 | 27.86 | 26.104 | 26.664 | 24.994 | 24.736 | 25.52 | 27.621 | 25.614 | 27.381 | 25.651 | 24.575 | 24.952 | 27.459 | 27.377 | 24.895 | 22.88 | 22.829 | 21.688 | 20.975 | 19.448 | 18.947 | 19 | 17.32 | 18.49 | 19.075 | 21.059 | 20.264 | 17.782 | 18.674 | 18.893 | 18.273 | 17.042 | 15.223 | 16.015 | 14.921 | 14.459 | 12.648 | 10.521 | 12.54 | 15.804 | 15.679 | 18.06 | 17.269 | 17.759 | 16.405 | 15.855 | 14.437 | 13.497 | 11.883 | 11.684 | 10.999 | 10.406 | 9.611 | 8.79 | 8.792 | 5.851 | 5.657 | 5.618 | 5.492 | 4.746 | 4.751 | 3.506 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.691 | 0 | 0 | 0 | 0.623 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 92.283 | 113.989 | 125.755 | 143.817 | 143.549 | 139.262 | 133.913 | 115.815 | 78.809 | 54.149 | 118.724 | 57.933 | 57.705 | 56.048 | 32.245 | 28.278 | 25.485 | 25.981 | 23.532 | 29.839 | 29.064 | 29.75 | 31.091 | 27.831 | 28.985 | 28.123 | 26.351 | 26.888 | 25.201 | 24.925 | 25.678 | 27.758 | 25.753 | 27.527 | 25.81 | 24.732 | 26.123 | 49.135 | 30.359 | 52.544 | 25.362 | 22.92 | 22.177 | 22.147 | 19.715 | 19.012 | 19.873 | 17.827 | 19.179 | 22.958 | 21.324 | 20.444 | 18.615 | 23.463 | 34.035 | 32.047 | 33.411 | 28.969 | 19.164 | 24.791 | 18.087 | 14.193 | 10.994 | 13.398 | 27.942 | 16.258 | 18.703 | 17.676 | 19.229 | 17.062 | 17.007 | 15.477 | 14.544 | 13.35 | 13.15 | 12.128 | 19.374 | 12.867 | 26.676 | 28.451 | 15.757 | 18.675 | 7.449 | 8.556 | 10.28 | 14.347 | 27.296 | 30.766 | 24.869 | 12.518 | 6.716 | 0.896 | 1.354 | 1.072 | 0.584 | 0.485 | 0.312 | 0.482 | 4.657 | 3.557 | 0.729 | 2.308 | 1.753 | 5.963 | 0.338 | 5.273 | 0.974 | 6.401 | 0.415 | 0.822 | 0.46 | 5.941 | 0.562 | 0.467 | 0.358 | 8.32 | 0.074 | 0.084 | 0.578 | 4.701 | 0.6 | 0.7 | 0.1 | 3.6 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.3 | 0.6 | 3.5 | 1.8 | 4.4 | 0.3 |
Nettovorderingen
| 103.951 | 103.241 | 102.898 | 91.69 | 112.518 | 110.801 | 142.154 | 146.652 | 162.494 | 162.93 | 143.246 | 129.223 | 110.018 | 95.23 | 90.757 | 83.726 | 74.494 | 62.297 | 71.175 | 66.057 | 60.584 | 67.803 | 74.256 | 69.04 | 81.307 | 80.327 | 70.089 | 59.055 | 68.769 | 63.82 | 65.694 | 56.143 | 71.18 | 58.214 | 53.725 | 49.312 | 55.189 | 55.868 | 54.193 | 52.983 | 61.356 | 62.611 | 64.135 | 58.484 | 60.612 | 67.756 | 58.688 | 53.929 | 57.275 | 55.385 | 59.813 | 50.47 | 53.718 | 60.22 | 58.408 | 54.156 | 60.879 | 55.444 | 55.064 | 47.929 | 50.307 | 40.814 | 41.585 | 45.427 | 67.985 | 65.733 | 70.77 | 65.945 | 69.233 | 70.339 | 67.348 | 63.328 | 74.881 | 72.395 | 73.96 | 67.05 | 64.142 | 62.467 | 55.002 | 49.79 | 0.997 | 0.722 | 0.653 | 48.526 | 1.155 | 1.013 | 0.422 | 35.733 | 0 | 0 | 0.17 | 25.071 | 0.173 | 0.47 | 0.651 | 24.559 | 0.459 | 0.434 | 0.029 | 24.035 | 26.404 | 25.999 | 26.904 | 20.917 | 23.24 | 19.537 | 21.254 | 19.033 | 21.616 | 20.284 | 20.849 | 17.1 | 18.599 | 17.486 | 14.775 | 12.919 | 11.772 | 11.835 | 12.29 | 9.135 | 8.7 | 7.6 | 8.6 | 8.2 | 8.6 | 8.9 | 7.5 | 8.2 | 7.5 | 7.1 | 6.9 | 7.3 | 8.9 | 7.7 | 5.3 | 8.1 | 12 | 7 | 2.6 |
Voorraad
| 2.332 | 2.326 | 2.385 | 2.321 | 2.6 | 2.585 | 2.624 | 2.57 | 2.278 | 2.376 | 1.954 | 1.456 | 1.349 | 1.284 | 1.251 | 1.345 | 1.093 | 1.194 | 1.22 | 1.327 | 1.446 | 1.301 | 1.471 | 1.461 | 1.62 | 1.68 | 1.7 | 1.66 | 1.607 | 1.635 | 1.782 | 1.9 | 1.804 | 1.78 | 1.844 | 1.89 | 1.745 | 1.585 | 1.463 | 1.306 | 1.401 | 1.419 | 1.499 | 1.498 | 1.501 | 1.508 | 1.622 | 1.77 | 1.736 | 1.732 | 1.765 | 1.658 | 1.106 | 1.219 | 1.097 | 0.832 | 0.826 | 0.789 | 0.85 | 0.75 | 0.767 | 0.805 | 0.824 | 0.858 | 0.898 | 0.855 | 0.792 | 0.905 | 0.97 | 0.954 | 0.956 | 0.819 | 0.815 | 0.836 | 0.775 | 0.749 | 0.77 | 0.749 | 0.907 | 0.913 | 0.852 | 1.152 | 0.853 | 0.653 | 0.651 | 0.651 | 0.604 | 0.411 | 0.413 | 0.417 | 0.409 | 0.255 | 0.245 | 0.245 | 0.149 | 0.071 | 0.072 | 0.072 | 0.072 | 0.06 | 0.384 | 0.393 | 0.383 | 0.458 | 0.458 | 0.458 | 0.466 | 1.978 | 0.483 | 0.477 | 0.382 | 0.382 | 0.161 | 0.11 | 0.665 | 1.691 | 0.111 | 0 | 0 | 1.164 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | 0 | 0 | 0 | 1.4 | 4 | 3.2 | 0 | 0 | 0 |
Overige vlottende activa
| 9.499 | 9.407 | 10.82 | 13.213 | 10.932 | 11.901 | 14.136 | 15.729 | 12.002 | 9.603 | 10.49 | 10.962 | 8.428 | 7.814 | 8.829 | 10.172 | 7.579 | 7.285 | 9.093 | 8.669 | 14.004 | 7.842 | 9.114 | 10.393 | 9.078 | 6.724 | 8.437 | 14.639 | 9 | 5.959 | 7.573 | 14.497 | 8.061 | 19.453 | 16.989 | 16.767 | 15.167 | 15.265 | 22.525 | 22.086 | 13.103 | 11.044 | 12.175 | 10.511 | 14.938 | 7.409 | 14.602 | 11.274 | 10.305 | 8.304 | 10.189 | 10.993 | 8.82 | 6.772 | 8.167 | 9.518 | 8.905 | 7.029 | 7.712 | 6.659 | 9.185 | 11.631 | 12.125 | 9.443 | 9.828 | 8.539 | 13.337 | 14.978 | 10.224 | 8.834 | 10.938 | 14.928 | 8.01 | 8.943 | 10.73 | 15.095 | 9.989 | 8.539 | 10.264 | 14.862 | 67.075 | 63.222 | 66.167 | 6.962 | 58.627 | 58.139 | 57.716 | 3.774 | 43.671 | 50.846 | 46.244 | 4.715 | 33.602 | 32.756 | 37.297 | 3.827 | 30.983 | 31.091 | 35.06 | 4.786 | 6.41 | 7.177 | 6.72 | 3.879 | 4.183 | 4.133 | 5.111 | 4.974 | 4.472 | 4.298 | 4.825 | 4.08 | 4.132 | 4.066 | 4.707 | 4.564 | 4.433 | 4.657 | 5.383 | 3.449 | 3.5 | 6.3 | 6 | 5.7 | 5.6 | 3 | 2.7 | 2.5 | 2.5 | 2.8 | 2 | 2.1 | 1.8 | 0.4 | 2.1 | 2.7 | 2.1 | 1 | 0.6 |
Totaal vlottende activa
| 208.065 | 228.963 | 241.858 | 251.041 | 269.599 | 264.549 | 292.827 | 280.766 | 255.583 | 229.058 | 274.414 | 199.574 | 177.5 | 160.376 | 133.082 | 123.521 | 108.651 | 96.757 | 105.02 | 105.892 | 105.098 | 106.696 | 115.932 | 108.725 | 120.99 | 116.854 | 106.577 | 102.242 | 104.577 | 96.339 | 100.727 | 100.298 | 106.798 | 106.974 | 98.368 | 92.701 | 98.224 | 121.853 | 108.54 | 128.919 | 101.222 | 97.994 | 99.986 | 92.64 | 96.766 | 95.685 | 94.785 | 84.8 | 88.495 | 88.379 | 93.091 | 83.565 | 82.259 | 91.674 | 101.707 | 96.553 | 104.021 | 92.231 | 82.79 | 80.129 | 78.346 | 67.443 | 65.528 | 69.126 | 106.653 | 91.385 | 103.602 | 99.504 | 99.656 | 97.189 | 96.249 | 94.552 | 98.25 | 95.524 | 98.615 | 95.022 | 94.275 | 84.622 | 92.849 | 94.016 | 84.681 | 83.771 | 75.122 | 64.506 | 70.713 | 74.15 | 86.038 | 70.684 | 68.953 | 63.781 | 53.539 | 31.067 | 35.374 | 34.543 | 38.681 | 28.942 | 31.826 | 32.079 | 39.818 | 32.438 | 33.927 | 35.877 | 35.76 | 31.722 | 28.219 | 29.401 | 27.805 | 30.857 | 26.986 | 25.881 | 26.516 | 27.505 | 23.454 | 22.129 | 20.505 | 26.271 | 16.389 | 16.576 | 18.251 | 18.448 | 13.8 | 14.6 | 14.7 | 17.5 | 14.3 | 12 | 10.4 | 10.9 | 10.2 | 10.8 | 9.1 | 9.6 | 10.8 | 9.8 | 12 | 17.5 | 15.9 | 12.4 | 3.5 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 546.022 | 501.769 | 501.354 | 504.719 | 456.92 | 436.713 | 446.685 | 463.595 | 459.278 | 449.326 | 385.789 | 384.179 | 388.977 | 406.41 | 436.22 | 450.825 | 419.045 | 400.158 | 402.848 | 387.275 | 388.711 | 362.244 | 346.388 | 354.587 | 341.619 | 318.988 | 287.241 | 286.944 | 272.392 | 267.797 | 266.701 | 277.376 | 267.02 | 268.368 | 277.238 | 262.852 | 249.704 | 218.366 | 196.882 | 193.247 | 205.157 | 213.504 | 217.355 | 234.225 | 230.524 | 245.772 | 236.486 | 230.439 | 219.412 | 206.889 | 199.541 | 193.13 | 169.72 | 163.969 | 157.117 | 165.377 | 169.97 | 178.264 | 186.697 | 178.78 | 191.692 | 199.451 | 210.784 | 220.564 | 212.91 | 215.731 | 211.036 | 204.243 | 216.438 | 217.183 | 210.664 | 203.314 | 185.83 | 179.841 | 184.735 | 181.495 | 180.008 | 182.077 | 177.973 | 174.143 | 172.009 | 169.777 | 171.885 | 182.73 | 164.572 | 171.007 | 143.521 | 147.372 | 147.775 | 153.584 | 139.889 | 141.712 | 141.161 | 138.143 | 134.412 | 125.328 | 124.758 | 127.76 | 127.901 | 126.12 | 123.603 | 122.002 | 116.427 | 91.431 | 86.909 | 81.367 | 76.505 | 66.19 | 64.872 | 62.245 | 61.57 | 62.88 | 65.087 | 66.794 | 57.779 | 57.289 | 54.791 | 51.056 | 46.63 | 44.984 | 42.6 | 39.1 | 39.6 | 36.1 | 35.7 | 30.4 | 19.6 | 16.1 | 16.5 | 17.7 | 19.4 | 20.5 | 22 | 25.4 | 34.9 | 44.5 | 51.1 | 28.9 | 12.7 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.413 | 15.412 | 15.04 | 8.102 | 8.102 | 8.102 | 8.102 | 8.102 | 8.203 | 8.304 | 8.405 | 8.506 | 8.608 | 8.709 | 8.81 | 8.911 | 0 | 0 | 0 | 2.277 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 2.511 | 0 | 0 | 0 | 1.14 | 0 | 0 | 0 | 0.602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0.067 | 0.117 | 0.167 | 0.217 | 0.267 | 0.317 | 0.367 | 0.417 | 0.467 | 0.517 | 0.567 | 0.654 | 0.742 | 0.829 | 0.917 | 0 | 1.092 | 1.179 | 0.967 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0.064 | 0.098 | 0.131 | 0.163 | 0.196 | 0.228 | 0.261 | 9.012 | 9.114 | 9.215 | 0.297 | 2.308 | 2.339 | 2.369 | 0.737 | 2.419 | 2.45 | 2.48 | 1.178 | 2.542 | 2.573 | 2.604 | 1.059 | 1.156 | 1.075 | 1.04 | 0 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0 | 0.9 | 0.9 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.413 | 15.413 | 15.413 | 15.43 | 15.48 | 15.53 | 15.58 | 15.63 | 15.68 | 15.73 | 15.78 | 15.83 | 15.88 | 15.93 | 15.98 | 16.067 | 16.155 | 16.242 | 16.33 | 15.413 | 16.505 | 16.591 | 16.007 | 8.102 | 8.102 | 8.102 | 8.102 | 8.102 | 8.234 | 8.368 | 8.503 | 8.637 | 8.771 | 8.905 | 9.038 | 9.172 | 9.012 | 9.114 | 9.215 | 2.574 | 2.308 | 2.339 | 2.369 | 3.137 | 2.419 | 2.45 | 2.48 | 3.689 | 2.542 | 2.573 | 2.604 | 2.199 | 1.156 | 1.075 | 1.04 | 0.602 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.8 | 0 | 0.9 | 0.9 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.498 | -3.263 | -4.29 | 0 | -5.843 | -5.958 | -5.669 | 0 | -8.178 | -7.646 | -7.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.548 | 0 | 0 | 0 | 1.24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 103.5 | 104.323 | 104.331 | 107.415 | 102.774 | 100.885 | 101.445 | 98.938 | 96.278 | 90.841 | 86.715 | 83.868 | 78.407 | 72.95 | 0 | 64.284 | 62.621 | 63.024 | 0 | 67.978 | 66.82 | 64.626 | 0 | 59.919 | 56.849 | 54.986 | 0 | 0 | 81.702 | 80.925 | 0 | 79.097 | 77.587 | 74.393 | 0 | 2.676 | 3.296 | 3.013 | 0 | 2.973 | 3.323 | 2.902 | 0 | 4.135 | 3.918 | 3.911 | 0 | 2.203 | 2.276 | 2.672 | 0 | 0.491 | 1.205 | 1.277 | 0 | 0.94 | 1.597 | 0.816 | 0 | 1.481 | 0.625 | 0.173 | 0 | 4.498 | 3.263 | 4.29 | 0 | 5.843 | 5.958 | 5.669 | 0 | 8.178 | 7.646 | 7.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.655 | -100.705 | -101.109 | -99.634 | -102.213 | -98.627 | -96.556 | -96.644 | -94.312 | -91.527 | -87.364 | -83.087 | -80.096 | -74.487 | -68.846 | 4.246 | -59.897 | -58.102 | -58.407 | 4.842 | -63.836 | -62.743 | -61.874 | 2.754 | -56.866 | -53.796 | -51.987 | 2.999 | 2.393 | -79.31 | -78.532 | 2.392 | -76.678 | -75.168 | -71.942 | 2.442 | -0.229 | -0.876 | -0.574 | 2.439 | -0.534 | -0.889 | -0.464 | 2.437 | -1.697 | -1.455 | -1.481 | 2.43 | 0.229 | 0.12 | -0.272 | 2.398 | 1.919 | 1.205 | 1.198 | 2.41 | 1.467 | 0.068 | 0.849 | 1.747 | -0.92 | -0.063 | 0.491 | 0.671 | 0.679 | 0.692 | 0.722 | 0.727 | 0.919 | 0.74 | 0.762 | 0.75 | 0.757 | 1.091 | 1.094 | 1.094 | 1.122 | 1.111 | 1.126 | 1.123 | 1.245 | 1.331 | 1.329 | 2.2 | 2.285 | 2.286 | 1.685 | 2.162 | 2.65 | 1.816 | 1.772 | 1.635 | 1.748 | 1.605 | 1.574 | 1.611 | 1.516 | 1.255 | 1.23 | 1.231 | 1.645 | 1.751 | 1.595 | 0.744 | 1.159 | 1.133 | 1.347 | 0.504 | 1.63 | 1.855 | 1.674 | 0.821 | 2.092 | 2.158 | 2.438 | 0.501 | 1.958 | 2.191 | 2.443 | 0.05 | 1.5 | 1.6 | 1.7 | 1.9 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.1 | 0 | 0.1 | 0.1 | 0 | 0.1 | 0.9 | 0.1 | 0 | 0.1 |
Totaal niet-vlottende activa
| 548.677 | 504.564 | 504.568 | 509.416 | 462.122 | 440.86 | 451.014 | 468.396 | 463.904 | 454.077 | 389.266 | 387.807 | 392.749 | 410.33 | 440.324 | 455.071 | 423.432 | 404.677 | 407.465 | 392.117 | 392.853 | 366.321 | 349.14 | 357.341 | 344.672 | 322.041 | 290.24 | 289.943 | 274.785 | 270.189 | 269.094 | 279.768 | 269.439 | 270.787 | 279.689 | 265.294 | 252.151 | 220.786 | 199.321 | 195.686 | 207.596 | 215.938 | 219.793 | 236.662 | 232.962 | 248.235 | 238.916 | 232.869 | 221.844 | 209.285 | 201.941 | 195.528 | 172.13 | 166.379 | 159.592 | 167.787 | 172.377 | 179.929 | 188.362 | 180.527 | 192.253 | 200.013 | 211.448 | 221.235 | 229.002 | 231.836 | 227.171 | 220.4 | 232.837 | 233.453 | 227.006 | 219.694 | 202.267 | 196.662 | 201.609 | 198.419 | 197.01 | 199.118 | 195.079 | 191.333 | 189.409 | 187.35 | 189.544 | 200.343 | 183.362 | 189.884 | 161.213 | 157.636 | 158.527 | 163.502 | 149.763 | 151.449 | 151.143 | 148.116 | 144.489 | 135.576 | 135.045 | 137.92 | 138.169 | 136.523 | 134.26 | 132.867 | 127.237 | 94.749 | 90.376 | 84.839 | 80.221 | 69.831 | 68.921 | 66.55 | 65.724 | 67.39 | 69.721 | 71.525 | 62.821 | 60.537 | 57.905 | 54.322 | 50.113 | 46.876 | 44.7 | 41.3 | 41.9 | 38.6 | 36.4 | 31.2 | 20.3 | 16.9 | 17.3 | 18.5 | 20.1 | 21.3 | 22.8 | 26.2 | 35.8 | 45.4 | 52.1 | 29.8 | 12.8 |
Totaal activa
| 756.742 | 733.527 | 746.426 | 760.457 | 731.721 | 705.409 | 743.841 | 749.162 | 719.487 | 683.135 | 663.68 | 587.381 | 570.249 | 570.706 | 573.406 | 578.592 | 532.083 | 501.434 | 512.485 | 498.009 | 497.951 | 473.017 | 465.072 | 466.066 | 465.662 | 438.895 | 396.817 | 392.185 | 379.362 | 366.528 | 369.821 | 380.066 | 376.237 | 377.761 | 378.057 | 357.995 | 350.375 | 342.639 | 307.861 | 324.605 | 308.818 | 313.932 | 319.779 | 329.302 | 329.728 | 343.92 | 333.701 | 317.669 | 310.339 | 297.664 | 295.032 | 279.093 | 254.389 | 258.053 | 261.299 | 264.34 | 276.398 | 272.16 | 271.152 | 260.656 | 270.599 | 267.456 | 276.976 | 290.361 | 335.655 | 323.221 | 330.773 | 319.904 | 332.493 | 330.642 | 323.255 | 314.246 | 300.517 | 292.186 | 300.224 | 293.441 | 291.285 | 283.74 | 287.928 | 285.349 | 274.09 | 271.121 | 264.666 | 264.849 | 254.075 | 264.034 | 247.251 | 228.32 | 227.48 | 227.283 | 203.302 | 182.516 | 186.517 | 182.659 | 183.17 | 164.518 | 166.871 | 169.999 | 177.987 | 168.961 | 168.187 | 168.744 | 162.997 | 126.471 | 118.595 | 114.24 | 108.026 | 100.688 | 95.907 | 92.431 | 92.24 | 94.895 | 93.175 | 93.654 | 83.326 | 86.808 | 74.294 | 70.898 | 68.364 | 65.324 | 58.5 | 55.9 | 56.6 | 56.1 | 50.7 | 43.2 | 30.7 | 27.8 | 27.5 | 29.3 | 29.2 | 30.9 | 33.6 | 36 | 47.8 | 62.9 | 68 | 42.2 | 16.3 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 37.898 | 40.034 | 38.703 | 62.652 | 57.653 | 41.011 | 46.229 | 48.917 | 54.651 | 51.201 | 48.631 | 43.381 | 41.261 | 35.836 | 39.756 | 46.102 | 42.226 | 29.467 | 24.22 | 16.597 | 27.334 | 20.356 | 22.716 | 20.002 | 42.142 | 31.921 | 23.591 | 19.645 | 29.691 | 16.992 | 16.247 | 16.088 | 25.743 | 26.67 | 27.488 | 17.791 | 32.837 | 28.104 | 18.225 | 41.695 | 15.071 | 16.499 | 16.426 | 27.97 | 18.462 | 30.744 | 22.633 | 19.025 | 28.17 | 27.169 | 23.831 | 23.803 | 29.185 | 22.418 | 18.893 | 17.092 | 22.11 | 17.243 | 17.294 | 14.492 | 17.039 | 13.645 | 13.823 | 20.269 | 24.989 | 31.991 | 40.892 | 25.346 | 31.769 | 24.531 | 24.902 | 38.51 | 24.904 | 25.657 | 33.163 | 22.055 | 28.871 | 22.343 | 19.53 | 28.702 | 19.038 | 21.6 | 17.759 | 22.295 | 17.989 | 20.589 | 20.643 | 15.725 | 18.407 | 21.702 | 15.638 | 7.8 | 12.662 | 10.852 | 11.556 | 10.61 | 15.175 | 8.371 | 13.657 | 11.21 | 14.014 | 14.714 | 11.969 | 8.494 | 17.101 | 9.531 | 9.769 | 9.233 | 8.06 | 6.721 | 8.078 | 5.6 | 7.03 | 4.473 | 4.672 | 6.729 | 3.461 | 3.805 | 6.736 | 4.983 | 3.2 | 2.3 | 3.1 | 2.8 | 3.6 | 2.8 | 3.8 | 4.1 | 2.7 | 4 | 8.4 | 6.7 | 7.1 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 61.17 | 54.881 | 52.721 | 57.759 | 56.149 | 53.006 | 58.735 | 60.069 | 53.042 | 52.485 | 52.998 | 51.302 | 46.367 | 60.338 | 58.827 | 69.654 | 63.777 | 64.581 | 59.731 | 75.727 | 61.332 | 58.738 | 58.508 | 75.189 | 62.413 | 72.029 | 77.188 | 79.544 | 42.806 | 49.681 | 43.942 | 53.164 | 41.069 | 42.034 | 40.952 | 51.974 | 39.037 | 40.273 | 38.309 | 54.631 | 29.314 | 33.644 | 35.07 | 50.12 | 30.305 | 26.448 | 25.219 | 39.629 | 24.277 | 23.046 | 14.181 | 17.438 | 14.577 | 25.079 | 27.687 | 23.41 | 23.389 | 13.415 | 11.994 | 10.331 | 10.42 | 11.509 | 14.537 | 15.928 | 16.284 | 5.253 | 1.523 | 2.065 | 2.37 | 0.934 | 1.428 | 1.915 | 2.394 | 0.72 | 1.376 | 1.859 | 2.336 | 0.853 | 1.366 | 2.08 | 3.439 | 2.088 | 2.324 | 2.039 | 0.924 | 1.083 | 1.474 | 1.017 | 1.08 | 3.708 | 4.849 | 17.692 | 15.55 | 17.944 | 19.702 | 17.753 | 16.84 | 21.718 | 22.16 | 22.271 | 20.896 | 18.389 | 19.176 | 13.362 | 10.907 | 17.178 | 16.995 | 15.544 | 16.985 | 16.716 | 16.897 | 16.849 | 17.426 | 17.861 | 15.242 | 15.12 | 14.049 | 12.732 | 11.253 | 10.358 | 10.2 | 10.3 | 13.9 | 8 | 6.8 | 4.4 | 9.9 | 9.4 | 10.8 | 11.5 | 7 | 8.8 | 10.2 | 11.1 | 16.1 | 13.5 | 16.9 | 7.4 | 4.5 |
Belastingschulden
| 4.324 | 4.473 | 3.804 | 3.189 | 8.423 | 2.997 | 3.28 | 5.65 | 0.474 | 0.774 | 7.471 | 4.364 | 0.413 | 0.158 | 0.142 | 6.881 | 0.86 | 0.94 | 0.807 | 2.719 | 2.178 | 1.974 | 1.804 | 2.319 | 1.351 | 1.375 | 1.469 | 2.488 | 0 | 0.711 | 0.687 | 2.062 | 0.557 | 0.641 | 0.479 | 2.371 | 1.826 | 1.48 | 0.13 | 2.309 | 0.027 | 0.022 | 0.119 | 2.232 | 0.37 | 0.365 | 0.332 | 2.063 | 0.367 | 0.304 | 0.204 | 1.956 | 0.291 | 0.306 | 0.258 | 0 | 2.528 | 0.085 | 0.34 | 0 | 1.189 | 0.506 | 0.484 | 0 | 1.102 | 1.091 | 0.857 | 0 | 1.193 | 0.105 | 0 | 0 | 1.708 | 0.36 | 2.793 | 0 | 1.281 | 0 | 0 | 0 | 3.231 | 1.678 | 0 | 0 | 0.42 | 0.295 | 0 | 0 | 0.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0 | 0 | 0.295 | 0.502 | 0.065 | 0 | 0 | 0.088 | 0.409 | 0 | 0.116 | 0.246 | 0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 3.804 | 3.883 | 8.423 | 2.997 | 0 | 0 | 98.938 | 96.278 | 0 | 1.758 | 0 | 0 | 0 | 68.883 | 0 | 0 | 0 | 63.522 | 0 | 0 | 0 | 61.897 | 0 | 0 | 0 | 54.691 | 0 | 0 | 0 | 80.293 | 0 | 0 | 0 | 0.131 | 0 | 0 | 0 | 0.224 | 0 | 0 | 0 | 2.651 | 0 | 0 | 0 | 2.277 | 0 | 0 | 0 | 1.146 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 0.157 | 0 | 0 | 0 | 5.117 | 0 | 0 | 0 | 5.117 | 0 | 0 | 0 | 5.658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.231 | 1.678 | 1.564 | 0 | 0.42 | 0.295 | 0 | 0 | 0.416 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.225 | 0 | 0 | 0.295 | 0.502 | 0 | 0 | 0 | 0.088 | 0 | 0 | 0.116 | 0.246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 12.452 | 12.325 | 12.862 | 13.496 | 13.631 | 17.778 | 40.062 | 27.329 | 23.386 | 23.758 | 19.711 | 12.356 | 25.524 | 25.264 | 28.194 | 7.842 | 28.635 | 42.275 | 41.235 | 29.802 | 20.693 | 22.23 | 24.103 | 9.897 | 20.471 | 19.547 | 18.011 | 9.218 | 36.393 | 19.499 | 21.052 | 9.91 | 23.136 | 25.196 | 28.416 | 12.773 | 31.638 | 33.38 | 34.415 | 16.436 | 29.761 | 28.053 | 27.076 | 12.904 | 28.566 | 28.356 | 27.323 | 11.806 | 18.35 | 19.946 | 22.738 | 9.991 | 12.278 | 12.461 | 12.863 | 10.643 | 8.362 | 10.65 | 10.981 | 27.215 | 10.455 | 15.094 | 10.276 | 15.841 | 25.251 | 24.806 | 15.747 | 15.44 | 15.948 | 17.941 | 18.333 | 15.652 | 18.727 | 20.035 | 20.574 | 17.641 | 19.099 | 18.75 | 18.498 | 16.99 | 7.556 | 10.229 | 12.405 | 12.497 | 11.644 | 11.615 | 11.772 | 9.601 | 11.537 | 11.6 | 10.625 | 8.722 | 9.43 | 9.594 | 9.214 | 8.074 | 9.097 | 9.595 | 9.271 | 7.674 | 8.362 | 8.753 | 9.064 | 5.178 | 5.723 | 5.107 | 5.456 | 4.835 | 5.203 | 4.529 | 5.133 | 3.8 | 4.418 | 5.362 | 4.339 | 3.048 | 4.002 | 2.6 | 3.324 | 2.457 | 3 | 3.2 | 3.5 | 2.2 | 2.9 | 2.9 | 1.8 | 2.5 | 2.3 | 2.4 | 2.3 | 3 | 2.3 | 8.1 | 7.6 | 6.5 | 5.4 | 2.6 | 1.1 |
Totaal kortlopende verplichtingen
| 115.844 | 111.713 | 108.09 | 137.096 | 135.856 | 114.792 | 148.306 | 141.964 | 131.552 | 128.218 | 128.811 | 111.403 | 113.565 | 121.596 | 126.919 | 130.479 | 135.498 | 137.263 | 125.993 | 124.845 | 111.537 | 103.298 | 107.131 | 107.407 | 126.377 | 124.872 | 120.259 | 110.895 | 108.89 | 86.883 | 81.928 | 81.224 | 90.505 | 94.541 | 97.335 | 86.744 | 105.338 | 103.237 | 91.079 | 115.071 | 74.173 | 78.218 | 78.691 | 93.226 | 77.703 | 85.913 | 75.507 | 72.523 | 71.164 | 70.465 | 60.954 | 53.188 | 56.331 | 60.264 | 59.701 | 51.145 | 56.389 | 41.393 | 40.609 | 35.327 | 39.103 | 40.754 | 39.12 | 52.038 | 67.626 | 63.141 | 59.019 | 42.851 | 51.28 | 43.511 | 44.663 | 56.077 | 47.733 | 46.772 | 57.906 | 41.555 | 51.587 | 41.946 | 39.394 | 47.772 | 36.495 | 37.273 | 34.052 | 36.831 | 31.397 | 33.877 | 33.889 | 26.343 | 31.44 | 37.01 | 31.112 | 34.214 | 37.642 | 38.39 | 40.472 | 36.437 | 41.112 | 39.684 | 45.088 | 41.155 | 43.272 | 41.856 | 40.209 | 27.034 | 33.731 | 31.816 | 32.445 | 29.612 | 30.248 | 28.261 | 30.61 | 26.314 | 28.874 | 27.696 | 24.341 | 25.306 | 21.512 | 19.254 | 21.558 | 18.167 | 16.4 | 15.8 | 20.5 | 13 | 13.3 | 10.1 | 15.5 | 16 | 15.8 | 17.9 | 17.7 | 18.5 | 19.6 | 19.2 | 23.7 | 20 | 22.3 | 10 | 5.6 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 227.539 | 211.14 | 218.87 | 204.814 | 171.418 | 176.963 | 192.543 | 205.569 | 205.86 | 197.052 | 206.839 | 173.153 | 184.69 | 191.353 | 211.672 | 229.249 | 195.816 | 169.697 | 190.813 | 175.668 | 170.332 | 159.412 | 146.969 | 157.315 | 143.046 | 127.562 | 92.287 | 98.995 | 88.931 | 101.686 | 111.098 | 124.391 | 114.198 | 115.01 | 101.246 | 99.223 | 79.65 | 62.692 | 51.026 | 52.293 | 51.508 | 59.149 | 72.513 | 70.366 | 76.7 | 86.999 | 91.472 | 78.583 | 61.755 | 51.217 | 59.114 | 44.135 | 14.028 | 8.793 | 9.54 | 17.201 | 20.563 | 33.804 | 32.925 | 27.202 | 29.797 | 32.357 | 40.791 | 35.492 | 49.703 | 38.321 | 46.209 | 44.172 | 40.193 | 45.931 | 39.822 | -30.697 | 25.054 | 21.919 | 24.386 | 39.693 | 23.928 | 24.076 | 29.354 | 23.225 | 23.184 | 23.542 | 26.49 | 26.74 | 24.045 | 36.432 | 26.429 | 20.175 | 20.435 | 20.703 | 20.962 | 47.023 | 51.497 | 50.059 | 53.104 | 42.073 | 43.923 | 50.307 | 57.247 | 55.617 | 56.305 | 62.632 | 63.62 | 44.816 | 32.952 | 33.048 | 29.811 | 28.226 | 24.894 | 25.734 | 26.454 | 34.938 | 35.906 | 38.854 | 33.656 | 37.966 | 30.644 | 31.257 | 28.693 | 32.206 | 27.3 | 27 | 24.8 | 28.6 | 23.8 | 20.2 | 4.1 | 1.1 | 1.4 | 1.9 | 2.2 | 2.5 | 3.4 | 4.9 | 10.1 | 20.7 | 22.4 | 12.4 | 7.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 3.23 | 0 | 0 | -102.774 | 0 | 0 | 0 | -96.543 | 0 | 0 | 0 | 0 | -73.723 | -69.802 | -65.347 | -63.826 | -64.368 | 0 | -69.056 | -67.835 | -64.626 | -61.897 | -59.919 | -56.849 | -54.986 | -54.691 | -83.253 | -81.702 | -80.925 | -80.293 | -79.097 | -77.587 | -74.393 | 70.474 | -67.044 | 0 | 0 | 57.125 | 0 | 0 | 0 | 49.764 | -47.301 | -45.756 | 91.472 | 44.293 | 0 | 0 | 0 | 48.046 | 0 | 0 | 0 | -51 | 0 | 0 | 0 | 47.354 | 0 | 0 | 0 | 53.504 | 0 | 0 | 0 | 53.504 | 0 | 0 | 0 | 51.902 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 104.195 | 103.5 | 104.323 | 104.331 | 107.415 | 102.774 | 100.885 | 101.445 | 98.938 | 96.278 | 90.841 | 86.715 | 83.868 | 78.407 | 72.95 | 68.883 | 64.284 | 62.621 | 63.024 | 63.522 | 67.978 | 66.82 | 64.626 | 61.897 | 59.919 | 56.849 | 54.986 | 54.691 | 83.253 | 81.702 | 80.925 | 80.293 | 79.097 | 77.587 | 74.393 | 70.474 | 67.044 | 63.915 | 60.089 | 57.125 | 56.068 | 53.227 | 50.55 | 49.764 | 47.301 | 45.756 | 44.045 | 44.368 | 45.926 | 45.283 | 44.708 | 44.293 | 46.02 | 47.247 | 46.794 | 48.046 | 51.279 | 49.345 | 49.965 | 51 | 51.128 | 43.875 | 45.532 | 47.354 | 48.963 | 51.023 | 51.708 | 53.504 | 52.946 | 52.794 | 52.195 | 51.902 | 47.671 | 47.334 | 47.262 | 47.197 | 47.351 | 49.125 | 47.287 | 45.375 | 47.819 | 46.912 | 44.598 | 43.708 | 42.914 | 41.041 | 38.894 | 37.35 | 35.813 | 33.353 | 30.828 | 28.682 | 27.429 | 26.411 | 24.856 | 23.798 | 21.959 | 21.598 | 20.053 | 18.693 | 17.658 | 16.425 | 14.611 | 13.164 | 12.362 | 11.456 | 10.268 | 9.376 | 8.814 | 7.918 | 6.825 | 6.569 | 6.343 | 5.722 | 4.967 | 4.489 | 4.05 | 3.292 | 2.63 | 1.917 | 2.8 | 2 | 1.4 | 1 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.8 | 0.5 | 2 | 2.2 | 1.2 | 0.1 |
Overige niet-vlottende verplichtingen
| 0.25 | 0.5 | 0.5 | 104.331 | 0.75 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 1.994 | 0 | 68.883 | 0 | 0 | 0 | 63.521 | 0 | 66.82 | 0 | 61.897 | 0 | 0 | 0 | 54.691 | 0 | 0 | 0 | 80.293 | 0 | 77.587 | 74.393 | -70.474 | 0 | 0.019 | 0.075 | 0.131 | 0.187 | 0.243 | 0.299 | -49.764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53.504 | 0 | 0 | 0 | -51.868 | 0.084 | 0.134 | 0.184 | 0.234 | 0.285 | 0.334 | 0.384 | 0.434 | 0.434 | 0.521 | 0.609 | 0.695 | 0.784 | 0.871 | 0.784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.033 | 0.066 | 0.098 | 0.131 | 0.163 | 0.196 | 0.229 | 0 | 0 | 0.282 | 0.282 | 0.312 | 0.356 | 0.664 | 0.74 | 0.762 | 0.81 | 1.131 | 1.331 | 0.815 | 1.091 | 1.374 | 1.374 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 0 | 0.1 | -0.1 | -0.1 | -0.1 | 0 | 0 | 3.3 | 0.1 | 0 | 0 | 0.1 | -0.1 |
Totaal niet-vlottende verplichtingen
| 331.984 | 315.14 | 323.693 | 309.145 | 279.583 | 279.737 | 293.429 | 307.015 | 304.798 | 293.33 | 297.68 | 259.868 | 268.558 | 271.754 | 284.622 | 298.132 | 260.1 | 232.318 | 253.837 | 239.189 | 238.31 | 226.232 | 211.595 | 219.212 | 202.965 | 184.411 | 147.273 | 153.686 | 172.184 | 183.388 | 192.023 | 204.684 | 193.295 | 192.597 | 175.639 | 169.697 | 146.694 | 126.626 | 111.19 | 109.549 | 107.763 | 112.619 | 123.362 | 120.13 | 124.001 | 132.755 | 135.517 | 122.951 | 107.681 | 96.5 | 103.822 | 88.428 | 60.048 | 56.04 | 56.334 | 65.247 | 71.842 | 83.149 | 82.89 | 78.202 | 80.925 | 76.232 | 86.323 | 82.846 | 98.666 | 89.344 | 97.917 | 97.676 | 93.139 | 98.725 | 92.017 | 73.141 | 72.809 | 69.387 | 71.832 | 87.124 | 71.564 | 73.535 | 77.025 | 69.034 | 71.437 | 70.975 | 71.697 | 71.143 | 67.743 | 78.344 | 66.107 | 57.525 | 56.248 | 54.056 | 51.79 | 75.705 | 78.926 | 76.47 | 77.96 | 65.871 | 65.915 | 71.971 | 77.398 | 74.441 | 74.126 | 79.253 | 78.46 | 57.98 | 45.314 | 44.786 | 40.361 | 37.914 | 34.064 | 34.316 | 34.019 | 42.269 | 43.059 | 45.707 | 39.954 | 43.27 | 35.785 | 35.923 | 32.696 | 34.123 | 30 | 28.9 | 26.1 | 29.5 | 24.6 | 21 | 4.9 | 2 | 2.1 | 2.6 | 2.9 | 3.3 | 4.2 | 9 | 10.7 | 22.7 | 24.6 | 13.7 | 7.7 |
Totaal passiva
| 447.828 | 426.853 | 431.783 | 446.241 | 415.439 | 394.529 | 441.735 | 448.979 | 436.35 | 421.548 | 426.491 | 371.271 | 382.123 | 393.35 | 411.541 | 428.611 | 395.598 | 369.581 | 379.83 | 364.034 | 349.847 | 329.53 | 318.726 | 326.619 | 329.342 | 309.283 | 267.532 | 264.581 | 281.074 | 270.271 | 273.951 | 285.908 | 283.8 | 287.138 | 272.974 | 256.441 | 252.032 | 229.863 | 202.269 | 224.62 | 181.936 | 190.837 | 202.053 | 213.356 | 201.704 | 218.668 | 211.024 | 195.474 | 178.845 | 166.965 | 164.776 | 141.616 | 116.379 | 116.304 | 116.035 | 116.392 | 128.231 | 124.542 | 123.499 | 113.529 | 120.028 | 116.986 | 125.443 | 134.884 | 166.292 | 152.485 | 156.936 | 140.527 | 144.419 | 142.236 | 136.68 | 129.218 | 120.542 | 116.159 | 129.738 | 128.679 | 123.151 | 115.481 | 116.419 | 116.806 | 107.932 | 108.248 | 105.749 | 107.974 | 99.14 | 112.221 | 99.996 | 83.868 | 87.688 | 91.066 | 82.902 | 109.919 | 116.568 | 114.86 | 118.432 | 102.308 | 107.027 | 111.655 | 122.486 | 115.596 | 117.398 | 121.109 | 118.669 | 85.014 | 79.045 | 76.602 | 72.806 | 67.526 | 64.312 | 62.577 | 64.629 | 68.583 | 71.933 | 73.403 | 64.295 | 68.576 | 57.297 | 55.176 | 54.254 | 52.29 | 46.4 | 44.7 | 46.6 | 42.5 | 37.9 | 31.1 | 20.4 | 18 | 17.9 | 20.5 | 20.6 | 21.8 | 23.8 | 28.2 | 34.4 | 42.7 | 46.9 | 23.7 | 13.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.224 | 0.223 | 0.223 | 0.223 | 0.223 | 0.223 | 0.223 | 0.223 | 0.223 | 0.223 | 0.223 | 0.234 | 0.234 | 0.117 | 0.117 | 0.117 | 0.117 | 0.117 | 0.117 | 0.117 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.116 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.115 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.114 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.113 | 0.107 | 0.086 | 0.086 | 0.085 | 0.085 | 0.085 | 0.085 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.084 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.083 | 0.082 | 0.081 | 0.081 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.049 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 281.687 | 279.275 | 282.185 | 281.904 | 284.135 | 278.038 | 268.719 | 263.488 | 245.506 | 220.939 | 196.757 | 301.35 | 273.459 | 252.1 | 236.783 | 224.834 | 210.88 | 204.88 | 205.703 | 207.007 | 220.643 | 216.062 | 207.408 | 199.107 | 193.037 | 183.789 | 176.5 | 167.669 | 136.108 | 132.662 | 131.053 | 128.58 | 127.857 | 124.406 | 120.414 | 117.479 | 114.246 | 108.451 | 101.412 | 96.043 | 93.911 | 88.854 | 83.909 | 82.552 | 81.256 | 78.863 | 76.181 | 76.637 | 85.649 | 84.768 | 83.833 | 91.861 | 91.728 | 93.432 | 92.74 | 94.718 | 95.828 | 96.319 | 95.058 | 95.373 | 99.288 | 100.518 | 102.874 | 106.22 | 117.644 | 120.825 | 122.157 | 124.985 | 125.825 | 125.789 | 123.597 | 122.332 | 118.061 | 114.793 | 109.551 | 104.368 | 100.025 | 97.812 | 94.132 | 91.229 | 89.467 | 86.319 | 82.672 | 80.641 | 78.979 | 76.015 | 71.969 | 69.151 | 65.154 | 61.197 | 56.164 | 52.558 | 50.013 | 48.011 | 45.126 | 42.487 | 40.12 | 38.777 | 35.957 | 33.829 | 31.455 | 28.661 | 25.368 | 22.56 | 20.699 | 18.847 | 16.43 | 14.487 | 13.048 | 11.564 | 9.471 | 8.187 | 7.816 | 6.833 | 5.635 | 4.875 | 3.71 | 2.474 | 0.872 | -0.139 | -1 | -1.9 | -3.1 | -3.9 | -4.5 | -5.1 | -6.6 | -7.1 | -7.3 | -8 | -8.1 | -7.4 | -6.7 | -5.1 | 0.4 | 7.3 | 8.1 | 5.6 | 2.9 |
Overige gereserveerde algehele resultaten
| 0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | 0 | 7.444 | 5.471 | 6.29 | 6.554 | 7.476 | 6.216 | 7.077 | 5.803 | 5.31 | 5.381 | 6.559 | 6.464 | 6.402 | 6.812 | 7.293 | 6.582 | 6.16 | 5.581 | 5.26 | 5.286 | 4.235 | 4.576 | 4.711 | 5.358 | 4.705 | 3.047 | 4.644 | 4.568 | 4.406 | 3.526 | 2.486 | 3.782 | 3.063 | 2.6 | 1.277 | -0.016 | 0.611 | 1.565 | -0.399 | 1.054 | 1.921 | 3.355 | 3.545 | 3.234 | 3.142 | 2.571 | 2.149 | 2.095 | 1.721 | 1.59 | 1.382 | 1.146 | 1.151 | 0.568 | 0.467 | 0.158 | 0.164 | -0.465 | -0.587 | -1.079 | -1.005 | -0.973 | -0.567 | -0.364 | -0.508 | -0.571 | -0.144 | -0.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 27.003 | 27.176 | 32.235 | 32.089 | 31.924 | 32.619 | 33.164 | 36.472 | 37.408 | 40.425 | 40.209 | -85.474 | -85.567 | -74.861 | -75.035 | -74.97 | -74.512 | -73.144 | -73.165 | -73.149 | -72.655 | -72.691 | -61.178 | -59.776 | -56.833 | -54.293 | -47.33 | -47.624 | -43.406 | -42.81 | -41.852 | -42.013 | -41.751 | -40.975 | -21.249 | -21.35 | -21.399 | -2.349 | -2.399 | -2.575 | 26.044 | 26.834 | 27.121 | 27.12 | 41.073 | 41.015 | 41.096 | 41.209 | 41.155 | 41.106 | 40.951 | 51.268 | 43.121 | 43.559 | 47.842 | 48.71 | 48.699 | 48.699 | 48.699 | 48.577 | 48.569 | 48.561 | 48.561 | 72.432 | 50.04 | 50.196 | 50.512 | 52.357 | 58.78 | 58.958 | 59.63 | 59.44 | 59.229 | 58.971 | 58.726 | 58.56 | 66.406 | 68.952 | 76.118 | 76.05 | 76.01 | 75.974 | 75.974 | 75.957 | 76.308 | 76.272 | 76.252 | 76.193 | 75.498 | 75.474 | 64.493 | 20.461 | 20.421 | 19.847 | 19.674 | 19.638 | 19.639 | 19.483 | 19.46 | 19.452 | 19.25 | 18.89 | 18.876 | 18.814 | 18.768 | 18.708 | 18.707 | 18.592 | 18.464 | 18.208 | 18.059 | 18.019 | 13.376 | 13.368 | 13.346 | 13.307 | 13.237 | 13.198 | 13.188 | 13.123 | 13.1 | 13.1 | 13.1 | 17.5 | 17.3 | 17.2 | 16.9 | 16.9 | 16.9 | 16.8 | 16.7 | 16.5 | 16.5 | 12.9 | 13 | 12.9 | 13 | 12.9 | 0.1 |
Totaal eigen vermogen van aandeelhouders
| 308.914 | 306.674 | 314.643 | 314.216 | 316.282 | 310.88 | 302.106 | 300.183 | 283.137 | 261.587 | 237.189 | 216.11 | 188.126 | 177.356 | 161.865 | 149.981 | 136.485 | 131.853 | 132.655 | 133.975 | 148.104 | 143.487 | 146.346 | 139.447 | 136.32 | 129.612 | 129.285 | 127.604 | 98.288 | 96.257 | 95.87 | 94.158 | 92.437 | 90.623 | 105.083 | 101.554 | 98.343 | 112.776 | 105.592 | 99.985 | 126.882 | 123.095 | 117.726 | 115.946 | 128.024 | 125.252 | 122.677 | 122.195 | 131.494 | 130.699 | 130.256 | 137.477 | 138.01 | 141.749 | 145.264 | 147.948 | 148.167 | 147.618 | 147.653 | 147.127 | 150.571 | 150.47 | 151.533 | 155.477 | 169.363 | 170.736 | 173.837 | 179.377 | 188.074 | 188.406 | 186.575 | 185.028 | 179.975 | 176.027 | 170.486 | 164.762 | 168.134 | 168.259 | 171.509 | 168.543 | 166.158 | 162.873 | 158.917 | 156.875 | 154.935 | 151.813 | 147.255 | 144.452 | 139.792 | 136.217 | 120.4 | 72.597 | 69.949 | 67.799 | 64.738 | 62.21 | 59.844 | 58.344 | 55.501 | 53.365 | 50.789 | 47.635 | 44.328 | 41.457 | 39.55 | 37.638 | 35.22 | 33.162 | 31.595 | 29.854 | 27.611 | 26.312 | 21.242 | 20.251 | 19.031 | 18.232 | 16.997 | 15.722 | 14.11 | 13.034 | 12.1 | 11.2 | 10 | 13.6 | 12.8 | 12.1 | 10.3 | 9.8 | 9.6 | 8.8 | 8.6 | 9.1 | 9.8 | 7.8 | 13.4 | 20.2 | 21.1 | 18.5 | 3 |
Totaal eigen vermogen
| 308.914 | 306.674 | 314.643 | 314.216 | 316.282 | 310.88 | 302.106 | 300.183 | 283.137 | 261.587 | 237.189 | 216.11 | 188.126 | 177.356 | 161.865 | 149.981 | 136.485 | 131.853 | 132.655 | 133.975 | 148.104 | 143.487 | 146.346 | 139.447 | 136.32 | 129.612 | 129.285 | 127.604 | 98.288 | 96.257 | 95.87 | 94.158 | 92.437 | 90.623 | 105.083 | 101.554 | 98.343 | 112.776 | 105.592 | 99.985 | 126.882 | 123.095 | 117.726 | 115.946 | 128.024 | 125.252 | 122.677 | 122.195 | 131.494 | 130.699 | 130.256 | 137.477 | 138.01 | 141.749 | 145.264 | 147.948 | 148.167 | 147.618 | 147.653 | 147.127 | 150.571 | 150.47 | 151.533 | 155.477 | 169.363 | 170.736 | 173.837 | 179.377 | 188.074 | 188.406 | 186.575 | 185.028 | 179.975 | 176.027 | 170.486 | 164.762 | 168.134 | 168.259 | 171.509 | 168.543 | 166.158 | 162.873 | 158.917 | 156.875 | 154.935 | 151.813 | 147.255 | 144.452 | 139.792 | 136.217 | 120.4 | 72.597 | 69.949 | 67.799 | 64.738 | 62.21 | 59.844 | 58.344 | 55.501 | 53.365 | 50.789 | 47.635 | 44.328 | 41.457 | 39.55 | 37.638 | 35.22 | 33.162 | 31.595 | 29.854 | 27.611 | 26.312 | 21.242 | 20.251 | 19.031 | 18.232 | 16.997 | 15.722 | 14.11 | 13.034 | 12.1 | 11.2 | 10 | 13.6 | 12.8 | 12.1 | 10.3 | 9.8 | 9.6 | 8.8 | 8.6 | 9.1 | 9.8 | 7.8 | 13.4 | 20.2 | 21.1 | 18.5 | 3 |
Totaal passiva en aandeelhoudersvermogen
| 756.742 | 733.527 | 746.426 | 760.457 | 731.721 | 705.409 | 743.841 | 749.162 | 719.487 | 683.135 | 663.68 | 587.381 | 570.249 | 570.706 | 573.406 | 578.592 | 532.083 | 501.434 | 512.485 | 498.009 | 497.951 | 473.017 | 465.072 | 466.066 | 465.662 | 438.895 | 396.817 | 392.185 | 379.362 | 366.528 | 369.821 | 380.066 | 376.237 | 377.761 | 378.057 | 357.995 | 350.375 | 342.639 | 307.861 | 324.605 | 308.818 | 313.932 | 319.779 | 329.302 | 329.728 | 343.92 | 333.701 | 317.669 | 310.339 | 297.664 | 295.032 | 279.093 | 254.389 | 258.053 | 261.299 | 264.34 | 276.398 | 272.16 | 271.152 | 260.656 | 270.599 | 267.456 | 276.976 | 290.361 | 335.655 | 323.221 | 330.773 | 319.904 | 332.493 | 330.642 | 323.255 | 314.246 | 300.517 | 292.186 | 300.224 | 293.441 | 291.285 | 283.74 | 287.928 | 285.349 | 274.09 | 271.121 | 264.666 | 264.849 | 254.075 | 264.034 | 247.251 | 228.32 | 227.48 | 227.283 | 203.302 | 182.516 | 186.517 | 182.659 | 183.17 | 164.518 | 166.871 | 169.999 | 177.987 | 168.961 | 168.187 | 168.744 | 162.997 | 126.471 | 118.595 | 114.24 | 108.026 | 100.688 | 95.907 | 92.431 | 92.24 | 94.895 | 93.175 | 93.654 | 83.326 | 86.808 | 74.294 | 70.898 | 68.364 | 65.324 | 58.5 | 55.9 | 56.6 | 56.1 | 50.7 | 43.2 | 30.7 | 27.8 | 27.5 | 29.3 | 29.2 | 30.9 | 33.6 | 36 | 47.8 | 62.9 | 68 | 42.2 | 16.3 |