Partners Bancorp
NASDAQ:PTRS
7.15 (USD) • At close November 30, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q2 | 2014 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 38.815 | 59.139 | 68.32 | 118.6 | 223.718 | 291.678 | 321.932 | 310.789 | 316.946 | 261.516 | 251.284 | 232.31 | 254.946 | 211.862 | 53.103 | 63.881 | 60.626 | 37.184 | 28.931 | 28.44 | 31.291 | 38.233 | 17.142 | 29.09 | 19.372 | 35.648 | 13.818 | 23.09 | 0 | 31.804 | 41.54 | 23.766 | 13.368 | 14.034 | 18.981 | 10.52 | 9.199 | 11.204 | 9.45 | 13.867 | 14.668 | 11.077 | 10.247 | 10.411 | 10.669 | 9.523 | 10.345 | 6.841 | 7.664 | 8.1 | 9.356 | 9.393 | 9.868 |
Kortetermijnbeleggingen
| 121.92 | 129.259 | 132.802 | 133.657 | 131.465 | 135.42 | 125.129 | 122.021 | 115.55 | 118.955 | 117.996 | 124.925 | 128.011 | 131.902 | 104.652 | 106.256 | 55.854 | 50.917 | 51.523 | 51.3 | 53.588 | 51.077 | 0 | 46.662 | 0 | 0 | 0 | 0 | 0 | 31.694 | 0 | 32.381 | 0 | 35.456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 160.735 | 188.399 | 201.122 | 252.256 | 355.184 | 427.098 | 447.061 | 432.81 | 432.496 | 380.47 | 369.28 | 357.235 | 382.957 | 343.764 | 157.755 | 170.137 | 116.48 | 88.1 | 80.454 | 79.74 | 84.879 | 89.309 | 17.142 | 75.751 | 19.372 | 35.648 | 13.818 | 23.09 | 0 | 63.497 | 41.54 | 56.147 | 13.368 | 49.49 | 18.981 | 10.52 | 9.199 | 11.204 | 9.45 | 13.867 | 14.668 | 11.077 | 10.247 | 10.411 | 10.669 | 9.523 | 10.345 | 6.841 | 7.664 | 8.1 | 9.356 | 9.393 | 9.868 |
Nettovorderingen
| 4.729 | 4.44 | 4.496 | 4.566 | 4.035 | 4.086 | 4.113 | 4.313 | 4.408 | 4.293 | 5.006 | 5.229 | 6.254 | 6.205 | 3.302 | 3.138 | 2.098 | 2.235 | 2.236 | 2.103 | 2.067 | 1.942 | 0 | 1.598 | 0 | 0 | 0 | 0 | 0 | 1.217 | 0 | 1.318 | 0 | 1.27 | 1.272 | 1.871 | 1.815 | 1.9 | 1.694 | 1.705 | 1.435 | 1.431 | 1.272 | 1.313 | 1.229 | 1.146 | 1.095 | 1.053 | 0.988 | 1.035 | 1.008 | 1.039 | 1.042 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 0 | 0 | -103.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 165.464 | 192.838 | 205.618 | 152.901 | 359.219 | 431.184 | 451.174 | 437.123 | 436.904 | 384.763 | 374.286 | 362.464 | 389.211 | 349.969 | 161.057 | 173.275 | 118.578 | 90.335 | 82.689 | 81.843 | 86.946 | 91.251 | 17.142 | 77.349 | 19.372 | 35.648 | 13.818 | 23.09 | 0 | 64.715 | 41.54 | 57.465 | 13.368 | 50.76 | 20.253 | 12.391 | 11.014 | 13.104 | 11.144 | 15.572 | 16.103 | 12.508 | 11.519 | 11.725 | 11.898 | 10.668 | 11.44 | 7.895 | 8.652 | 9.135 | 10.364 | 10.432 | 10.91 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 20.195 | 20.749 | 21.176 | 21.472 | 22.132 | 22.796 | 23.393 | 23.871 | 24.794 | 24.37 | 22.097 | 21.246 | 21.484 | 14.332 | 13.454 | 13.705 | 10.134 | 9.953 | 13.475 | 10.048 | 10.599 | 10.6 | 10.262 | 7.841 | 7.809 | 7.596 | 7.005 | 7.004 | 0 | 7.09 | 7.09 | 7.253 | 7.289 | 7.413 | 7.269 | 6.051 | 6.087 | 6.169 | 6.174 | 5.864 | 5.892 | 5.804 | 5.708 | 6.038 | 4.93 | 5.481 | 4.673 | 5.357 | 5.296 | 3.967 | 4.613 | 4.099 | 4.898 |
Goodwill
| 9.582 | 9.582 | 9.582 | 9.582 | 9.582 | 9.582 | 9.582 | 9.582 | 9.582 | 9.582 | 9.582 | 9.582 | 9.391 | 9.391 | 9.391 | 9.391 | 5.237 | 5.237 | 5.237 | 5.237 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1.185 | 1.3 | 1.419 | 1.54 | 1.666 | 1.794 | 1.926 | 2.06 | 2.205 | 2.354 | 2.505 | 2.66 | 2.833 | 3.01 | 12.581 | 3.373 | 0.843 | 6.155 | 6.231 | 1.069 | 7.093 | 7.219 | 7.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.026 | 0.064 | 0.077 | 0 | 0.03 | 0.096 | 0 | 0.229 | 0.295 | 0.362 | 0.428 | 0.502 | 0 | 0.627 | 0.693 | 0.767 | 0.893 | 0.959 | 1.033 | 1.092 | 0 |
Goodwill en immateriële activa
| 10.767 | 10.882 | 11 | 11.122 | 11.247 | 11.376 | 11.507 | 11.642 | 11.787 | 11.935 | 12.087 | 12.242 | 12.224 | 12.401 | 12.581 | 12.764 | 6.08 | 6.155 | 6.231 | 6.306 | 7.093 | 7.219 | 7.321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.026 | 0.064 | 0.077 | 0 | 0.03 | 0.096 | 0.162 | 0.229 | 0.295 | 0.362 | 0.428 | 0.502 | 0.561 | 0.627 | 0.693 | 0.767 | 0.893 | 0.959 | 1.033 | 1.092 | 1.158 |
Langetermijnbeleggingen
| 127.283 | 134.623 | 138.15 | 138.545 | 136.33 | 140.35 | 130.112 | 127.086 | 120.626 | 124.031 | 123.06 | 130.015 | 134.745 | 136.65 | 104.652 | 109.094 | 57.425 | 50.917 | 51.523 | 52.837 | 53.618 | 51.107 | 0 | 48.192 | 0 | 0 | 0 | 0 | 0 | 32.724 | 0 | 32.411 | 0 | 37.811 | 38.688 | 49.837 | 51.437 | 49.795 | 50.818 | 52.185 | 55.331 | 55.961 | 58.135 | 59.36 | 61.531 | 63.358 | 64.936 | 66.915 | 71.294 | 69.684 | 65.06 | 59.656 | 58.626 |
Belastingvorderingen
| 0 | 0 | 0 | 7.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.892 | 3.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -158.244 | -166.254 | -170.326 | -138.545 | -0 | -174.522 | -165.013 | -162.599 | -157.207 | -160.337 | -157.244 | -163.503 | -168.453 | -163.383 | -130.686 | -135.563 | -2.892 | -3.087 | -71.229 | -69.191 | -71.31 | -68.926 | -17.583 | -56.033 | -7.809 | -7.596 | -7.005 | -7.004 | 0 | -39.813 | -7.09 | -39.677 | -7.314 | -45.288 | -46.034 | -55.888 | -57.554 | -56.06 | -57.154 | -58.278 | -61.518 | -62.127 | -64.271 | -65.9 | -67.022 | -69.466 | -70.302 | -73.04 | -77.482 | -74.61 | -70.706 | -64.847 | -64.683 |
Totaal niet-vlottende activa
| 158.244 | 166.254 | 170.326 | 40.458 | 169.709 | 174.522 | 165.013 | 162.599 | 157.207 | 160.337 | 157.244 | 163.503 | 168.453 | 163.383 | 130.686 | 135.563 | 73.639 | 67.025 | 71.229 | 69.191 | 71.31 | 68.926 | 17.583 | 56.033 | 7.809 | 7.596 | 7.005 | 7.004 | 0 | 39.813 | 7.09 | 39.677 | 7.314 | 45.288 | 46.034 | 55.888 | 57.554 | 56.06 | 57.154 | 58.278 | 61.518 | 62.127 | 64.271 | 65.9 | 67.022 | 69.466 | 70.302 | 73.04 | 77.482 | 74.61 | 70.706 | 64.847 | 64.683 |
Totaal activa
| 1,533.034 | 1,548.462 | 1,539.713 | 1,574.612 | 1,650.71 | 1,690.23 | 1,689.314 | 1,644.98 | 1,637.848 | 1,608.983 | 1,575.523 | 1,513.878 | 1,543.957 | 1,496.419 | 1,262.442 | 1,252.67 | 792.843 | 770.222 | 759.525 | 739.416 | 737.924 | 733.665 | 731.799 | 562.26 | 546.914 | 537.465 | 518.75 | 512.368 | 0 | 483.592 | 483.592 | 469.599 | 458.58 | 428.135 | 425.257 | 338.567 | 330.727 | 332.093 | 324.119 | 319.033 | 316.659 | 313.581 | 309.904 | 302.658 | 292.621 | 287.805 | 267.521 | 257.898 | 242.536 | 231.049 | 227.849 | 222.608 | 222.767 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1.071 | 0.907 | 0.706 | 0.267 | 0.189 | 0.217 | 0.267 | 0.28 | 0.311 | 0.327 | 0.361 | 0.402 | 0.448 | 0.508 | 0.584 | 0.572 | 0.567 | 0.516 | 0.566 | 0.392 | 0.392 | 0.353 | 0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0.201 | 0 | 0.21 | 0 | 0 | 0 | 1.001 | 0.96 | 0.964 | 0.841 | 0.871 | 0.684 | 0.72 | 0.601 | 0.458 | 0.344 | 0.532 | 0.317 | 0.319 | 0.335 | 0.325 | 0.27 | 0.394 | 0.386 |
Kortlopende schulden
| 10 | 31.1 | 29 | 42 | 25.819 | 25.984 | 26.149 | 26.313 | 31.365 | 32.76 | 30.752 | 26.343 | 21.2 | 21.2 | 21.644 | 48 | 6.5 | 6.5 | 6 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.262 | 4.152 | 0 | 0 | 0 | 0 | 1.49 | 0.497 | 1.55 | 0.315 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 4.715 | 0 | 0 | 0 | 4.715 | -31.054 | -32.433 | -30.391 | 4.395 | 0 | 0 | 0 | 0 | -5.933 | -5.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| -11.071 | -32.007 | -29.706 | 24.704 | 3.919 | -26.201 | -26.416 | -4.715 | 30.742 | 32.105 | 30.031 | -0.402 | -21.648 | -21.708 | -22.229 | -48.572 | 5.366 | 5.468 | -6.566 | -7.392 | -0.392 | -0.353 | 0 | -0.23 | 0 | 0 | 0 | 0 | 0 | -0.201 | 0 | -0.21 | 0 | -3.5 | 0 | -1.001 | -0.96 | -0.964 | -0.841 | -0.871 | -0.684 | -0.72 | -0.601 | -9.72 | -4.496 | -0.532 | -0.317 | -0.319 | -0.335 | -1.815 | -0.767 | -1.944 | -0.701 |
Totaal kortlopende verplichtingen
| 11.071 | 32.007 | 29.706 | 71.686 | 26.008 | 26.201 | 26.416 | 26.593 | 0.311 | 0.327 | 0.361 | 0.402 | 21.648 | 21.708 | 22.229 | 48.572 | 0.567 | 0.516 | 6.566 | 7.392 | 0.392 | 0.353 | 0.333 | 0.23 | 0.234 | 0.179 | 0.196 | 0.198 | 0 | 0.201 | 0.201 | 0.21 | 0.201 | 3.5 | 0 | 1.001 | 0.96 | 0.964 | 0.841 | 0.871 | 0.684 | 0.72 | 0.601 | 9.72 | 4.496 | 0.532 | 0.317 | 0.319 | 0.335 | 1.815 | 0.767 | 1.944 | 0.701 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 49.59 | 49.811 | 50.048 | 50.098 | 56.557 | 57.164 | 57.341 | 57.735 | 58.483 | 60.48 | 64.516 | 105.998 | 149.238 | 140.133 | 75.635 | 56.579 | 55.495 | 55.66 | 53.334 | 49.989 | 50.154 | 50.318 | 49.756 | 46.148 | 46.312 | 46.477 | 31.641 | 31.806 | 0 | 27 | 27 | 25 | 15 | 15 | 15 | 34.95 | 31.979 | 28.094 | 25 | 25.64 | 41.009 | 43.756 | 40.043 | 25.533 | 25 | 20.542 | 15 | 15.551 | 15.531 | 10 | 10.568 | 10 | 10 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -49.59 | -49.811 | -20.343 | 1,313.499 | -30.549 | -57.164 | -57.341 | -57.735 | -58.483 | -60.48 | -64.516 | -105.998 | -149.238 | -140.133 | -75.635 | -56.579 | -55.495 | -55.66 | -53.334 | -49.989 | -50.154 | -50.318 | -49.756 | -46.148 | -46.312 | -46.477 | -31.641 | -31.806 | 0 | -27 | -27 | -25 | -15 | -15 | -15 | -34.95 | -31.979 | -28.094 | -25 | -25.64 | -41.009 | -43.756 | -40.043 | -25.533 | -25 | -20.542 | -15 | -15.551 | -15.531 | -10 | -10.568 | -10 | -10 |
Totaal niet-vlottende verplichtingen
| 49.59 | 49.811 | 29.706 | 1,363.597 | 26.008 | 57.164 | 57.341 | 57.735 | 58.483 | 60.48 | 64.516 | 105.998 | 149.238 | 140.133 | 75.635 | 56.579 | 55.495 | 55.66 | 53.334 | 49.989 | 50.154 | 50.318 | 49.756 | 46.148 | 46.312 | 46.477 | 31.641 | 31.806 | 0 | 27 | 27 | 25 | 15 | 15 | 15 | 34.95 | 31.979 | 28.094 | 25 | 25.64 | 41.009 | 43.756 | 40.043 | 25.533 | 25 | 20.542 | 15 | 15.551 | 15.531 | 10 | 10.568 | 10 | 10 |
Totaal passiva
| 1,389.374 | 1,405.155 | 1,397.815 | 1,435.284 | 1,516.951 | 1,555.442 | 1,552.051 | 1,503.612 | 1,498.299 | 1,471.638 | 1,439.873 | 1,377.183 | 1,408.017 | 1,361.448 | 1,128.871 | 1,121.793 | 721.284 | 700.392 | 691.75 | 673.428 | 673.757 | 670.879 | 669.462 | 513.194 | 497.907 | 489.202 | 471.467 | 466.186 | 0 | 440.272 | 440.272 | 422.426 | 412.321 | 384.713 | 15 | 307.42 | 300.145 | 302.61 | 295.344 | 291.165 | 289.635 | 287.629 | 284.512 | 277.403 | 268.963 | 264.508 | 245.796 | 236.092 | 222.283 | 211.003 | 207.857 | 203.803 | 203.78 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.45 | 4.45 | 4 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.18 | 0.18 | 0.18 | 0.18 | 0.179 | 0.179 | 0.179 | 0.179 | 0.177 | 0.177 | 0.177 | 0.178 | 0.178 | 0.178 | 0.178 | 0.178 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0 | 0.082 | 0.082 | 0.081 | 0.081 | 0.081 | 0.081 | 2.013 | 2.013 | 2.013 | 2.013 | 2.013 | 2.013 | 2.013 | 2.013 | 0.027 | 2.013 | 0.023 | 2.013 | 0.022 | 0.019 | 2.013 | 0.019 | 2.013 | 0.016 |
Ingehouden winsten
| 70.916 | 67.097 | 64.052 | 62.854 | 59.356 | 55.695 | 52.965 | 51.305 | 50.289 | 48.039 | 46.32 | 45.673 | 45.013 | 44.341 | 43.746 | 41.785 | 41.335 | 39.8 | 38.299 | 37.149 | 35.865 | 34.226 | 33.711 | 32.615 | 32.375 | 31.65 | 30.831 | 29.813 | 0 | 26.369 | 26.369 | 25.799 | 24.772 | 22.489 | 21.71 | 26.673 | 25.581 | 24.644 | 23.745 | 22.896 | 22.091 | 21.232 | 20.634 | 21.677 | 18.618 | 19.858 | 16.863 | 18.352 | 17.222 | 14.645 | 16.274 | 13.438 | 14.991 |
Overige gereserveerde algehele resultaten
| -16.761 | -13.347 | -11.772 | -13.081 | -15.08 | -10.762 | -5.528 | 0.315 | 0.903 | 1.104 | 0.626 | 2.298 | 2.124 | 2.076 | 1.401 | 0.739 | 0.638 | 0.448 | -0.098 | -0.731 | -1.238 | -0.967 | 0 | -0.253 | 0 | 0 | 0 | 0 | 0 | 0.181 | 0 | 0.216 | 0 | 0.231 | 0.012 | -0.82 | -0.293 | -0.455 | -0.264 | -0.322 | -0.361 | -0.574 | -0.536 | -0.433 | -0.254 | -0.238 | -0.432 | -0.173 | -0.564 | 0.107 | 0.124 | 0.073 | 0.422 |
Overige totale aandeelhoudersvermogen
| 88.809 | 88.785 | 88.762 | 88.669 | 88.576 | 88.552 | 88.529 | 88.39 | 87.058 | 87.021 | 86.996 | 87.2 | 87.562 | 87.552 | 87.538 | 87.437 | 29.486 | 29.481 | 29.475 | 29.47 | 29.441 | 29.427 | 28.527 | 16.622 | 16.55 | 16.531 | 16.369 | 16.286 | 0 | 16.688 | 16.869 | 16.627 | 16.956 | 16.621 | 16.576 | 3.281 | 3.281 | 3.281 | 3.281 | 3.281 | 3.281 | 3.281 | 3.281 | 3.983 | 3.281 | 3.654 | 3.281 | 3.604 | 3.577 | 3.281 | 3.575 | 3.281 | 3.559 |
Totaal eigen vermogen van aandeelhouders
| 143.144 | 142.715 | 141.221 | 138.622 | 133.031 | 133.665 | 136.145 | 140.188 | 138.427 | 136.34 | 134.119 | 135.349 | 134.877 | 134.147 | 132.862 | 130.139 | 71.559 | 69.829 | 67.775 | 65.988 | 64.168 | 62.786 | 62.338 | 49.066 | 49.008 | 48.263 | 47.282 | 46.182 | 43.32 | 43.32 | 43.32 | 47.173 | 46.259 | 43.422 | 42.379 | 31.147 | 30.582 | 29.483 | 28.775 | 27.868 | 27.024 | 25.952 | 25.392 | 25.255 | 23.658 | 23.296 | 21.725 | 21.806 | 20.253 | 20.046 | 19.992 | 18.805 | 18.987 |
Totaal eigen vermogen
| 143.659 | 143.307 | 141.898 | 139.329 | 133.759 | 134.788 | 137.263 | 141.368 | 139.549 | 137.345 | 135.65 | 136.695 | 135.94 | 134.971 | 133.571 | 130.877 | 71.559 | 69.829 | 67.775 | 65.988 | 64.168 | 62.786 | 62.338 | 49.066 | 49.008 | 48.263 | 47.282 | 46.182 | 43.32 | 43.32 | 43.32 | 47.173 | 46.259 | 43.422 | 42.379 | 31.147 | 30.582 | 29.483 | 28.775 | 27.868 | 27.024 | 25.952 | 25.392 | 25.255 | 23.658 | 23.296 | 21.725 | 21.806 | 20.253 | 20.046 | 19.992 | 18.805 | 18.987 |
Totaal passiva en aandeelhoudersvermogen
| 1,533.034 | 1,548.462 | 1,539.713 | 1,574.612 | 1,650.71 | 1,690.23 | 1,689.314 | 1,644.98 | 1,637.848 | 1,608.983 | 1,575.523 | 1,513.878 | 1,543.957 | 1,496.419 | 1,262.442 | 1,252.67 | 792.843 | 770.222 | 759.525 | 739.416 | 737.924 | 733.665 | 0 | 562.26 | 0 | 0 | 0 | 0 | 0 | 483.592 | 0 | 469.599 | 0 | 428.135 | 425.257 | 338.567 | 330.727 | 332.093 | 324.119 | 319.033 | 316.659 | 313.581 | 309.904 | 302.658 | 292.621 | 287.805 | 267.521 | 257.898 | 242.536 | 231.049 | 227.849 | 222.608 | 222.767 |