PT PP (Persero) Tbk

IDX:PTPP.JK

448 (IDR) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,505,747.0574,061,913.0934,289,705.2282,954,792.4792,871,035.9693,986,356.9785,441,315.0324,645,023.4735,389,791.6674,907,120.3136,603,375.8665,313,767.1595,473,594.6565,194,969.4427,512,097.5835,503,449.424,939,054.4226,939,022.6629,105,081.9884,357,110.8754,981,675.3476,364,357.3498,647,426.556,204,888.6885,335,114.8137,102,088.549,383,493.9396,138,138.3026,662,224.96,595,278.0049,125,168.9512,306,301.2832,171,298.981,315,045.7423,025,394.4611,720,982.9371,997,309.8781,043,573.912,408,126.2221,153,524.7351,028,308.768851,720.8412,396,801.814577,063.748859,196.49750,107.5121,303,123.93632,502.87527,410.248571,486.9361,306,110.014610,890.179530,687.139654,578.943959,608.93
Kortetermijnbeleggingen 202,214.549202,509.116209,603.985221,807.919194,709.514177,234.991193,954.892141,145.08496,160.30699,939.0168,257.74188,574.48281,400.067286,325.10161,138.85452,410.84763,907.14764,798.01742,000029,190.84625,146.128388,800388,800388,800103,800203,800263,800126,695199,800298,908.828268,267.626228,050161,200276,900191,800260,900223,200202,500140,461.611140,461.611227,161.611176,080.053291,611.336108,800121,800141,20087,70061,20030,20030,20030,20072,7007,700150,000
Liquide middelen en kortetermijnbeleggingen 4,707,961.6064,264,422.214,499,309.2132,954,792.4792,871,035.9694,163,591.9695,441,315.0324,786,168.5575,485,951.9735,007,059.3236,671,633.6075,402,341.6415,554,994.7235,481,294.5447,512,097.5835,555,860.2675,002,961.5697,003,820.6799,147,081.9884,357,110.8755,010,866.1946,389,503.4778,647,426.556,204,888.6885,335,114.8137,102,088.549,383,493.9396,138,138.3026,662,224.96,595,278.0049,125,168.9512,306,301.2832,171,298.981,315,045.7423,025,394.4611,720,982.9371,997,309.8781,043,573.912,408,126.2221,153,524.7351,028,308.768851,720.8412,396,801.814577,063.748859,196.49750,107.5121,303,123.93720,202.87588,610.248601,686.9361,336,310.014641,090.179603,387.139662,278.9431,109,608.93
Nettovorderingen 13,684,119.21114,539,439.18614,283,209.28319,316,660.78417,270,756.09717,551,296.01616,020,456.28317,703,597.81318,315,308.31318,026,855.47416,145,418.84119,411,478.04719,782,318.50318,873,150.4816,887,397.47719,087,489.80920,711,495.10420,087,103.41226,216,323.57924,723,747.81127,203,995.11825,415,033.10924,223,059.87123,268,221.46422,471,054.33719,698,257.5318,082,547.72517,064,744.43314,853,195.30513,621,517.29112,542,221.11212,936,495.37511,355,521.14110,811,768.19,888,651.62510,204,209.7919,518,044.2239,199,799.7498,560,477.4098,833,961.148,553,043.6048,707,716.4467,725,160.7598,394,716.4656,670,672.1066,391,073.036141,2000000002,926,238.1362,610,050.662
Voorraad 10,153,292.97210,451,568.12810,529,418.38611,539,926.5811,280,999.61811,300,001.32210,929,926.62911,288,775.88710,939,272.08210,913,115.72610,914,6917,977,956.3537,696,682.4929,713,877.4739,525,411.1089,971,982.9229,807,129.5359,680,217.4166,338,315.9376,310,492.4045,919,279.2355,336,215.8994,659,429.6263,890,158.1524,832,022.2624,173,973.972,420,508.2742,829,956.5932,845,383.6252,668,267.4852,655,638.4562,610,765.3392,628,109.062,585,471.8122,498,625.3352,549,581.1112,715,651.9692,579,033.4962,570,345.6081,936,277.9452,005,987.7541,960,056.7471,777,419.3741,874,139.3771,824,858.441,787,676.3541,565,641.7041,771,089.4031,733,654.7731,664,601.8691,586,309.421,613,460.2711,580,341.3751,547,989.5131,509,428.093
Overige vlottende activa 1,953,305.6521,981,853.2841,979,312.038-0224.88324.88324.88324.88324.88324.88324.883411.85167.12432.383309.404694.0932,725.5732,868.883,320,550.61622,147.7714,564.6214,567.1164,419.67221,243.0421,243.0421,299.15823,873.15524,057.25524,014.55120,996.12120,285.26720,683.16717,118.45917,864.01313,628.20411,014.7257,539.3466,231.1788,969.7456,142.6843,769.1552,203.5842,203.5842,233.2561,639.5865,178,979.5675,366,426.4864,743,420.1254,195,448.4293,714,241.6583,344,026.0733,239,963.46251.022839.508
Totaal vlottende activa 30,498,679.44131,237,282.80831,291,248.9233,811,379.84331,422,793.68533,014,914.1932,391,722.82733,778,567.13934,740,557.2533,947,055.40633,731,768.33132,791,800.92533,034,407.56934,068,389.62233,924,938.55134,615,642.40235,522,280.336,773,867.07941,704,590.38538,711,901.70738,156,288.31737,145,317.10637,534,483.16333,367,687.97732,659,434.45330,995,563.0829,907,849.09626,056,712.48324,384,861.08522,909,077.33224,344,024.6417,873,847.26416,175,612.34714,729,404.11415,430,535.43514,488,402.04414,242,020.79512,829,946.513,545,180.41711,932,733.56411,593,482.8111,523,263.18911,901,585.53110,848,123.1759,356,960.2918,930,496.4878,188,945.2017,857,718.767,065,685.1456,461,737.2346,636,861.0925,598,576.5225,423,691.9765,136,557.6145,229,927.193
Niet-vlottende activa:
Materiële vaste activa, netto 9,796,689.4529,452,643.9279,310,754.7715,708,280.7746,303,986.6886,354,344.2696,493,297.9436,785,176.3396,845,953.5686,891,361.8436,877,769.8258,365,549.8788,309,119.3588,314,892.9198,358,783.7748,499,083.5228,510,860.9068,549,749.4188,419,769.5898,673,822.598,116,728.3817,840,530.347,687,529.1238,357,242.8416,631,130.755,986,909.5515,789,644.3355,686,063.9314,448,203.7084,316,198.8884,177,882.6773,486,165.4593,250,794.5343,122,099.6992,989,066.253809,636.482743,475.904507,955.657493,575.829442,862.473429,854.115145,111.113141,882.278163,460.018143,142.02351,853.32272,775.40773,675.0174,848.51375,617.31575,996.72575,719.19676,548.36677,402.55177,126.92
Goodwill 277,036.235277,036.235277,036.235277,036.235277,036.235277,036.235277,036.235277,036.235277,036.235277,036.235277,036.235295,703.301295,703.301295,703.301295,703.301300,619.288300,636.465300,636.465300,636.465280,452.427277,036.235277,036.235277,036.235330,316.989327,844.501277,036.235277,036.235421,637.55430,172.72130,172.72130,172.72100030,172.72100000000000000000000
Immateriële activa 5,837,797.6975,845,427.0525,852,455.1555,821,881.1465,833,341.7855,810,171.9265,244,803.0164,874,780.0044,383,248.7443,827,030.2243,382,899.2312,660,251.9432,178,953.6231,955,830.5211,755,251.4481,038,010.314704,228.607332,375.86302,509.5791,726.50984,076.01781,355.46576,096.359102,091.92746,065.15346,062.15340,450.47616,958.50615,806.49415,501.68612,939.1865,228.51,895.9341,142.4471,121.4471,121.4471,004.80881.7710000000000000000
Goodwill en immateriële activa 6,114,833.9316,122,463.2876,129,491.3896,098,917.386,110,378.026,087,208.1615,521,839.2515,151,816.2394,660,284.9784,104,066.4593,659,935.4662,955,955.2442,474,656.9232,251,533.8222,050,954.7481,338,629.6021,004,865.072633,012.326603,146.035372,178.936361,112.252358,391.7353,132.594432,408.916373,909.654323,098.388317,486.711438,596.0645,979.21545,674.40743,111.9075,228.51,895.9341,142.4471,121.4471,121.4471,004.80881.7710411,087.41400000000000000
Langetermijnbeleggingen 11,363,612.1289,829,142.9629,789,109.5599,968,642.7079,993,253.3444,706,295.9269,182,193.9414,573,758.6674,526,845.2914,363,714.2564,265,093.4274,673,091.7814,499,195.1494,112,723.8314,505,385.8514,579,904.3374,266,104.2794,033,757.2043,795,505.3553,070,154.0763,393,366.8042,947,082.5812,384,912.4351,806,407.9251,702,325.2181,806,979.3091,599,876.908893,345.2511,141,512.653951,256.316611,713.647405,005.261426,994.259290,578.94569,033.08579,392.394-45,707.606-8,007.60612,692.394-13,860.415-13,860.415-113,644.015-62,562.458-179,567.0082,509.329-40,155.671-59,555.671-6,779.74818,522.12984,224.103259,294.09556,820.35-34,679.6527,070.35-115,229.65
Belastingvorderingen 5,837,797.6975,845,427.0525,852,455.155-9,968,642.707-9,993,253.344-4,706,295.926-9,182,193.9410003,313,318.0961,066,921.444761,595.294942,695.266733,368.81953,554.891867,506.642859,228.376833,108.8160124.704124.704124.70416,435.29816,435.29816,435.29816,292.16819,604.64919,538.95819,461.51919,461.519448,490.959342,212.971274,694.678391,062.971195,412.9264,529.5560-881.77101,082.16100000000000000
Overige niet-vlottende activa -5,833,331.776-5,840,976.948-5,848,017.2213,698,950.95113,801,442.51713,237,301.25113,205,523.127,841,221.8387,500,963.5137,293,885.1653,725,958.596,340,993.2166,318,333.3354,056,564.0613,899,018.9174,029,318.9783,947,483.0623,879,476.8273,809,428.2544,011,243.3973,476,861.5944,223,640.8954,588,968.8834,632,723.2122,671,750.8242,889,541.034,151,631.6972,258,498.0341,784,815.8841,938,549.1282,036,572.177253,602.592247,992.592247,992.592247,992.592285,663.62172,372.12579,922.794560,416.211411,145.6120497,423.687434,764.05507,913.663330,258.135358,715.591348,685.588272,309.056211,525.128151,767.711-38,798.325135,937.318178,419.756111,209.167252,249.436
Totaal niet-vlottende activa 27,279,601.43225,408,700.27925,233,793.65525,506,149.10626,215,807.22425,678,853.6825,220,660.31424,351,973.08423,534,047.3522,653,027.72321,842,075.40423,402,511.56322,362,900.05919,678,409.89819,547,512.119,400,491.3318,596,819.96117,955,224.1517,460,958.04916,127,398.99815,348,193.73615,369,770.2215,014,667.7415,245,218.19211,395,551.74411,022,963.57611,874,931.8199,296,107.9267,440,050.4187,271,140.2596,888,741.9274,598,492.7714,269,890.293,936,508.3613,698,276.3481,371,226.8441,135,674.7741,079,870.8461,066,684.434840,147.67828,163.275528,890.785514,083.87491,806.673475,909.487370,413.242361,905.324339,204.318304,895.77311,609.128296,492.496268,476.864220,288.472215,682.068214,146.706
Totaal activa 57,778,280.87256,645,983.08756,525,042.57559,317,528.94957,638,600.90958,693,767.8757,612,383.14158,130,540.22358,274,604.656,600,083.12955,573,843.73556,194,312.48855,397,307.62853,746,799.5253,472,450.65154,016,133.73154,119,100.26154,729,091.22959,165,548.43454,839,300.70553,504,482.05352,515,087.32552,549,150.90348,612,906.16944,054,986.19742,018,526.65641,782,780.91535,352,820.40931,824,911.50330,180,217.5931,232,766.56722,472,340.03620,445,502.63718,665,912.47519,128,811.78215,859,628.88715,377,695.56913,909,817.34614,611,864.85112,772,881.23412,421,646.08512,052,153.97312,415,669.40111,339,929.8479,832,869.7799,300,909.7298,550,850.5258,196,923.0787,370,580.9166,773,346.3626,933,353.5885,867,053.3865,643,980.4485,352,239.6825,444,073.9
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,341,014.95716,671,393.48315,230,762.64215,141,043.07513,909,206.1915,562,734.67615,184,127.42715,308,214.85315,639,074.3116,623,317.86716,067,182.38316,431,843.1816,053,447.54415,274,498.91315,526,186.02211,635,331.55415,050,812.01815,524,666.43713,810,260.15117,578,509.1817,723,689.43118,024,411.36519,571,489.3599,572,560.6337,088,298.2816,987,353.7798,301,831.7187,594,090.5395,343,799.2355,111,134.5516,116,329.4874,250,684.5124,754,814.1514,303,010.7275,742,697.7074,348,176.6044,298,030.1623,838,644.2455,036,956.9993,601,870.7373,761,377.273,698,823.5044,489,324.4414,278,926.6492,549,538.9312,361,318.3832,343,887.6392,748,912.0242,334,778.2352,366,817.1033,265,194.581,489,983.5111,435,481.1151,608,084.682,384,645.83
Kortlopende schulden 6,920,996.7356,537,815.5787,978,413.116,371,334.1472,812,333.1887,922,837.7418,137,572.96813,868,360.82712,292,109.57611,195,212.23111,196,872.3910,896,017.79610,237,757.3238,793,632.2358,488,957.72711,585,734.2587,770,053.2557,652,731.8876,438,881.3066,590,561.6046,053,545.7534,619,940.1424,013,717.6143,187,096.8463,952,328.5063,881,946.2053,657,542.6043,855,560.8123,819,917.8163,567,039.053,869,927.9414,101,890.8123,396,294.9962,295,888.3941,829,861.9262,319,054.0042,642,486.2812,231,141.241,597,331.4762,997,415.2583,142,691.1012,606,476.9621,477,726.1342,267,041.4532,185,873.9321,057,124.2561,271,576.1762,610,118.7832,479,470.0531,853,934.1481,243,403.8641,948,363.7391,784,124.7511,385,228.9961,009,805.035
Belastingschulden 884,254.553911,018.566883,897.41,594,431.291990,841.266961,653.49946,569.287878,680.34874,478.393883,903.276808,731.327791,154.741757,372.808688,742.811660,390.147717,441.27732,393.619745,817.148945,575.3730956,860.105897,353.35885,208.258811,335.512837,265.112741,693.836716,134.973643,021.306558,864.136493,682.514473,387.085470,749.579408,663.333362,802.675347,781.839314,020.145288,567.591267,757.894255,011.645242,286.672235,165.007230,242.651233,958.822242,838.985203,453.029173,637.962152,275.503133,286.575117,828.726109,052.834120,159.15565,450.49583,248.87771,232.70467,017.099
Uitgestelde opbrengsten 590,389.9961,834,896.081,633,857.5983,632,697.7187,033,221.551,219,015.5991,427,899.711,116,930.4651,363,897.5851,294,230.7762,344,547.533,585,073.1023,535,740.423,333,228.9643,286,598.2596,676,0354,336,786.8384,420,230.5619,503,785.47302,133,177.0692,365,503.9532,197,776.4628,814,476.6458,697,524.3788,141,062.6518,328,434.8765,359,914.7765,958,645.7815,868,636.8845,795,686.5874,240,506.9612,923,987.7613,692,695.9473,534,074.5762,647,949.4742,269,378.242,599,676.173,196,898.5981,946,196.7881,711,646.82,110,214.9172,805,826.254986,753.4921,581,034.9932,704,096.1682,410,879.68-2,748,912.024510,278.756480,089.042580,040.654620,603.71602,071.652487,116.843331,602.455
Overige kortlopende verplichtingen 2,233,485.1672,064,047.9032,149,178.276501,750.663548,304.1631,911,344.758-7,985,796.4521,795,520.4941,799,515.2721,729,172.258536,978.666591,534.04588,504.262624,833.792685,084.921688,629.552664,703.651694,904.922738,065.9132,771,410.659580,795.882599,489.4739,901.78424,186.756343,419.606509,783.979412,005.63841,564.92270,183.54199,306.89496,655.057,197.1947,190.6827,510.0247,779.3447,476.1317,700.3277,339.8077,309.64013,751.7624,891.723,135.9954,299.54410,689.1025,015.2085,998.6173,230,415.25718,444.10814,422.4817,297.4168,341.35281,238.82711,532.9563,048.649
Totaal kortlopende verplichtingen 25,085,886.85527,108,153.04326,992,211.62625,646,825.60424,303,065.0926,615,932.77326,763,803.65332,089,026.63931,094,596.74230,841,933.13230,145,580.96931,504,468.11830,415,449.54928,026,193.90327,986,826.92930,585,730.36427,822,355.76128,292,533.80730,490,992.84426,940,481.44226,491,208.13625,609,344.8626,522,885.21621,998,320.8820,081,570.77119,520,146.61520,699,814.83616,851,131.0515,192,546.37314,646,117.37915,878,599.06712,600,279.47911,082,287.59110,299,105.09211,114,413.5539,322,656.2139,217,595.0098,676,801.4629,838,496.7138,545,482.7838,629,466.9338,420,407.1048,776,012.8247,537,021.1386,327,136.9576,127,554.0156,032,342.1115,840,534.045,342,971.1524,715,262.7745,095,936.5144,067,292.3113,902,916.3453,491,963.4763,729,101.968
Langlopende verplichtingen:
Langetermijnschulden 13,974,773.25112,077,867.0311,699,452.97314,791,405.42315,070,143.17513,753,816.21412,577,680.8298,417,667.989,600,101.4148,616,480.498,609,032.9889,170,033.0369,539,408.41510,434,069.15810,216,894.7578,244,276.29511,022,204.39311,116,143.09910,125,343.6810,118,920.419,364,735.5829,094,923.0138,279,486.6739,739,751.9627,615,813.5476,230,174.0745,436,607.9154,429,282.1483,323,751.7023,245,241.4693,092,286.6292,769,639.0452,497,517.962,037,316.8331,938,916.4321,915,653.0811,824,315.0511,865,545.991,505,382.381,320,703.5761,028,365.962792,304.008812,504.8741,230,0001,227,541.9541,130,000530,000530,000250,000250,000150,000181,401.25206,401.25281,401.25169,213.75
Uitgestelde opbrengsten niet-vlottend 2,551,833.4291,553,147.1322,236,904.6882,529,835.4422,876,038.6162,905,083.7142,934,584.7442,385,939.6642,485,400.3932,255,056.362,071,589.371989,119.8231,024,975.582919,168.731969,575.071744,478.028878,003.713942,333.2091,025,563.6830918,103.265995,330.896980,422.091,077,446.203887,788.4571,109,905.348878,680.224890,074.813923,723.621,002,682.524775,054.367934,972.0391,024,488.468870,012.691911,779.7231,037,709.843963,755.211842,066.178830,416.265720,495.706732,818.115752,834.026826,458.462780,289.695559,319.573344,961.803310,171.526358,670.319354,163.427347,337.996243,292.614359,506.71296,821.012286,333.669266,478.84
Uitgestelde belastingverplichtingen niet-vlottend 595,578.699164,229.98167,283.73895,057.498212,149.75300000209,527.765156,298.166155,692.806155,424.845155,886.5249,631.76755,126.9954,652.17354,800.404037,392.6337,554.63738,196.92632,350.15631,195.88924,227.61725,759.5371,126.851927.7746.867395.303395.304402,917.22878.546113.84301,728.27500000000-344,961.803000000000
Overige niet-vlottende verplichtingen 310,613.749424,868.086285,798.225356,657.433261,240.764540,065.997515,261.615534,280.466534,073.874439,472.122207,962.96172,241.345143,401.585142,912.798136,277.282139,172.133141,728.468159,381.061142,714.5851,143,538.534288,553.549275,070.281412,548.022505,888.541702,193.865495,203.853498,807.919687,891.256673,632.52664,014.19690,273.695436,396.38424,859.57201,586.00344,515.99724,846.80838,510.56441,517.25247,299.31837,818.17226,08640,427.86415,945.93411,347.92412,468.835344,961.80322,487.85515,923.92112,416.8857,047.24118,684.6112,678.2217,635.1866,520.76217,436.461
Totaal niet-vlottende verplichtingen 17,432,799.12914,220,112.22714,389,439.61618,572,955.79618,419,572.30817,198,965.92516,027,527.18911,337,888.1112,619,575.68111,311,008.97211,098,113.08510,487,692.37110,863,478.38811,651,575.53211,478,633.6319,177,558.22412,097,063.56412,272,509.54211,348,422.35111,262,458.94410,608,785.02710,402,878.8279,710,653.71211,355,436.8629,236,991.7597,859,510.8926,839,855.5956,008,375.0674,922,035.5424,912,685.054,558,009.9934,141,402.7723,949,783.2263,108,994.0732,895,325.9952,978,209.7322,828,309.12,749,129.422,383,097.9622,079,017.4541,787,270.0761,585,565.8981,654,909.2712,021,637.621,799,330.3611,474,961.803862,659.381904,594.24616,580.312604,385.236411,977.224553,586.181510,857.449574,255.68453,129.051
Totaal passiva 42,518,685.98441,328,265.2741,381,651.24244,219,781.442,722,637.39843,814,898.69842,791,330.84243,426,914.74943,714,172.42442,152,942.10441,243,694.05441,992,160.48941,278,927.93639,677,769.43639,465,460.5639,763,288.58739,919,419.32540,565,043.34941,839,415.19538,202,940.38637,099,993.16336,012,223.68736,233,538.92833,353,757.74229,318,562.5327,379,657.50727,539,670.43122,859,506.11720,114,581.91619,558,802.42920,436,609.0616,741,682.25115,032,070.81713,408,099.16514,009,739.54812,300,865.94512,045,904.10911,425,930.88212,221,594.67510,624,500.23810,416,737.00910,005,973.00110,430,922.0959,558,658.7588,126,467.3197,602,515.8196,895,001.4936,745,128.285,959,551.4645,319,648.015,507,913.7384,620,878.4924,413,773.7944,066,219.1564,182,231.019
Eigen vermogen:
Preferente aandelen 899,418.343899,418.343899,418.3430000000000000000000000000000000000029,322.9960000000000000000
Gewone aandelen 619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735619,989.735484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65484,243.65
Ingehouden winsten 984,158.9931,413,136.7411,318,522.573239,729.245368,118.363305,920.373271,698.789141,020.6286,963.622294,152.533265,976.723129,416.31786,040.379167,018.275128,752.51926,367.49515,944.404898,432.597930,322.5615,518,389.001363,377.8991,677,629.9231,501,973.077874,672.629479,752.2021,609,246.7231,453,140.729989,979.447572,547.618130,152.8121,023,369.47566,819.151355,340.72398,169.53740,323.182378,111.828161,155.239625,484.061531,950.801290,119.989146,686.015482,138.168420,707.825218,348.292143,479.66242,544.879309,682.844505,384.71464,619.362507,288.249479,029.76299,764.792283,796.552339,610.423201,647.909
Overige gereserveerde algehele resultaten 4,079,177.6543,574,431.7543,562,382.5343,473,425.0193,170,917.3963,188,924.0083,215,111.1193,250,349.7153,232,350.2032,941,464.1742,946,577.0322,968,889.5322,975,367.672,848,537.9712,107,481.342,227,288.1482,212,436.2022,258,015.4472,200,353.3762,135,005.1812,141,989.6812,113,493.5822,161,390.3962,044,258.5322,049,734.4452,050,905.2912,060,810.6771,489,240.8891,539,273.081,540,567.9371,405,342.8151,504,476.9191,478,289.1151,427,470.7951,418,864.658222,045.114206,461.9380-29,322.99600000-00000000000
Overige totale aandeelhoudersvermogen 5,321,944.75,321,944.75,321,944.76,999,211.7667,046,848.7937,046,848.7937,046,982.8837,041,370.337,020,712.0067,020,712.0067,020,712.0067,014,998.4177,037,521.7627,037,521.7627,768,017.3458,053,672.4018,047,903.7837,061,775.49,683,786.1544,705,290.7169,683,975.4728,482,399.8168,482,399.8168,482,949.0978,482,991.7257,319,779.2657,319,779.2657,323,827.2597,324,642.1357,324,642.1356,747,154.5892,334,392.6242,332,195.8762,479,000.5121,738,445.4241,771,996.1431,798,586.7841,373,026.1431,373,026.1431,373,026.1431,373,026.1431,078,869.4211,078,869.4211,078,679.0271,078,679.0271,171,605.397861,922.552462,166.453462,166.453462,166.453462,166.453462,166.453462,166.453462,166.453575,951.322
Totaal eigen vermogen van aandeelhouders 11,904,689.42511,828,921.27311,722,257.88511,332,355.76611,205,874.28811,161,682.9111,153,782.52611,052,730.410,960,015.56610,876,318.44810,853,255.49610,733,294.00110,718,919.54710,673,067.74310,624,240.9410,927,317.77910,896,274.12510,838,213.17913,434,451.82612,978,674.63412,809,332.78712,893,513.05612,765,753.02512,021,869.99411,632,468.10811,599,921.01311,453,720.40610,423,037.33110,056,452.5689,615,352.6199,795,856.6094,889,932.3444,650,069.3634,488,884.4874,381,876.9142,856,396.7352,650,447.6112,482,753.8542,389,220.5942,147,389.7822,003,955.8082,045,251.2391,983,820.8971,781,270.971,706,402.3391,698,393.9261,655,849.0471,451,794.8121,411,029.4641,453,698.3521,425,439.8621,246,174.8941,230,206.6551,286,020.5261,261,842.881
Totaal eigen vermogen 15,259,594.88915,317,717.81715,143,391.33315,097,747.54914,915,963.51114,878,869.17314,821,052.29814,703,625.47414,560,432.17714,447,141.02514,330,149.68114,202,151.99914,118,379.69114,069,030.08414,006,990.09114,252,845.14414,199,680.93614,164,047.8817,326,133.23916,636,360.31916,404,488.8916,502,863.63816,315,611.97515,259,148.42714,736,423.66714,638,869.14914,243,110.48512,493,314.29211,710,329.58710,621,415.16110,796,157.5075,730,657.7855,413,431.8215,257,813.3095,119,072.2343,558,762.9433,331,791.462,483,886.4632,390,270.1752,148,380.9962,004,909.0762,046,180.9721,984,747.3061,781,271.091,706,402.461,698,393.9111,655,849.0321,451,794.7981,411,029.4521,453,698.3521,425,439.851,246,174.8941,230,206.6551,286,020.5261,261,842.881
Totaal passiva en aandeelhoudersvermogen 57,778,280.87256,645,983.08756,525,042.57559,317,528.94957,638,600.90958,693,767.8757,612,383.14158,130,540.22358,274,604.656,600,083.12955,573,843.73556,194,312.48855,397,307.62853,746,799.5253,472,450.65154,016,133.73154,119,100.26154,729,091.22959,165,548.43454,839,300.70553,504,482.05352,515,087.32552,549,150.90348,612,906.16944,054,986.19742,018,526.65641,782,780.91535,352,820.40931,824,911.50330,180,217.5931,232,766.56722,472,340.03620,445,502.63718,665,912.47519,128,811.78215,859,628.88715,377,695.56913,909,817.34614,611,864.85112,772,881.23412,421,646.08512,052,153.97312,415,669.40111,339,929.8479,832,869.7799,300,909.7298,550,850.5258,196,923.0787,370,580.9166,773,346.3626,933,353.5885,867,053.3865,643,980.4485,352,239.6825,444,073.9