Portman Ridge Finance Corporation
NASDAQ:PTMN
17.9 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| -6.372 | 4.486 | 6.995 | 7.445 | -3.114 | 0.055 | -12.416 | -4.205 | -8.433 | 4.058 | -2 | 9.144 | 10.844 | 8.037 | 49.023 | 8.319 | 3.284 | -29.053 | 3.517 | -4.251 | -0.848 | -10.918 | -12.218 | 1.349 | -1.312 | 2.609 | 1.15 | -0.669 | 2.522 | 0.386 | 0.079 | 2.717 | 3.007 | -6.843 | -11.489 | -16.051 | 1.233 | 7.672 | -8.897 | 8.236 | 12.253 | 3.442 | 1.574 | -0.093 | 8.529 | 7.213 | 14.563 | 9.368 | 1.617 | 0.577 | -1.344 | -1.485 | 0.874 | 9.605 | -6.873 | -3.319 | -5.691 | 1.595 | 1.86 | 38.02 | -3.196 | -2.28 | -21.048 | 3.989 | 7.297 | 0.195 | -0.064 | -4.684 | 16.941 | 13.949 |
Afschrijvingen & Amortisatie
| 0 | -0.071 | -9.282 | 0 | 0 | 5.96 | 17.915 | 0 | 0 | -2.143 | 8.443 | 0 | 0 | -6,745.349 | -6,813.063 | 0 | 0 | 234.925 | -0.022 | -0.198 | 0.052 | 0.003 | 0 | 0 | -1.069 | -0.315 | -11,444,537 | 0 | 0 | 2.877 | 621,171 | 0 | 0 | 3.796 | 2,308,123 | 0 | 0 | -1.093 | 5,290,437 | 0 | 0 | 4.727 | 229,848 | 0 | 0 | -0.35 | -5,268,341 | 0 | 0 | 3.365 | 565,931.287 | 0 | 0 | 0.023 | 8,322,812 | 0 | 0 | -1.289 | 824,695 | 0 | 0 | -4.449 | 522,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -258,871.165 | 0 | 0 | -7.676 | 0 | 0 | 0 | 32.568 | 10,316,560.774 | 0 | 0 | 8.422 | -2,164,518.093 | 0 | 0 | 25.582 | 4,226,118 | 0 | 0 | -9.78 | -1,008,957 | 0 | 0 | 3.053 | -755,993.425 | 0 | 0 | -43.796 | 5,353,395.295 | 0 | 0 | 3.054 | -565,933 | 0 | 0 | 16.628 | -8,322,678.219 | 0 | 0 | 30.132 | -824,659.954 | 0 | 0 | 45.266 | -522,007.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 258,936 | 0 | 0 | 0.259 | 0 | 0 | 0 | 0.253 | 1,127,991.773 | 0.227 | 0 | 0.389 | 1,543,353 | 0 | 0 | 0.421 | 0 | 0 | 0 | 0.355 | 0 | 0 | 0 | 0.188 | 526,138 | 0 | 0 | 0.02 | -85,081.897 | -0.442 | 0.165 | 0.173 | 0.173 | 0.141 | 0.237 | 0.222 | 0.232 | 0.247 | 0.22 | 0.22 | 0.22 | 0.209 | 0.244 | 0.236 | 0.286 | 0.277 | 0 | 0.156 | 600,200 | 0 | 0 | 0.147 |
Verandering in Werkkapitaal
| -9.796 | 7.769 | 2.047 | 0.781 | -5.374 | 2.202 | 8.85 | -9.502 | -21.597 | 37.317 | -14.129 | 4.379 | -6.222 | 25.228 | -18.772 | 0.658 | -26.751 | 49.223 | -54.251 | -0.903 | 7.499 | 1.446 | 25.669 | -0.76 | -6.247 | -25.222 | -1.65 | 30.159 | 1.309 | -4.844 | -3.547 | 9.699 | 3.027 | -2.886 | 1.527 | -10.641 | -1.898 | -7.099 | 11.785 | 6.373 | -1.377 | -2.756 | 9.626 | 2.119 | -4.558 | -2.143 | 0.256 | -1.105 | 0.496 | -2.428 | 0.836 | -0.408 | 0.984 | -0.281 | -0.163 | -1.221 | 1.62 | -0.787 | -0.201 | 3.994 | -0.287 | -2.581 | -0.452 | -0.616 | -0.538 | 0.358 | 5.384 | -0.145 | 0.359 | -4.139 |
Vorderingen
| 1.512 | -0.446 | 3.041 | -0.694 | -2.304 | 0.705 | 18.798 | -20.528 | -1.14 | 18.04 | 4.914 | 3.719 | -13.648 | 10,964.786 | -687.553 | 0 | 0 | 21,075.553 | -24,420,045 | 0 | 0 | 0 | 0 | 0 | 0 | 2.994 | -43,090 | -2 | 0 | 2.951 | -2,950,658 | 0 | 0 | 0 | -89,675 | 0 | 0 | 0 | 662 | 0 | 0 | 0.125 | 0.2 | 0 | 0 | -1.016 | -1,351,712.632 | 0.777 | -1.049 | -0.096 | 0.403 | -0.49 | 0.077 | 0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.856 | 0 | 0 | 5.856 | -1.421 | -1.597 | -0.613 | -4.237 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -260,309.26 | -1.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 0 | 0 | 2,297,962.613 | 0 | 0 | -0.208 | -444,252.433 | 0 | 0 | 0.057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,077,489.333 | 0 | 0 | -0.427 | 7.074 | -0.312 | 0.225 | -2.009 |
Crediteuren
| -9.596 | 7.209 | 0.797 | 0.038 | -1.227 | -0.677 | -0.205 | -6.903 | -3.557 | 0.282 | 1.212 | -2.342 | 12.156 | 620.953 | 745.793 | 0 | 0 | 115.551 | -1,703,894 | 0 | 0 | 0.682 | 0 | 0 | 0 | -1.296 | 303,397.774 | 33.226 | 0 | -1.097 | -170,660 | 0 | 0 | -1.754 | -5,867,797 | 0 | 0 | -1.383 | 2,529,110 | 0 | 0 | -2.225 | 5.44 | 0 | 0 | -1.651 | -946,250 | 0 | 0 | -1.801 | 444,253 | 0 | 0 | -0.401 | -1,570,996 | 0 | 0 | -0.837 | -6,661 | 0 | 0 | -1.125 | -3,077,486.766 | 0 | 0 | -2.234 | 1.827 | 1.452 | 0.972 | 0.099 |
Overig Werkkapitaal
| -1.712 | 1.006 | -1.791 | 1.437 | -1.843 | -0.028 | -9.743 | 17.929 | -16.9 | 18.995 | -20.255 | 3.001 | -4.73 | -11,560.511 | -77.012 | 0 | 0 | -21,141.881 | 26,123,884.749 | 0 | 0 | 0.764 | 0 | 0 | 0 | -26.92 | -0.164 | 0.164 | 0 | -6.697 | 3,121,314.453 | 0 | 0 | -1.132 | 5,957,473.527 | 0 | 0 | -5.717 | -2,529,760.215 | 0 | 0 | -0.657 | 3.944 | 0 | 0 | 0.523 | 0.275 | -1.882 | 1.546 | -0.324 | -0.133 | 0.082 | 0.908 | 0.06 | 1,570,995.837 | 0 | 0 | 0.05 | 6,660.799 | 0 | 0 | -1.456 | 2.837 | 0 | 0 | -2.837 | -2.096 | 0.312 | -0.225 | 2.009 |
Overige Niet-Contante Posten
| 9.476 | -7.92 | 32.855 | 9.919 | 29.423 | 31.705 | -22.427 | 10.639 | -13.167 | -17.988 | 21.058 | -41.72 | 22.262 | 6,761.172 | 6,909.442 | -8.118 | -8.067 | -229.372 | -10.418 | 2.542 | -5.472 | -1.26 | 0.435 | 0.603 | 9.469 | -1.658 | -10.565 | 42.323 | 1.155 | 0.369 | 0.591 | 1.473 | 6.233 | 2.281 | 3.781 | 37.711 | 14.366 | 3.384 | 12.33 | -4.24 | -4.859 | 1.203 | 0.036 | -58.345 | -18.42 | 0.028 | -0.698 | -2.06 | -18.899 | -1.204 | 8.146 | 5.264 | -68.826 | -0.047 | -0.408 | 19.909 | 58.088 | -26.427 | -0.202 | -32.391 | 7.416 | -3.366 | -1.304 | -7.485 | -6.617 | 11.075 | -600,276.748 | -64.301 | -85.75 | -52.103 |
Kasstroom uit Operationele Activiteiten
| -6.692 | 11.098 | 41.897 | 18.145 | 20.935 | 39.922 | -8.078 | -3.068 | -43.197 | 21.244 | 13.372 | -28.196 | 26.885 | 49.089 | 126.63 | 0.858 | -31.535 | 25.723 | 3.661 | -2.81 | 1.231 | -18.146 | 13.886 | 1.191 | 0.841 | 8.237 | 4.482 | 72.04 | 4.986 | 7.599 | 3.03 | 13.888 | 12.268 | 22.352 | 19.037 | 11.019 | 13.701 | -6.562 | -32.909 | 10.369 | 6.016 | 9.856 | 3.812 | -56.319 | -14.45 | -39.028 | -13.48 | 5.762 | -16.62 | 3.536 | 6.098 | 3.511 | -66.731 | 26.149 | 126.569 | 15.616 | 54.237 | 3.444 | 36.722 | 9.832 | 4.178 | 32.825 | -14.664 | -3.835 | 0.142 | 11.785 | -71.427 | -69.13 | -68.45 | -42.146 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| -13.905 | -37.188 | -14.649 | -10.369 | -9.891 | -13.279 | -222.202 | -52.829 | -69.157 | -58.313 | -280.557 | -94.349 | -62.513 | -58,353.638 | -115,988.795 | 0 | 0 | -47,942.983 | -100,847,747 | 0 | 0 | -35.19 | 0 | 0 | 0 | -52.141 | -277,367,657 | 0 | 0 | -28.597 | -110,229,217 | 0 | 0 | -5.86 | -23,000,000 | 0 | 0 | -20.176 | 0 | 0 | 0 | -25.074 | -247,994,543 | 0 | 0 | -48.672 | -148,344,654 | 0 | 0 | -35.794 | 0 | 0 | 0 | -8.064 | -12,018,942 | 0 | 0 | -23.682 | -13,581,354 | 0 | 0 | -2.684 | -108,769,127 | 0 | 0 | -41.814 | -360,558,612 | 0 | 0 | -66.373 |
Verkoop/verval van Beleggingen
| 32.095 | 35.481 | 46.587 | 23.783 | 30.782 | 45.793 | 160.964 | 55.528 | 45.507 | 39.355 | 329.458 | 60.022 | 78.963 | 80,774.432 | 213,049.934 | 0 | 0 | 23,453.568 | 142,428,478 | 0 | 0 | 19.05 | 0 | 0 | 0 | 84.965 | 340,797,616 | 0 | 0 | 37.452 | 133,253,936 | 0 | 0 | 24.052 | 23,000,000 | 0 | 0 | 10.823 | 0 | 0 | 0 | 28.625 | 107,025,921 | 0 | 0 | 4.813 | 107,817,559 | 0 | 0 | 39.033 | 250,000 | 0 | 0 | 29.311 | 204,092,344 | 0 | 0 | 27.796 | 81,459,787 | 0 | 0 | 31.886 | 75,181,094 | 0 | 0 | 45.078 | 90,743,885 | 0 | 0 | 23.468 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| 18.19 | -1.707 | 31.938 | 13.414 | 20.891 | 32.514 | -61.238 | 2.699 | -23.65 | -18.958 | 48.901 | -34.327 | 16.45 | 22,420.794 | 97,061.139 | 0 | 0 | -24,489.415 | 41,580,731 | 0 | 0 | -16.139 | 0 | 0 | 0 | 32.824 | 63,429,959 | 0 | 0 | 8.855 | 23,024,719 | 0 | 0 | 18.192 | 0 | 0 | 0 | -9.354 | 0 | 0 | 0 | 3.551 | -140,968,622 | 0 | 0 | -43.859 | -40,527,095 | 0 | 0 | 3.239 | 250,000 | 0 | 0 | 21.248 | 192,073,402 | 0 | 0 | 4.115 | 67,878,433 | 0 | 0 | 29.202 | -33,588,033 | 0 | 0 | 3.264 | -269,814,727 | 0 | 0 | -42.906 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -6.58 | -34.032 | 4.19 | -12.179 | -24.616 | -19.875 | 9.229 | 4 | 12.5 | 0 | 11.5 | -28.75 | 28.844 | -68.25 | -46.841 | -4 | 41.155 | -22.92 | 4.156 | 2.662 | 1.488 | 17.515 | -3.592 | 1.708 | 1.332 | -1.526 | 0 | -69.943 | -6.531 | 0 | -0.462 | -5 | -2.4 | -19.299 | -14.348 | -5 | 0 | 0 | 29.915 | 0 | 0 | 0 | 0 | -2.206 | 0 | 0 | 13.4 | 6.5 | 21.5 | 0 | 0 | 0 | 0 | -26.747 | -50.413 | -8.287 | -53.202 | -19.402 | -9.814 | -5.942 | -11.239 | -16.645 | -8.309 | 40 | -20 | -5 | 340 | 70 | 85 | 15 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | -0.035 | -0.025 | 0.439 | 0 | 0 | 4.02 | 0 | 0 | 0 | 0 | 0 | 15,548,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.772 | 0.001 | 0 | 0 | 50,404,185.596 | 0 | -0.228 | 50.632 | 25,560,000 | 0 | 0 | 25.56 | 0 | 0 | 0 | 0 | 646.999 | 0.001 | 0 | 0 | 1,222.999 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -1.553 | -0.953 | -1.789 | -1.221 | -0.553 | -0.792 | -0.827 | 0 | -2.459 | -0.545 | -0 | -1.447 | -0.38 | 0 | 0 | -0.456 | -0.284 | -0.123 | -15,548,678 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 153.881 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -50,404,187.268 | 0 | 0 | 0 | -25,559,960.086 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -646.999 | 0 | 0 | 0 | -1,222.999 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -12.696 | 0 | -6.443 | -6.482 | -6.426 | -6.28 | -6.215 | -5.844 | -5.718 | -5.773 | -5.518 | -5.254 | -4.43 | -4.446 | -2.61 | -2.631 | -2.656 | -2.653 | -2.204 | -2.204 | -3.66 | -3.676 | -3.67 | -3.671 | -3.668 | -3.664 | -4.384 | -4.384 | -4.374 | -4.269 | -5.447 | -5.43 | -5.263 | -5.291 | -7.432 | -7.565 | -7.519 | -8.5 | -8.933 | -8.079 | -8.067 | -8.229 | -8.141 | -9.114 | -9.09 | -7.17 | -6.201 | -6.189 | -4.577 | -3.961 | -3.958 | -3.513 | -3.566 | -3.518 | -3.422 | -3.51 | -3.356 | -3.912 | -4.725 | -4.768 | -4.543 | -5.415 | -7.192 | -7.978 | -6.875 | -6.134 | -6.397 | -5.752 | 0 | -1.363 |
Overige Financieringsactiviteiten
| 6.366 | -6.366 | 0 | 0 | 0 | 0 | -0.031 | -0.029 | -0.689 | -0.087 | -0.605 | -0.035 | -0.963 | 0 | -0.432 | 0 | 0 | -0 | -1.475 | 0 | -0.109 | -0.263 | 0 | -0.001 | -0.086 | 0 | 0 | -2.8 | -0.224 | 0 | 2.381 | -4.49 | -0.247 | 0 | 1.177 | 0.305 | -4.896 | 15.363 | -14.56 | -0.666 | 1.084 | -1.783 | 108,679,467.362 | 72.986 | 26.367 | -0.102 | 18,985,864.621 | -5.278 | -0.717 | -3.847 | 0 | -0 | -0.034 | 64.687 | -64.784 | -1.908 | 2.143 | 16.222 | -18.159 | 0.726 | 7.57 | -11.598 | 4,735,672.474 | -2.272 | 28.133 | -4.175 | -257.111 | -2.251 | -1.82 | 1.363 |
Kasstroom uit Financieringsactiviteiten
| -14.463 | -41.351 | -4.042 | -19.882 | -31.595 | -26.947 | 2.155 | -1.908 | 3.609 | -5.966 | 5.378 | -35.486 | 27.092 | -72.696 | -49.311 | -7.086 | 38.216 | -25.696 | 0.092 | 0.458 | -2.281 | 13.575 | -7.263 | -1.964 | -2.447 | -5.19 | -4.384 | -77.126 | -11.128 | -4.269 | -3.527 | -14.921 | -10.057 | -21.726 | -20.603 | -12.26 | -12.415 | 6.863 | 30.195 | -8.744 | -6.983 | -10.012 | -10.1 | 58.371 | 17.049 | 43.36 | 11.806 | -4.967 | 16.205 | -4.059 | -3.958 | -3.514 | -3.6 | 34.422 | -118.618 | -13.705 | -54.415 | -7.093 | -32.698 | -9.9 | -8.212 | -28.857 | -15.292 | 29.75 | 1.259 | -10.982 | 76.492 | 61.997 | 77.349 | 15 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -31.938 | -13.414 | -20.891 | -32.514 | 61.238 | -2.699 | 23.65 | 18.958 | -48.901 | 0 | 0 | -22,420.794 | -97,061.139 | 0 | 0 | 24,489.415 | -41,580,731 | 0 | 0 | 16.139 | 0 | 0 | 0 | -32.824 | -63,429,959 | 0 | 0 | -8.855 | -23,024,719 | 0 | 0 | -40.543 | 0 | 0 | 0 | 9.354 | 0 | 0 | 0 | -3.551 | 140,968,622 | 0 | 0 | 43.859 | 40,527,095 | 0 | 0 | -3.239 | -250,000 | 0 | 0 | -21.248 | -192,073,402 | 0 | 0 | -4.115 | -67,878,433 | 0 | 0 | -29.202 | 33,588,023 | 0 | 0 | -3.264 | 269,814,727 | 0 | 0 | 42.906 |
Netto Kasstroomverandering
| -2.965 | -31.96 | 37.855 | -1.737 | -10.66 | 12.975 | -5.923 | -4.976 | -39.588 | 15.278 | 18.749 | -63.682 | 53.977 | -23.607 | 77.319 | -6.228 | 6.681 | 0.027 | 3.753 | -2.352 | -1.05 | -4.57 | 6.623 | -0.773 | -1.606 | 3.046 | 0.098 | -5.086 | -6.142 | 3.329 | -0.497 | -1.033 | 2.211 | -21.726 | 3,601,154.434 | -1.241 | 1.286 | 0.301 | -2.715 | 1.625 | -0.967 | -0.156 | -6.288 | 2.052 | 2.599 | 4.332 | -1.674 | 0.795 | -0.414 | -0.523 | 2.141 | -0.002 | -70.331 | 60.572 | 7.95 | 1.911 | -0.178 | -3.648 | 4.024 | -0.068 | -4.034 | 3.968 | -39.956 | 25.915 | 1.4 | 0.803 | 5.065 | -7.133 | 8.898 | -27.146 |
Kaspositie aan het Einde van de Periode
| 36.639 | 39.604 | 71.564 | 33.709 | 35.446 | 46.106 | 33.131 | 39.054 | 44.03 | 83.618 | 68.34 | 49.591 | 113.273 | 59.296 | 82.903 | 5.585 | 11.813 | 5.132 | 5.104 | 1.352 | 3.704 | 4.754 | 9.324 | 2.702 | 3.474 | 5.08 | 2.034 | 1.936 | 7.023 | 13.165 | 1.307 | 1.805 | 2.837 | 0.626 | 3,601,156 | 1.566 | 2.807 | 1.522 | 1.221 | 3.935 | 2.311 | 3.278 | 3.434 | 9.722 | 7.67 | 5.071 | 0.739 | 2.413 | 1.618 | 2.032 | 2.555 | 0.414 | 0.417 | 70.747 | 10.175 | 2.225 | 0.314 | 0.492 | 4.14 | 0.116 | 0.185 | 4.219 | 0.251 | 40.207 | 14.292 | 12.892 | 12.089 | 7.024 | 14.157 | 5.259 |