PTC Inc.
NASDAQ:PTC
187.1 (USD) • At close December 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 126.523 | 68.978 | 114.445 | 66.387 | 45.603 | 61.398 | 63.504 | 75.035 | 106.837 | 70.476 | 89.679 | 46.089 | 292.943 | 51.203 | 109.262 | 23.515 | 53.406 | 34.678 | 7.156 | 35.455 | 9.826 | -14.758 | -43.513 | 20.985 | 13.191 | 16.997 | 7.922 | 13.877 | 17.435 | -0.951 | -1.104 | -9.141 | -28.473 | 3.073 | -5.173 | -25.492 | 8.987 | 17.435 | 5.392 | 30.284 | 38.755 | 38.026 | 43.756 | 39.657 | 56.466 | 34.455 | 17.037 | 35.811 | -83.985 | 22.895 | 3.569 | 22.123 | 37.621 | 15.526 | 19.017 | 13.26 | -13.215 | 10.718 | 9.002 | 17.863 | 15.9 | 3.788 | 7.175 | 4.659 | 36.504 | 14.47 | 18.848 | 9.88 | 23.876 | 87.228 | 17.399 | 15.153 | 25.723 | 16.876 | 10.751 | 7.516 | 17.275 | 26.654 | 20.504 | 19.159 | 42.044 | 16.135 | 3.171 | -26.537 | -37.959 | -33.762 | -15.169 | -11.39 | -50.817 | -24.57 | -15.285 | -2.949 | -24.904 | -2.685 | 7.121 | 12.254 | 6.912 | -15.427 | -5.865 | 10.4 | 43.3 | 35.5 | 10.5 | 30 | 45.3 | 15.2 | -17.1 | 62.3 | 60.5 | 56.2 | 53 | 49.5 | 26.4 | 41.6 | 36.9 | 33 | 22.6 | 13.2 | 22.2 | 19.4 | 18.6 | 17.8 | 15.9 | 14.6 | 13.4 | 11.4 | 9.8 | 8.3 | 6.9 | 5.7 | 4.7 | 3.8 | 3.2 | 2.7 | 2.4 | 2 | 1.7 | 1.6 | 1.3 | 1 |
Afschrijvingen & Amortisatie
| 36.992 | 34.812 | 34.657 | 34.946 | 35.514 | 36.047 | 36.219 | 29.382 | 30.436 | 30.599 | 30.056 | 30.948 | 31.833 | 31.576 | 30.899 | 28.226 | 29.36 | 49.951 | 20.605 | 19.588 | 19.19 | 19.076 | 19.505 | 20.053 | 22.105 | 22.576 | 21.681 | 21.046 | 22.555 | 21.504 | 21.229 | 21.454 | 21.833 | 21.817 | 22.291 | 20.613 | 20.978 | 21.25 | 20.968 | 21.237 | 20.008 | 19.026 | 19.173 | 19.1 | 19.119 | 18.568 | 19.387 | 19.477 | 16.319 | 16.867 | 16.259 | 17.026 | 17.847 | 15.827 | 14.651 | 14.069 | 14.644 | 15.639 | 15.976 | 15.923 | 16.052 | 15.601 | 15.162 | 14.795 | 16.537 | 16.636 | 14.913 | 11.935 | 10.317 | 9.659 | 9.687 | 9.536 | 9.078 | 8.685 | 8.063 | 8.061 | 7.316 | 5.966 | 6.126 | 6.473 | 7.64 | 8.775 | 9.18 | 9.562 | 10.471 | 9.931 | 10.4 | 10.835 | 17.937 | 18.045 | 18.301 | 18.342 | 19.219 | 18.994 | 19.276 | 18.881 | 19.698 | 20.921 | 19.95 | 18.2 | 18.6 | 18.5 | 12.9 | 12.3 | 9.7 | 6.5 | 6.8 | 6.9 | 6.1 | 6 | 5.5 | 4.8 | 4.8 | 5.7 | 3 | 3.3 | 3.4 | 2.5 | 1.9 | 1.7 | 1.6 | 1.3 | 1.2 | 1.1 | 1.1 | 0.8 | 0.7 | 0.7 | 0.6 | 0.5 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 16.676 | 0 | 0 | 0 | 42.963 | 0 | 0 | 0 | -158.105 | 0.388 | 0 | 0 | -24.641 | -0.231 | 0.231 | 0 | 1.708 | 0 | 0 | 0 | -56.556 | -0.022 | 0 | 0 | -22.193 | -1.055 | -0.186 | -6.096 | -44.182 | -0.08 | -0.159 | -0.101 | -49.361 | 0.286 | -0.17 | 0.334 | -19.946 | -0.707 | -1.829 | -6.889 | -39.714 | -0.101 | -0.221 | -0.056 | 104.766 | -23.756 | -3.161 | -22.123 | -35.063 | -47.514 | 0.135 | -0.289 | 21.998 | -0.566 | -0.479 | -0.091 | -55.414 | -0.415 | 0 | -10,531 | -2.74 | 0 | 0 | -8.716 | 0 | 0 | 0 | -8.63 | -0.402 | 0.036 | 0.109 | 0 | -5.989 | 0 | 0 | 13.317 | 0.399 | 0 | 0 | 8.821 | 0.042 | 0 | 0 | 0 | 54.174 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 10.353 | -16.914 | 0 | 0 | 0 | 2.5 | 0.8 | 1.2 | 1 | 0.5 | 0.9 | -0.1 | 0.9 | -9.1 | -3 | 3.1 | 2.6 | -3.1 | -7.1 | 0 | 0 | 0.1 | -0.2 | -0.2 | -0.1 | 0 | 0.2 | -0.5 | -0.2 | 0.9 | -0.3 | -0.1 | -0.3 | 0 | -0.2 | 0 | 0.1 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 48.038 | 54.191 | 59.013 | 58.891 | 53.818 | 52.246 | 41.504 | 41.58 | 49.42 | 37.921 | 45.942 | 43.393 | 43.068 | 44.74 | 46.088 | 41.544 | 25.185 | 20.484 | 27.936 | 14.792 | 15.234 | 26.967 | 29.407 | 30.924 | 16.658 | 17.026 | 18.331 | 20.569 | 16.574 | 21.577 | 17.988 | 14.175 | 13.796 | 14.836 | 23.189 | 12.047 | 14.071 | 12.822 | 11.242 | 13.027 | 12.532 | 12.566 | 12.764 | 13.907 | 11.177 | 11.81 | 11.893 | 11.9 | 13.331 | 12.692 | 13.382 | 12.944 | 11.56 | 9.871 | 11.027 | 11.254 | 11.51 | 12.292 | 13.855 | 14.555 | 11.512 | 0 | 10,531 | 44.396 | 0 | 0 | 10.603 | 0 | 0 | 0 | 8.63 | 40.487 | -5.505 | -6.832 | 9.664 | 15.466 | 0 | 0 | -13.317 | 0.437 | 0 | 0 | -8.821 | 0.456 | 0 | 0 | -2.812 | -16.185 | 0 | 0 | 0 | 0 | 0 | 0 | -8.08 | 0 | 0 | 0 | -10.353 | -26.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -127.917 | 62.917 | 45.702 | 28.081 | -117.201 | 10.287 | 43.852 | 59.191 | -112.096 | 12.327 | -37.993 | 51.104 | -192.025 | -37.813 | -20.614 | 57.13 | -65.314 | -4.218 | 40.044 | -74.244 | 11.127 | 33.581 | 104.498 | -49.226 | 52.595 | -7.277 | 61.461 | -23.671 | -40.12 | 36.786 | 34.724 | -78.177 | 6.036 | 20.809 | 16.931 | 43 | -54.477 | 33.849 | 52.81 | -51.279 | -19.772 | 38.323 | 36.517 | -28.477 | -9.444 | 20.422 | 34.673 | -53.517 | -27.181 | 13.196 | 62.457 | -16.046 | -30.472 | 5.52 | 34.475 | -86.132 | -19.498 | 12.727 | 30.678 | -24.881 | 13.66 | -42.254 | 44.985 | -15.973 | -22.221 | 4.247 | 62.888 | -14.906 | -31.924 | 2.699 | 55.068 | -49.726 | -33.313 | -24.642 | 32.172 | -47.452 | -28.484 | 4.609 | 28.561 | 2.415 | -12.081 | 20.933 | 17.252 | -0.831 | 14.023 | 31.418 | 0.228 | 10.03 | -18.007 | 14.891 | -27.726 | -21.607 | 12.364 | -5.587 | 21.389 | -47.538 | -0.166 | 21.522 | -47.544 | -2 | -15.7 | -6.8 | -23.5 | -15.2 | -9.1 | -21.2 | 40.8 | -21.9 | 2.5 | -5.5 | 22.6 | 3.1 | 21.2 | 20.2 | 2.5 | 5.5 | 8.7 | -2.8 | 17.5 | 0.5 | -4.7 | 14.8 | 3.7 | -2.9 | -5.3 | -2.8 | -3 | -2.2 | -0.3 | 3.1 | 4.5 | -2.4 | -2.4 | 0.5 | -0.8 | 0.1 | -2.3 | -0.4 | -0.1 | -0.3 |
Vorderingen
| -166.051 | 23.915 | -46.443 | 153.95 | -198.128 | 13.043 | -19.034 | 105.512 | -190.235 | 12.918 | -45.006 | 57.316 | -115.308 | 5.744 | -20.169 | 10.315 | -87.027 | 34.475 | -14.127 | 34.314 | -58.808 | 33.753 | 30.476 | 24.025 | -0.799 | -10.832 | 10.424 | 21.603 | -22.081 | 19.54 | -5.811 | 21.184 | -5.882 | -5.118 | 28.398 | 35.219 | -15.183 | 22.195 | -3.089 | 25.8 | -7.071 | -2.112 | -2.536 | 19.273 | -18.566 | 13.689 | 6.047 | 16.142 | -9.473 | 3.084 | 25.403 | 13.295 | -50.393 | 2.16 | 16.857 | -0.958 | -11.759 | 2.467 | 4.55 | 4.211 | -12.108 | -9.56 | 0 | 23,439 | 2.397 | 0 | 0 | 38.1 | 0 | 0 | 0 | -8.302 | 1.525 | 0 | 0 | -4.72 | 1.624 | 0 | 0 | 3.702 | 3.135 | 0 | 0 | 6.012 | 5.079 | 0 | 0 | -1.675 | 4.331 | 0 | 0 | 0 | 0 | 0 | 0 | -3.742 | 0 | 0 | 0 | 32.549 | 4.445 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | -10.824 | -0.569 | -6.345 | 0 | 0 | 0 | 0 | 0 | 0 | 16.654 | 7.159 | 2.214 | 44.537 | 36.468 | 5.129 | -2.112 | -41.022 | 16.516 | 2.9 | 5.991 | -20.819 | 35.179 | -13.765 | 0.138 | -14.272 | -11.255 | -3.152 | -8.584 | -6.096 | -19.963 | -8.644 | -5.471 | -3.355 | -27.289 | -9.043 | -13.612 | -2.953 | -15.357 | 8.666 | -1.514 | 7.393 | -14.576 | 0.204 | -6.774 | -33.779 | 33.761 | 0 | 0 | -25.833 | 32.275 | 0 | 0 | -35.887 | 24.975 | 0 | 0 | -33.632 | 77.127 | 0 | 0 | -19,969.187 | 7.259 | 0 | 0 | -31.018 | 0 | 0 | 0 | -37.339 | -10.561 | 0 | 0 | -32.607 | -7.194 | 0 | 0 | 2.953 | -11.051 | 0 | 0 | -11.192 | 13.379 | 0 | 0 | 25.379 | -17.547 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.2 |
Crediteuren
| -7.333 | 39.714 | 2.859 | -51.204 | 12.395 | 18.726 | 3.43 | -9.85 | 0.312 | 15.954 | -36.347 | 15.812 | 9.262 | 9.692 | -6.239 | 3.129 | -9.39 | -7.938 | 24.152 | -11.959 | 12.076 | 8.55 | 9.264 | -9.628 | 21.79 | -7.065 | 13.927 | -53.057 | 33.393 | -7.338 | 13.022 | -53.608 | 56.62 | 7.831 | -28.067 | 11.975 | -30.327 | 7.169 | 33.72 | -53.229 | 36.746 | 9.423 | 5.231 | -42.862 | 14.732 | 16.218 | 3.216 | -27.958 | -8.556 | 0 | 0 | -9.179 | -0.058 | 0 | 0 | 4.585 | 8.4 | 0 | 0 | -0.236 | -20.994 | 0 | 0 | -3,492 | -14.002 | 0 | 0 | -3.88 | 0 | 0 | 0 | -1.786 | -10.45 | 0 | 0 | -5.222 | -13.355 | 0 | 0 | -1.379 | -5.24 | 0 | 0 | -0.411 | -8.388 | 0 | 0 | -1.927 | -19.074 | 0 | 0 | 0 | 0 | 0 | 0 | -1.41 | 0 | 0 | 0 | -17.3 | -35.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 45.467 | -0.712 | 89.286 | -63.841 | 69.101 | -15.137 | 59.456 | -36.471 | 77.827 | -16.545 | 43.36 | -22.024 | -102.633 | -60.408 | 3.58 | -0.851 | -5.365 | -35.884 | 32.131 | -55.577 | 41.343 | -11.622 | 58.767 | -42.804 | -3.575 | 24.385 | 36.972 | 22.055 | -40.177 | 27.736 | 36.097 | -39.657 | -24.739 | 26.74 | 22.071 | -0.839 | 18.322 | 13.528 | 35.791 | -20.897 | -34.09 | 22.346 | 35.336 | -12.281 | 8.966 | -9.689 | 32.184 | -7.922 | -42.913 | 10.112 | 37.054 | 5.671 | -12.296 | 3.36 | 17.618 | -53.872 | -41.114 | 10.26 | 26.128 | 4.776 | -30.365 | -32.694 | 44.985 | 6.214 | -17.875 | 4.247 | 62.888 | -18.108 | -31.924 | 2.699 | 55.068 | -2.299 | -13.827 | -24.642 | 32.172 | -4.903 | -9.559 | 4.609 | 28.561 | -2.861 | 1.075 | 20.933 | 17.252 | 4.76 | 3.953 | 31.418 | 0.228 | -11.747 | 14.283 | 14.891 | -27.726 | -21.607 | 12.364 | 0 | 0 | -42.386 | -0.166 | 21.522 | -47.544 | 0.7 | 15.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -0.1 |
Overige Niet-Contante Posten
| 62.516 | 53.087 | 168.824 | -1.086 | 10.286 | 7.673 | 15.127 | -24.191 | -71.221 | -46.056 | 22.662 | -36.347 | 27.282 | -0.388 | -42.595 | -41.197 | -0.381 | -0.86 | -0.703 | -1.223 | -1.427 | 14.452 | 33.673 | -0.005 | 0.23 | 0.115 | 3.058 | -4.456 | 34.278 | 0.797 | 0.149 | 5.994 | 44.183 | 0.042 | 0.159 | 0.045 | 49.266 | -0.052 | 0.17 | -0.171 | 19.093 | -0.777 | 0.539 | 0.087 | 3.327 | 0.069 | 0.11 | 0.028 | -0.888 | 21.477 | 4.733 | 22.123 | -2.85 | 47.514 | 0.127 | 0.027 | 0.385 | 0.34 | 0.479 | 0.091 | -12.374 | 0.415 | 6.904 | 10.943 | -31.342 | 17.949 | 10.6 | 11.759 | 10.033 | -60.637 | 10.307 | 8.699 | -29.77 | 18.539 | 16.678 | 0.642 | 3.11 | -1.577 | -0.082 | 0.637 | 1.181 | 0.701 | 1.582 | 1.793 | 3.339 | 2.628 | 0.974 | 2.812 | 12.842 | 0 | -0.655 | 0.655 | -10.436 | 0 | 12.731 | 8.08 | 2.751 | 2.499 | 24.6 | -24.6 | 43.912 | -4.7 | 31.3 | 3.7 | 22.7 | 28.3 | 12.8 | 0 | -0.1 | 0 | 0 | -0.1 | -0.2 | 0.1 | 0 | 0 | -0.3 | 19 | -0.3 | 0 | 0 | 0 | -0.1 | 0.1 | -0.2 | -2.4 | 2.7 | -0.2 | -0.1 | 0 | 0 | 0.1 | 0.3 | -0.1 | 0 | 0 | 1.5 | -0.1 | 0.1 | 0 |
Kasstroom uit Operationele Activiteiten
| 98.114 | 213.799 | 250.73 | 187.341 | 49.769 | 169.223 | 210.948 | 180.921 | 38.499 | 116.766 | 142.325 | 137.736 | 45.321 | 88.034 | 121.692 | 113.762 | 33.974 | 104.505 | 87.817 | 7.512 | 55.216 | 67.585 | 141.13 | 21.214 | 62.489 | 49.047 | 111.148 | 25.127 | 32.524 | 73.655 | 76.389 | -47.978 | 13.572 | 59.457 | 48.885 | 61.254 | -12.56 | 86.839 | 91.992 | 11.647 | 51.165 | 106.423 | 110.722 | 36.242 | 43.661 | 84.59 | 82.796 | 13.636 | 20.931 | 64.01 | 96.549 | 36.485 | 0.027 | 48.433 | 78.276 | -48.038 | 15.568 | 50.368 | 67.948 | 22.76 | -7.621 | -11.353 | 74.226 | 14.424 | 41.134 | 53.302 | 107.249 | 20.555 | 12.302 | 38.949 | 92.461 | -16.338 | 11.803 | 13.989 | 60.941 | -21.569 | 8.694 | 35.652 | 55.109 | 28.684 | 39.62 | 46.544 | 31.185 | -16.013 | -9.628 | 10.215 | -3.567 | 9.475 | -0.056 | 8.366 | -25.365 | -5.559 | -3.757 | 10.722 | 60.517 | -16.403 | 29.195 | 29.515 | -8.859 | 2 | 46.3 | 42.5 | 31.2 | 30.8 | 71.1 | 29.6 | 44.5 | 48.3 | 69.5 | 57.6 | 81 | 58.2 | 75.2 | 64.6 | 45.5 | 44.4 | 31.3 | 24.8 | 41.3 | 21.6 | 15.6 | 33.7 | 20.5 | 12.8 | 9 | 7.2 | 9.7 | 6.4 | 8 | 9 | 9.5 | 1.5 | 1.3 | 3.2 | 1.9 | 2.4 | 1 | 1.3 | 1.5 | 0.9 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -4.537 | -1.639 | -3.639 | -4.563 | -6.579 | -5.085 | -3.77 | -9.18 | -10.515 | -5.469 | -2.148 | -3.812 | -13.051 | -3.42 | -5.385 | -2.857 | -4.784 | -16.219 | -5.536 | -4.707 | -4.832 | -8.311 | -20.936 | -30.332 | -17.375 | -7.527 | -5.262 | -8.877 | -6.111 | -4.544 | -7.689 | -7.1 | -9.557 | -7.766 | -4.681 | -4.185 | -9.991 | -6.53 | -6.16 | -5.636 | -8.554 | -6.379 | -4.568 | -5.774 | -10.2 | -6.702 | -5.033 | -7.393 | -8.907 | -5.882 | -9.054 | -7.57 | -9.522 | -6.735 | -6.148 | -5.412 | -5.045 | -4.582 | -9.225 | -7.877 | -6.278 | -8.543 | -7.094 | -8.172 | -4.947 | -9.785 | -5.877 | -4.83 | -6.918 | -4.746 | -6.048 | -6.345 | -6.407 | -4.911 | -4.804 | -3.35 | -3.397 | -3.639 | -5.123 | -2.799 | -6.362 | -1.586 | -2.406 | -2.094 | -4.464 | -5.055 | -7.283 | -4.022 | -3.713 | -6.355 | -9.503 | -10.095 | -10.699 | -11.247 | -19.988 | -19.454 | -10.356 | -8.441 | 0.459 | -22.8 | -39.9 | -11.1 | -77 | -8.5 | -5.3 | -60.6 | -4.8 | -5.7 | -12.2 | -8.2 | -5.5 | -7.9 | -26.8 | -8.7 | -10.4 | -5.9 | -4.5 | -38.2 | -2.8 | -0.9 | -3.5 | -2 | -2.3 | -1.3 | -2.1 | -2 | -1.7 | -1.6 | -1.1 | 1 | -3 | -0.5 | -0.2 | 0 | 0 | -0.2 | -0.3 | 7.5 | 0 | 0 |
Netto Overnames
| 0 | 0 | 0 | -93.457 | 1,656.696 | -828.271 | -828.271 | -0.154 | -7.969 | -242.456 | 0 | 0 | -0.251 | -0.581 | -717.198 | 0.55 | -14.958 | 11.05 | -0.771 | -467.749 | 54.736 | -17.284 | 0.103 | -69.556 | 36.041 | 0 | -3 | -3.74 | 16.679 | -4.96 | 0 | 0 | -1.611 | 0 | -99.411 | -64.78 | 0 | -98.591 | 0 | 0.18 | -212.006 | 0 | -111.519 | 0 | -25.026 | 1.606 | 0 | -222.423 | 0.95 | 0 | -0.29 | -0.88 | -14.873 | -265.153 | 0 | 0 | -0.634 | 0 | -1.505 | -0.582 | 0 | -24.315 | -0.113 | -8.362 | 0 | 0 | 0.693 | -262.285 | -2.574 | -10.879 | 0 | -17.639 | 0 | -64.409 | 0 | -10.675 | -192.087 | 0 | 0 | 0 | -9.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.836 | 0 | 0 | -7.922 | -72.925 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 2.224 | 0 | 0 | 6.602 | -5.474 | -5.823 | 0 | 0 | -6.735 | 0 | 0 | -2 | 0 | 8.359 | -7.359 | -15.474 | -19.865 | -1.489 | -6.462 | -8.911 | -0.095 | -8.004 | -8.331 | -6.248 | -5.269 | -5.046 | -0.508 | -0.208 | -2.013 | 0 | 0 | -0.56 | -44.605 | 0 | 0 | 0 | -10 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.702 | -4.465 | -5.952 | -12.885 | -7.637 | -5.172 | -14.526 | -14.874 | -13.5 | -2.484 | -7.19 | -19.828 | -9.459 | -12.645 | -11.8 | -41.6 | -27.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -58.8 | -99.5 | -27 | -60.7 | -77.7 | -44.7 | -11.2 | -15.9 | -11.3 | 0 | 0 | 0 | 0 | -1.7 | -4.6 | 0 | 0 | 0 | -0.1 | 0 | 0 | -5.6 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | -6.172 | 0.349 | 5.823 | 0 | 6.814 | 4.213 | 42.693 | 6.473 | 0.965 | 0 | -5.556 | 58.469 | 6.25 | 15.821 | 4.472 | 5.499 | 11.299 | 1.96 | 7.22 | 7.007 | 4.5 | 5.4 | 4.5 | 3.74 | 5.345 | 8.74 | 14.996 | 1.502 | 26.189 | 0 | 0 | 0 | 0 | 0 | 0 | -2.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38.156 | 4.759 | 5.641 | 7.452 | 7.623 | 3.587 | 21.633 | 4.553 | 7.308 | 42.868 | 0.952 | 21.55 | 28.594 | 44.218 | 20.9 | 46.4 | 18.8 | 106.7 | 25 | 0 | 0 | 251.5 | 128.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.6 | 61.6 | 62.6 | 37.8 | 9.2 | 21.4 | 12 | 0 | 0 | 0 | 0 | 0 | 3.4 | 0 | 0 | 0 | 0.3 | -1.4 | 0.6 | 0.4 | 0.7 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -3.826 | 6.05 | 5.123 | -7.347 | -1,657.126 | 833.745 | -5.823 | -10.795 | -6.814 | 6.735 | 4.835 | 6.473 | -0.965 | 0.062 | -2.803 | -0.55 | -9.224 | -11.05 | 2.983 | -0.963 | -54.736 | 0.095 | -7.22 | -1.324 | -36.041 | 0.131 | -4.5 | -3.008 | -22.024 | -8.74 | 14.996 | -1.502 | -26.189 | -44.605 | 0 | -0 | -30.628 | 10 | 0 | 3.311 | -25.275 | 0 | 0 | 0 | 0.721 | 0 | 0 | -222.423 | -31.413 | 0 | 0 | 0 | -27.817 | 0 | 0 | 0 | -26.729 | 0 | 0 | 0 | -30.087 | 0 | 0 | 0 | -25.439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -19.472 | 0 | 0 | 0 | -0.004 | -6.81 | -1.168 | -0.005 | 11.345 | -10.153 | -0.39 | -0.802 | -1.368 | -1.76 | -1.159 | -0.821 | -0.595 | -0.757 | -0.244 | -0.411 | -1.321 | -0.372 | -1.051 | -0.238 | -27.082 | -0.417 | -14.007 | 38.722 | 74.025 | -21.1 | -16 | -14.2 | 13.7 | -51.5 | -72.9 | -89.5 | -98.8 | -11.7 | 4.1 | -48.1 | -23.7 | 9 | -55.6 | -0.2 | -0.3 | -0.3 | -0.1 | -0.5 | 0 | -0.4 | 35.1 | -0.1 | -31.8 | 4.1 | -4.3 | -0.1 | -0.1 | -0.1 | -2 | -0.2 | -0.4 | -0.3 | -0.3 | -0.2 | -0.2 | -13.2 | 4.6 | -12.8 |
Kasstroom uit Investeringsactiviteiten
| -8.363 | 4.411 | 1.484 | -105.367 | -6.579 | -4.736 | -837.864 | -20.129 | -18.484 | -243.712 | 40.545 | 2.661 | -15.302 | -4.001 | -722.583 | 48.253 | -28.966 | -20.263 | -3.324 | -473.419 | -2.444 | -23.635 | -28.837 | -101.212 | -19.123 | -7.396 | -13.308 | -9.385 | -6.319 | -11.517 | 7.307 | -7.1 | -11.728 | -52.371 | -104.092 | -68.965 | -9.991 | -105.121 | -6.16 | -5.456 | -220.56 | -6.379 | -116.087 | -5.774 | -35.226 | -5.096 | -5.033 | -229.816 | -7.957 | -5.882 | -9.344 | -8.45 | -24.395 | -271.888 | -6.148 | -5.412 | -5.679 | -4.582 | -10.73 | -8.459 | -6.278 | -32.858 | -7.207 | -16.534 | -4.947 | -9.785 | -5.184 | -267.115 | -9.492 | -15.625 | -6.048 | -23.984 | -6.407 | -69.32 | -4.804 | -14.025 | -195.488 | -10.449 | -6.291 | -2.804 | -4.839 | -11.739 | -2.796 | -2.896 | -5.832 | 24.639 | -8.148 | -5.154 | 0.459 | -7.126 | -11.332 | -3.399 | -22.341 | -17.811 | 19.345 | -25.93 | -4.88 | 10.277 | 18.025 | 17.1 | -34 | -41.1 | 13.7 | 2.3 | 8.4 | -112.1 | 173.8 | 33.4 | -111 | -19.9 | -1.4 | -56 | -50.5 | 0.3 | -66 | -28.3 | -42.7 | -2.9 | -25.8 | -69.9 | -26.8 | -1.6 | 16.9 | -12.7 | -33.9 | 2.1 | -6 | 1.7 | -2.9 | -3.7 | -5 | -0.4 | -1.6 | 0.2 | 0.1 | 0.3 | -6.1 | -5.7 | 4.6 | -12.8 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -898.921 | -195.125 | -254.23 | 558.404 | -43.319 | -180 | -564 | -0.217 | -75.058 | -105 | -175 | -0.239 | -40.075 | -30 | -80 | -18.279 | -120 | -510.125 | 520 | 455 | -30 | -40 | -40 | 135 | -50 | 50 | -100 | 30 | 0 | 0 | -20 | -20 | -20 | -60 | 120 | 50 | 43.75 | 93.75 | -75 | -6.25 | 296.875 | -3.125 | -50 | 110 | -10 | -40 | -60 | -1.875 | 230 | -20 | -40 | 0 | -50 | 250 | 0 | 0 | 0 | -31.112 | -19.72 | 0 | 0 | 0 | -18.686 | -13.265 | -10.996 | -53.751 | -52.429 | 204.871 | 0 | -0.125 | -0.123 | -0.121 | -0.119 | -0.103 | -0.126 | -0.094 | -0.093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -17 | 16.8 |
Uitgifte van Gewone Aandelen
| 12.965 | 0 | 12.709 | 0 | 11.06 | 0 | 0 | 0 | 10.35 | 10.857 | 10.857 | 0 | 11.091 | 0 | 10.484 | 0 | 9.402 | 0 | 0 | 0 | 8.817 | 0 | 8.798 | -4.64 | 1,008.182 | 0 | 7.472 | 0 | 6.8 | 0 | 3.978 | 0 | 0.002 | 0.018 | 0 | 0.001 | 0.003 | 0.032 | 0.003 | 0.003 | 0.076 | 0.085 | 0.365 | 0.351 | 1.472 | 0.538 | 2.229 | 0.645 | 5.895 | 1.192 | 6.927 | 7.196 | 2.495 | 6.287 | 3.742 | 12.232 | 6.76 | 1.479 | 3.054 | 3.991 | 2.27 | 0.75 | 0.01 | 2.106 | 5.012 | 4.04 | 1.625 | 2.024 | 1.774 | 0 | 3.101 | 7.788 | 3.779 | 1.15 | 2.07 | 0.832 | 1.219 | 1.655 | 4.243 | 3.045 | 4.495 | 0.446 | 4.43 | 0.341 | 3.736 | 0.047 | 0 | 0 | 3.708 | 0.004 | 4.646 | 0.269 | 5.521 | 8.176 | 0 | 1.767 | 2.264 | 0.356 | 23.201 | 53.8 | 7.9 | 1.051 | 10.434 | 4.5 | -5.4 | 24.1 | 38.3 | 13.4 | 23.6 | 14.3 | 15.7 | 12.5 | 14.5 | 7 | 9.3 | 10 | 7.6 | 7.4 | 8.8 | 2.3 | 3.9 | -5.3 | 5 | 11.8 | 7.9 | 5.6 | 5.4 | 6.5 | 5.7 | 3.4 | 2.1 | 4 | 1.7 | 0.5 | 0.4 | 0.2 | 0.8 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | -21.405 | -20.858 | -50.326 | 0 | -19.467 | 0 | -52.423 | 0 | -125 | -5.261 | -119.739 | -30 | -14.973 | 0 | -24.5 | 0 | -9.661 | -0.722 | -22.849 | -24.999 | -25.001 | -60.354 | 0 | -1,000 | -100 | -0.454 | -33.488 | -15.997 | -34.994 | 0 | -18.623 | 0 | 0 | -0.638 | 0 | -14.978 | -49.962 | 0 | 0 | -125 | -59.95 | -39.965 | 0 | -19.959 | -19.965 | -19.155 | -15.792 | 0 | -19.97 | -14.983 | 0 | -14.974 | -39.947 | 0 | 0 | -2.496 | -14.974 | -40 | -5.072 | -4.576 | 0 | 0 | -9.581 | 0 | -5.288 | 0 | 0 | -8.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | -4.998 | -19.996 | -30.004 | -34.862 | -46.846 | -35.08 | -34.993 | 0 | 0 | 0 | -24.995 | -14.973 | -50 | 0 | 0 | 0 | 0 | -49.7 | -40 | -55 | -40.1 | -21.2 | -19.9 | -19 | -6.5 | 0 | 0 | 0 | 0 | -1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 809.123 | -21.405 | -8.149 | -620.04 | -6.959 | 0 | 1,114.396 | -53.773 | -6.135 | 251.739 | -1.43 | -49.165 | -10.742 | -14.973 | 597.258 | -24.5 | -0.532 | -25.478 | -7.003 | -23.854 | -0.175 | -9.7 | -0.703 | -35.363 | -3.953 | -15.429 | 7.018 | -3.176 | -0.163 | -15.163 | -0.69 | -21.334 | -0.4 | -20.207 | -0.638 | -17.077 | -4.318 | -7.487 | -0.195 | -21.506 | -3.066 | -3.628 | -5.104 | -12.561 | 0.141 | -2.051 | -3.432 | -9.32 | -1.154 | -1.428 | -6.501 | -12.511 | 0.33 | 1.681 | -4.52 | -28.745 | -2.621 | -0.078 | -4.514 | -15.432 | 13.08 | -0.034 | -1.929 | -2.597 | 0.052 | -0.003 | -1.85 | -8.841 | -0.148 | 0.088 | -0.837 | -5.455 | 0.052 | -0.016 | -0.881 | 0 | -11.91 | -0.468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.5 | 0 | -264.1 | 0 | 0 | -0.1 | 0 | 0 | -0.1 | 0.1 | 0 | -0.1 | -0.7 | 0.1 | -0.1 | 0 | -0.1 | 0.1 | 0 | 0 | 0 | 0.1 | -0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.5 | 0.5 | 16.9 | 0.1 |
Kasstroom uit Financieringsactiviteiten
| -76.833 | -216.53 | -262.379 | -111.962 | -32.616 | -201.127 | 559.239 | -53.99 | -60.621 | 153.475 | -170.003 | -169.143 | -67.47 | -45.461 | 533.298 | -44.329 | -111.13 | -535.603 | 512.997 | 431.146 | -46.357 | -74.701 | -96.899 | 94.997 | -45.771 | -65.429 | -92.982 | -6.664 | -9.36 | -50.157 | -16.712 | -39.73 | -20.398 | -80.189 | 119.362 | 32.924 | 24.457 | 26.333 | -75.192 | -29.079 | 168.885 | -66.618 | -94.704 | 97.79 | -27.625 | -61.478 | -80.358 | -26.342 | 234.741 | -40.206 | -54.557 | -5.315 | -62.149 | 218.021 | -5.714 | 0.262 | 1.643 | -44.685 | -61.18 | -16.513 | 10.774 | 0.716 | -20.605 | -23.337 | -5.932 | -55.002 | -74.663 | 198.054 | -6.517 | 1.14 | 2.141 | 2.212 | 3.712 | 1.031 | 1.063 | 0.738 | -10.493 | 1.187 | 4.243 | 3.045 | 4.495 | 0.446 | 4.43 | 0.341 | 3.738 | -0.122 | 3.905 | 0 | 3.708 | 0.004 | 4.646 | -4.729 | -14.475 | -21.828 | -26.094 | -45.079 | -32.816 | -34.637 | 3.254 | 53.8 | 7.9 | -24 | -4.5 | -45.5 | -66.9 | 24.1 | -225.8 | 13.4 | -26.1 | -26.4 | -39.3 | -27.6 | -6.8 | -12.8 | -9.7 | 3.4 | 6.9 | 7.5 | 8.7 | 2.3 | 2.4 | -8.2 | 5 | 11.8 | 7.9 | 5.7 | 5.3 | 6.5 | 5.8 | 3.3 | 2.1 | 3.9 | 1.6 | 0.4 | 0.3 | 0.1 | 0.2 | 0.4 | -0.1 | 16.9 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 5.226 | -2.832 | -5.86 | 6.689 | -3.984 | -2.346 | 0.565 | 8.616 | -9.548 | -10.915 | -2.078 | -1.661 | -1.773 | 1.103 | -5.01 | 5.553 | 4.152 | 1.613 | -7.731 | 1.991 | -4.708 | -0.094 | 0.196 | 2.041 | -4.201 | -9.446 | 3.239 | 2.598 | 2.463 | 5.398 | 2.965 | -9.76 | 1.863 | -0.727 | 7.504 | -1.833 | -3.549 | -0.806 | -3.877 | -9.714 | -10.009 | 0.277 | -0.838 | 1.206 | 4.072 | -1.794 | -4.988 | 1.371 | 3.781 | -3.982 | 4.108 | -3.247 | -6.356 | 6.681 | 5.239 | 0.786 | 9.702 | -4.774 | -4.49 | -1.766 | 6.902 | 7.122 | -5.629 | -4.561 | -15.334 | -5.441 | 16.756 | 0.023 | 7.022 | -2.535 | 2.132 | 2.003 | 0.447 | 4.028 | -0.187 | -2.415 | -1.298 | -7.552 | -2.955 | 10.252 | -2.13 | 0.825 | -1.209 | 3.311 | 8.772 | -0.433 | -1.587 | 0.214 | -2.805 | 6.149 | -0.859 | -0.646 | -2.347 | 1.208 | -1.996 | -2.234 | 0.099 | 0.622 | 0.788 | 2.6 | 6.5 | -0.7 | -0.7 | 3.1 | -0.7 | -2.9 | 0.9 | -1.7 | -1.9 | 0.3 | -3.1 | -1.4 | -0.1 | -1.6 | -1 | -0.6 | -1.5 | 0.5 | 1.5 | -0.1 | 0.5 | 0.6 | 0.4 | -0.5 | 0 | -0.2 | 0.2 | -0.4 | 0 | 0 | 0 | -20.7 | 0 | 0 | 0 | -8.3 | 0 | 0 | 0 | -8.3 |
Netto Kasstroomverandering
| 18.059 | -1.222 | -16.026 | -23.299 | 6.59 | -38.986 | -67.112 | 115.418 | -50.154 | 15.614 | 10.789 | -30.407 | -39.224 | 39.675 | -72.603 | 123.239 | -101.97 | -449.748 | 589.759 | -32.77 | 1.707 | -26.45 | 17.299 | 17.04 | -6.606 | -33.224 | 8.097 | 11.676 | 19.308 | 17.379 | 69.949 | -104.568 | -16.691 | -73.83 | 71.659 | 23.38 | -1.643 | 7.245 | 6.763 | -32.602 | -10.519 | 33.703 | -100.907 | 129.464 | -15.118 | 16.222 | -7.583 | -241.151 | 251.496 | 13.94 | 36.756 | 19.473 | -92.873 | 1.247 | 76.589 | -57.338 | 21.234 | -3.673 | -8.452 | -3.978 | 3.777 | -36.373 | 40.785 | -30.008 | 14.921 | -16.926 | 44.158 | -48.483 | 3.315 | 21.929 | 90.686 | -36.107 | 9.555 | -50.272 | 57.013 | -37.271 | -198.585 | 18.838 | 50.106 | 39.177 | 37.146 | 36.076 | 31.61 | -15.257 | -2.95 | 34.299 | -9.397 | 4.535 | 1.306 | 7.393 | -32.91 | -14.333 | -42.92 | -27.709 | 51.772 | -89.646 | -8.402 | 5.777 | 13.097 | 75.6 | 26.7 | -23.3 | 39.7 | -9.3 | 12 | -61.4 | -6.6 | 93.4 | -69.4 | 11.5 | 37.3 | -26.8 | 17.8 | 50.5 | -31.2 | 18.9 | -6 | 29.9 | 25.7 | -46.1 | -8.3 | 24.5 | 42.8 | 11.4 | -17 | 14.8 | 9.2 | 14.2 | 10.9 | 8.6 | 6.6 | -15.7 | 1.3 | 3.8 | 2.3 | -5.5 | -4.9 | -4 | 6 | -3.3 |
Kaspositie aan het Einde van de Periode
| 265.808 | 247.749 | 248.971 | 265.499 | 288.798 | 282.208 | 321.194 | 388.306 | 272.888 | 323.042 | 307.428 | 296.639 | 327.047 | 366.271 | 326.596 | 399.199 | 275.96 | 377.93 | 827.678 | 237.919 | 270.689 | 268.982 | 295.432 | 278.133 | 259.946 | 266.552 | 299.776 | 291.679 | 280.003 | 260.695 | 243.316 | 173.367 | 277.935 | 294.626 | 368.456 | 296.797 | 273.417 | 275.06 | 267.815 | 261.052 | 293.654 | 304.173 | 270.47 | 371.377 | 241.913 | 257.031 | 240.809 | 248.392 | 489.543 | 238.047 | 224.107 | 187.351 | 167.878 | 260.751 | 259.504 | 182.915 | 240.253 | 219.019 | 222.692 | 231.144 | 235.122 | 231.345 | 267.718 | 226.933 | 256.941 | 242.02 | 258.946 | 214.788 | 263.271 | 259.956 | 238.027 | 147.341 | 183.448 | 173.893 | 224.165 | 167.152 | 204.423 | 403.008 | 384.17 | 334.064 | 294.887 | 257.741 | 221.665 | 190.055 | 205.312 | 208.262 | 173.963 | 183.36 | 178.825 | 177.519 | 170.126 | 203.036 | 217.369 | 260.289 | 287.998 | 236.226 | 325.872 | 334.274 | 328.497 | 315.4 | 239.8 | -23.3 | 39.7 | 196.7 | 206 | 194 | 255.4 | 247.6 | 154.2 | 223.6 | 212.1 | 174.8 | 201.6 | 50.5 | -31.2 | 164.5 | 145.6 | 29.9 | 25.7 | 92.5 | -8.3 | 24.5 | 42.8 | 79.6 | -17 | 14.8 | 9.2 | 61.2 | 10.9 | 8.6 | 6.6 | 0 | 1.3 | 3.8 | 2.3 | 0 | -4.9 | -4 | 6 | 0 |