PT Bukit Asam Tbk
IDX:PTBA.JK
2810 (IDR) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q2 | 2010 Q1 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1,197,502 | 1,241,898 | 790,940 | 2,326,618 | 1,003,672 | 1,612,634 | 1,162,932 | 2,566,222 | 3,844,631 | 3,881,336 | 2,275,393 | 3,141,104 | 2,989,328 | 1,278,163 | 500,518 | 658,624 | 439,370 | 385,576 | 903,249 | 955,624 | 1,092,936 | 871,119 | 1,137,209 | 1,094,047 | 1,353,589 | 1,125,160 | 1,451,150 | 1,850,610 | 901,923 | 853,082 | 870,829 | 954,453 | 339,961 | 379,200 | 332,574 | 530,329 | 710,415 | 454,833 | 340,334 | 434,150 | 425,987 | 619,731 | 536,303 | 582,514 | 373,506 | 376,941 | 493,183 | 704,539 | 640,070 | 688,159 | 867,345 | 765,111 | 712,179 | 850,450 | 760,327 | 535,077 | 373,032 | 672,624 | 919,927 |
Afschrijvingen & Amortisatie
| 486,477 | 456,314 | 425,218 | 662,460 | 432,611 | 441,119 | 381,192 | 66,600 | 41,751 | 91,432 | 66,369 | 374,966 | 330,274 | 318,631 | 265,529 | 171,394 | 273,594 | 270,717 | 250,628 | 119,381 | 225,438 | 183,416 | 176,495 | 134,252 | 191,696 | 202,335 | 148,052 | 263,002 | 84,452 | 213,274 | 125,010 | 142,095 | 219,487 | 51,726 | 23,960 | 182,494 | 77,439 | 95,393 | 19,330 | 82,292 | 64,807 | 44,008 | 36,865 | 55,557 | 39,421 | 42,948 | 24,119 | 47,438 | 20,981 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 117,653 | 2,006,562 | -90,932 | -3,710,571 | 7,613,561 | -7,430,365 | -381,192 | -2,632,822 | -3,886,382 | -3,972,768 | -2,341,762 | -3,141,104 | -2,989,328 | -1,278,163 | -500,518 | -658,624 | -439,370 | -385,576 | -903,249 | -955,624 | -1,092,936 | -871,119 | -1,137,209 | -1,094,047 | -1,353,589 | -1,125,160 | -1,451,150 | -1,850,610 | -901,923 | -853,082 | -870,829 | -954,453 | -339,961 | -379,200 | -332,574 | -530,329 | -710,415 | -454,833 | -340,334 | -434,150 | -425,987 | -619,731 | -536,303 | -582,514 | -373,506 | -376,941 | -493,183 | -704,539 | -640,070 | -688,159 | -867,345 | -765,111 | -712,179 | -850,450 | -760,327 | -535,077 | -373,032 | -672,624 | -919,927 |
Kasstroom uit Operationele Activiteiten
| 1,315,155 | 2,792,146 | 274,790 | -721,493 | 9,049,844 | -5,376,612 | 1,162,932 | 2,632,822 | 3,886,382 | 3,972,768 | 66,369 | 319,687 | 7,982,894 | -2,315,594 | 475,646 | 4,657,424 | -3,377,649 | 1,046,272 | 1,187,581 | 375,428 | 1,764,641 | 1,038,433 | 1,117,977 | 1,124,191 | 2,296,246 | 37,133 | 4,410,216 | 37,848 | 838,620 | 1,165,743 | 373,234 | 627,782 | 116,762 | 1,039,984 | 1,081 | -246,438 | 880,084 | 833,755 | 430,370 | 241,460 | 213,150 | 1,059,615 | 461,892 | 787,300 | 289,076 | 541,295 | 433,659 | 874,250 | 1,106,520 | -280,142 | 0 | 1,221,683 | 870,721 | 0 | 0 | 101,832 | 0 | 163,469 | -5,007 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -445,317 | -426,701 | -533,806 | -416,148 | -205,205 | -102,475 | -213,418 | -473,115 | -103,622 | -84,980 | -243,097 | -310,858 | -127,717 | -399,806 | -171,515 | -62,590 | -187,921 | -306,009 | -170,452 | -307,352 | -215,323 | -654,936 | -115,879 | -600,155 | -103,851 | -84,381 | -105,470 | 509,349 | -480,664 | -680,140 | -25,731 | 286,982 | -46,592 | -422,355 | -119,506 | 51,435 | -379,469 | -204,872 | -190,326 | -102,414 | -203,021 | -245,369 | -173,458 | -205,622 | -288,570 | -495,582 | -125,300 | -97,993 | -188,407 | -300,616 | -53,191 | -97,393 | -48,934 | -39,849 | -49,077 | -138,707 | -95,141 | -144,592 | -10,715 |
Netto Overnames
| -134,256 | 134,256 | -467,819 | -783 | 26 | 198,665 | -247,079 | 0 | 0 | 0 | 0 | -128,205 | -264,448 | -254,705 | -256,046 | -253,313 | 99 | -99 | -256,806 | -251,676 | -126,567 | 0 | 0 | 0 | 0 | 0 | 0 | -3,750 | 0 | 0 | 0 | -267,338 | 0 | -29,639 | 0 | -161,773 | 0 | 62,600 | -67,932 | -872,373 | 0 | -26,933 | -107,726 | 165,902 | 0 | 0 | 0 | 1 | -21,552 | 0 | -134,728 | -127,269 | 0 | -11,626 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 2 | -467,819 | -50,758 | -642,608 | -389,152 | -745,698 | -8,955,283 | -5,970,569 | -4,798,021 | -2,099,370 | -7,233,793 | -1,827,688 | -3,405,190 | -256,046 | 11,914 | 0 | 0 | 0 | 543,523 | -2,414,883 | 606,511 | -1,087,911 | 0 | 0 | 0 | 0 | 146,669 | 0 | 0 | 0 | -200,347 | 0 | -51,000 | 0 | -200,500 | -50,000 | -65,000 | -75,000 | -153,336 | 0 | -136,110 | -50,445 | -230,902 | 0 | 0 | -65,000 | -646,640 | 140,270 | 270,120 | -685,780 | -310,000 | 0 | 0 | -367,500 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 2,500 | 499,000 | 451,818 | 140,764 | 1,064,850 | 8,929,196 | 29,967 | 8,476,059 | 3,946,737 | 7,111,422 | 1,899,565 | 2,840,504 | 309,980 | 870,416 | 259,938 | -413,091 | -717,263 | 594,220 | 1,986,810 | -7,564 | 0 | 98,564 | 105,000 | 114,731 | 0 | -30,000 | 65,000 | -503 | 50,000 | 0 | 104,159 | 267,338 | 0 | 0 | 0 | 161,212 | 0 | 0 | 6,269 | -540 | 22,500 | 0 | 65,495 | -645 | 0 | 106,543 | 107,815 | 812,849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 2,251 | -355 | -40,053 | 155 | -71,683 | -41,170 | -29,967 | -38,959 | 12,279 | 181 | 26,499 | 58,244 | -250 | -3,202,800 | 3,892 | -10,914 | -100,000 | -1,000 | 1,730,004 | 47,328 | -1,873 | -1,740 | -943,311 | -233,705 | -598,950 | -62,099 | 65,000 | -155,653 | 67,340 | -17,340 | 104,159 | 267,338 | 0 | -80,639 | 0 | 68,935 | -50,000 | -2,400 | -131,331 | -51,576 | 22,500 | -163,043 | -92,676 | -292,877 | 39,600 | 146,143 | -39,600 | -107,783 | -30,220 | -138,794 | 0 | 329,145 | 210,000 | 7,500 | -367,500 | 0 | 0 | 0 | 0 |
Kasstroom uit Investeringsactiviteiten
| -577,322 | 206,202 | -589,860 | -326,770 | 145,380 | 8,636,234 | -1,206,195 | -991,298 | -2,115,175 | 2,228,602 | -416,403 | -4,774,108 | -1,910,123 | -2,986,895 | -167,623 | -727,994 | -1,005,085 | 287,112 | 1,559,552 | 24,259 | -2,758,646 | 48,399 | -1,098,790 | -719,129 | -702,801 | -114,381 | -40,470 | 496,112 | -430,664 | -680,140 | 78,428 | 353,973 | -46,592 | -502,994 | -119,506 | -149,626 | -429,469 | -207,272 | -326,989 | -1,180,239 | -180,521 | -408,412 | -266,134 | -564,144 | -248,970 | -389,039 | -122,085 | -39,566 | -99,909 | -169,290 | -873,699 | -205,517 | 161,066 | -43,975 | -416,577 | -138,707 | -95,141 | -144,592 | -10,715 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 79,265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 683,485 | 0 | 0 | 0 | 0 | 0 | 0 | 237,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,552 | -4,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -359,922 | -42,302 | 0 | 0 | 0 | 0 | 0 | 0 | -171,663 | -1 | -1,337,893 | -200,330 | -20,512 | -30,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -1 | -4,579,393 | 0 | 0 | -12,567,582 | 0 | 0 | -2 | -2 | -7,909,118 | 0 | -2 | 0 | -835,386 | 0 | 0 | -3,651,200 | 0 | 0 | 0 | 0 | -3,767,959 | 0 | 0 | 0 | -3,357,331 | 0 | 0 | 0 | -601,856 | 0 | 0 | 0 | -610,773 | 0 | 0 | -1 | -705,659 | 0 | -1 | 0 | -1,004,380 | 0 | -1 | 0 | -1,595,062 | 0 | 0 | 0 | 0 | 0 | -230,217 | -1,051,535 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 19,535 | -25,700 | 0 | -38,824 | -116,227 | -319,230 | -125,055 | -311,640 | -106,686 | -8,174,035 | -72,549 | -310,324 | 612,652 | -984,803 | -122,170 | -249,456 | -3,603,703 | -126,703 | -41,177 | -76,903 | -35,047 | -2,006,913 | 0 | 87,867 | -70,078 | -3,321,774 | 0 | 64,726 | 2 | -601,856 | 0 | 34,374 | 250,000 | -692,209 | 0 | -52,306 | -42,302 | -693,340 | 183,105 | 723,275 | 1,171,700 | -959,769 | 95,776 | -50,312 | -6,725 | -1,528,615 | -8,000 | -154,253 | -15,574 | -1,722,476 | 0 | 4,881 | -80,370 | 0 | 0 | -1,182,981 | 0 | -572,196 | 0 |
Kasstroom uit Financieringsactiviteiten
| -530,464 | -2,248,213 | -165,301 | -104,584 | -12,684,129 | -320,190 | -126,015 | -312,602 | -107,628 | -8,174,935 | -73,449 | -311,226 | 611,772 | -985,643 | -226,486 | -260,737 | -3,616,503 | -147,012 | -58,906 | 152,508 | -80,416 | -2,040,235 | -65,048 | -193,280 | -70,078 | -3,321,774 | -15,648 | -108,157 | -106,166 | -1,671,646 | -120,874 | -174,361 | 136,283 | -813,593 | -159,463 | -674,162 | -183,802 | -998,893 | 61,865 | 520,277 | 1,155,441 | -988,347 | 49,528 | -221,976 | -6,726 | -2,866,508 | -208,330 | -154,253 | -15,574 | -1,722,476 | 0 | -225,336 | -1,131,905 | 0 | 0 | -1,182,981 | 0 | -572,196 | -9,287 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 66,315 | 57,320 | -26,019 | -7,014,238 | 7,056,937 | -26,594 | 4,355,023 | -4,355,023 | 4,393,859 | 336 | 4,341,245 | -4,341,245 | 4,329,980 | 10,967 | -4,716,710 | 4,744,320 | -51,086 | 63,567 | -35,494 | 27,616 | -20,887 | 5,893 | 30,257 | -22,626 | 26,624 | 5,629 | 5,770 | 2,504 | -308 | 416 | -33,647 | -22,884 | 18,141 | -4,353 | 66,023 | 20,183 | 2,242 | -1,801 | 21,119 | 25,380 | -12,675 | -16,172 | 76,084 | -68,488 | -59 | -4,218 | -10,294 | -2,002 | 1,875 | -1,770 | 3,171 | -2,699 | 675 | -2,336 | -200 | 455 | -18,877 | 15,722 |
Netto Kasstroomverandering
| 7,422 | 816,450 | -423,051 | -1,178,866 | -10,503,143 | 9,996,369 | -1,205,836 | 1,712,652 | 1,152,595 | -1,940,627 | 1,711,528 | -424,402 | 2,343,298 | -1,958,152 | 92,504 | -1,048,017 | -3,254,917 | 1,135,286 | 2,751,794 | 516,701 | -1,046,805 | -974,290 | -39,968 | 242,039 | 1,500,741 | -3,372,398 | 4,375,375 | 431,573 | 304,294 | -1,186,351 | 331,204 | 773,747 | 183,569 | -258,462 | -282,241 | -1,004,203 | 286,996 | -370,168 | 163,445 | -397,383 | 1,213,450 | -349,819 | 229,114 | 77,264 | -35,108 | -2,714,311 | 99,026 | 670,137 | 989,035 | -2,170,033 | -363,396 | 794,001 | -102,817 | 676,152 | 369,881 | -1,220,056 | 840,352 | -572,196 | -9,287 |
Kaspositie aan het Einde van de Periode
| 4,539,688 | 4,532,266 | 3,715,816 | 4,138,867 | 5,317,733 | 15,820,876 | 5,824,507 | 7,030,343 | 5,317,691 | 4,165,096 | 6,105,723 | 4,394,195 | 4,818,597 | 2,475,299 | 4,433,451 | 4,340,947 | 5,388,964 | 8,643,881 | 7,508,595 | 4,756,801 | 4,240,100 | 5,286,905 | 6,261,195 | 6,301,163 | 6,059,124 | 4,558,383 | 7,930,781 | 3,555,406 | 3,123,833 | 2,819,539 | 4,005,890 | 3,674,687 | 2,900,940 | 2,717,371 | 2,975,833 | 3,115,337 | 4,119,540 | 3,832,544 | 4,202,712 | 4,039,267 | 4,436,650 | 3,223,200 | 3,573,019 | 3,343,905 | 3,266,641 | 3,301,749 | 6,016,060 | 5,917,034 | 5,246,897 | 4,257,862 | 6,427,895 | 6,791,291 | 5,997,290 | 6,100,107 | 5,423,955 | 4,329,400 | 5,549,456 | 3,004,790 | 3,032,434 |