PT Bukit Asam Tbk

IDX:PTBA.JK

2780 (IDR) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q22011 Q12010 Q22010 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 4,532,2663,715,8164,138,8675,317,73315,820,8765,824,5077,030,3435,317,6914,165,0966,105,7234,394,1954,818,5962,475,2994,433,4514,340,9475,388,9648,643,8817,508,5954,756,8014,240,1005,286,9056,261,1956,301,1636,059,1244,558,3837,930,7813,555,4063,123,8332,819,5394,005,8903,674,6872,900,9402,717,3712,975,8333,115,3374,119,5403,832,5444,202,7124,039,2674,436,6503,223,2003,573,0193,343,9053,266,6413,301,7496,016,0605,917,0345,246,8974,257,8626,427,8956,791,2916,100,1075,423,95500
Kortetermijnbeleggingen 464,800973,0811,417,1481,487,4421,930,35110,465,0889,712,2669,215,3207,201,2599,535,8619,352,808296,767283,717272,605301,257297,939183,312166,865179,556182,984155,746216,200323,570378,010382,225375,745408,665530,054578,324613,649718,957662,673668,599618,731623,879454,179442,899372,563296,492186,931209,17772,27286,99521,87421,854127,645172,584280,384465,758686,82439,217443,459443,00000
Liquide middelen en kortetermijnbeleggingen 4,997,0664,688,8975,556,0156,805,17517,751,22716,289,59516,742,60914,533,01111,366,35515,641,58413,747,0035,115,3632,759,0164,706,0564,642,2045,686,9038,827,1937,675,4604,936,3574,423,0845,442,6516,477,3956,624,7336,437,1344,940,6088,306,5263,964,0713,653,8873,397,8634,619,5394,393,6443,563,6133,385,9703,594,5643,739,2164,573,7194,275,4434,575,2754,335,7594,623,5813,432,3773,645,2913,430,9003,288,5153,323,6036,143,7056,089,6185,527,2814,723,6207,114,7196,830,5086,543,5665,866,95500
Nettovorderingen 4,231,0854,811,2483,797,2923,021,2213,588,4224,851,1553,760,6364,286,2603,212,3574,110,3813,099,8403,797,5203,368,2551,950,5851,714,4591,479,9341,578,6392,573,0882,577,5082,758,2092,714,2463,180,3353,057,7492,804,0193,648,3643,534,5035,621,8333,628,5503,528,6213,403,2972,694,5282,928,6922,404,6532,856,4472,476,0692,139,3851,835,5701,964,1461,809,8262,054,2121,883,7712,029,1851,893,9761,904,4981,809,8272,181,1881,814,4881,784,5532,163,9131,549,8811,180,1951,405,8701,329,31500
Voorraad 4,005,5494,138,9395,499,6144,134,3492,967,8843,075,9013,837,1872,764,1101,704,6531,013,2031,207,5851,145,195856,776559,788805,4361,354,8901,064,5561,086,6741,383,0641,537,5591,148,0691,102,3621,551,1351,299,173990,483892,9561,156,0121,019,034854,4701,079,7171,102,290940,348934,471741,5311,233,1751,178,1381,069,039798,7631,033,3601,172,802938,901799,342901,952877,204726,321619,180765,964890,484841,527693,201644,833481,131434,147446,692394,006
Overige vlottende activa 429,393335,708295,43596,911126,35284,72291,716102,653111,08372,26757,1154,727,0703,217,978935,4361,202,257839,036125,745694,9302,782,9553,030,446860,3011,290,935505,727333,416240,31888,119375,829465,940453,71941,417159,46566,94415,98949,540150,016105,281134,737111,644237,86055,28763,70386,360252,955102,82556,69858,70948,227183,194398,110249,808203,724135,946118,7415,669,9926,810,773
Totaal vlottende activa 13,663,09313,974,79215,148,35614,057,65624,433,88524,301,37324,432,14821,885,62916,498,60220,946,51818,211,50014,883,83310,202,0258,151,8658,364,3569,360,76311,596,13312,030,15211,679,88411,749,29810,165,26712,051,02711,739,34410,873,7429,819,77312,822,10411,117,7458,767,4118,234,6739,143,9708,349,9277,499,5976,741,0837,242,0827,598,4767,996,5237,314,7897,449,8287,416,8057,905,8826,318,7526,560,1786,479,7836,173,0425,916,4499,002,7828,718,2978,385,5128,127,1709,607,6098,859,2608,566,5137,749,1586,116,6847,204,779
Niet-vlottende activa:
Materiële vaste activa, netto 11,746,78711,725,76011,910,68711,171,05511,151,46011,085,15311,336,43710,725,05111,027,16310,420,30110,468,75510,084,8989,884,9559,801,6349,694,2829,484,8959,545,3019,599,8999,315,7888,600,0738,560,0558,372,5848,227,1557,435,8897,315,3977,360,0997,466,0056,424,0916,122,6186,224,0916,115,2375,923,7385,952,4345,662,7275,625,7654,430,5204,240,3854,175,5974,047,3353,403,9543,160,8623,020,5662,933,5782,728,6032,285,8332,195,7492,007,7831,432,8581,275,1151,172,1771,140,466989,360959,859395,977380,578
Goodwill 102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,07700000000000000000000
Immateriële activa 00000000000000000-38,1900000000000000000000000000000000000000
Goodwill en immateriële activa 102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,077102,0772,454,1632,307,8462,621,4632,360,3621,252,4021,212,4741,051,2791,088,474886,954874,191957,585877,457927,7801,050,8541,216,353531,037856,308808,46900
Langetermijnbeleggingen 8,283,1588,071,0497,470,2305,382,2234,906,799-3,613,340-3,167,855-3,189,476-1,280,826-4,252,972-4,155,0824,598,7964,292,2054,008,8793,647,9053,448,8823,346,2863,643,1962,801,6772,620,0572,482,4492,445,1762,297,9361,871,5581,196,4571,175,0111,089,763988,078938,673839,474676,524759,537703,735662,654616,115669,991614,689622,839639,854695,736628,449702,055541,332586,820531,594425,803380,864278,97972,053-158,715363,866-164,854-176,02100
Belastingvorderingen 1,218,3701,210,4701,208,6831,068,6661,058,3621,041,700917,323785,069755,672775,034768,833812,995729,192557,293542,644577,705568,226638,816641,944769,785698,206593,893725,212727,206804,720795,723834,562572,708566,004572,226484,173456,132457,622440,945431,022262,797407,459252,301227,948554,897542,244524,306514,242855,971706,489693,261646,694449,210430,456412,200386,702352,883335,783278,041265,385
Overige niet-vlottende activa 3,379,3673,332,7462,925,1564,222,7854,634,96713,459,33711,739,07710,908,4908,810,31610,998,72510,727,6201,708,5411,833,3691,904,4101,705,4911,531,1011,734,5051,714,4751,556,6821,389,8511,404,0261,261,9241,081,2091,459,9001,396,2281,365,3871,377,3302,645,3052,705,5662,671,4312,848,8362,509,5492,669,3072,646,5452,520,588344,913344,691191,628119,719236,214235,423292,211119,746140,739140,331151,14697,886213,718218,764224,810225,773234,722232,116949,623731,901
Totaal niet-vlottende activa 24,729,75924,442,10223,616,83321,946,80621,853,66522,074,92720,927,05919,331,21119,414,40218,043,16517,912,20317,307,30716,841,79816,374,29315,692,39915,144,66015,296,39515,698,46314,418,16813,481,84313,246,81312,775,65412,433,58911,596,63010,814,87910,798,29710,869,73710,732,25910,434,93810,409,29910,226,8479,751,0339,885,1759,514,9489,295,5678,162,3847,915,0707,863,8287,395,2186,143,2035,779,4525,590,4175,197,3725,199,0874,538,4384,423,5444,010,6843,302,5453,047,2422,866,8252,647,8442,268,4192,160,2061,623,6411,377,864
Totaal activa 38,392,85238,416,89438,765,18936,004,46246,287,55046,376,30045,359,20741,216,84035,913,00438,989,68336,123,70332,191,14027,043,82324,526,15824,056,75524,505,42326,892,52827,728,61526,098,05225,231,14123,412,08024,826,68124,172,93322,470,37220,634,65223,620,40121,987,48219,499,67018,669,61119,553,26918,576,77417,250,63016,626,25816,757,03016,894,04316,158,90715,229,85915,313,65614,812,02314,049,08512,098,20412,150,59511,677,15511,372,12910,454,88713,426,32612,728,98111,688,05711,174,41212,474,43411,507,10410,834,9329,909,3647,740,3258,582,643
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 2,559,1722,313,8042,082,1882,490,7222,149,3502,661,1151,935,8182,171,5531,936,2421,389,9021,270,3631,592,6791,255,076762,254697,3811,100,2971,002,527959,2471,020,0941,024,370918,779812,5971,047,997972,496886,944765,233886,423764,926516,114643,260539,440398,115792,115785,6861,146,089703,610546,103531,684545,505585,403443,781265,648471,879232,149195,839163,744149,776272,804250,153139,030122,282112,82983,491195,523174,785
Kortlopende schulden 2,980,553538,811558,017492,186488,588584,394591,677331,649449,897272,654420,941263,742359,176279,400532,241237,553515,427343,317322,234223,992385,683207,332372,047125,631181,889136,113440,96067,413277,3991,454,2391,617,5451,138,2671,040,7671,191,6451,351,8851,473,2881,385,4141,385,4141,293,663134,182150,123100,05377,89050,00051,00056,96734,91568,39886,19369,50718,15525,79216,23712,5007,500
Belastingschulden 296,225467,791295,176666,048625,2721,397,2621,509,8071,616,2761,223,1811,496,7711,555,1031,411,972737,491261,367216,666268,799148,594280,536310,578543,196286,305340,121485,960504,926465,3471,249,408830,150662,406518,838308,151122,95893,638187,27193,203176,216203,289139,15590,35064,839203,861219,292147,173211,849188,707140,154203,188238,901235,240188,714452,717413,217317,649284,329156,411354,553
Uitgestelde opbrengsten 85,815176,69695,4497,057,36318,483,928221,772129,958142,00085,669182,4565,738,0154,460,9783,775,7942,618,9342,567,7272,986,4636,040,9623,125,6643,259,1693,567,5902,933,853340,1213,449,9343,015,2972,718,7781,249,4083,133,7252,536,7162,674,0573,054,0202,810,9042,593,6132,421,2732,188,0952,308,1211,863,6561,844,1331,428,5141,619,6641,999,3011,879,7581,767,3271,625,1521,618,3201,378,7871,667,9541,581,1851,262,0901,264,0921,716,3291,767,7911,356,4251,287,332156,411354,553
Overige kortlopende verplichtingen 6,220,5875,836,8607,232,447137,567140,5247,148,2458,044,3277,100,4525,788,1396,120,65371,32856,57081,67059,64775,10855,81649,58457,64089,75486,82681,4432,859,45465,7187,01267,7262,699,24952,11872,78251,34744,59974,858102,912158,87180,868116,638178,206104,136876,594115,2971,2342,6741,005,96586,035153,48931,46841,5544,7886,00433,2337,4524,1951,138,082113,097821,352903,566
Totaal kortlopende verplichtingen 11,846,1278,866,1719,968,10110,177,83821,262,39010,615,52610,701,7809,745,6548,259,9477,965,6657,500,6476,373,9695,471,7163,720,2353,872,4574,380,1297,608,5004,485,8684,691,2514,902,7784,319,7584,219,5044,935,6964,120,4363,855,3374,850,0034,513,2263,441,8373,518,9175,196,1185,042,7474,232,9074,413,0264,246,2944,922,7334,218,7603,879,7864,222,2063,574,1292,720,1202,476,3363,138,9932,260,9562,053,9581,657,0941,930,2191,770,6641,609,2961,633,6711,932,3181,912,4232,633,1281,500,1571,185,7861,440,404
Langlopende verplichtingen:
Langetermijnschulden 586,724683,262743,665794,156922,197665,914770,524917,218908,115732,222626,310653,875374,755414,037399,943668,237404,670560,444308,710343,749263,981519,920460,348742,139536,560494,089532,543738,477811,006740,732750,9791,335,056910,114912,432670,172747,278915,8181,121,052961,7531,225,4740007,2587,4478,5049,67000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000000000000057,3790000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 77,22677,22677,226102,344102,344102,344102,344102,344102,344102,344102,344102,342102,34578,01782,03277,46675,41859,86659,86659,46354,28248,36746,39949,1100047,3310000000000000000000000000000
Overige niet-vlottende verplichtingen 6,357,9396,309,3906,413,0015,502,4895,534,3145,289,6564,868,5134,017,0753,938,0123,667,2963,640,6784,037,2253,587,1202,748,1012,763,1272,800,1202,837,0662,696,5972,615,3992,590,9042,525,5172,480,9082,460,7942,636,7523,289,3243,145,9633,037,0182,410,0622,358,7532,298,6902,230,6432,094,1412,098,6762,046,1252,013,5911,688,0881,638,2221,648,9891,605,2991,948,2641,899,9691,907,2041,864,6302,635,8652,537,4512,496,7312,443,4781,615,1451,541,2001,504,7451,429,6791,268,9711,204,1301,048,310979,684
Totaal niet-vlottende verplichtingen 7,021,8897,069,8787,233,8926,398,9896,558,8556,057,9145,741,3815,036,6374,948,4714,501,8624,369,3324,793,4424,064,2203,240,1553,245,1023,545,8233,317,1543,316,9072,983,9752,994,1162,843,7803,049,1952,967,5413,428,0013,825,8843,640,0523,674,2713,148,5393,169,7593,039,4222,981,6223,429,1973,008,7902,958,5572,683,7632,435,3662,554,0402,770,0412,567,0523,173,7381,899,9691,907,2041,864,6302,643,1232,544,8982,505,2352,453,1481,615,1451,541,2001,504,7451,429,6791,268,9711,204,1301,048,310979,684
Totaal passiva 18,868,01615,936,04917,201,99316,576,82727,821,24516,673,44016,443,16114,782,29113,208,41812,467,52711,869,97911,167,4119,535,9366,960,3907,117,5597,925,95210,925,6547,802,7757,675,2267,896,8947,163,5387,268,6997,903,2377,548,4377,681,2218,490,0558,187,4976,590,3766,688,6768,235,5408,024,3697,662,1047,421,8167,204,8517,606,4966,654,1266,433,8266,992,2476,141,1815,893,8584,376,3055,046,1974,125,5864,697,0814,201,9924,435,4544,223,8123,224,4413,174,8713,437,0633,342,1023,902,0992,704,2872,234,0962,420,088
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000097,095003,3350000000000000000000000
Gewone aandelen 1,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,0661,152,066
Ingehouden winsten 2,860,5436,159,7625,288,7323,299,1972,359,12713,433,19412,561,41710,433,3576,583,71010,563,2498,382,8335,005,8252,213,5282,336,8641,790,175803,419359,2264,198,6033,326,6492,374,2511,297,6675,473,4804,340,2863,139,0851,309,0754,543,9433,209,2092,034,4181,132,4952,285,6021,414,772600,327260,3671,236,7991,584,5021,398,046687,634232,8001,908,6351,374,389948,407328,6731,618,5121,243,630870,124493,1832,240,6487,365,5166,725,4477,773,8366,906,4915,661,6495,943,0894,243,9494,891,853
Overige gereserveerde algehele resultaten 14,757,43514,477,46814,442,69414,233,46114,229,87614,332,39414,440,53913,990,31614,167,12014,036,49013,973,72014,072,88014,088,11314,023,504223,202452,583276,017799,378169,078230,147227,429461,260319,554205,614201,23919,465162,670469,018458,355-97,095174,68139,986-3,33533,780102,010142,541101,08780,91765,07976,30869,78276,24960,73754,08116,00614,378000000000
Overige totale aandeelhoudersvermogen 630,311551,046551,046551,046551,046551,046551,046551,046551,046551,046551,046551,046-132,439-132,43913,597,96114,003,65014,003,65013,605,51313,610,48213,372,92213,372,92210,203,26310,203,26310,203,26210,055,6539,200,5669,084,1509,084,1509,084,1507,736,0127,679,8187,679,8197,676,4837,016,3956,336,1186,696,0406,738,3426,738,3415,427,8315,427,8315,427,8265,427,8314,606,0664,118,2634,118,2627,240,7465,026,404-133,53540,58331,52929,70243,94435,98530,48530,485
Totaal eigen vermogen van aandeelhouders 19,400,35522,340,34221,434,53819,235,77018,292,11529,468,70028,705,06826,126,78522,453,94226,302,85124,059,66520,781,81717,321,26817,379,99516,763,40416,411,71815,790,95919,755,56018,258,27517,129,38616,050,08417,290,06916,015,16914,700,02712,718,03314,916,04013,608,09512,739,65211,827,06611,173,68010,421,3379,472,1989,088,9169,439,0409,174,6969,388,6938,679,1298,204,1248,553,6118,030,5947,598,0816,984,8197,437,3816,568,0406,156,4588,900,3738,419,1188,384,0477,918,0968,957,4318,088,2596,857,6597,131,1405,426,5006,074,404
Totaal eigen vermogen 19,524,83622,480,84521,563,19619,427,63518,466,30529,702,86028,916,04626,434,54922,704,58626,522,15624,253,72421,023,72917,507,88717,565,76816,939,19616,579,47115,966,87419,925,84018,422,82617,334,24716,248,54217,557,98216,269,69614,921,93512,953,43115,130,34613,799,98512,909,29411,980,93511,317,72910,552,4059,588,5269,204,4429,552,1799,287,5479,504,7818,796,0338,321,4098,670,8428,155,2277,721,8997,104,3987,551,5696,675,0486,252,8958,990,8728,505,1698,463,6167,999,5419,037,3718,165,0026,932,8337,205,0775,426,5006,074,404
Totaal passiva en aandeelhoudersvermogen 38,392,85238,416,89438,765,18936,004,46246,287,55046,376,30045,359,20741,216,84035,913,00438,989,68336,123,70332,191,14027,043,82324,526,15824,056,75524,505,42326,892,52827,728,61526,098,05225,231,14123,412,08024,826,68124,172,93322,470,37220,634,65223,620,40121,987,48219,499,67018,669,61119,553,26918,576,77417,250,63016,626,25816,757,03016,894,04316,158,90715,229,85915,313,65614,812,02314,049,08512,098,20412,150,59511,677,15511,372,12910,454,88713,426,32612,728,98111,688,05711,174,41212,474,43411,507,10410,834,9329,909,3647,660,5968,494,492