Phillips 66
NYSE:PSX
110.37 (USD) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,637 | 2,444 | 1,570 | 3,323 | 3,539 | 3,029 | 6,965 | 6,133 | 3,744 | 2,809 | 3,335 | 3,147 | 2,897 | 2,207 | 1,351 | 2,514 | 1,462 | 1,890 | 1,221 | 1,614 | 2,268 | 1,819 | 1,253 | 3,019 | 924 | 1,884 | 842 | 3,119 | 1,547 | 2,161 | 1,513 | 2,711 | 2,337 | 2,232 | 1,723 | 3,074 | 4,822 | 5,089 | 5,390 | 5,207 | 3,108 | 4,956 | 5,326 | 5,400 | 5,942 | 4,220 | 4,753 | 3,474 | 4,430 | 3,104 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,637 | 2,444 | 1,570 | 3,323 | 3,539 | 3,029 | 6,965 | 6,133 | 3,744 | 2,809 | 3,335 | 3,147 | 2,897 | 2,207 | 1,351 | 2,514 | 1,462 | 1,890 | 1,221 | 1,614 | 2,268 | 1,819 | 1,253 | 3,019 | 924 | 1,884 | 842 | 3,119 | 1,547 | 2,161 | 1,513 | 2,711 | 2,337 | 2,232 | 1,723 | 3,074 | 4,822 | 5,089 | 5,390 | 5,207 | 3,108 | 4,956 | 5,326 | 5,400 | 5,942 | 4,220 | 4,753 | 3,474 | 4,430 | 3,104 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 10,440 | 10,887 | 11,532 | 11,730 | 11,976 | 9,458 | 9,326 | 10,985 | 13,652 | 13,393 | 10,455 | 7,470 | 8,006 | 8,062 | 8,165 | 6,522 | 5,963 | 4,852 | 4,559 | 8,510 | 7,086 | 6,727 | 7,303 | 6,173 | 7,971 | 7,173 | 6,124 | 7,506 | 6,355 | 5,594 | 5,690 | 6,397 | 5,001 | 5,597 | 4,737 | 5,173 | 5,198 | 6,567 | 5,737 | 7,255 | 8,766 | 10,110 | 9,120 | 9,632 | 9,744 | 9,793 | 9,910 | 10,403 | 10,793 | 9,213 | 11,320 | 10,025 | 10,889 | 10,213 |
Voorraad
| 6,037 | 6,522 | 6,286 | 3,750 | 5,732 | 6,380 | 5,445 | 3,276 | 4,294 | 4,580 | 4,530 | 3,394 | 4,400 | 4,752 | 4,273 | 3,893 | 4,897 | 5,136 | 5,331 | 3,776 | 5,521 | 5,093 | 5,344 | 3,543 | 5,544 | 4,901 | 4,743 | 3,395 | 4,455 | 4,245 | 4,387 | 3,150 | 3,905 | 3,993 | 4,108 | 3,477 | 4,388 | 4,126 | 4,166 | 3,397 | 5,673 | 4,928 | 5,908 | 3,354 | 4,737 | 5,033 | 5,811 | 3,430 | 5,743 | 5,496 | 5,040 | 3,466 | 6,148 | 4,113 |
Overige vlottende activa
| 1,193 | 1,063 | 1,316 | 1,138 | 1,249 | 1,031 | 934 | 3,056 | 3,160 | 3,420 | 3,068 | 1,372 | 1,432 | 1,518 | 1,258 | 694 | 1,000 | 1,242 | 1,188 | 990 | 1,484 | 1,312 | 1,830 | 948 | 1,750 | 1,242 | 832 | 740 | 1,156 | 912 | 580 | 844 | 1,442 | 821 | 648 | 532 | 641 | 752 | 851 | 833 | 647 | 611 | 705 | 851 | 662 | 1,483 | 696 | 655 | 907 | 713 | 6,768 | 457 | 807 | 378 |
Totaal vlottende activa
| 19,307 | 20,916 | 20,704 | 19,941 | 22,496 | 19,898 | 22,670 | 21,922 | 23,270 | 22,492 | 19,854 | 14,697 | 16,019 | 15,780 | 14,418 | 13,276 | 12,822 | 12,499 | 11,705 | 14,395 | 15,617 | 14,295 | 14,815 | 13,209 | 15,314 | 14,579 | 12,125 | 14,390 | 12,935 | 12,456 | 12,170 | 12,680 | 11,964 | 12,643 | 11,216 | 12,256 | 15,049 | 16,534 | 16,144 | 16,696 | 18,194 | 20,605 | 21,059 | 19,237 | 21,085 | 20,529 | 21,170 | 17,962 | 21,873 | 18,526 | 23,128 | 13,948 | 17,844 | 14,704 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 35,597 | 35,229 | 35,549 | 35,712 | 35,533 | 35,232 | 35,111 | 35,163 | 34,962 | 22,229 | 22,333 | 22,435 | 22,377 | 23,688 | 23,677 | 23,716 | 23,489 | 24,282 | 24,051 | 23,786 | 22,954 | 22,503 | 22,263 | 22,018 | 21,625 | 21,465 | 21,500 | 21,460 | 21,303 | 21,293 | 21,240 | 20,855 | 20,447 | 20,247 | 20,075 | 19,721 | 19,257 | 18,765 | 17,918 | 17,346 | 16,951 | 16,092 | 15,751 | 15,398 | 15,077 | 14,679 | 15,257 | 15,407 | 15,311 | 15,169 | 14,854 | 14,771 | 14,652 | 15,409 |
Goodwill
| 1,574 | 1,553 | 1,553 | 1,550 | 1,555 | 1,486 | 1,486 | 1,486 | 1,486 | 1,486 | 1,484 | 1,484 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 1,425 | 3,270 | 3,270 | 3,270 | 3,270 | 3,270 | 3,270 | 3,270 | 3,270 | 3,270 | 3,270 | 3,270 | 3,270 | 3,270 | 3,267 | 3,275 | 3,275 | 3,275 | 3,275 | 3,275 | 3,274 | 3,274 | 3,275 | 3,140 | 3,141 | 3,096 | 3,228 | 3,228 | 3,344 | 3,344 | 3,344 | 3,344 | 3,329 | 3,332 | 3,606 | 3,633 |
Immateriële activa
| 1,157 | 901 | 911 | 920 | 926 | 786 | 793 | 831 | 845 | 812 | 819 | 813 | 822 | 825 | 836 | 843 | 849 | 874 | 880 | 869 | 872 | 871 | 864 | 869 | 874 | 866 | 871 | 876 | 884 | 889 | 895 | 888 | 892 | 896 | 901 | 906 | 879 | 880 | 882 | 900 | 819 | 735 | 737 | 698 | 713 | 716 | 727 | 724 | 726 | 728 | 730 | 732 | 748 | 777 |
Goodwill en immateriële activa
| 2,731 | 2,454 | 2,464 | 2,470 | 2,481 | 2,272 | 2,279 | 2,317 | 2,331 | 2,298 | 2,303 | 2,297 | 2,247 | 2,250 | 2,261 | 2,268 | 2,274 | 2,299 | 2,305 | 4,139 | 4,142 | 4,141 | 4,134 | 4,139 | 4,144 | 4,136 | 4,141 | 4,146 | 4,154 | 4,159 | 4,165 | 4,158 | 4,159 | 4,171 | 4,176 | 4,181 | 4,154 | 4,155 | 4,156 | 4,174 | 4,094 | 3,875 | 3,878 | 3,794 | 3,941 | 3,944 | 4,071 | 4,068 | 4,070 | 4,072 | 4,059 | 4,064 | 4,354 | 4,410 |
Langetermijnbeleggingen
| 15,222 | 15,202 | 15,592 | 14,923 | 15,316 | 15,532 | 15,289 | 14,621 | 14,772 | 14,176 | 14,465 | 13,512 | 14,059 | 13,520 | 13,376 | 13,182 | 13,767 | 13,628 | 13,635 | 14,441 | 14,147 | 15,006 | 14,786 | 14,324 | 14,311 | 14,177 | 13,934 | 13,847 | 13,899 | 13,507 | 13,359 | 13,200 | 13,277 | 12,936 | 12,449 | 12,061 | 10,601 | 10,070 | 10,529 | 10,113 | 10,237 | 10,038 | 10,001 | 11,146 | 10,728 | 10,624 | 10,498 | 10,339 | 10,800 | 10,640 | 10,795 | 10,306 | 10,952 | 9,918 |
Belastingvorderingen
| 0 | 7,224 | 7,368 | 7,424 | 7,234 | 6,819 | 6,813 | 6,671 | 6,339 | 5,444 | 5,264 | 5,475 | 5,434 | 5,879 | 5,547 | 5,644 | 5,507 | 5,471 | 5,487 | 1,828 | 5,503 | 5,533 | 5,456 | 1,735 | 5,311 | 5,191 | 5,119 | 1,661 | 7,605 | 7,565 | 7,254 | 2,354 | 6,568 | 6,233 | 6,089 | 1,545 | 5,401 | 5,447 | 5,483 | 1,255 | 5,632 | 5,686 | 5,692 | 1.084 | 1,041 | 5,480 | 5,507 | 5.444 | 5.436 | 5.497 | 0 | 1 | 0 | 0 |
Overige niet-vlottende activa
| 2,223 | -5,080 | -5,278 | -4,969 | -5,274 | -4,867 | -4,900 | -4,252 | -4,335 | -3,827 | -3,581 | -2,822 | -3,729 | -4,140 | -3,783 | -3,365 | -3,578 | -3,661 | -3,723 | 131 | -3,622 | -3,697 | -3,599 | -1,123 | -4,821 | -4,722 | -4,687 | -1,133 | -7,184 | -7,152 | -6,783 | -1,594 | -6,161 | -5,869 | -5,759 | -1,184 | -5,047 | -5,097 | -5,153 | -843 | -5,458 | -5,474 | -5,534 | 221.916 | -889 | -5,327 | -5,352 | 291.556 | 170.564 | 162.503 | 162 | 121 | 121 | 514 |
Totaal niet-vlottende activa
| 55,773 | 55,029 | 55,695 | 55,560 | 55,290 | 54,988 | 54,592 | 54,520 | 54,069 | 40,320 | 40,784 | 40,897 | 40,388 | 41,197 | 41,078 | 41,445 | 41,459 | 42,019 | 41,755 | 44,325 | 43,124 | 43,486 | 43,040 | 41,093 | 40,570 | 40,247 | 40,007 | 39,981 | 39,777 | 39,372 | 39,235 | 38,973 | 38,290 | 37,718 | 37,030 | 36,324 | 34,366 | 33,340 | 32,933 | 32,045 | 31,456 | 30,217 | 29,788 | 30,561 | 29,898 | 29,400 | 29,981 | 30,111 | 30,357 | 30,049 | 29,870 | 29,263 | 30,079 | 30,251 |
Totaal activa
| 75,080 | 75,945 | 76,399 | 75,501 | 77,786 | 74,886 | 77,262 | 76,442 | 77,339 | 62,812 | 60,638 | 55,594 | 56,407 | 56,977 | 55,496 | 54,721 | 54,281 | 54,518 | 53,460 | 58,720 | 58,741 | 57,781 | 57,855 | 54,302 | 55,884 | 54,826 | 52,132 | 54,371 | 52,712 | 51,828 | 51,405 | 51,653 | 50,254 | 50,361 | 48,246 | 48,580 | 49,415 | 49,874 | 49,077 | 48,741 | 49,650 | 50,822 | 50,847 | 49,798 | 50,983 | 49,929 | 51,151 | 48,073 | 52,230 | 48,575 | 52,998 | 43,211 | 47,923 | 44,955 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 10,906 | 12,322 | 12,474 | 10,901 | 12,710 | 10,436 | 10,569 | 11,323 | 12,317 | 13,652 | 13,184 | 8,461 | 9,215 | 8,945 | 8,246 | 5,549 | 5,457 | 5,368 | 5,322 | 8,575 | 8,373 | 8,000 | 9,013 | 6,586 | 9,355 | 9,336 | 7,410 | 8,027 | 7,271 | 6,555 | 6,372 | 7,061 | 6,562 | 7,084 | 5,767 | 5,655 | 6,862 | 8,484 | 7,693 | 8,064 | 11,470 | 12,849 | 12,623 | 11,090 | 12,744 | 12,328 | 13,138 | 10,710 | 12,267 | 10,462 | 12,814 | 10,792 | 12,448 | 9,814 |
Kortlopende schulden
| 1,522 | 2,780 | 2,325 | 1,482 | 913 | 832 | 825 | 529 | 1,032 | 526 | 1,474 | 1,522 | 1,489 | 2,489 | 516 | 1,003 | 1,860 | 1,783 | 2,243 | 565 | 842 | 667 | 30 | 67 | 316 | 341 | 42 | 41 | 706 | 493 | 609 | 550 | 1,583 | 1,532 | 32 | 44 | 43 | 42 | 35 | 842 | 35 | 38 | 40 | 24 | 24 | 14 | 13 | 13 | 585 | 590 | 207 | 30 | 32 | 29 |
Belastingschulden
| 1,206 | 1,368 | 1,087 | 1,200 | 1,345 | 1,181 | 1,388 | 1,397 | 1,836 | 1,723 | 1,363 | 1,254 | 1,287 | 1,362 | 1,149 | 1,351 | 1,229 | 1,046 | 703 | 979 | 1,128 | 1,086 | 940 | 1,116 | 1,151 | 1,133 | 1,008 | 1,002 | 901 | 893 | 853 | 805 | 869 | 912 | 820 | 878 | 980 | 774 | 1,112 | 878 | 945 | 1,085 | 1,591 | 872 | 889 | 825 | 1,010 | 901 | 1,392 | 1,091 | 1,195 | 1,087 | 1,307 | 1,182 |
Uitgestelde opbrengsten
| 0 | 1,368 | 1,087 | 1,200 | 1,345 | 1,181 | 0 | 1,397 | 1,836 | 1,723 | 1,363 | 1,254 | 1,287 | 1,362 | 1,149 | 1,351 | 1,229 | 1,046 | 703 | 979 | 1,128 | 1,086 | 940 | 1,116 | 1,151 | 1,133 | 1,008 | 1,002 | 901 | 893 | 853 | 805 | 869 | 912 | 820 | 878 | 980 | 774 | 1,112 | 878 | 945 | 1,085 | 1,591 | 872 | 889 | 825 | 1,010 | 901 | 0 | 0 | 0 | 0 | -32 | -29 |
Overige kortlopende verplichtingen
| 2,288 | 1,801 | 1,781 | 2,273 | 2,448 | 2,522 | 1,923 | 2,640 | 2,697 | 1,707 | 1,582 | 1,564 | 1,930 | 1,755 | 1,520 | 1,615 | 1,967 | 1,826 | 2,261 | 1,527 | 1,740 | 1,418 | 1,345 | 1,166 | 1,152 | 922 | 776 | 1,037 | 1,027 | 933 | 896 | 1,047 | 1,086 | 872 | 800 | 954 | 990 | 775 | 1,024 | 1,310 | 1,319 | 1,148 | 910 | 945 | 1,023 | 838 | 790 | 858 | 2,142 | 2,228 | 496 | 475 | 546 | 1,478 |
Totaal kortlopende verplichtingen
| 15,922 | 18,271 | 17,667 | 15,856 | 17,416 | 14,971 | 14,705 | 15,889 | 17,882 | 17,608 | 17,603 | 12,801 | 13,921 | 14,551 | 11,431 | 9,518 | 10,513 | 10,023 | 10,529 | 11,646 | 12,083 | 11,171 | 11,328 | 8,935 | 11,974 | 11,732 | 9,236 | 10,107 | 9,905 | 8,874 | 8,730 | 9,463 | 10,100 | 10,400 | 7,419 | 7,531 | 8,875 | 10,075 | 9,864 | 11,094 | 13,769 | 15,120 | 15,164 | 12,931 | 14,680 | 14,005 | 14,951 | 12,482 | 16,386 | 14,371 | 14,712 | 12,384 | 14,333 | 12,503 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 18,476 | 17,180 | 16,297 | 18,667 | 18,531 | 19,034 | 17,660 | 17,640 | 16,625 | 12,443 | 12,960 | 13,216 | 13,421 | 12,924 | 14,906 | 15,154 | 12,666 | 12,663 | 10,720 | 12,022 | 12,056 | 11,748 | 12,308 | 11,260 | 11,021 | 11,023 | 11,579 | 10,069 | 9,495 | 9,472 | 9,601 | 9,588 | 7,275 | 7,330 | 8,803 | 8,843 | 8,908 | 8,923 | 8,914 | 7,842 | 6,178 | 6,174 | 6,177 | 6,131 | 6,132 | 6,455 | 6,958 | 6,961 | 7,393 | 7,396 | 5,971 | 361 | 365 | 388 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1,532 | 12 | 1,450 | 1,800 | 0 | 0 | 0 | 0 | 0 | 1,782 | 1,803 | 1,842 | 2,033 | 1,998 | 2,038 | 1,985 | 1,635 | 1,682 | 1,522 | 1,540 | 1,495 | 1,491 | 1,430 | 1,531 | 1,523 | 1,525 | 1,506 | 1,875 | 1,838 | 1,871 | 1,715 | 2,015 | 1,983 | 1,950 | 1,930 | 1,932 | 1,942 | 1,988 | 1,568 | 1,538 | 1,490 | 1,621 | 1,973 | 1,995 | 2,042 | 2,065 | 1,847 | 1,827 | 893 | 904 | 889 | 913 |
Uitgestelde belastingverplichtingen niet-vlottend
| 7,257 | 7,224 | 7,368 | 7,424 | 7,234 | 6,819 | 6,813 | 6,671 | 6,339 | 5,444 | 5,264 | 5,475 | 5,434 | 5,879 | 5,547 | 5,644 | 5,507 | 5,471 | 5,487 | 5,553 | 5,503 | 5,533 | 5,456 | 5,275 | 5,311 | 5,191 | 5,119 | 5,008 | 7,605 | 7,565 | 7,254 | 6,743 | 6,568 | 6,233 | 6,089 | 6,041 | 5,401 | 5,447 | 5,483 | 5,491 | 5,632 | 5,686 | 5,692 | 6,125 | 5,633 | 5,480 | 5,507 | 5,444 | 5,436 | 5,497 | 6,008 | 5,803 | 5,467 | 4,817 |
Overige niet-vlottende verplichtingen
| 3,641 | 2,763 | 1,210 | 1,904 | 2,616 | 3,002 | 3,168 | 2,136 | 3,184 | 2,744 | 2,690 | 2,465 | 3,034 | 3,021 | 3,155 | 2,882 | 3,290 | 3,066 | 3,085 | 2,330 | 2,007 | 2,023 | 2,018 | 1,679 | 1,783 | 1,920 | 1,898 | 1,759 | 1,748 | 2,111 | 2,095 | 2,134 | 2,000 | 8,565 | 8,381 | 8,268 | 7,600 | 7,653 | 7,704 | 7,768 | 7,509 | 7,573 | 7,677 | 8,344 | 8,177 | 7,779 | 7,864 | 2,380 | 562 | 505 | 6,479 | 466 | 497 | 308 |
Totaal niet-vlottende verplichtingen
| 29,374 | 27,167 | 27,939 | 27,995 | 28,381 | 28,855 | 27,641 | 26,447 | 26,148 | 20,631 | 20,914 | 21,156 | 21,889 | 21,824 | 23,608 | 23,680 | 21,463 | 21,200 | 19,292 | 19,905 | 19,566 | 19,304 | 19,782 | 18,214 | 18,115 | 18,134 | 18,596 | 16,836 | 18,848 | 19,148 | 18,950 | 18,465 | 15,843 | 15,895 | 17,184 | 17,111 | 16,508 | 16,576 | 16,618 | 15,610 | 13,687 | 13,747 | 13,854 | 14,475 | 14,309 | 14,234 | 14,822 | 14,785 | 15,238 | 15,225 | 13,343 | 7,534 | 7,218 | 6,426 |
Totaal passiva
| 45,296 | 45,438 | 45,606 | 43,851 | 45,797 | 43,826 | 42,346 | 42,336 | 44,030 | 38,239 | 38,517 | 33,957 | 35,810 | 36,375 | 35,039 | 33,198 | 31,976 | 31,223 | 29,821 | 31,551 | 31,649 | 30,475 | 31,110 | 27,149 | 30,089 | 29,866 | 27,832 | 26,943 | 28,753 | 28,022 | 27,680 | 27,928 | 25,943 | 26,295 | 24,603 | 24,642 | 25,383 | 26,651 | 26,482 | 26,704 | 27,456 | 28,867 | 29,018 | 27,406 | 28,989 | 28,239 | 29,773 | 27,267 | 31,624 | 29,596 | 28,055 | 19,918 | 21,551 | 18,929 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 1,045 | 0 | 1,060 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 31,237 | 31,372 | 30,846 | 30,550 | 29,751 | 28,122 | 26,903 | 25,432 | 24,008 | 19,087 | 16,391 | 16,216 | 15,350 | 15,345 | 15,449 | 16,500 | 17,436 | 18,631 | 19,168 | 22,064 | 21,730 | 21,423 | 20,408 | 20,489 | 18,618 | 17,500 | 16,537 | 16,306 | 13,464 | 13,001 | 12,814 | 12,608 | 12,775 | 12,597 | 12,434 | 12,348 | 12,000 | 10,726 | 10,021 | 9,309 | 8,439 | 7,541 | 6,962 | 5,622 | 5,030 | 4,687 | 3,923 | 2,713 | 2,164 | 692 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| -141 | -309 | -312 | -282 | -385 | -272 | -373 | -460 | -994 | -733 | -514 | -445 | -589 | -549 | -780 | -789 | -967 | -1,148 | -991 | -788 | -871 | -767 | -709 | -692 | -639 | -680 | -504 | -617 | -684 | -809 | -952 | -995 | -792 | -752 | -657 | -653 | -588 | -469 | -694 | -531 | -25 | 186 | 77 | 37 | -367 | -566 | -622 | -314 | -129 | -358 | 160 | 122 | 147 | 214 |
Overige totale aandeelhoudersvermogen
| -2,381 | -1,615 | -815 | 308 | 1,448 | 2,041 | 3,712 | 4,515 | 5,212 | 5,915 | 5,931 | 3,388 | 3,372 | 3,347 | 3,304 | 3,267 | 3,247 | 3,226 | 3,189 | 3,628 | 3,992 | 4,090 | 4,512 | 4,850 | 5,334 | 5,710 | 5,884 | 9,390 | 9,737 | 10,170 | 10,496 | 10,771 | 10,916 | 10,991 | 11,005 | 11,399 | 11,776 | 12,126 | 12,427 | 12,806 | 13,326 | 13,778 | 14,340 | 16,285 | 16,881 | 17,528 | 18,037 | 18,370 | 18,532 | 18,608 | 24,752 | 23,142 | 26,197 | 25,787 |
Totaal eigen vermogen van aandeelhouders
| 28,722 | 29,455 | 29,726 | 31,650 | 30,821 | 29,898 | 30,249 | 29,494 | 28,233 | 24,276 | 21,815 | 19,166 | 18,139 | 18,149 | 17,979 | 18,984 | 19,722 | 20,715 | 21,372 | 24,910 | 24,857 | 24,752 | 24,217 | 24,653 | 23,319 | 22,536 | 21,923 | 25,085 | 22,523 | 22,368 | 22,364 | 22,390 | 22,905 | 22,842 | 22,788 | 23,100 | 23,194 | 22,389 | 21,760 | 21,590 | 21,746 | 21,511 | 21,385 | 21,950 | 21,550 | 21,655 | 21,344 | 20,775 | 20,573 | 18,948 | 24,912 | 23,264 | 26,344 | 26,001 |
Totaal eigen vermogen
| 29,784 | 30,507 | 30,793 | 32,717 | 31,989 | 31,060 | 34,916 | 34,106 | 33,309 | 24,573 | 22,121 | 21,637 | 20,597 | 20,602 | 20,457 | 21,523 | 22,305 | 23,295 | 23,639 | 27,169 | 27,092 | 27,306 | 26,745 | 27,153 | 25,795 | 24,960 | 24,300 | 27,428 | 23,959 | 23,806 | 23,725 | 23,725 | 24,311 | 24,066 | 23,643 | 23,938 | 24,032 | 23,223 | 22,595 | 22,037 | 22,194 | 21,955 | 21,829 | 22,392 | 21,994 | 21,690 | 21,378 | 20,806 | 20,606 | 18,979 | 24,943 | 23,293 | 26,372 | 26,026 |
Totaal passiva en aandeelhoudersvermogen
| 75,080 | 75,945 | 76,399 | 75,501 | 77,786 | 74,886 | 77,262 | 76,442 | 77,339 | 62,812 | 60,638 | 55,594 | 56,407 | 56,977 | 55,496 | 54,721 | 54,281 | 54,518 | 53,460 | 58,720 | 58,741 | 57,781 | 57,855 | 54,302 | 55,884 | 54,826 | 52,132 | 54,371 | 52,712 | 51,828 | 51,405 | 51,653 | 50,254 | 50,361 | 48,246 | 48,580 | 49,415 | 49,874 | 49,077 | 48,741 | 49,650 | 50,822 | 50,847 | 49,798 | 50,983 | 49,929 | 51,151 | 48,073 | 52,230 | 48,575 | 52,998 | 43,211 | 47,923 | 44,955 |