PT Pelita Samudera Shipping Tbk
IDX:PSSI.JK
424 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 6.957 | 12.448 | 24.551 | 62.524 | 71.04 | 63.416 | 30.527 | 45.949 | 41.367 | 29.446 | 21.907 | 11.663 | 12.169 | 11.697 | 12.647 | 18.506 | 8.736 | 5.063 | 3.427 | 1.374 | 5.767 | 6.271 | 13.493 | 10.498 | 11.663 | 10.024 | 14.314 | 9.033 | -8.536 | 8.536 | 8.536 | -13.232 |
Kortetermijnbeleggingen
| 60.352 | 63.142 | 47.499 | 0.519 | 1.141 | 0.97 | 0.373 | 0 | 0.203 | 0.07 | 0.223 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.073 | 0 | 0 | 26.465 |
Liquide middelen en kortetermijnbeleggingen
| 67.309 | 75.59 | 72.049 | 63.042 | 72.181 | 64.386 | 30.899 | 45.949 | 41.57 | 29.516 | 22.13 | 11.663 | 12.169 | 11.697 | 12.647 | 18.506 | 8.736 | 5.063 | 3.427 | 1.374 | 5.767 | 6.271 | 13.493 | 10.498 | 11.663 | 10.024 | 14.314 | 9.033 | 8.536 | 8.536 | 8.536 | 13.232 |
Nettovorderingen
| 12.14 | 13.773 | 14.192 | 14.539 | 15.293 | 16.092 | 14.816 | 194,163 | 196,448 | 230,220 | 223,153 | 215,703 | 14.37 | 15.951 | 12.107 | 13.349 | 11.916 | 12.522 | 14.754 | 13.215 | 12.179 | 14.591 | 12.74 | 26.758 | 11.679 | 13.972 | 11.145 | 7.821 | 0 | 7.615 | 7.615 | 0 |
Voorraad
| 4.951 | 4.133 | 3.775 | 3.7 | 3.637 | 3.814 | 3.98 | 5.428 | 4.635 | 3.107 | 3.759 | 3.836 | 3.635 | 3.239 | 2.728 | 3.035 | 2.589 | 2.619 | 2.612 | 2.41 | 2.938 | 2.322 | 1.977 | 2.504 | 2.306 | 2.344 | 1.91 | 1.513 | 0 | 1.698 | 1.698 | 0 |
Overige vlottende activa
| 7.11 | 4.509 | 5.788 | 4.261 | 5.704 | 7.568 | 9.564 | -194,141.635 | 20.765 | 18.566 | 24.834 | 16.621 | 17.223 | -0 | 14.208 | 15.599 | 15.077 | 16.22 | 19.188 | 19.168 | 14.745 | 16.914 | 14.217 | 28.773 | 12.961 | 14.941 | 11.653 | 0.792 | 0 | 1.678 | 1.678 | 0 |
Totaal vlottende activa
| 89.568 | 97.229 | 94.52 | 85.024 | 95.673 | 90.89 | 58.886 | 72.742 | 66.97 | 51.189 | 50.723 | 32.121 | 33.027 | 30.887 | 29.583 | 37.14 | 26.402 | 23.901 | 25.227 | 22.952 | 23.45 | 25.506 | 29.688 | 41.775 | 26.93 | 27.309 | 27.878 | 19.159 | 8.536 | 19.527 | 19.527 | 13.232 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 96.071 | 99.436 | 100.523 | 104.872 | 104.987 | 106.615 | 112.242 | 93.828 | 92.932 | 98.935 | 103.462 | 106.704 | 108.012 | 110.039 | 109.081 | 106.401 | 109.462 | 111.438 | 112.354 | 109.298 | 102.461 | 95.716 | 77.108 | 67.058 | 73.758 | 75.502 | 70.985 | 70.2 | 0 | 66.241 | 66.241 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.148 | 0.158 | 0.003 | 0.001 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.009 | 0.012 | 0.014 | 0.017 | 0.02 | 0.027 | 0.046 | 0.066 | 0.106 | 0 | 0.149 | 0.149 | 0 |
Goodwill en immateriële activa
| 0.148 | 0.158 | 0.003 | 0.001 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.007 | 0.009 | 0.012 | 0.014 | 0.017 | 0.02 | 0.027 | 0.046 | 0.066 | 0.106 | 0 | 0.149 | 0.149 | 0 |
Langetermijnbeleggingen
| -1.942 | 0 | 0 | -0.369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | -0.009 | -0.012 | -0.014 | -0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 6.499 | 6.459 | 6.417 | 6.1 | 6.002 | 5.941 | 6.133 | 5.504 | 5.681 | 5.837 | 6.228 | 5.708 | 5.84 | 6.235 | 6.235 | 3.778 | 3.778 | 3.778 | 3.778 | 1.311 | 1.311 | 1.139 | 0.968 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 3.775 | 2.383 | 2.409 | 3.182 | 2.273 | 1.633 | 2.093 | 7.117 | 1.737 | 1.815 | 0.823 | 0.583 | 0.305 | 1.647 | 1.937 | 2.14 | 1.96 | 1.55 | 1.839 | 3.676 | 3.507 | 2.601 | 2.351 | 2.306 | 2.276 | 3.022 | 2.88 | 0.867 | -8.536 | 0.451 | 0.451 | -13.232 |
Totaal niet-vlottende activa
| 104.551 | 108.436 | 109.352 | 113.787 | 113.263 | 114.19 | 120.469 | 106.449 | 100.351 | 106.587 | 110.513 | 112.995 | 114.157 | 117.92 | 117.253 | 112.318 | 115.2 | 116.765 | 117.971 | 114.286 | 107.28 | 99.456 | 80.427 | 69.384 | 76.061 | 78.569 | 73.931 | 71.173 | -8.536 | 66.841 | 66.841 | -13.232 |
Totaal activa
| 194.119 | 205.664 | 203.872 | 198.811 | 208.936 | 205.08 | 179.354 | 179.191 | 167.321 | 157.775 | 161.236 | 145.115 | 147.184 | 148.807 | 146.836 | 149.459 | 141.602 | 140.667 | 143.199 | 137.238 | 130.73 | 124.962 | 110.115 | 111.158 | 102.991 | 105.879 | 101.809 | 90.332 | 0 | 86.368 | 86.368 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Crediteuren
| 6.323 | 5.961 | 7.188 | 4.49 | 4.342 | 5.517 | 6.933 | 6.803 | 7.637 | 8.141 | 8.113 | 4.864 | 7.053 | 6.428 | 4.341 | 4.007 | 3.842 | 3.395 | 2.992 | 3.612 | 3.916 | 2.2 | 1.997 | 1.284 | 1.971 | 0.959 | 1.51 | 1.33 | 0 | 2.124 | 2.124 | 0 |
Kortlopende schulden
| 5.381 | 5.503 | 5.789 | 5.679 | 6.992 | 3.26 | 2.905 | 6.467 | 5.741 | 6.393 | 14.755 | 11.006 | 13.962 | 11.886 | 11.755 | 18.385 | 21.914 | 20.167 | 23.415 | 17.47 | 18.24 | 11.717 | 6.717 | 6.717 | 6.717 | 6.717 | 6.717 | 6.706 | 0 | 6.696 | 6.696 | 0 |
Belastingschulden
| 0.734 | 3.155 | 3.5 | 3.224 | 3.735 | 5.216 | 3.169 | 2.799 | 1.125 | 2.222 | 1.504 | 1.158 | 0.416 | 0.713 | 0.559 | 0.317 | 0.272 | 1.096 | 1.398 | 1.035 | 0.779 | 2.962 | 2.245 | 3.173 | 1.467 | 1.399 | 0.773 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 7.707 | 9.073 | 9.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.158 | 0.416 | 0.713 | 0.559 | 0.317 | 0.272 | 1.096 | 1.398 | 1.035 | 0.779 | 2.962 | 2.245 | 3.173 | 1.467 | 1.399 | 0.773 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0 | 0.001 | 0.37 | 12.163 | 27.188 | 15.133 | 16.695 | 17.295 | 21.808 | 8.922 | 9.404 | 8.714 | 11.262 | 10.477 | 10.361 | 7.248 | 9.194 | 8.548 | 9.34 | 14.704 | 8.196 | 17.017 | 8.253 | 7.667 | 6.83 | 8.796 | 5.786 | 3.255 | 0 | 3.121 | 3.121 | 0 |
Totaal kortlopende verplichtingen
| 19.411 | 20.537 | 23.222 | 22.331 | 38.521 | 23.91 | 26.534 | 30.566 | 35.186 | 23.455 | 32.271 | 25.742 | 32.692 | 29.504 | 27.018 | 29.957 | 35.222 | 33.205 | 37.145 | 36.821 | 31.131 | 33.896 | 19.212 | 18.84 | 16.985 | 17.87 | 14.785 | 11.29 | 0 | 11.941 | 11.941 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11.716 | 10.989 | 11.96 | 13.126 | 13.054 | 16.677 | 6.772 | 11.466 | 9.459 | 10.632 | 14.06 | 11.511 | 14.264 | 20.665 | 23.772 | 26.637 | 15.895 | 16.427 | 16.638 | 23.374 | 25.518 | 16.711 | 18.656 | 20.337 | 22.016 | 23.695 | 25.373 | 30.726 | 0 | 34.081 | 34.081 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.148 | 0.111 | 0.071 | 0.67 | 0.26 | 0.229 | 0.174 | 0.267 | 0.3 | 0.262 | 0.249 | 1.134 | 0.982 | 1.421 | 1.516 | 1.548 | 1.569 | 1.38 | 0.852 | 0.374 | 0.426 | 0.399 | 0.516 | 0.642 | 0.59 | 0.544 | 0.479 | 0.49 | 0 | 0.357 | 0.357 | 0 |
Totaal niet-vlottende verplichtingen
| 11.864 | 11.1 | 12.031 | 13.796 | 13.314 | 16.906 | 6.946 | 11.733 | 9.759 | 10.894 | 14.309 | 12.645 | 15.246 | 22.086 | 25.287 | 28.185 | 17.464 | 17.807 | 17.49 | 23.748 | 25.944 | 17.11 | 19.172 | 20.979 | 22.607 | 24.239 | 25.851 | 31.215 | 0 | 34.438 | 34.438 | 0 |
Totaal passiva
| 31.275 | 31.638 | 35.253 | 36.127 | 51.835 | 40.816 | 33.479 | 42.299 | 44.945 | 34.35 | 46.58 | 38.387 | 47.938 | 51.59 | 52.305 | 58.142 | 52.686 | 51.012 | 54.635 | 60.569 | 57.075 | 51.006 | 38.383 | 39.819 | 39.591 | 42.11 | 40.637 | 42.506 | 0 | 46.379 | 46.379 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0.055 | 0.055 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 49.539 | 49.539 | 49.539 | 49.539 | 49.539 | 49.539 | 49.539 | 49.539 | 49.539 | 49.539 | 49.539 | 49.539 | 49.539 | 49.539 | 49.539 | 49.539 | 49.539 | 49.539 | 49.539 | 46.831 | 46.831 | 46.805 | 46.805 | 46.805 | 46.805 | 46.805 | 46.805 | 39.368 | 0 | 31.667 | 31.667 | 0 |
Ingehouden winsten
| 103.802 | 117.04 | 111.872 | 106.04 | 101.124 | 109.742 | 90.547 | 81.728 | 67.395 | 69.425 | 59.387 | 49.623 | 41.54 | 39.932 | 37.245 | 34.031 | 31.63 | 33.032 | 31.942 | 26.043 | 23.029 | 0.755 | 0.755 | 0.755 | 13.525 | 14.649 | 12.044 | 8.435 | 0 | 8.298 | 8.298 | 0 |
Overige gereserveerde algehele resultaten
| -0.055 | -0.055 | -0.055 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 | -0 | 39.989 | 0 | 0 | 52.328 |
Overige totale aandeelhoudersvermogen
| 8.64 | 6.585 | 6.377 | 6.286 | 5.653 | 4.243 | 5.064 | 4.906 | 4.906 | 3.977 | 5.293 | 7.566 | 8.168 | 7.747 | 7.747 | 7.747 | 7.747 | 7.083 | 7.083 | 3.795 | 3.795 | 26.397 | 24.171 | 23.779 | 3.069 | 2.315 | 2.323 | 0.024 | 0 | 0.024 | 0.024 | 0 |
Totaal eigen vermogen van aandeelhouders
| 161.926 | 173.164 | 167.788 | 161.865 | 156.317 | 163.525 | 145.15 | 136.173 | 121.84 | 122.942 | 114.219 | 106.729 | 99.246 | 97.217 | 94.531 | 91.317 | 88.916 | 89.654 | 88.563 | 76.669 | 73.655 | 73.956 | 71.731 | 71.339 | 63.399 | 63.769 | 61.172 | 47.827 | 39.989 | 39.989 | 39.989 | 52.328 |
Totaal eigen vermogen
| 162.845 | 174.027 | 168.619 | 162.684 | 157.101 | 164.264 | 145.875 | 136.892 | 122.376 | 123.426 | 114.656 | 106.729 | 99.246 | 97.217 | 94.531 | 91.317 | 88.916 | 89.654 | 88.563 | 76.669 | 73.655 | 73.956 | 71.731 | 71.339 | 63.399 | 63.769 | 61.172 | 47.827 | 39.989 | 39.989 | 39.989 | 52.328 |
Totaal passiva en aandeelhoudersvermogen
| 194.119 | 205.664 | 203.872 | 198.811 | 208.936 | 205.08 | 179.354 | 179.191 | 167.321 | 157.775 | 161.236 | 145.115 | 147.184 | 148.807 | 146.836 | 149.459 | 141.602 | 140.667 | 143.199 | 137.238 | 130.73 | 124.962 | 110.115 | 111.158 | 102.991 | 105.879 | 101.809 | 90.332 | 39.989 | 86.368 | 86.368 | 52.328 |