Personalis, Inc.
NASDAQ:PSNL
4.32 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 75.8 | 47.747 | 43.981 | 56.984 | 72.192 | 97.195 | 87.172 | 89.128 | 83.522 | 86.731 | 91.586 | 105.585 | 79.572 | 70.08 | 137.089 | 68.525 | 133.245 | 25.042 | 46.694 | 55.046 | 87.013 | 163.269 | 33.245 | 19.744 | -22.617 |
Kortetermijnbeleggingen
| 67.851 | 39.225 | 51.438 | 57.195 | 48.471 | 40.012 | 61.767 | 78.53 | 109.234 | 146.759 | 174.954 | 181.479 | 225.658 | 258.827 | 216.34 | 134.765 | 72.818 | 80.191 | 73.339 | 73.243 | 40.263 | 0 | 0 | 0 | 45.234 |
Liquide middelen en kortetermijnbeleggingen
| 143.651 | 86.972 | 95.419 | 114.179 | 120.663 | 137.207 | 148.939 | 167.658 | 192.756 | 233.49 | 266.54 | 287.064 | 305.23 | 328.907 | 353.429 | 203.29 | 206.063 | 105.233 | 120.033 | 128.289 | 127.276 | 163.269 | 33.245 | 19.744 | 22.617 |
Nettovorderingen
| 13.474 | 12.921 | 11.345 | 17.73 | 13.666 | 10.132 | 18.103 | 16.642 | 13.592 | 12.877 | 13.519 | 18.468 | 10.534 | 9.278 | 8.053 | 6.349 | 5.903 | 5.375 | 5.508 | 3.3 | 4.445 | 7.465 | 3.11 | 4.457 | 0 |
Voorraad
| 8.489 | 4.694 | 4.975 | 5.661 | 8.225 | 4.771 | 5.517 | 8.591 | 5.864 | 6.507 | 4.818 | 5.61 | 3.821 | 7.321 | 2.028 | 2.675 | 2.635 | 3.252 | 3.919 | 4.606 | 1.969 | 1.625 | 2.245 | 2.134 | 0 |
Overige vlottende activa
| 4.663 | 4.046 | 4.908 | 4.361 | 5.661 | 5.476 | 7.511 | 6.808 | 9.696 | 5.788 | 9.151 | 7.089 | 7.728 | 8.803 | 5.607 | 5.441 | 5.359 | 2.989 | 3.437 | 3.383 | 3.973 | 1.897 | 3.692 | 1.926 | 0 |
Totaal vlottende activa
| 170.277 | 108.633 | 116.647 | 141.931 | 148.215 | 160.955 | 182.772 | 199.699 | 221.908 | 260.04 | 294.028 | 318.231 | 329.015 | 354.309 | 372.668 | 220.719 | 223.593 | 120.121 | 135.416 | 139.578 | 140.298 | 176.169 | 42.931 | 29.559 | 22.617 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 67.047 | 69.828 | 72.044 | 75.218 | 74.918 | 84.146 | 85.417 | 88.415 | 91.264 | 93.5 | 82.327 | 73.472 | 72.612 | 25.384 | 21.051 | 22.105 | 23.367 | 23.641 | 14.931 | 15.951 | 17.369 | 14.729 | 13.755 | 11.452 | 0 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 1.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2.563 | 5.251 | 4.795 | 6.16 | 1.713 | 2.147 | 2.201 | 2.796 | 2.899 | 4.439 | 4.292 | 4.825 | 5.067 | 3.647 | 1.787 | 2.018 | 1.852 | 1.76 | 1.531 | 1.762 | 2.024 | 0.947 | 0.969 | 0.659 | -22.617 |
Totaal niet-vlottende activa
| 69.61 | 76.869 | 78.629 | 83.168 | 78.421 | 88.083 | 89.408 | 93.001 | 95.953 | 97.939 | 86.619 | 78.297 | 77.679 | 29.031 | 22.838 | 24.123 | 25.219 | 25.401 | 16.462 | 17.713 | 19.393 | 15.676 | 14.724 | 12.111 | -22.617 |
Totaal activa
| 239.887 | 185.502 | 195.276 | 225.099 | 226.636 | 249.038 | 272.18 | 292.7 | 317.861 | 357.979 | 380.647 | 396.528 | 406.694 | 383.34 | 395.506 | 244.842 | 248.812 | 145.522 | 151.878 | 157.291 | 159.691 | 191.845 | 57.655 | 41.67 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 12.45 | 9.936 | 9.179 | 14.92 | 8.963 | 8.847 | 10.927 | 12.854 | 10.784 | 21.395 | 12.275 | 9.221 | 7.288 | 8.919 | 6.522 | 8.301 | 6.514 | 7.491 | 10.337 | 7.337 | 7.764 | 8.781 | 7.997 | 6.565 | 0 |
Kortlopende schulden
| 0 | 9.419 | 9.463 | 9.407 | -3.694 | 8.073 | 8.786 | 7.609 | 7.112 | 6.385 | 5.973 | 5.534 | 5.327 | 6.146 | 2.469 | 2.445 | 2.302 | 2.107 | 1.107 | 1.361 | 1.421 | 2.05 | 0 | 4.996 | 0 |
Belastingschulden
| 0 | 0.038 | 0.05 | 0.037 | 0.093 | 0.1 | 0.134 | 0.123 | 0.526 | 0.506 | 0.535 | 0.121 | 0.478 | 0.446 | 0.101 | 0.095 | 0.046 | 0.037 | 0.057 | 0.21 | 0.431 | 0.354 | 0.221 | 0.181 | 0 |
Uitgestelde opbrengsten
| 0 | 4.174 | 3.526 | 3.288 | 3.694 | 3.359 | 2.593 | 1.264 | 0.327 | 0.386 | 3.491 | 3.982 | 2.967 | 11.46 | 18.237 | 21.034 | 20.593 | 28.952 | 34.408 | 35.977 | 33.726 | 41.874 | 44.323 | 42.9 | 0 |
Overige kortlopende verplichtingen
| 23.963 | 10.604 | 9.205 | 19.619 | 23.515 | 8.313 | 11.837 | 11.404 | 15.516 | 13.34 | 18.105 | 12.576 | 10.934 | 7.562 | 11.336 | 8.856 | 6.495 | 4.487 | 6.268 | 5.287 | 4.478 | 3.638 | 5.951 | 3.389 | 0 |
Totaal kortlopende verplichtingen
| 36.413 | 34.133 | 31.373 | 47.234 | 32.478 | 28.592 | 34.143 | 33.131 | 33.739 | 41.506 | 39.844 | 31.313 | 26.516 | 34.087 | 38.564 | 40.636 | 35.904 | 43.037 | 52.12 | 49.962 | 47.389 | 56.343 | 58.271 | 57.85 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 35.601 | 0.72 | 0.925 | 1.234 | 39.166 | 40.721 | 40.695 | 41.041 | 41.719 | 51.836 | 54.08 | 52.797 | 54.526 | 8.518 | 8.162 | 8.541 | 8.897 | 9.233 | 0.556 | 0.639 | 0.91 | 18.016 | 18.941 | 0.121 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1.112 | 38.377 | 42.284 | 47.19 | 3.786 | 3.639 | 3.71 | 0.389 | 0.004 | 0.005 | 0.008 | 2.117 | 0.356 | 1.988 | 0.36 | 0.72 | 0.471 | 0.129 | 0 | 0 | 0 | 0.468 | 0.737 | 90.087 | 0 |
Totaal niet-vlottende verplichtingen
| 36.713 | 39.097 | 43.209 | 48.424 | 42.952 | 44.36 | 44.405 | 41.43 | 41.723 | 51.841 | 54.088 | 54.914 | 54.882 | 10.506 | 8.522 | 9.261 | 9.368 | 9.362 | 0.556 | 0.639 | 0.91 | 18.484 | 19.678 | 90.208 | 0 |
Totaal passiva
| 73.126 | 73.23 | 74.582 | 95.658 | 75.43 | 72.952 | 78.548 | 74.561 | 75.462 | 93.347 | 93.932 | 86.227 | 81.398 | 44.593 | 47.086 | 49.897 | 45.272 | 52.399 | 52.676 | 50.601 | 48.299 | 74.827 | 77.949 | 148.058 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 159.691 | 191.845 | 89.404 | 89.404 | 75.995 |
Gewone aandelen
| 0.007 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.005 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.004 | 0.003 | 0.003 | 0.003 | 0.003 | 0.003 | 0.002 | 0.001 | 0 |
Ingehouden winsten
| -533.565 | -494.476 | -481.674 | -468.706 | -442.122 | -413.024 | -389.069 | -360.41 | -329.342 | -302.85 | -275.304 | -247.095 | -226.896 | -209.226 | -194.273 | -181.869 | -168.528 | -158.983 | -149.728 | -140.589 | -133.944 | -127.059 | -122.08 | -115.505 | 0 |
Overige gereserveerde algehele resultaten
| 0.087 | -0.12 | -0.125 | -0.222 | -0.302 | -0.313 | -0.455 | -0.912 | -1.422 | -1.264 | -0.875 | -0.166 | 0.012 | 0.018 | -0.005 | 0.022 | 0.037 | 0.106 | 0.073 | -0.006 | -0.029 | -0.015 | -6.251 | -0.015 | -92.603 |
Overige totale aandeelhoudersvermogen
| 700.232 | 606.863 | 602.488 | 598.364 | 593.625 | 589.418 | 583.151 | 579.456 | 573.158 | 568.741 | 562.889 | 557.558 | 552.176 | 547.951 | 542.694 | 376.788 | 372.027 | 251.997 | 248.854 | 247.282 | 85.671 | 52.244 | 18.631 | -80.273 | 0 |
Totaal eigen vermogen van aandeelhouders
| 166.761 | 112.272 | 120.694 | 129.441 | 151.206 | 176.086 | 193.632 | 218.139 | 242.399 | 264.632 | 286.715 | 310.301 | 325.296 | 338.747 | 348.42 | 194.945 | 203.54 | 93.123 | 99.202 | 106.69 | 111.392 | 117.018 | -20.294 | -106.388 | -16.608 |
Totaal eigen vermogen
| 166.761 | 112.272 | 120.694 | 129.441 | 151.206 | 176.086 | 193.632 | 218.139 | 242.399 | 264.632 | 286.715 | 310.301 | 325.296 | 338.747 | 348.42 | 194.945 | 203.54 | 93.123 | 99.202 | 106.69 | 111.392 | 117.018 | -20.294 | -106.388 | -16.608 |
Totaal passiva en aandeelhoudersvermogen
| 239.887 | 185.502 | 195.276 | 225.099 | 226.636 | 249.038 | 272.18 | 292.7 | 317.861 | 357.979 | 380.647 | 396.528 | 406.694 | 383.34 | 395.506 | 244.842 | 248.812 | 145.522 | 151.878 | 157.291 | 159.691 | 191.845 | 57.655 | 41.67 | -16.608 |