PrairieSky Royalty Ltd.
TSX:PSK.TO
27.55 (CAD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 0 | -175.9 | 0 | -0.3 | -0.5 | -0.7 | -0.9 | -1 | -1.2 | -1.4 | -1.6 | -1.7 | -1.9 | -2.1 | -2.2 | -2.4 | -2.6 | -2.7 | -2.8 | -3 | -3.1 | -3.3 | 0 | 0 | 10 | 12.1 | 45.1 | 102 | 96.9 | 92.4 | 34 | 159.4 | 149.7 | 182.7 | 190.8 | 203.8 | 2.2 | 50.8 | 63.1 | 56.9 | 27.16 | 0 | 0 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 0 | 0 | -175.9 | 0 | -0.3 | -0.5 | -0.7 | -0.9 | -1 | -1.2 | -1.4 | -1.6 | -1.7 | -1.9 | -2.1 | -2.2 | -2.4 | -2.6 | -2.7 | -2.8 | -3 | -3.1 | -3.3 | 0 | 0 | 10 | 12.1 | 45.1 | 102 | 96.9 | 92.4 | 34 | 159.4 | 149.7 | 182.7 | 190.8 | 203.8 | 2.2 | 50.8 | 63.1 | 56.9 | 27.16 | 0 | 0 |
Nettovorderingen
| 61.3 | 72.5 | 98.4 | 61.6 | 78.5 | 61.4 | 112.7 | 80.3 | 80.4 | 113.1 | 102.9 | 52.4 | 44 | 39.5 | 44.2 | 27.2 | 24.9 | 18.7 | 34.5 | 37.3 | 29.7 | 34.1 | 48.8 | 19.7 | 40.1 | 39.4 | 50.2 | 43 | 34.5 | 45.7 | 53.7 | 42.5 | 37 | 48.5 | 65.5 | 57.8 | 31.9 | 48.6 | 80.2 | 65.1 | 66 | 57.165 | 64.688 | 0 |
Voorraad
| 0 | 0 | 175.9 | 0 | 0.3 | 0.5 | 0.7 | 0.6 | 0.6 | 1.1 | -14.5 | 1.2 | 1.7 | 1.9 | 2.1 | 2.2 | 2.4 | 2.6 | 2.7 | 2.8 | 3 | 3.1 | 3.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 0 | 1.9 | 0.3 | 0.7 | 1.4 | 2 | 0.3 | 0.8 | 1.7 | 2 | 16.2 | 0.9 | 1 | 1.3 | 0.7 | 0.5 | 1 | 1.5 | 0.5 | 0.6 | 1 | 1.5 | 0.8 | 0.9 | 1.5 | 1.9 | 0.5 | 0.6 | 1 | 1.5 | 0.4 | 0.8 | 0.7 | 1.4 | 0.5 | 0.6 | 0.8 | 1.2 | 0.2 | 2.4 | 0.2 | 0.256 | 0 | 0 |
Totaal vlottende activa
| 62.5 | 74.4 | 98.7 | 62.3 | 79.9 | 63.4 | 113 | 80.8 | 81.7 | 115 | 103.2 | 52.9 | 45 | 40.8 | 44.9 | 27.7 | 25.9 | 20.2 | 35 | 37.9 | 30.7 | 35.6 | 49.6 | 20.6 | 41.6 | 51.3 | 62.8 | 88.7 | 137.5 | 144.1 | 146.5 | 77.3 | 197.1 | 199.6 | 248.7 | 249.2 | 236.5 | 52 | 131.2 | 130.6 | 123.1 | 84.581 | 64.688 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,520.1 | 1,010 | 2,586.5 | 1,012.4 | 2,630.2 | 2,654.4 | 2,674.5 | 2,703.6 | 2,737 | 2,772.9 | 2,797.9 | 2,826.5 | 2,112.3 | 1,949.7 | 1,969.8 | 1,949 | 1,971.1 | 1,997.6 | 2,018.8 | 2,050.6 | 2,079.4 | 2,104.8 | 2,138.7 | 2,165.3 | 2,190.8 | 2,206.9 | 2,237.7 | 2,252 | 2,208.8 | 2,230 | 2,251.7 | 2,043.1 | 1,971.6 | 2,010.1 | 2,027.5 | 2,067 | 630.1 | 648.6 | 620.6 | 640.4 | 182.9 | 183.85 | 129.61 | 0 |
Goodwill
| 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 613.2 | 613.2 | 614.4 | 614.4 | 336.8 | 336.8 | 336.8 | 336.8 | 57.7 | 57.734 | 57.734 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 631 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 631 | 613.2 | 613.2 | 614.4 | 614.4 | 336.8 | 336.8 | 336.8 | 336.8 | 57.7 | 57.734 | 57.734 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0 | 1,545.5 | 0 | 1,602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1.9 | 2.9 | 18.9 | 4.8 | 5.7 | 6.6 | 7.6 | 8.5 | 9.3 | 10.4 | 11.2 | 12.1 | 12.95 | 13.679 | 0 |
Totaal niet-vlottende activa
| 3,151.1 | 3,186.5 | 3,217.5 | 3,245.4 | 3,261.2 | 3,285.4 | 3,305.5 | 3,334.6 | 3,368 | 3,403.9 | 3,428.9 | 3,457.5 | 2,743.3 | 2,580.7 | 2,600.8 | 2,580 | 2,602.1 | 2,628.6 | 2,649.8 | 2,681.6 | 2,710.4 | 2,735.8 | 2,769.7 | 2,796.3 | 2,821.8 | 2,837.9 | 2,868.7 | 2,883 | 2,840.8 | 2,862.9 | 2,885.6 | 2,693 | 2,589.6 | 2,629 | 2,648.5 | 2,689 | 975.4 | 994.7 | 967.8 | 988.4 | 252.7 | 254.534 | 201.023 | 0 |
Totaal activa
| 3,213.6 | 3,260.9 | 3,316.2 | 3,307.7 | 3,341.1 | 3,348.8 | 3,418.5 | 3,415.4 | 3,449.7 | 3,518.9 | 3,532.1 | 3,510.4 | 2,788.3 | 2,621.5 | 2,645.7 | 2,607.7 | 2,628 | 2,648.8 | 2,684.8 | 2,719.5 | 2,741.1 | 2,771.4 | 2,819.3 | 2,816.9 | 2,863.4 | 2,889.2 | 2,931.5 | 2,971.7 | 2,978.3 | 3,007 | 3,032.1 | 2,770.3 | 2,786.7 | 2,828.6 | 2,897.2 | 2,938.2 | 1,211.9 | 1,046.7 | 1,099 | 1,119 | 375.8 | 339.115 | 265.711 | 0 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 2.4 | 2.1 | 1.9 | 2.6 | 1.8 | 2 | 1.9 | 2.9 | 1.9 | 3 | 1.3 | 2.1 | 1.2 | 1 | 0.7 | 1.6 | 0.6 | 0.8 | 1 | 1.3 | 3.2 | 0.8 | 1.1 | 1.1 | 1.7 | 1.3 | 1.8 | 1.7 | 1.1 | 1 | 1.6 | 2.9 | 1.7 | 2.9 | 5.6 | 1.9 | 2.5 | 3.9 | 3.4 | 4.1 | 0.9 | 0.298 | 0 | 0 |
Kortlopende schulden
| 102.3 | 147.4 | 174.6 | 0.1 | 0.3 | 0.5 | 0.7 | 0.8 | 0.7 | 0.7 | 0.7 | 0.7 | 0.7 | 34.8 | 61.7 | 43.5 | 67.7 | 5.6 | 3 | 7.9 | 5.5 | 9.2 | 17.2 | 5.8 | 0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 9 | 3.7 | 39.4 | 4.5 | 5.9 | 4.9 | 53.9 | 91.7 | 70.3 | 48.7 | 39.1 | 5.9 | 17.6 | 12.9 | 14 | 4 | 2.5 | 1.2 | 15.1 | 8.6 | 5.9 | 5.1 | 17 | 3.8 | 5.3 | 5 | 20.2 | 16.6 | 11.2 | 10.7 | 22.6 | 6.4 | 4.5 | 5 | 24.1 | 9.4 | 9 | 4.5 | 52.4 | 0 | 28.8 | 11.568 | 0 | 0 |
Uitgestelde opbrengsten
| 33.5 | 63.4 | 0 | 61.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 73.9 | 36.1 | 130.5 | 31.9 | 95.3 | 95.3 | 138.6 | 173.9 | 120.3 | 95.5 | 85.6 | 41.7 | 50.9 | 40.7 | 39.7 | 24.6 | 23.8 | 22.5 | 36.2 | 31.8 | 29.4 | 27.7 | 37.5 | 24.1 | 28.8 | 28.9 | 43.7 | 41.3 | 37.7 | 35.1 | 47.3 | 30.2 | 27.3 | 25.6 | 41.8 | 37 | 30.6 | 25.5 | 70.9 | 55.1 | 47 | 26.748 | 39.268 | 0 |
Totaal kortlopende verplichtingen
| 212.1 | 249 | 307 | 96.4 | 97.4 | 97.8 | 141.2 | 177.6 | 122.9 | 99.2 | 87.6 | 44.5 | 52.8 | 76.5 | 102.1 | 69.7 | 92.1 | 28.9 | 40.2 | 41 | 38.1 | 37.7 | 55.8 | 31 | 31 | 30.2 | 45.5 | 43 | 38.8 | 36.1 | 48.9 | 33.1 | 29 | 28.5 | 47.4 | 38.9 | 33.1 | 29.4 | 74.3 | 59.2 | 47.9 | 27.046 | 39.268 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 1.3 | 1.3 | 188 | 236.2 | 241.5 | 264.2 | 218.4 | 323.3 | 470.2 | 585.2 | 644.3 | 180.9 | 1.2 | 1.4 | 1.6 | 1.7 | 1.9 | 2.1 | 2.2 | 2.4 | 2.5 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -377.8 | -159.8 | -133.1 | -149.5 | -125.6 | -186.3 | -195.8 | -182.6 | -183 | -181.1 | -196.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 242.9 | 243.7 | 243.5 | 243.4 | 238.3 | 236.3 | 234.2 | 233.1 | 232.1 | 228.9 | 221.9 | 220.4 | 198.8 | 194.4 | 194.1 | 193 | 192.2 | 190.8 | 197.7 | 189.6 | 189.3 | 188.6 | 211.9 | 211.2 | 208.7 | 206.2 | 204.8 | 203.7 | 200.2 | 198.5 | 197.2 | 198.4 | 186.1 | 186.5 | 181.6 | 186.3 | 93 | 97.5 | 90.4 | 0 | 0.2 | 1.544 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 16.2 | 12.1 | 10.2 | 13.5 | 12.9 | 14.8 | 11.1 | 18 | 12.5 | 9.4 | 7.6 | 6.6 | 382.5 | 163.7 | 135.6 | 151.4 | 127.1 | 187.4 | 196.4 | 183.6 | 185.1 | 181.9 | 196.7 | 1.1 | 1.2 | 0.9 | 1 | 5 | 4.3 | 2.9 | 1.4 | 3.8 | 2 | 1 | 3 | 2.8 | 2.5 | 2.7 | 1.7 | 0 | 0.9 | 0.26 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 259.1 | 257.1 | 255 | 444.9 | 487.4 | 492.6 | 509.5 | 469.5 | 567.9 | 708.5 | 814.7 | 871.3 | 384.4 | 199.5 | 198 | 196.5 | 195.4 | 193.8 | 200.4 | 192.8 | 193.8 | 191.9 | 215 | 212.3 | 209.9 | 207.1 | 205.8 | 208.7 | 204.5 | 201.4 | 198.6 | 202.2 | 188.1 | 187.5 | 184.6 | 189.1 | 95.5 | 100.2 | 92.1 | 0 | 1.1 | 1.804 | 0 | 0 |
Totaal passiva
| 471.2 | 506.1 | 562 | 541.3 | 584.8 | 590.4 | 650.7 | 647.1 | 690.8 | 807.7 | 902.3 | 915.8 | 437.2 | 276 | 300.1 | 266.2 | 287.5 | 222.7 | 240.6 | 233.8 | 231.9 | 229.6 | 270.8 | 243.3 | 240.9 | 237.3 | 251.3 | 251.7 | 243.3 | 237.5 | 247.5 | 235.3 | 217.1 | 216 | 232 | 228 | 128.6 | 129.6 | 166.4 | 59.2 | 49 | 28.85 | 39.268 | 0 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,404.2 | 3,404.2 | 3,404.2 | 3,404.2 | 3,404.2 | 3,404.2 | 3,404.2 | 3,404.2 | 3,402.8 | 3,402.8 | 3,402.8 | 3,402.8 | 3,181.5 | 3,189.7 | 3,202.9 | 3,202.9 | 3,202.9 | 3,284.7 | 3,288.8 | 3,293.6 | 3,296.3 | 3,299.7 | 3,304.1 | 3,308.8 | 3,315.8 | 3,323.1 | 3,327.3 | 3,334.3 | 3,339 | 3,342.6 | 3,348.2 | 3,071.2 | 3,075.6 | 3,080.8 | 3,084.1 | 3,067.8 | 1,392.4 | 1,189.7 | 1,181.1 | 1,181 | 555.7 | 555.708 | 193.286 | 0 |
Ingehouden winsten
| -667.8 | -655.4 | -656 | -643.8 | -653.9 | -652 | -642.7 | -642.2 | -652.2 | -699.8 | -781.2 | -816.4 | -838.5 | -852.2 | -865.2 | -869.1 | -869.8 | -865.8 | -851.5 | -814.5 | -793.3 | -763.7 | -760.8 | -740 | -697.5 | -675 | -650.4 | -617.1 | -606.6 | -576.9 | -566.9 | -539.1 | -508.7 | -470.6 | -421 | -359.4 | -54.9 | -18.2 | 6.3 | 38 | 26.4 | 10.153 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 | 3,210.8 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -255.7 | -255.7 | -255.7 | -255.7 | -255.7 | -255.734 | 0 | 253.061 |
Overige totale aandeelhoudersvermogen
| 6 | 6 | 6 | 6 | 6 | 6.2 | 6.3 | 6.3 | 8.3 | 8.2 | 8.2 | 8.2 | 8.1 | 8 | -3,202.9 | 7.7 | 7.4 | 7.2 | 6.9 | 6.6 | 6.2 | 5.8 | 5.2 | 4.8 | 4.2 | 3.8 | 3.3 | 2.8 | 2.6 | 3.8 | 3.3 | 2.9 | 2.7 | 2.4 | 2.1 | 1.8 | 1.5 | 1.3 | 0.9 | 0.7 | 0.4 | 0.138 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 2,742.4 | 2,754.8 | 2,754.2 | 2,766.4 | 2,756.3 | 2,758.4 | 2,767.8 | 2,768.3 | 2,758.9 | 2,711.2 | 2,629.8 | 2,594.6 | 2,351.1 | 2,345.5 | 2,345.6 | 2,341.5 | 2,340.5 | 2,426.1 | 2,444.2 | 2,485.7 | 2,509.2 | 2,541.8 | 2,548.5 | 2,573.6 | 2,622.5 | 2,651.9 | 2,680.2 | 2,720 | 2,735 | 2,769.5 | 2,784.6 | 2,535 | 2,569.6 | 2,612.6 | 2,665.2 | 2,710.2 | 1,083.3 | 917.1 | 932.6 | 964 | 326.8 | 310.265 | 193.286 | 253.061 |
Totaal eigen vermogen
| 2,742.4 | 2,754.8 | 2,754.2 | 2,766.4 | 2,756.3 | 2,758.4 | 2,767.8 | 2,768.3 | 2,758.9 | 2,711.2 | 2,629.8 | 2,594.6 | 2,351.1 | 2,345.5 | 2,345.6 | 2,341.5 | 2,340.5 | 2,426.1 | 2,444.2 | 2,485.7 | 2,509.2 | 2,541.8 | 2,548.5 | 2,573.6 | 2,622.5 | 2,651.9 | 2,680.2 | 2,720 | 2,735 | 2,769.5 | 2,784.6 | 2,535 | 2,569.6 | 2,612.6 | 2,665.2 | 2,710.2 | 1,083.3 | 917.1 | 932.6 | 964 | 326.8 | 310.265 | 193.286 | 253.061 |
Totaal passiva en aandeelhoudersvermogen
| 3,213.6 | 3,260.9 | 3,316.2 | 3,307.7 | 3,341.1 | 3,348.8 | 3,418.5 | 3,415.4 | 3,449.7 | 3,518.9 | 3,532.1 | 3,510.4 | 2,788.3 | 2,621.5 | 2,645.7 | 2,607.7 | 2,628 | 2,648.8 | 2,684.8 | 2,719.5 | 2,741.1 | 2,771.4 | 2,819.3 | 2,816.9 | 2,863.4 | 2,889.2 | 2,931.5 | 2,971.7 | 2,978.3 | 3,007 | 3,032.1 | 2,770.3 | 2,786.7 | 2,828.6 | 2,897.2 | 2,938.2 | 1,211.9 | 1,046.7 | 1,099 | 1,023.2 | 375.8 | 339.115 | 232.554 | 253.061 |