Power Solutions International, Inc.
OTC:PSIX
2.79 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2001 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 110.586 | 95.24 | 104.755 | 115.884 | 121.865 | 116.469 | 137.007 | 124.9 | 120.479 | 98.947 | 126.976 | 117.63 | 111.478 | 100.171 | 105.036 | 114.45 | 93.056 | 105.097 | 153.093 | 138.512 | 138.684 | 115.787 | 138.234 | 136.318 | 127.073 | 94.413 | 131.476 | 100 | 100.9 | 84.3 | 98.3 | 78.9 | 85.8 | 61.814 | 96.67 | 112.008 | 94.629 | 86.139 | 103.91 | 93.972 | 83.378 | 66.735 | 61.5 | 64.628 | 59.138 | 52.576 | 52.452 | 51.703 | 50.115 | 48.072 | 45.489 | 42.798 | 35.329 | 0.01 | 0.004 | 0.025 | 0.038 | 0.01 | 0.028 | 0.027 | 0.026 | 0.017 | 0.029 | 0.023 | 0.039 | 0.023 | 0.024 | 0.019 | 0.018 | 0.025 | 0.024 | 0.015 | 0.019 | 0.023 | 0.032 | 0.02 | 0.009 | 0.009 | 114.45 |
Kosten van de omzet
| 75.763 | 69.849 | 77.656 | 87.979 | 94.911 | 93 | 107.589 | 100.792 | 102.158 | 82.229 | 117.311 | 106.288 | 98.284 | 93.101 | 86.248 | 96.281 | 89.279 | 87.383 | 123.395 | 111.64 | 113.07 | 98.083 | 126.213 | 117.51 | 109.006 | 84.54 | 115.981 | 86.7 | 88.4 | 74.5 | 86.4 | 72.8 | 81.3 | 57.758 | 82.975 | 96.7 | 77.255 | 69.682 | 82.819 | 75.344 | 67.982 | 54.805 | 49.699 | 52.256 | 47.954 | 43.407 | 44.006 | 43.293 | 41.283 | 39.843 | 38.087 | 36.236 | 28.844 | 0.004 | 0 | 0.004 | 0.004 | 0.004 | 0 | 0.005 | 0.002 | 0.004 | -0.067 | 0.018 | 0.022 | 0.028 | -0.03 | 0.009 | 0.021 | 0.039 | -0.005 | 0.032 | 0.019 | 0 | 0 | 0 | 0 | 0 | 96.281 |
Brutowinst
| 34.823 | 25.391 | 27.099 | 27.905 | 26.954 | 23.469 | 29.418 | 24.108 | 18.321 | 16.718 | 9.665 | 11.342 | 13.194 | 7.07 | 18.788 | 18.169 | 3.777 | 17.714 | 29.698 | 26.872 | 25.614 | 17.704 | 12.021 | 18.808 | 18.067 | 9.873 | 15.495 | 13.3 | 12.5 | 9.8 | 11.9 | 6.1 | 4.5 | 4.056 | 13.695 | 15.308 | 17.374 | 16.457 | 21.091 | 18.628 | 15.396 | 11.93 | 11.801 | 12.372 | 11.184 | 9.169 | 8.446 | 8.41 | 8.832 | 8.229 | 7.402 | 6.562 | 6.485 | 0.007 | 0.004 | 0.021 | 0.034 | 0.006 | 0.028 | 0.022 | 0.023 | 0.013 | 0.096 | 0.006 | 0.018 | -0.005 | 0.054 | 0.009 | -0.003 | -0.015 | 0.029 | -0.016 | -0 | 0.023 | 0.032 | 0.02 | 0.009 | 0.009 | 18.169 |
Brutowinstmarge
| 0.315 | 0.267 | 0.259 | 0.241 | 0.221 | 0.202 | 0.215 | 0.193 | 0.152 | 0.169 | 0.076 | 0.096 | 0.118 | 0.071 | 0.179 | 0.159 | 0.041 | 0.169 | 0.194 | 0.194 | 0.185 | 0.153 | 0.087 | 0.138 | 0.142 | 0.105 | 0.118 | 0.133 | 0.124 | 0.116 | 0.121 | 0.077 | 0.052 | 0.066 | 0.142 | 0.137 | 0.184 | 0.191 | 0.203 | 0.198 | 0.185 | 0.179 | 0.192 | 0.191 | 0.189 | 0.174 | 0.161 | 0.163 | 0.176 | 0.171 | 0.163 | 0.153 | 0.184 | 0.635 | 1 | 0.852 | 0.901 | 0.632 | 1 | 0.827 | 0.905 | 0.787 | 3.326 | 0.245 | 0.449 | -0.201 | 2.294 | 0.508 | -0.169 | -0.596 | 1.194 | -1.067 | -0.025 | 1 | 1 | 1 | 1 | 1 | 0.159 |
Onderzoek- en ontwikkelingskosten
| 4.959 | 5.197 | 5.429 | 4.762 | 4.662 | 4.604 | 4.966 | 4.819 | 4.554 | 4.56 | 4.663 | 5.437 | 6.111 | 6.224 | 6.254 | 6.555 | 5.814 | 6.752 | 6.236 | 6.366 | 6.03 | 6.299 | 7.91 | 7.708 | 6.962 | 6.021 | 6.459 | 5.7 | 3.8 | 4 | 4.7 | 4.5 | 4.8 | 5.25 | 4.708 | 5.562 | 6.243 | 5.168 | 5.056 | 4.501 | 3.745 | 3.598 | 3.129 | 3.25 | 2.289 | 1.771 | 1.832 | 2.01 | 1.808 | 1.727 | 1.445 | 1.26 | 1.016 | 0.992 | 0 | 1.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.555 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.35 | 12.1 | 10.7 | 10.2 | 8.6 | 6.9 | 6.7 | 3.449 | 4.765 | 4.28 | 3.86 | 4.469 | 4.08 | 3.902 | 3.42 | 2.984 | 3.012 | 3.159 | 2.966 | 2.438 | 2.275 | 2.212 | 2.048 | 1.764 | 1.467 | 1.351 | 2.14 | 0.033 | 0.025 | 0.017 | 0.033 | 0.025 | 0.016 | 0.028 | 0.021 | 0.035 | 0 | 0.034 | 0.017 | 0.036 | 0 | 0.023 | 0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -38.434 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.647 | 1.2 | 1.3 | 13.1 | 1.9 | 1.5 | 2.2 | 2.609 | 3.133 | 2.979 | 2.796 | 2.75 | 2.844 | 2.706 | 2.338 | 1.827 | 1.735 | 1.841 | 2.089 | 1.88 | 1.325 | 1.315 | 1.583 | 1.702 | 1.891 | 1.608 | 1.775 | 1.392 | 0 | 1.226 | 1.287 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.003 | -0.028 | 0 | 0.009 | -0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 4.52 | 9.532 | 9.336 | 10.595 | 10.55 | 9.905 | 10.019 | 11.541 | 9.995 | 11.385 | 10.013 | 10.958 | 21.089 | 15.811 | 13.31 | 11.964 | 12.58 | 13.89 | 12.638 | 11.461 | 13.955 | 16.06 | 16.727 | 16.374 | 13.276 | 13.254 | 11.297 | 13.3 | 12 | 23.3 | 10.5 | 8.4 | 8.9 | 6.058 | 7.898 | 7.259 | 6.656 | 7.219 | 6.924 | 6.608 | 5.758 | 4.811 | 4.747 | 5 | 5.055 | 4.318 | 3.6 | 3.527 | 3.631 | 3.466 | 3.358 | 2.959 | 3.915 | 0.033 | 0.025 | 0.017 | 0.033 | 0.025 | 0.016 | 0.028 | 0.021 | 0.035 | 0.099 | 0.012 | 0.014 | 0.008 | 0.088 | 0.032 | 0.018 | 0.013 | 0.05 | 0.014 | 0.054 | 0 | 0 | 0 | 0 | 0 | 11.964 |
Overige kosten
| 0.365 | 0.365 | 0.437 | 0.436 | 0.437 | 0.436 | 0.526 | 0 | 0.531 | 0.541 | 0.634 | 0.634 | -0.001 | 0.634 | 0.038 | 0.947 | 0.044 | 0.211 | 0.151 | 0.025 | 0.395 | 0.106 | -0.081 | 0.068 | 0.095 | 0.094 | 1.211 | 0 | 0 | 0 | 0 | 0 | 0 | -0.085 | 0.031 | -0.171 | -0.05 | -0.039 | -0.074 | -0.034 | -0.052 | -0.023 | -0.046 | 0.019 | 0.017 | -4.846 | -1.01 | 0 | -0.059 | -0.628 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | 0.001 | 0.001 | 0.004 | 0.003 | 0.005 | 0 | -0.137 | 0 | 0 | 0 | 0.763 |
Bedrijfskosten
| 9.479 | 14.729 | 14.765 | 15.793 | 15.649 | 14.945 | 15.511 | 16.886 | 15.08 | 16.486 | 15.31 | 17.029 | 27.833 | 22.669 | 20.327 | 19.282 | 19.158 | 21.405 | 19.784 | 18.737 | 20.894 | 23.269 | 25.958 | 25.403 | 21.559 | 20.32 | 18.967 | 19 | 15.8 | 27.3 | 15.2 | 12.9 | 13.7 | 12.737 | 14.433 | 13.92 | 12.899 | 12.387 | 11.98 | 11.109 | 9.503 | 8.409 | 7.876 | 8.25 | 7.344 | 6.089 | 5.432 | 5.537 | 5.439 | 5.193 | 4.803 | 4.219 | 3.915 | 0.034 | 0.026 | 0.018 | 0.034 | 0.026 | 0.017 | 0.028 | 0.022 | 0.036 | 0.101 | 0.013 | 0.015 | 0.009 | 0.089 | 0.033 | 0.02 | 0.015 | 0.054 | 0.017 | 0.06 | 0 | -0.137 | 0 | 0 | 0 | 19.282 |
Bedrijfsresultaat
| 25.344 | 10.662 | 12.334 | 12.112 | 11.305 | 8.524 | 13.907 | 7.222 | 3.241 | 0.232 | -5.645 | -5.687 | -14.639 | -15.599 | -1.539 | -1.113 | -15.381 | -3.691 | 9.914 | 8.135 | 4.72 | -5.565 | -16.171 | -6.595 | -3.492 | -10.447 | -3.472 | -5.7 | -3.3 | -17.5 | -3.3 | -6.7 | -9.2 | -8.681 | -0.738 | 1.388 | 4.475 | 4.07 | 9.111 | 7.519 | 5.893 | 3.521 | 3.925 | 4.122 | 3.84 | 3.08 | 3.014 | 2.873 | 3.393 | 3.036 | 2.599 | 2.343 | 2.57 | -0.023 | -0.021 | 0.007 | 0.004 | -0.016 | 0.011 | -0.001 | 0.004 | -0.019 | -0.005 | -0.007 | 0.002 | -0.014 | -0.035 | -0.024 | -0.023 | -0.029 | -0.025 | -0.033 | -0.041 | 0.023 | -0.105 | 0.02 | 0.009 | 0.009 | -1.113 |
Bedrijfsresultaat ratio
| 0.229 | 0.112 | 0.118 | 0.105 | 0.093 | 0.073 | 0.102 | 0.058 | 0.027 | 0.002 | -0.044 | -0.048 | -0.131 | -0.156 | -0.015 | -0.01 | -0.165 | -0.035 | 0.065 | 0.059 | 0.034 | -0.048 | -0.117 | -0.048 | -0.027 | -0.111 | -0.026 | -0.057 | -0.033 | -0.208 | -0.034 | -0.085 | -0.107 | -0.14 | -0.008 | 0.012 | 0.047 | 0.047 | 0.088 | 0.08 | 0.071 | 0.053 | 0.064 | 0.064 | 0.065 | 0.059 | 0.057 | 0.056 | 0.068 | 0.063 | 0.057 | 0.055 | 0.073 | -2.276 | -4.757 | 0.295 | 0.1 | -1.56 | 0.391 | -0.047 | 0.142 | -1.151 | -0.171 | -0.309 | 0.054 | -0.612 | -1.502 | -1.286 | -1.248 | -1.188 | -1.042 | -2.177 | -2.191 | 1 | -3.307 | 1 | 1 | 1 | -0.01 |
Totaal overige inkomsten en kosten netto
| -2.909 | -3.346 | -3.595 | -4.164 | -4.645 | -4.665 | -4.299 | -3.613 | -2.67 | -2.445 | -2.054 | -1.623 | -0.001 | -2.161 | 0.038 | 0.947 | -0.453 | 0.211 | 0.151 | 0.025 | -5.357 | 4.506 | 6.485 | -10.132 | -6.405 | -2.406 | -2.978 | -3.4 | -4.3 | -6.6 | -4.6 | -3.8 | -1.6 | 1.171 | 1.192 | 8.629 | 2.854 | -3.653 | 4.963 | 4.032 | 0.947 | 0.21 | -6.419 | -12.586 | -4.46 | -4.846 | -1.01 | 0.199 | 0.991 | -0.628 | -1.079 | 0.591 | -1.143 | 0.02 | 0 | 0.001 | 0 | -0.002 | 0.025 | 0 | 0 | -0.002 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0.006 | 0 | -0.001 | -0.002 | 0 | 0 | 0 | 0 | 0 | -0.563 |
Inkomen voor belasting
| 22.435 | 7.316 | 8.739 | 7.948 | 6.66 | 3.859 | 9.608 | 3.607 | 0.571 | -2.213 | -7.699 | -7.31 | -16.109 | -17.76 | -3.004 | -1.676 | -17.261 | -4.754 | 8.35 | 6.239 | -2.759 | -3.172 | -9.655 | -18.701 | -11.725 | -14.476 | -6.45 | -9.1 | -7.6 | -24.1 | -7.9 | -10.5 | -10.8 | -8.931 | -0.887 | 8.643 | 6.206 | -0.072 | 13.63 | 11.144 | 6.459 | 3.632 | -2.581 | -8.599 | -0.861 | -1.96 | 1.747 | 2.823 | 4.094 | 2.181 | 1.305 | 2.739 | 1.126 | -0.003 | -0.021 | 0.008 | 0.004 | -0.016 | 0.036 | -0.001 | 0.004 | -0.019 | -0.005 | -0.007 | 0.002 | -0.014 | -0.035 | -0.024 | -0.023 | -0.024 | -0.025 | -0.035 | -0.043 | 0 | 0 | 0 | 0 | 0 | -1.676 |
Inkomen voor belasting ratio
| 0.203 | 0.077 | 0.083 | 0.069 | 0.055 | 0.033 | 0.07 | 0.029 | 0.005 | -0.022 | -0.061 | -0.062 | -0.145 | -0.177 | -0.029 | -0.015 | -0.185 | -0.045 | 0.055 | 0.045 | -0.02 | -0.027 | -0.07 | -0.137 | -0.092 | -0.153 | -0.049 | -0.091 | -0.075 | -0.286 | -0.08 | -0.133 | -0.126 | -0.144 | -0.009 | 0.077 | 0.066 | -0.001 | 0.131 | 0.119 | 0.077 | 0.054 | -0.042 | -0.133 | -0.015 | -0.037 | 0.033 | 0.055 | 0.082 | 0.045 | 0.029 | 0.064 | 0.032 | -0.327 | -4.757 | 0.331 | 0.1 | -1.56 | 1.271 | -0.047 | 0.142 | -1.151 | -0.171 | -0.309 | 0.054 | -0.612 | -1.502 | -1.286 | -1.248 | -0.96 | -1.042 | -2.262 | -2.303 | 0 | 0 | 0 | 0 | 0 | -0.015 |
Belastingkosten
| 0.895 | 0.201 | 0.369 | 0.153 | 0.243 | 0.135 | 0.29 | 0.415 | -0.787 | 0.386 | -0.125 | -0.133 | -0.538 | 0.39 | 0.059 | -0.21 | 0.481 | -4.042 | 0.273 | 0.483 | 0.239 | -0.586 | 0.243 | 0.118 | 0.08 | -0.272 | -0.32 | 0.1 | 0.1 | 0.5 | -1.2 | -1.8 | 18 | -3.68 | -2.591 | -0.466 | 1.285 | 1.384 | 3.309 | 2.713 | 2.021 | 1.258 | 1.171 | 1.382 | 1.239 | 0.967 | 1.002 | 0.977 | 1.133 | 1.031 | 0.72 | 0.838 | 0.612 | 0.001 | -0.002 | -0.001 | 0.108 | 0.001 | -0.001 | 0 | 0 | 0.001 | -0.001 | 0 | 0 | 0.001 | 0 | -0.024 | -0.023 | 0.001 | -0.004 | 0.001 | 0.002 | 0.008 | 0.032 | 0 | 0.009 | 0.009 | -0.21 |
Nettowinst
| 21.54 | 7.115 | 8.37 | 7.795 | 6.417 | 3.724 | 9.319 | 3.192 | 1.358 | -2.599 | -7.574 | -7.177 | -15.571 | -18.15 | -3.063 | -1.466 | -17.742 | -0.712 | 8.076 | 5.756 | -2.998 | -2.586 | -9.898 | -18.819 | -11.805 | -14.204 | -6.13 | -9.2 | -7.7 | -24.5 | -6.6 | -8.7 | -28.8 | -5.251 | 1.704 | 9.109 | 4.921 | -1.456 | 8.809 | 7.148 | 3.883 | 2.374 | -3.752 | -9.981 | -2.1 | -2.927 | 0.745 | 1.846 | 2.961 | 1.15 | 0.585 | 1.901 | 0.514 | -0.004 | -0.021 | 0.008 | 0.004 | -0.017 | 0.036 | -0.001 | 0.004 | -0.02 | -0.005 | -0.007 | 0.002 | -0.015 | -0.035 | -0.024 | -0.023 | -0.024 | -0.021 | -0.035 | -0.043 | -0.008 | -0.032 | -0 | -0.009 | -0.009 | -1.466 |
Nettowinstmarge
| 0.195 | 0.075 | 0.08 | 0.067 | 0.053 | 0.032 | 0.068 | 0.026 | 0.011 | -0.026 | -0.06 | -0.061 | -0.14 | -0.181 | -0.029 | -0.013 | -0.191 | -0.007 | 0.053 | 0.042 | -0.022 | -0.022 | -0.072 | -0.138 | -0.093 | -0.15 | -0.047 | -0.092 | -0.076 | -0.291 | -0.067 | -0.11 | -0.336 | -0.085 | 0.018 | 0.081 | 0.052 | -0.017 | 0.085 | 0.076 | 0.047 | 0.036 | -0.061 | -0.154 | -0.036 | -0.056 | 0.014 | 0.036 | 0.059 | 0.024 | 0.013 | 0.044 | 0.015 | -0.405 | -4.757 | 0.331 | 0.1 | -1.639 | 1.271 | -0.047 | 0.142 | -1.198 | -0.171 | -0.309 | 0.054 | -0.646 | -1.502 | -1.286 | -1.248 | -0.992 | -0.875 | -2.262 | -2.303 | -0.35 | -1.01 | -0.016 | -0.956 | -0.956 | -0.013 |
WPA (Winst Per Aandeel)
| 0.94 | 0.31 | 0.36 | 0.34 | 0.28 | 0.16 | 0.41 | 0.14 | 0.059 | -0.11 | -0.33 | -0.31 | -0.68 | -0.79 | -0.13 | -0.064 | -0.78 | -0.031 | 0.35 | 0.25 | -0.14 | -0.14 | -0.53 | -1.01 | -0.63 | -0.77 | -0.56 | -0.84 | -0.71 | -2.25 | -0.61 | -0.81 | -2.67 | -0.49 | 0.16 | 0.84 | 0.46 | -0.13 | 0.96 | 0.66 | 0.37 | 0.23 | -0.36 | -0.97 | -0.23 | -0.32 | 0.08 | 0.2 | 0.33 | 0.13 | 0.065 | 0.47 | 1.56 | -0.013 | -0.18 | 0.027 | 0.012 | -0.14 | 0.31 | -0.011 | 0.031 | -0.17 | -0.042 | -0.061 | 0.018 | -0.13 | -0.3 | -0.2 | -0.19 | -0.21 | -0.18 | -0.29 | -0.37 | -0.067 | -0.27 | -0.003 | -0.074 | -0.074 | -0.06 |
Verwaterde WPA
| 0.94 | 0.31 | 0.36 | 0.34 | 0.28 | 0.16 | 0.4 | 0.14 | 0.059 | -0.11 | -0.33 | -0.31 | -0.68 | -0.79 | -0.13 | -0.064 | -0.78 | -0.031 | 0.35 | 0.25 | -0.14 | -0.11 | -0.53 | -1.01 | -0.63 | -0.77 | -0.56 | -0.84 | -0.71 | -2.25 | -0.61 | -0.81 | -2.67 | -0.49 | 0.04 | 0.03 | 0.18 | -0.13 | 0.48 | 0.56 | 0.34 | 0.19 | -0.36 | -0.97 | -0.23 | -0.32 | 0.08 | 0.2 | 0.33 | 0.13 | 0.065 | 0.47 | 1.56 | -0.013 | -0.18 | 0.027 | 0.012 | -0.14 | 0.31 | -0.011 | 0.031 | -0.17 | -0.042 | -0.061 | 0.018 | -0.13 | -0.3 | -0.2 | -0.19 | -0.21 | -0.18 | -0.29 | -0.37 | -0.067 | -0.27 | -0.003 | -0.074 | -0.074 | 0.03 |
EBITDA
| 26.678 | 11.996 | 13.7 | 13.498 | 12.707 | 9.97 | 15.467 | 8.887 | 4.959 | 1.979 | -3.787 | -3.851 | -12.828 | -13.699 | 0.487 | 1.911 | -13.261 | -1.421 | 10.975 | 10.34 | 7.286 | -3.206 | -11.35 | -3.881 | -0.748 | -8.112 | 5.312 | -10.13 | -7.42 | -27.72 | -9.6 | -11.61 | -9.74 | -6.067 | 1.12 | 3.894 | 4.425 | 5.714 | 9.037 | 8.932 | 7.038 | 3.986 | 3.879 | 4.536 | 3.857 | -1.402 | 2.004 | 3.152 | 3.63 | 3.268 | 2.815 | 2.558 | 2.958 | -0.043 | -0.021 | 0.007 | 0.004 | -0.015 | 0.012 | -0 | 0.005 | -0.018 | -0.004 | -0.006 | 0.004 | -0.013 | -0.034 | -0.022 | -0.021 | -0.033 | -0.021 | -0.029 | -0.034 | 0.023 | -0.105 | 0.02 | 0.009 | 0.009 | -1.113 |
EBITDA ratio
| 0.241 | 0.126 | 0.131 | 0.116 | 0.104 | 0.086 | 0.113 | 0.071 | 0.041 | 0.02 | -0.03 | -0.033 | -0.115 | -0.137 | 0.005 | 0.017 | -0.143 | -0.014 | 0.072 | 0.075 | 0.053 | -0.028 | -0.082 | -0.028 | -0.006 | -0.086 | 0.04 | -0.101 | -0.074 | -0.329 | -0.098 | -0.147 | -0.114 | -0.098 | 0.012 | 0.035 | 0.047 | 0.066 | 0.087 | 0.095 | 0.084 | 0.06 | 0.063 | 0.07 | 0.065 | -0.027 | 0.038 | 0.061 | 0.072 | 0.068 | 0.062 | 0.06 | 0.084 | -4.166 | -4.605 | 0.285 | 0.118 | -1.494 | 0.423 | -0.013 | 0.186 | -1.084 | -0.123 | -0.25 | 0.093 | -0.545 | -1.426 | -1.202 | -1.167 | -1.357 | -0.889 | -1.901 | -1.793 | 1 | -3.307 | 1 | 1 | 1 | -0.01 |