
Pruksa Holding Public Company Limited
SET:PSH.BK
4.32 (THB) • At close June 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) THB.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,452.322 | 1,839.816 | 1,701.63 | 3,487.593 | 3,969.781 | 5,274.713 | 4,816.499 | 6,028.26 | 3,877.379 | 3,217.007 | 1,029.908 | 1,127.46 | 3,347.978 | 869.922 | 1,651.307 | 1,516.399 | 1,336.53 | 796.477 | 1,216.257 | 5,952.992 | 1,774.288 | 1,287.126 | 1,622.394 | 2,744.333 | 1,444.556 | 1,225.439 | 2,253.822 | 1,606.832 | 1,347.535 | 661.282 | 2,142.762 | 1,286.117 | 585.409 | 443.6 | 1,630.312 | 4,389.603 | 1,334.959 | 638.494 | 2,004.762 | 852.102 | 463.899 | 1,298.077 | 1,428.936 | 1,126.817 | 1,036.163 | 1,175.48 | 1,392.733 | 1,065.772 | 715.679 | 640.763 |
Kortetermijnbeleggingen
| 1,557.751 | 797.392 | 1,548.859 | 1,230.674 | 8.193 | 2,847.145 | 2,396.061 | 173.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246.378 | 398.5 | 372.52 | 343.279 | 325.927 | 266.113 | 253.025 | 328.925 | 447.523 | 298.967 | 227.801 | 826.55 | 779.036 | 788.879 | 762.008 | 1,290.489 | 850.301 | 1,087.156 |
Liquide middelen en kortetermijnbeleggingen
| 4,010.073 | 2,637.208 | 1,701.63 | 3,487.593 | 3,969.781 | 8,121.858 | 7,212.56 | 6,201.277 | 3,877.379 | 3,217.007 | 1,029.908 | 1,127.46 | 3,347.978 | 869.922 | 1,651.307 | 1,516.399 | 1,336.53 | 796.477 | 1,216.257 | 5,952.992 | 1,774.288 | 1,287.126 | 1,622.394 | 2,744.333 | 1,444.556 | 1,225.439 | 2,253.822 | 1,606.832 | 1,347.535 | 661.282 | 2,142.762 | 1,286.117 | 831.788 | 842.1 | 2,002.832 | 4,732.882 | 1,660.885 | 904.607 | 2,257.787 | 1,181.027 | 911.421 | 1,597.044 | 1,656.737 | 1,953.367 | 1,815.199 | 1,964.359 | 2,154.741 | 2,356.261 | 1,565.98 | 1,727.919 |
Nettovorderingen
| 1,208.721 | 1,881.644 | 1,512.747 | 258.543 | 237.941 | 198.264 | 195.02 | 557.892 | 318.356 | 189.485 | 85.507 | 80.899 | 36.777 | 24.248 | 10.387 | -658.274 | 0 | 0 | 0 | -560.91 | 162.98 | 0 | 0 | -381.436 | 0 | 0 | 0 | 0 | -889.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 37,790 | 38,388.974 | 40,212.58 | 40,464.353 | 41,861.424 | 42,290.158 | 43,557.934 | 46,216.151 | 48,766.233 | 53,252.036 | 54,151.933 | 55,308.768 | 56,774.757 | 59,350.958 | 61,115.2 | 63,404 | 66,863.154 | 71,221.522 | 74,007 | 76,916 | 76,243.91 | 74,857.112 | 74,247.535 | 72,061 | 71,960.099 | 71,012.275 | 67,319.672 | 67,756.925 | 63,791 | 62,606 | 62,151 | 61,863 | 59,838 | 58,252.1 | 55,995.976 | 56,600.107 | 57,996.088 | 56,300.738 | 54,874.375 | 56,196.906 | 54,533.339 | 54,558.876 | 54,834.605 | 52,726.717 | 49,553.098 | 48,924.403 | 45,099.63 | 42,352.965 | 38,339.001 | 35,970.305 |
Overige vlottende activa
| 1,679.426 | 1,923.872 | 2,670.701 | 2,159.242 | 849.316 | 1,041.737 | 3,282.781 | 940.43 | 824.248 | 950.132 | 1,078.027 | 1,638.257 | 1,716.408 | 1,524.053 | 849.57 | 1,540.694 | 205.212 | 1,474.942 | 607.074 | 1,386.974 | 1,574.459 | 2,100.595 | 2,025.298 | 2,338.305 | 2,262.916 | 2,052.2 | 1,913.786 | 1,694.258 | 1,712.149 | 451.216 | 186.152 | 220.467 | 839.31 | 202.2 | 1,823.824 | 921.049 | 851.626 | 1,424.956 | 1,001.249 | 801.125 | 505.094 | 679.006 | 492.089 | 661.436 | 922.793 | 1,181.664 | 1,378.158 | 1,177.235 | 1,084.13 | 973.227 |
Totaal vlottende activa
| 44,688.22 | 44,831.698 | 46,097.658 | 46,349.666 | 46,915.239 | 51,901.366 | 52,179.44 | 54,138.428 | 54,113.806 | 57,973.323 | 56,813.819 | 58,155.384 | 61,875.92 | 61,769.181 | 64,137.29 | 66,460.604 | 69,852.546 | 73,492.941 | 76,418.471 | 84,256.341 | 79,755.638 | 78,244.833 | 77,895.227 | 77,143.459 | 75,667.571 | 74,289.914 | 71,487.28 | 71,058.015 | 66,228.28 | 64,938.74 | 65,632.269 | 64,080.216 | 61,705.224 | 60,950 | 59,822.632 | 62,254.038 | 60,508.599 | 58,630.301 | 58,133.411 | 58,179.058 | 55,949.855 | 56,834.926 | 56,983.431 | 55,341.52 | 52,291.09 | 52,070.426 | 48,632.529 | 45,886.461 | 40,989.112 | 38,671.451 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,931.043 | 5,896.46 | 6,463.899 | 6,390.336 | 6,350.974 | 6,138.942 | 6,089.867 | 8,290.727 | 8,362 | 8,386.803 | 6,888.437 | 6,999.368 | 7,070 | 7,134.462 | 7,151.755 | 6,977.557 | 6,639 | 6,825.69 | 6,680.722 | 6,420.64 | 5,238 | 5,052.181 | 4,765.666 | 4,751.818 | 4,739 | 4,653.532 | 4,639.55 | 4,619.059 | 4,633 | 4,646.03 | 3,642.948 | 3,642.992 | 3,683 | 3,701.5 | 3,768.616 | 3,816.499 | 3,871.94 | 3,935.282 | 4,126.846 | 4,135.8 | 3,890.067 | 3,611.492 | 3,162.004 | 2,739.093 | 2,702.346 | 2,125.499 | 2,088.092 | 2,138.597 | 2,219.887 | 2,266.984 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 670 | 0 | 699.889 | 718.11 | 725 | 725.601 | 738.545 | 735.89 | 732 | 747.635 | 745.731 | 749.548 | 678 | 607.188 | 564.921 | 523.59 | 496 | 445.351 | 444.632 | 417.006 | 427 | 431.094 | 425.365 | 427.556 | 346 | 336.908 | 337.031 | 330.231 | 334 | 333.368 | 334.768 | 337.623 | 334 | 324.2 | 322.662 | 334.011 | 313.525 | 308.264 | 304.802 | 296.316 | 271.43 | 262.134 | 255.337 | 251.645 | 252.534 | 227.416 | 208.14 | 197.597 | 187.012 | 179.731 |
Goodwill en immateriële activa
| 670 | 681.709 | 699.889 | 718.11 | 725 | 725.601 | 738.545 | 735.89 | 732 | 747.635 | 745.731 | 749.548 | 678 | 607.188 | 564.921 | 523.59 | 496 | 445.351 | 444.632 | 417.006 | 427 | 431.094 | 425.365 | 427.556 | 346 | 336.908 | 337.031 | 330.231 | 334 | 333.368 | 334.768 | 337.623 | 334 | 324.2 | 322.662 | 334.011 | 313.525 | 308.264 | 304.802 | 296.316 | 271.43 | 262.134 | 255.337 | 251.645 | 252.534 | 227.416 | 208.14 | 197.597 | 187.012 | 179.731 |
Langetermijnbeleggingen
| 9,322.345 | 12,481.124 | 16,930.817 | 16,754.361 | 14,183.994 | 9,870.903 | 9,534.203 | 6,905.805 | 3,359.863 | 3,151.851 | 3,761.863 | 3,347.132 | 834.626 | 933.796 | 937.799 | 938.684 | 107.541 | 107.541 | 107.541 | 107.541 | 107.541 | 107.541 | 107.541 | 107.541 | 107.541 | 107.541 | 107.541 | 107.541 | 107.541 | 107.541 | 107.541 | 107.541 | 107.541 | 107.5 | 107.541 | 107.541 | 107.541 | 99.578 | 99.851 | 123.336 | 101.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 233.877 | 244.864 | 226.877 | 216.666 | 195.249 | 190.658 | 177.175 | 249.183 | 227.25 | 119.95 | 105.866 | 82.808 | 71.608 | 55.877 | 42.492 | 25.151 | 16.251 | 30.292 | 26.476 | 21.922 | 26.948 | 45.593 | 39.282 | 50.385 | 55.165 | 61.289 | 54.271 | 56.258 | 52.014 | 73.226 | 69.748 | 73.182 | 72.064 | 73.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5,041.223 | 5,011.983 | 247.666 | 185.378 | 177.458 | 2,759.819 | 2,931.41 | 1,949.567 | 1,860.619 | 1,595.039 | 1,525.895 | 1,516.251 | 1,521.454 | 2,172.495 | 2,283.905 | 1,815.726 | 1,161.784 | 1,248.024 | 1,404.532 | 1,387.718 | 1,226.42 | 1,438.475 | 1,204.706 | 1,072.493 | 929.844 | 859.917 | 871.498 | 890.137 | 888.856 | 1,481.848 | 459.64 | 447.496 | 441.884 | 352.8 | 516.26 | 489.095 | 507.332 | 699.275 | 732.647 | 755.907 | 815.666 | 938.96 | 946.232 | 926.57 | 948.378 | 1,028.507 | 798.427 | 465.35 | -2,406.899 | -2,446.715 |
Totaal niet-vlottende activa
| 21,198.488 | 24,316.14 | 24,569.148 | 24,264.851 | 21,632.676 | 19,685.923 | 19,471.2 | 18,131.172 | 14,541.732 | 14,001.278 | 13,027.792 | 12,695.107 | 10,175.688 | 10,903.818 | 10,980.872 | 10,280.708 | 8,420.575 | 8,656.898 | 8,663.903 | 8,354.827 | 7,025.908 | 7,074.884 | 6,542.56 | 6,409.793 | 6,177.549 | 6,019.187 | 6,009.891 | 6,003.226 | 6,015.411 | 6,642.013 | 4,614.645 | 4,608.834 | 4,638.488 | 4,559.3 | 4,715.079 | 4,747.146 | 4,800.337 | 5,042.399 | 5,264.146 | 5,311.359 | 5,078.715 | 4,812.586 | 4,363.573 | 3,917.308 | 3,903.258 | 3,381.422 | 3,094.659 | 2,801.544 | 2,406.899 | 2,446.715 |
Totaal activa
| 65,886.708 | 69,147.838 | 70,641.063 | 70,614.517 | 68,547.915 | 71,587.289 | 71,650.64 | 72,269.6 | 68,655.538 | 71,974.601 | 69,841.611 | 70,850.491 | 72,051.608 | 72,672.999 | 75,118.162 | 76,741.312 | 78,273.121 | 82,149.839 | 85,082.374 | 92,611.168 | 86,781.546 | 85,319.717 | 84,437.787 | 83,553.252 | 81,845.12 | 80,309.101 | 77,497.171 | 77,061.241 | 72,243.691 | 71,580.753 | 70,246.914 | 68,689.05 | 66,343.713 | 65,509.3 | 64,537.711 | 67,001.184 | 65,308.936 | 63,672.7 | 63,397.557 | 63,490.417 | 61,028.57 | 61,647.512 | 61,347.004 | 59,258.828 | 56,194.348 | 55,451.848 | 51,727.188 | 48,688.005 | 43,820.918 | 41,587.888 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 1,413.912 | 822.274 | 954.362 | 966.85 | 1,222.455 | 1,352.885 | 1,391.948 | 1,908.638 | 1,931.802 | 2,166.172 | 1,260.989 | 1,289.131 | 2,204.631 | 1,880.114 | 2,004.145 | 2,011.055 | 2,070.256 | 875.103 | 267.867 | 1,099.938 | 3,002.203 | 1,736.968 | 1,493.214 | 1,270.097 | 1,611.793 | 1,870.526 | 1,916.066 | 1,978.644 | 2,025.296 | 1,911.086 | 1,430.47 | 1,540.55 | 1,430.122 | 1,961.64 | 2,314.476 | 2,308.225 | 1,575.948 | 2,482.273 | 2,685.567 | 2,485.415 | 2,129.163 | 2,545.014 | 2,090.662 | 2,354.463 | 2,090.332 | 2,032.301 | 1,667.947 | 1,734.427 | 1,527.042 | 1,491.962 |
Kortlopende schulden
| 9,547.963 | 11,466.557 | 12,572.665 | 11,725.628 | 11,232.678 | 11,868.22 | 9,936.874 | 5,018.936 | 2,861.718 | 4,855.896 | 5,275.625 | 8,268.224 | 10,022.109 | 7,517.761 | 7,169.896 | 8,672.256 | 8,571.979 | 14,117.445 | 17,173.264 | 19,087.831 | 13,150 | 17,700 | 13,050.331 | 8,100 | 12,000 | 11,405.159 | 8,100 | 14,060 | 8,800 | 9,000.034 | 9,200.034 | 6,000.034 | 7,897.984 | 8,757.834 | 4,000.034 | 5,000.128 | 6,000.682 | 8,796.118 | 10,046.124 | 10,161.987 | 5,298.961 | 4,900.386 | 10,350.913 | 6,766.901 | 6,954.755 | 9,320.821 | 7,136.619 | 11,730.938 | 0 | 0 |
Belastingschulden
| 30.292 | 37.409 | 130.42 | 65.435 | 20.385 | 43.443 | 197.587 | 514.678 | 416.669 | 60.736 | 176.474 | 364.377 | 296.904 | 158.7 | 209.05 | 380.59 | 297.249 | 197.004 | 742.243 | 709.727 | 529.262 | 330.798 | 576.37 | 1,110.102 | 735.96 | 445.251 | 467.644 | 489.847 | 353.513 | 257.366 | 705.409 | 664.64 | 565.008 | 128.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 425.268 | 469.877 | 353.131 | 380.764 | 414.442 | 528.612 | 699.579 | 822.943 | 1,353.417 | 2,044.459 | 2,247.679 | 2,276.883 | 2,293.829 | 1,549.932 | 1,563.8 | 965.492 | 1,394.716 | 2,636.979 | 2,638.121 | 2,677.825 | 2,786.398 | 2,990.567 | 2,840.047 | 2,702.17 | 2,688.995 | 2,364.951 | 1,991.508 | 1,502.821 | 1,061.926 | 1,082.647 | 922.509 | 1,039.804 | 810.395 | 918.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 4,133.891 | 4,948.988 | 4,952.491 | 4,840.924 | 3,973.24 | 4,619.536 | 4,085.066 | 4,379.403 | 4,523.866 | 4,402.364 | 4,159.515 | 4,444.787 | 3,084.711 | 3,065.296 | 2,982.3 | 3,033.712 | 3,730.535 | 8,547.627 | 9,441.7 | 9,626.72 | 7,892.343 | 9,146.218 | 9,933.002 | 10,391.268 | 10,025.942 | 8,778.477 | 7,889.573 | 7,430.118 | 6,460.102 | 6,504.486 | 6,801.812 | 7,922.144 | 7,633.486 | 7,861.326 | 8,778.689 | 7,297.605 | 8,632.382 | 6,798.594 | 5,587.175 | 5,712.488 | 6,547.665 | 6,804.805 | 7,083.411 | 7,724.816 | 7,951.832 | 7,201.866 | 7,420.505 | 5,926.398 | 13,754.282 | 9,395.189 |
Totaal kortlopende verplichtingen
| 15,551.326 | 17,745.105 | 18,963.069 | 17,979.601 | 16,863.199 | 17,884.084 | 16,311.054 | 12,644.598 | 11,087.472 | 13,468.891 | 12,943.808 | 16,279.025 | 17,902.184 | 14,171.803 | 13,929.191 | 15,063.105 | 16,064.735 | 23,737.179 | 27,625.074 | 30,524.216 | 24,573.808 | 28,913.984 | 25,052.917 | 20,871.467 | 24,373.695 | 22,499.413 | 18,373.283 | 23,958.609 | 17,638.912 | 17,672.972 | 18,137.725 | 16,127.368 | 17,526.6 | 18,708.9 | 15,093.199 | 14,605.958 | 16,209.012 | 18,076.985 | 18,318.866 | 18,359.89 | 13,975.789 | 14,250.205 | 19,524.986 | 16,846.18 | 16,996.919 | 18,554.988 | 16,225.071 | 19,391.763 | 15,281.324 | 10,887.151 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6,181.177 | 6,111.577 | 6,328.563 | 6,035.071 | 5,172.721 | 7,365.724 | 8,702.598 | 12,570.68 | 11,263.217 | 13,371.711 | 12,840.631 | 9,474.159 | 9,603.261 | 13,828.781 | 16,265.32 | 15,444.887 | 17,066.976 | 15,054.147 | 14,044.039 | 16,877.585 | 17,950 | 14,000 | 16,600 | 18,600 | 15,100 | 17,500 | 19,200 | 13,200 | 15,500 | 16,500 | 14,500 | 15,000 | 12,000 | 12,000 | 14,000.017 | 16,000.167 | 14,000.297 | 14,000.476 | 14,000.668 | 14,051.086 | 17,001.839 | 19,243.036 | 15,544.403 | 16,128.935 | 14,007.563 | 14,009.324 | 14,010.226 | 8,133.762 | 8,250.02 | 11,700.01 |
Uitgestelde opbrengsten niet-vlottend
| 0.006 | 69.121 | 58.517 | 37.7 | 17.594 | 17.33 | 62.082 | 29.449 | 2.044 | 2.345 | 27.022 | 35.03 | 35.921 | 1,168.133 | 1,097.67 | 1,434.298 | 966.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 206.743 | 206.644 | 206.991 | 207.396 | 205.754 | 206.102 | 205.394 | 207.228 | 204.846 | 205.229 | 0 | 0 | 0 | -4,049.107 | -6,625.149 | -5,230.382 | -5,434.634 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 481.173 | 459.381 | 440.02 | 433.159 | 453.693 | 525.472 | 513.559 | 541.982 | 520.604 | 512.398 | 454.108 | 432.368 | 437.86 | 433.187 | 421.628 | 383.238 | 388.577 | 432.263 | 424.266 | 469.586 | -765.077 | 448.927 | 414.484 | 498.007 | 496.941 | 487.58 | 472.191 | 454.495 | 445.235 | 520.608 | 743.836 | 682.3 | 653.17 | 645.7 | 896.912 | 896.281 | 881.597 | 389.546 | 420.918 | 360.234 | 343.803 | 276.66 | 263.507 | 260.558 | 257.245 | 256.009 | 206.382 | 200.794 | -8,250.02 | -11,700.01 |
Totaal niet-vlottende verplichtingen
| 6,869.099 | 6,846.723 | 7,034.091 | 6,713.326 | 5,849.762 | 8,114.628 | 9,483.633 | 13,349.339 | 11,990.711 | 14,091.683 | 13,321.761 | 9,941.557 | 10,077.042 | 15,430.101 | 17,784.618 | 17,262.423 | 18,422.037 | 15,486.41 | 14,468.305 | 17,347.171 | 18,415.727 | 14,448.927 | 17,014.484 | 19,098.007 | 15,596.941 | 17,987.58 | 19,672.191 | 13,654.495 | 15,945.235 | 17,020.608 | 15,243.836 | 15,682.3 | 12,653.17 | 12,645.7 | 14,896.929 | 16,896.448 | 14,881.894 | 14,390.022 | 14,421.586 | 14,411.32 | 17,345.643 | 19,519.696 | 15,807.91 | 16,389.493 | 14,264.809 | 14,265.333 | 14,216.608 | 8,334.556 | 8,250.02 | 11,700.01 |
Totaal passiva
| 22,420.424 | 24,591.828 | 25,997.16 | 24,692.927 | 22,712.961 | 25,998.712 | 25,794.687 | 25,993.937 | 23,078.183 | 27,560.574 | 26,265.569 | 26,220.582 | 27,979.225 | 29,601.904 | 31,713.809 | 32,325.528 | 34,486.772 | 39,223.589 | 42,093.379 | 47,871.387 | 42,989.535 | 43,362.911 | 42,067.401 | 39,969.474 | 39,970.636 | 40,486.993 | 38,045.474 | 37,613.104 | 33,584.147 | 34,693.58 | 33,381.561 | 31,809.668 | 30,179.77 | 31,354.6 | 29,990.128 | 31,502.406 | 31,090.906 | 32,467.007 | 32,740.452 | 32,771.21 | 31,321.432 | 33,769.901 | 35,332.896 | 33,235.673 | 31,261.728 | 32,820.321 | 30,441.679 | 27,726.319 | 23,739.133 | 22,790.424 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,188.505 | 2,186.797 | 2,186.797 | 2,186.797 | 2,186.737 | 2,185.858 | 2,232.7 | 2,232.682 | 2,232.682 | 2,231.071 | 2,230.877 | 2,230.763 | 2,230.742 | 2,226.676 | 2,226.578 | 2,224.202 | 2,223.802 | 2,222.833 | 2,222.509 | 2,222.452 | 2,221.349 | 2,213.222 | 2,211.192 |
Ingehouden winsten
| 38,657.275 | 38,974.323 | 38,929.127 | 40,045.844 | 39,965.41 | 39,772.871 | 40,064.151 | 40,451.981 | 39,799.513 | 38,627.913 | 38,687.181 | 39,679.833 | 39,128.152 | 38,139.682 | 38,487.556 | 39,482.616 | 38,876.479 | 38,019.805 | 38,094.844 | 39,798.766 | 38,876.917 | 37,068.425 | 37,466.011 | 38,645.161 | 36,959.532 | 34,953.986 | 34,566.621 | 34,578.97 | 33,694.951 | 31,966.6 | 31,922.261 | 31,927.701 | 31,246.375 | 29,916.6 | 30,556.258 | 31,474.383 | 30,207.901 | 27,224.583 | 26,702.211 | 26,820.512 | 25,873.518 | 24,048.573 | 22,210.361 | 22,230.018 | 21,165.138 | 18,902.911 | 17,545.703 | 17,247.015 | 16,473.758 | 15,211.363 |
Overige gereserveerde algehele resultaten
| 235.919 | 235.919 | 235.919 | 43.538 | 64.173 | 226.659 | 226.659 | 223.731 | 110.156 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 223.731 | 228.5 | -60.599 | -27.529 | 10.096 | -14.576 | -46.798 | -104.697 | -66.529 | -67.337 | -39.618 | -42.846 | -51.395 | -85.778 | -71.432 | -78.695 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 716.562 | 1,468.457 | 1,607.66 | 1,900.753 | 1,738.267 | 1,900.753 | 1,872.581 | 1,872.581 | 1,872.581 | 1,872.581 | 1,736.247 | 1,872.581 | 1,872.581 | 1,872.581 | 1,872.581 | 1,872.581 | 1,757.834 | 1,872.581 | 1,872.581 | 1,872.581 | 1,872.581 | 1,774.817 | 1,783.314 | 1,872.58 | 1,872.581 | 1,872.58 | 1,872.58 | 1,872.58 | 1,819.143 | 2,042.873 | 2,042.873 | 2,041.026 | 2,013.567 | 2,056.696 | 1,828.229 | 1,828.229 | 1,777.949 | 1,774.148 | 1,771.706 | 1,771.321 | 1,672.383 | 1,670.243 | 1,618.6 | 1,611.394 | 1,594.286 | 1,589.384 | 1,588.433 | 1,571.663 | 1,394.452 | 1,374.502 |
Totaal eigen vermogen van aandeelhouders
| 41,798.261 | 42,867.204 | 42,961.211 | 44,178.64 | 44,118.841 | 43,887.623 | 44,270.084 | 44,653.667 | 43,970.755 | 42,835.897 | 42,835.664 | 43,870.484 | 43,324.179 | 42,342.912 | 42,671.814 | 43,665.433 | 43,046.549 | 42,203.515 | 42,265.384 | 43,985.063 | 43,055.543 | 41,255.478 | 41,661.561 | 42,849.068 | 41,170.947 | 39,154.916 | 38,790.751 | 38,800.891 | 37,909.09 | 36,173.842 | 36,131.931 | 36,113.931 | 35,412.529 | 34,163.7 | 34,556.57 | 35,507.765 | 34,227.017 | 31,215.032 | 30,657.882 | 30,717.878 | 29,706.047 | 27,878.057 | 26,013.545 | 26,022.368 | 24,930.861 | 22,629.026 | 21,285.156 | 20,961.332 | 20,081.431 | 18,797.057 |
Totaal eigen vermogen
| 43,466.283 | 44,556.01 | 44,643.903 | 45,921.59 | 45,834.954 | 45,588.577 | 45,855.953 | 46,275.663 | 45,577.355 | 44,414.027 | 43,576.042 | 44,629.909 | 44,072.382 | 43,071.095 | 43,404.353 | 44,415.784 | 43,786.349 | 42,926.25 | 42,988.995 | 44,739.781 | 43,792.01 | 41,956.806 | 42,370.386 | 43,583.778 | 41,874.484 | 39,822.108 | 39,451.697 | 39,448.137 | 38,659.543 | 36,887.173 | 36,865.353 | 36,879.382 | 36,163.943 | 34,154.7 | 34,547.583 | 35,498.778 | 34,218.03 | 31,205.693 | 30,657.105 | 30,719.207 | 29,707.137 | 27,877.611 | 26,014.108 | 26,023.155 | 24,932.621 | 22,631.527 | 21,285.509 | 20,961.686 | 20,081.785 | 18,797.464 |
Totaal passiva en aandeelhoudersvermogen
| 65,886.708 | 69,147.838 | 70,641.063 | 70,614.517 | 68,547.915 | 71,587.289 | 71,650.64 | 72,269.6 | 68,655.538 | 71,974.601 | 69,841.611 | 70,850.491 | 72,051.608 | 72,672.999 | 75,118.162 | 76,741.312 | 78,273.121 | 82,149.839 | 85,082.374 | 92,611.168 | 86,781.546 | 85,319.717 | 84,437.787 | 83,553.252 | 81,845.12 | 80,309.101 | 77,497.171 | 77,061.241 | 72,243.691 | 71,580.753 | 70,246.914 | 68,689.05 | 66,343.713 | 65,509.3 | 64,537.711 | 67,001.184 | 65,308.936 | 63,672.7 | 63,397.557 | 63,490.417 | 61,028.57 | 61,647.512 | 61,347.004 | 59,258.828 | 56,194.348 | 55,451.848 | 51,727.188 | 48,688.005 | 0 | 0 |