PT Palma Serasih Tbk

IDX:PSGO.JK

194 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q22019 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,300,285.9041,096,271.9741,271,381.6761,543,774.351722,692.664702,009.932544,514.353807,149.997477,060.972453,739.232404,115.379367,456.523267,300.493117,575.987224,218.971200,611.439118,463.302182,404.978299,212.55406,858.215100,234.181-572,229.348
Kortetermijnbeleggingen 20,198000000000000000000001,144,458.697
Liquide middelen en kortetermijnbeleggingen 1,300,285.9041,096,271.9741,271,381.6761,543,774.351722,692.664702,009.932544,514.353807,149.997477,060.972453,739.232404,115.379367,456.523267,300.493117,575.987224,218.971200,611.439118,463.302182,404.978299,212.55406,858.215100,234.181572,229.348
Nettovorderingen 50,226.72500050,667.43231,190.68567,159.8760000282,107.317000000010,176.66100
Voorraad 188,880.035190,776.921199,501.314194,945.096220,570.559261,501.701191,493.177288,781.926252,484.528312,360.864226,511.035135,098.439194,215.401188,522.416126,874.54102,110.86282,953.20673,049.129110,404.80296,746.297126,387.2760
Overige vlottende activa 130,826.90376,918.6287,400.70773,680.191177,020.566206,157.525160,731.97594,652.09394,902.6983,488.56756,028.17169,241.1189,504.392133,315.503126,003.567117,461.778122,948.72120,383.155107,767.815128,643.893137,431.520
Totaal vlottende activa 1,619,992.8411,407,307.7771,577,250.4851,865,395.4621,170,951.221,169,669.158963,899.3811,304,904.2281,064,251.5161,111,930.814963,475.625953,903.389690,493.899624,081.554694,251.759560,100.592356,767.052402,208.568557,410.061632,248.405364,052.977572,229.348
Niet-vlottende activa:
Materiële vaste activa, netto 2,242,522.5722,237,185.8212,242,961.4442,240,840.0062,740,490.7612,715,870.8392,707,926.9832,709,067.3812,673,255.2262,631,880.8472,618,069.8072,624,817.2532,613,219.5142,597,662.1832,591,013.5252,571,772.1332,395,679.5092,347,014.8212,239,369.3152,212,178.2372,012,318.5840
Goodwill 0017,753017,75317,7530040,252.76717,753017,75317,75317,75317,75317,75317,75317,75317,75317,75317,8780
Immateriële activa 164.082188.939213.795238.651263.507292.142322.667353.192317.264100.27121.79143.31129.838160.464213.231224.245297.731371.217444.703518.189610.1940
Goodwill en immateriële activa 164.082188.939213.795238.651263.507292.142322.667353.192317.264100.27121.7917,896.3117,882.83817,913.46417,966.23117,977.24518,050.73118,124.21718,197.70318,271.18918,488.1940
Langetermijnbeleggingen 9,082.7219,696.4829,914.84814,799.56874,954.39281,905.92146,369.07437,200.4639,963.88150,464.88662,206.16722,502.75386,951.35164,157.02846,169.92500408,098.312439,212.9720318,430.0130
Belastingvorderingen 5,505.1724,971.9728,745.0947,474.7624,547.67913,746.65736,596.42215,922.9110,204.33310,824.98214,132.70832,199.56630,226.00426,860.33227,197.73737,157.09125,088.79434,907.98932,190.55742,796.9628,325.1180
Overige niet-vlottende activa 49,613.75849,613.75837,95152,435.31540,439.52640,382.43773,059.9373,408.89688,947.49154,450.073124,691.78880,588.38192,834.09644,768.74637,957.591214,716.338407,763.1617,75317,753350,112.31817,878-572,229.348
Totaal niet-vlottende activa 2,306,888.3052,301,656.9692,319,786.1812,315,788.3012,860,695.8652,852,197.9962,864,275.0772,835,952.8392,812,688.1962,747,721.0582,819,222.2612,778,004.2632,841,113.8042,751,361.7532,720,305.012,841,622.8072,846,582.1932,825,898.3392,746,723.5482,623,358.7042,395,439.909-572,229.348
Totaal activa 3,926,881.1463,708,964.7453,897,036.6674,181,183.7634,031,647.0854,021,867.1543,828,174.4584,140,857.0673,876,939.7123,859,651.8713,782,697.8863,731,907.6533,531,607.7033,375,443.3073,414,556.7693,401,723.3983,203,349.2463,228,106.9073,304,133.6083,255,607.112,759,492.8860
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 103,449.25257,199.7730,467.1730,440.72724,637.66228,981.86823,606.36771,735.28663,408.42751,989.07936,978.76872,833.79975,113.54254,186.73447,691.94511,193.85227,681.559,756.33139,684.62411,188.75657,556.6490
Kortlopende schulden 367,390.729237,293.063231,210.89362,081.049326,941.364339,866.17205,673.693407,827.998244,736.062256,947.773202,296.446207,763.236149,725.327149,062.166142,879.739132,239.411117,315.294113,029.417113,879.587103,718.08983,110.0210
Belastingschulden 19,421.67611,664.38571,221.29224,362.57133,130.06231,863.28730,631.18227,320.46516,072.80217,221.00717,190.8512,331.38311,268.053,958.3414,219.493,930.3594,123.9975,683.5474,091.4043,426.5111,435.2720
Uitgestelde opbrengsten 48,334.533,584.477,755.6592,375.5551,700.89119,349.08413,998.66664,386.22249,135.09931,789.71497,789.54568,547.82311,268.053,958.3414,219.493,930.3594,123.9975,683.5474,091.4043,426.5111,435.2720
Overige kortlopende verplichtingen 65,687.23799,271.23493,121.223164,246.3120,609.002195,496.53584,128.32479,639.024100,458.25669,629.69941,643.58125,119.72649,324.82757,285.71659,197.60355,453.55258,059.0197,147.18170,311.79132,588.06152,058.9440
Totaal kortlopende verplichtingen 604,283.394439,012.852503,776.224673,506.197557,018.98596,207.86358,038.232650,908.995473,810.645427,577.271395,899.188418,048.143341,503.845264,492.957259,344.557289,509.974216,831.203225,616.476256,091.76250,921.417194,160.8870
Langlopende verplichtingen:
Langetermijnschulden 903,548.897951,644.8461,039,136.3911,183,069.0321,610,645.9511,661,023.4941,705,327.4521,757,967.5391,783,957.8951,787,764.5841,821,238.0711,844,135.2921,866,897.1051,832,542.9841,866,249.4881,852,499.8911,756,194.671,773,851.0091,795,515.5241,778,204.0751,531,323.2040
Uitgestelde opbrengsten niet-vlottend 17,390.24425,053.23039,168.466000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 21,688.77718,726.36111,473.37612,488.72713,271.3057,363.32729,062.27911,492.43915,896.32713,183.7556,738.9426,391.01510,782.0089,759.9919,331.5758,285.84310,409.39310,134.1688,992.6918,387.1837,073.6240
Overige niet-vlottende verplichtingen 60,000.48865,473.91539,797.38474,999.11231,344.37640,231.32333,164.42734,395.97437,958.05938,071.57838,357.97538,521.1740,755.23941,101.85641,190.29441,199.72740,678.75540,801.24840,870.19849,360.7132,147.2520
Totaal niet-vlottende verplichtingen 985,238.1621,035,845.1221,090,407.1521,270,556.8711,655,261.6321,701,254.8171,767,554.1581,803,855.9531,837,812.2821,839,019.9171,866,334.9881,889,047.4781,918,434.3511,883,404.8311,916,771.3571,901,985.4611,807,282.8181,824,786.4251,845,378.4131,827,564.7841,570,544.0790
Totaal passiva 1,589,521.5561,474,857.9731,594,183.3761,944,063.0682,212,280.6132,297,462.6762,125,592.392,454,764.9482,311,622.9272,266,597.1882,262,234.1762,307,095.6212,259,938.1972,147,897.7882,176,115.9142,191,495.4362,024,114.0212,050,402.9022,101,470.1732,078,486.2011,764,704.9660
Eigen vermogen:
Preferente aandelen 0016,633.737000001,032.831,032.831,032.831,032.832,014.9392,014.9392,014.93923,564.08430,551.4230,551.4230,551.4230,551.4200
Gewone aandelen 1,885,0001,885,0001,885,0001,885,0001,885,0001,885,0001,885,0001,885,0001,885,0001,885,0001,885,0001,885,0001,885,0001,885,0001,885,0001,885,0001,885,0001,885,0001,885,0001,885,0001,598,0000
Ingehouden winsten 373,250.132270,592.997434,185.203369,048.313-50,032.054-141,883.438-163,705.968-180,195.904-297,373.26-269,635.385-342,226.335-437,877.995-590,278.483-634,402.438-623,507.082-651,719.985-675,725.365-677,256.616-652,297.314-677,839.916-568,469.5530
Overige gereserveerde algehele resultaten 099,761.086-16,633.7374,319.7315,655.7875,689.4632,545.1262,545.126-1,032.83-1,032.83-1,032.83-1,032.83-2,014.939-2,014.939-2,014.939-23,564.084-30,551.42-30,551.42-30,551.42-30,551.420568,842.758
Overige totale aandeelhoudersvermogen 78,807.618-21,549.145-38,182.882-21,549.145-21,549.145-19,004.019-21,549.145-21,549.145-23,614.806-23,614.806-23,614.806-23,614.806-25,579.023-21,549.145-21,549.145-45,113.229-61,102.841-61,102.841-61,102.841-61,102.841-35,254.46831,162.027
Totaal eigen vermogen van aandeelhouders 2,337,057.752,233,804.9382,302,551.4662,236,818.8991,819,074.5881,724,112.5421,702,290.0131,685,800.0771,565,044.7651,592,782.6391,520,191.691,424,540.031,271,157.4331,227,033.4781,237,928.8341,209,715.9311,178,723.2151,177,191.9641,202,151.2661,176,608.664994,275.979600,004.785
Totaal eigen vermogen 2,337,359.592,234,106.7722,302,853.2912,237,120.6951,819,366.4731,724,404.4781,702,582.0671,686,092.1191,565,316.7851,593,054.6831,520,463.711,424,812.0311,271,669.5061,227,545.5191,238,440.8551,210,227.9631,179,235.2241,177,704.0051,202,663.4351,177,120.908994,787.92600,004.785
Totaal passiva en aandeelhoudersvermogen 3,926,881.1463,708,964.7453,897,036.6674,181,183.7634,031,647.0854,021,867.1543,828,174.4584,140,857.0673,876,939.7123,859,651.8713,782,697.8863,731,907.6533,531,607.7033,375,443.3073,414,556.7693,401,723.3983,203,349.2463,228,106.9073,304,133.6083,255,607.112,759,492.886600,004.785