Petrolia SE
OSE:PSE.OL
4.27 (NOK) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) NOK.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 10.595 | 11.627 | 15.908 | 15.942 | 7.653 | 9.65 | 13.956 | 16.525 | 8.005 | 29.975 | 15.814 | 7.827 | 18.92 | 45.749 | 49.616 | 127.812 | 612.275 |
Kortetermijnbeleggingen
| 5.956 | 4.525 | 0.162 | 0.11 | 0.18 | 0.197 | 0.181 | 0.409 | 0.285 | 6.516 | 15.296 | 12.455 | 15.794 | 0.016 | 0.635 | 0.954 | 3.584 |
Liquide middelen en kortetermijnbeleggingen
| 16.551 | 16.152 | 16.07 | 16.052 | 7.833 | 9.847 | 14.137 | 16.934 | 8.29 | 36.491 | 31.11 | 20.282 | 34.714 | 45.765 | 50.251 | 128.766 | 615.859 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.097 | 0 | 0 | 0 | 0 |
Voorraad
| 1.683 | 1.965 | 1.933 | 1.87 | 1.475 | 0.936 | 0.699 | 0.86 | 0.947 | 0.927 | 1.741 | 1.271 | 0.987 | 1.121 | 1.478 | 0.327 | 0 |
Overige vlottende activa
| 16.182 | 14.013 | 13.25 | 12.66 | 19.009 | 16.181 | 18.983 | 16.268 | 19.957 | 51.468 | 67.948 | 82.289 | -0.001 | 57.449 | 42.288 | 73.795 | 53.968 |
Totaal vlottende activa
| 34.416 | 32.13 | 31.253 | 30.582 | 28.317 | 26.964 | 33.819 | 34.062 | 29.194 | 88.886 | 100.799 | 103.842 | 81.797 | 104.335 | 94.017 | 202.888 | 669.827 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 31.206 | 29.926 | 29.534 | 31.417 | 29.851 | 23.61 | 21.866 | 28.261 | 39.189 | 67.167 | 70.437 | 82.099 | 81.669 | 89.006 | 124.274 | 691.594 | 870.735 |
Goodwill
| 0.249 | 0.249 | 0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.947 | 1.947 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.249 | 0.249 | 0.249 | 6.556 | 10.998 | 0 | 0 | 0 | 0 | -0.983 | 1.947 | 1.947 | 0 | 0 | 20.395 | 17.344 | 23.09 |
Langetermijnbeleggingen
| -4.952 | -2.974 | 1.324 | 2.381 | 1.408 | 2.631 | 2.35 | 3.192 | 1.13 | 0.344 | 2.334 | 4.246 | 5.727 | 68.332 | 128.015 | 111.583 | 162.856 |
Belastingvorderingen
| 4.952 | 2.974 | 0.169 | 0.424 | 0.709 | 1.363 | 0.751 | 0.278 | 6.268 | 10.545 | 9.214 | 15.727 | 20.297 | 0 | 0.45 | 3.694 | 11.223 |
Overige niet-vlottende activa
| 5.959 | 1.554 | 6.766 | -0.001 | -0.001 | 7.591 | 3.076 | 3.499 | 16.65 | 5.508 | 7.687 | 20.081 | 9.719 | 0.006 | -0.001 | -0.001 | 0 |
Totaal niet-vlottende activa
| 32.462 | 31.729 | 38.042 | 40.777 | 42.965 | 35.195 | 28.043 | 35.23 | 63.237 | 82.581 | 91.619 | 124.1 | 117.412 | 157.344 | 273.133 | 824.214 | 1,067.904 |
Totaal activa
| 66.878 | 63.859 | 69.295 | 71.359 | 71.282 | 62.159 | 61.862 | 69.292 | 92.431 | 171.467 | 192.418 | 227.942 | 199.209 | 261.679 | 367.15 | 1,027.102 | 1,737.731 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 4.017 | 3.381 | 5.354 | 7.161 | 8.337 | 7.206 | 10.288 | 8.856 | 11.643 | 16.684 | 12.184 | 22.132 | 24.099 | 16.545 | 11.958 | 22.964 | 15.405 |
Kortlopende schulden
| 5.772 | 5.11 | 8.379 | 3.188 | 2.617 | 1.187 | 0.348 | 1.642 | 1.71 | 4.39 | 3.503 | 3.827 | 43.208 | 27.915 | 21.923 | 438.261 | 163.969 |
Belastingschulden
| 0.329 | 0.971 | 0.568 | 1.076 | 1.36 | 1.248 | 0.029 | 0.197 | 0 | 0 | 0 | 0 | 0 | -0.293 | 0.12 | 0.173 | 0.076 |
Uitgestelde opbrengsten
| 0 | 0 | 0.692 | 1.2 | 1.484 | 1.367 | 0.148 | 0.197 | 0 | 0 | 13.048 | 11.848 | 3.948 | -0.293 | 0.12 | 0.173 | 0.076 |
Overige kortlopende verplichtingen
| 5.824 | 4.84 | 5.884 | 4.591 | 6.252 | 5.58 | 9.159 | 6.213 | 1.979 | 38.002 | 17.799 | 25.05 | 15.807 | 37.984 | 42.412 | 60.936 | 85.491 |
Totaal kortlopende verplichtingen
| 15.942 | 14.302 | 20.185 | 16.016 | 18.566 | 15.221 | 19.824 | 16.908 | 15.332 | 59.076 | 46.534 | 62.857 | 87.062 | 82.151 | 76.413 | 522.334 | 264.941 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 9.085 | 10.055 | 9.708 | 14.396 | 11.229 | 5.295 | 6.178 | 20.397 | 21.376 | 5.126 | 36.07 | 56.409 | 0 | 68.391 | 85.143 | 418.4 | 908.027 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.328 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.564 | 0.215 | 0 | 0 | 0 | 0 | 0 | 0.278 | 6.268 | 5.425 | 6.725 | 15.727 | 20.297 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.234 | 0.273 | 0.11 | 0.093 | 0.091 | 0.327 | 0.865 | 0.353 | 0.623 | 0.296 | 0.622 | 2.043 | 7.752 | 15.889 | 26.554 | 27.714 | 10.569 |
Totaal niet-vlottende verplichtingen
| 9.883 | 10.543 | 9.818 | 14.489 | 11.32 | 5.622 | 7.043 | 21.028 | 28.267 | 10.847 | 43.417 | 74.507 | 28.049 | 84.28 | 111.697 | 446.114 | 918.596 |
Totaal passiva
| 25.825 | 24.845 | 30.003 | 30.505 | 29.886 | 20.843 | 26.867 | 37.936 | 43.599 | 69.923 | 89.951 | 137.364 | 115.111 | 166.431 | 188.11 | 968.448 | 1,183.537 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 5.913 | 5.913 | 5.913 | 5.913 | 5.913 | 5.913 | 5.376 | 27.236 | 27.236 | 27.236 | 27.236 | 27.236 | 1.226 | 93.568 | 93.568 | 93.568 | 93.568 |
Ingehouden winsten
| 0 | 0 | 32.958 | 34.151 | 33.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6.468 | -182.695 | -16.084 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -297.902 | -289.364 | -255.71 | -232.751 | -214.562 | -183.665 | -147.246 | -156.791 | -116.42 | -84.46 |
Overige totale aandeelhoudersvermogen
| 32.521 | 30.477 | -1.43 | -0.757 | -0.123 | 34.145 | 28.843 | 301.186 | 309.393 | 325.791 | 71.112 | 60.211 | 80.257 | 146.072 | 246.227 | 221.134 | 359.024 |
Totaal eigen vermogen van aandeelhouders
| 38.434 | 36.39 | 37.441 | 39.307 | 39.33 | 40.058 | 34.219 | 30.52 | 47.265 | 97.317 | 98.348 | 87.447 | 81.483 | 92.394 | 176.536 | 15.587 | 352.048 |
Totaal eigen vermogen
| 41.053 | 39.014 | 39.292 | 40.854 | 41.396 | 41.316 | 34.995 | 31.356 | 48.832 | 101.544 | 102.467 | 90.578 | 84.098 | 95.248 | 179.04 | 58.654 | 554.194 |
Totaal passiva en aandeelhoudersvermogen
| 66.878 | 63.859 | 69.295 | 71.359 | 71.282 | 62.159 | 61.862 | 69.292 | 92.431 | 171.467 | 192.418 | 227.942 | 199.209 | 261.679 | 367.15 | 1,027.102 | 1,737.731 |