Passat Société Anonyme
EPA:PSAT.PA
4.84 (EUR) • At close October 30, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.497 | 0.7 | 3.277 | 0.24 | -0.001 | 0.77 | 1.833 | 0.387 | 0.755 | 0.984 | 0.54 | 0.042 | 0.669 | 0.641 | 1.045 | 0.527 | 1.128 | 0.614 | 0.275 | 0.45 | 2.321 | 1.465 | 0.947 | 1.084 | 1.084 | 1.084 | 1.084 | 1.306 | 1.306 | 1.306 | 1.306 | 1.598 | 1.598 | 1.598 | 1.598 | 1.809 | 1.809 | 1.809 | 1.809 |
Afschrijvingen & Amortisatie
| 0.305 | 2.062 | 1.837 | 1.109 | 0.987 | 1.128 | 0.662 | 1 | 0.513 | -0.431 | 0.651 | 0.41 | 0.429 | 0.581 | 0.736 | 0.448 | 0.562 | 0.447 | 0.522 | 0.494 | 0.454 | 0.661 | 0.279 | 0.291 | 0.291 | 0.291 | 0.291 | 0.309 | 0.309 | 0.309 | 0.309 | 0.343 | 0.343 | 0.343 | 0.343 | 0.38 | 0.38 | 0.38 | 0.38 |
Uitgestelde Inkomstenbelasting
| -0.141 | 0.082 | -0.046 | 0.05 | 0.002 | 0.012 | -0.009 | 0.137 | 0.018 | 0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 2.361 | 3.182 | 1.603 | -3.058 | -2.257 | -2.967 | 1.974 | -2.554 | 3.149 | -2.708 | 1.003 | 2.483 | -0.88 | 1.802 | 0.832 | 0.296 | 3.106 | -4.187 | 3.924 | -2.639 | 3.037 | -3.444 | -0.102 | -0.377 | -0.377 | -0.377 | -0.377 | 0.011 | 0.011 | 0.011 | 0.011 | 0.32 | 0.32 | 0.32 | 0.32 | 0.205 | 0.205 | 0.205 | 0.205 |
Vorderingen
| 0 | 0 | -5.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 7.994 | 0 | 3.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.263 | 0.263 | -0.836 | -0.836 | -0.836 | -0.836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 3.84 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -5.633 | 3.182 | 1.603 | -3.058 | -2.257 | -2.967 | 1.974 | -2.554 | 3.149 | -2.708 | 1.003 | 2.483 | -0.88 | 1.802 | 0.832 | 0.296 | 3.106 | -4.187 | 3.924 | -2.639 | 3.037 | -3.444 | -0.365 | 0.459 | 0.459 | 0.459 | 0.459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 0.017 | 2.983 | -0.137 | 1.961 | 2.631 | 2.206 | 1.719 | 1.425 | 1.334 | 0.162 | -0.306 | -0.356 | 0.633 | -0.303 | 0.954 | -0.265 | -0.136 | 0.688 | 0.366 | -0.712 | 0.791 | -0.668 | 0.031 | -0.099 | -0.099 | -0.099 | -0.099 | 0.266 | 0.266 | 0.266 | 0.266 | -0.529 | -0.529 | -0.529 | -0.529 | 0.306 | 0.306 | 0.306 | 0.306 |
Kasstroom uit Operationele Activiteiten
| 4.18 | 4.885 | 2.86 | -1.916 | -0.612 | -1.107 | 4.855 | -1.605 | 4.743 | -0.787 | 1.888 | 2.579 | 0.851 | 2.721 | 3.567 | 1.006 | 4.66 | -2.438 | 5.087 | -2.407 | 6.603 | -1.986 | 1.154 | 0.899 | 0.899 | 0.899 | 0.899 | 1.893 | 1.893 | 1.893 | 1.893 | 1.732 | 1.732 | 1.732 | 1.732 | 2.7 | 2.7 | 2.7 | 2.7 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.785 | -0.888 | -0.359 | -0.709 | -0.428 | -0.549 | -0.852 | -0.421 | -0.289 | -0.352 | -0.26 | -0.447 | -0.234 | -0.583 | -0.383 | -0.428 | -0.487 | -0.949 | -0.858 | -0.574 | -0.459 | -0.629 | -0.272 | -0.276 | -0.276 | -0.276 | -0.276 | -0.352 | -0.352 | -0.352 | -0.352 | -0.313 | -0.313 | -0.313 | -0.313 | -0.3 | -0.3 | -0.3 | -0.3 |
Netto Overnames
| 0.047 | 0.033 | 0.713 | 0.023 | 0.026 | 0.027 | 0.031 | 0.037 | 0.006 | 0.009 | -0.469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -0.077 | -2.489 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.006 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | -0.001 | 0 | 0 | 0 | 0 | -0.001 | -0.001 | -0.001 | -0.001 | -0.005 | -0.005 | -0.005 | -0.005 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0.047 | -0.001 | 0.001 | 0.001 | -0.002 | -0.001 | -0.002 | 0.037 | -0.511 | 0.009 | 0.04 | 0.136 | 0.038 | 0.011 | 0.051 | 0.081 | 0.018 | 0.028 | 0.005 | 0.009 | 0.115 | 0.027 | 0.273 | 0.277 | 0.277 | 0.277 | 0.277 | 0.352 | 0.352 | 0.352 | 0.352 | 0.314 | 0.314 | 0.314 | 0.314 | 0.304 | 0.304 | 0.304 | 0.304 |
Kasstroom uit Investeringsactiviteiten
| -0.738 | -0.856 | 0.355 | -0.685 | -0.481 | -3.012 | -0.828 | -0.384 | -0.794 | -0.343 | -0.689 | -0.311 | -0.196 | -0.572 | -0.332 | -0.347 | -0.469 | -0.921 | -0.853 | -0.565 | -0.344 | -0.602 | -0.273 | -0.281 | -0.281 | -0.281 | -0.281 | -0.352 | -0.352 | -0.352 | -0.352 | -0.317 | -0.317 | -0.317 | -0.317 | -0.304 | -0.304 | -0.304 | -0.304 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -2.485 | -0.158 | -0.155 | -0.155 | -0.145 | -0.143 | -0.069 | -0.131 | -0.128 | -0.128 | 0 | 0 | 0 | -0.004 | 0 | -0.004 | 0 | -0.004 | 0 | -0.004 | -0.002 | -0.008 | -0.005 | -0.004 | -0.004 | -0.004 | -0.004 | 0 | 0 | 0 | 0 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 | -0.015 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0.02 | 0 | 0 | 0 | 0.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0.005 | 0.803 | 0 | 0.006 | 0.006 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0.003 | 0.003 | 0.003 | 0.003 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | -0.007 | -0.01 | 0 | 0 | -0.041 | 0 | 0 | -0.034 | -0.005 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.765 | -1.976 | 0 | 0 | 0 | -1.976 | 0 | -3.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 2.726 | -0.299 | 0.009 | -0.29 | -0.012 | -0.238 | 0.009 | -0.332 | 0.005 | -0.263 | 0.038 | -0.187 | 0.029 | -0.344 | 0.054 | -0.371 | 0.122 | -0.261 | 0.038 | -0.316 | 0.145 | -0.323 | 0.8 | 2.764 | 2.764 | 2.764 | 2.764 | 0.79 | 0.79 | 0.79 | 0.79 | 0.655 | 0.655 | 0.655 | 0.655 | 0.015 | 0.015 | 0.015 | 0.015 |
Kasstroom uit Financieringsactiviteiten
| 2.726 | -0.457 | -0.146 | -0.445 | -0.157 | -0.381 | -0.06 | -0.463 | -0.122 | -0.371 | 0.031 | -0.187 | 0.029 | -3.12 | -1.932 | -0.375 | 0.122 | -0.306 | -1.938 | -0.32 | -3.051 | -0.331 | -0.762 | -2.699 | -2.699 | -2.699 | -2.699 | -0.79 | -0.79 | -0.79 | -0.79 | -0.64 | -0.64 | -0.64 | -0.64 | 0.014 | 0.014 | 0.014 | 0.014 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.154 | -0.087 | -0.382 | 0.532 | 0.323 | 0.212 | -0.769 | 0.024 | 0.002 | 0.053 | 0.152 | 0.176 | -0.342 | -0.572 | 0.31 | -0.121 | 0.072 | 0.393 | 0.529 | 0.036 | -0.307 | 0.026 | -0.117 | -0.224 | -0.224 | -0.224 | -0.224 | 0.011 | 0.011 | 0.011 | 0.011 | -0.044 | -0.044 | -0.044 | -0.044 | -0.082 | -0.082 | -0.082 | -0.082 |
Netto Kasstroomverandering
| 6.014 | -0.669 | 3.794 | -2.808 | -0.765 | -4.396 | 6.03 | -2.448 | -6.1 | -1.448 | 1.382 | 2.257 | 0.342 | -1.543 | 1.613 | 0.163 | 4.385 | -3.272 | 2.825 | -3.256 | -6.477 | 6.371 | 0.002 | -2.304 | -2.304 | -2.304 | -2.304 | 0.761 | 0.761 | 0.761 | 0.761 | 0.732 | 0.732 | 0.732 | 0.732 | 2.328 | 2.328 | 2.328 | 2.328 |
Kaspositie aan het Einde van de Periode
| 24.866 | 8.446 | 9.115 | 5.321 | 8.129 | 8.894 | 13.29 | 7.26 | 9.708 | 15.808 | 17.256 | 15.874 | 13.617 | 13.275 | 14.818 | 13.205 | 13.042 | 8.657 | 11.929 | 9.104 | 2.982 | 9.459 | 3.09 | 3.088 | 3.088 | 3.088 | 3.088 | 5.392 | 5.392 | 5.392 | 5.392 | 4.631 | 4.631 | 4.631 | 4.631 | 3.9 | 3.9 | 3.9 | 3.9 |