PSI Software AG
FSX:PSAN.DE
21.6 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 50.475 | 45.444 | 67.478 | 40.482 | 38.656 | 44.579 | 38.132 | 43.008 | 38.831 | 29.314 | 21.8 | 33.338 | 33.846 | 28.882 | 20.765 | 23.65 | 18.948 | 15.34 | 18.947 | 18.868 | 16.97 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 1.398 | 2.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 50.475 | 45.444 | 67.478 | 40.482 | 38.656 | 44.579 | 38.132 | 43.008 | 38.831 | 29.314 | 21.8 | 33.338 | 33.846 | 28.882 | 20.765 | 23.65 | 18.948 | 15.34 | 18.947 | 18.868 | 16.97 |
Nettovorderingen
| 102.704 | 95.312 | 85.988 | 87.035 | 88.094 | 73.854 | 70.99 | 70.689 | 75.76 | 77.769 | 81.927 | 79.215 | 68.714 | 65.18 | 66.437 | 45.889 | 0 | 0 | 17.504 | 22.163 | 29.536 |
Voorraad
| 4.472 | 7.601 | 5.951 | 5.98 | 8.451 | 8.712 | 6.603 | 5.785 | 4.184 | 2.935 | 3.888 | 4.02 | 4.048 | 3.402 | 2.837 | 1.681 | 0.99 | 1.737 | 2.154 | 2.809 | 2.787 |
Overige vlottende activa
| 6.135 | 5.876 | 5.667 | 1.127 | 1.109 | 0.642 | 0.738 | 1.228 | 1.967 | 1.746 | 1.164 | 1.728 | 3.86 | 6.682 | 3.504 | 2.365 | 44.175 | 38.88 | 22.263 | 21.908 | 33.856 |
Totaal vlottende activa
| 163.786 | 154.233 | 165.084 | 134.624 | 136.31 | 127.787 | 116.463 | 120.71 | 120.742 | 111.764 | 108.779 | 118.301 | 110.468 | 104.146 | 93.543 | 73.585 | 64.113 | 55.957 | 60.868 | 65.748 | 83.149 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 37.429 | 37.892 | 38.027 | 38.928 | 37.039 | 13.592 | 12.531 | 12.153 | 12.214 | 12.949 | 13.781 | 14.242 | 14.464 | 13.71 | 9.344 | 8.002 | 12.49 | 12.365 | 7.992 | 8.495 | 9.291 |
Goodwill
| 59.115 | 59.767 | 59.697 | 60.804 | 54.892 | 49.417 | 48.289 | 48.914 | 49.559 | 51.476 | 44.529 | 44.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 13.997 | 13.423 | 10.327 | 9.395 | 9.531 | 9.468 | 8.2 | 8.837 | 9.859 | 10.222 | 4.574 | 2.958 | 46.188 | 46.591 | 48.585 | 18.658 | 0 | 0 | 15.971 | 17.565 | 16.707 |
Goodwill en immateriële activa
| 73.112 | 73.19 | 70.024 | 70.199 | 64.423 | 58.885 | 56.489 | 57.751 | 59.418 | 61.698 | 49.103 | 47.487 | 46.188 | 46.591 | 48.585 | 18.658 | 15.03 | 16.426 | 15.971 | 17.565 | 16.707 |
Langetermijnbeleggingen
| 0.693 | 0.694 | 0.694 | 0.44 | 0.44 | 0.44 | 0.15 | 0.15 | 0.149 | 0.149 | 0.298 | 0.427 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 8.133 | 6.589 | 10.293 | 15.208 | 10.625 | 7.967 | 8.377 | 8.663 | 6.999 | 5.657 | 6.073 | 5.984 | 4.333 | 4.31 | 2.904 | 2.373 | 0 | 0 | 2.97 | 2.977 | 4.915 |
Overige niet-vlottende activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.208 | 0.401 | 0.359 | 0 | -1.632 | -0.088 | 0.186 | 1.997 | 5.851 |
Totaal niet-vlottende activa
| 119.367 | 118.365 | 119.038 | 124.775 | 112.527 | 80.884 | 77.547 | 78.717 | 78.78 | 80.453 | 69.255 | 68.14 | 65.193 | 65.012 | 61.192 | 29.033 | 25.888 | 28.703 | 27.119 | 31.034 | 36.764 |
Totaal activa
| 283.153 | 272.598 | 284.122 | 259.399 | 248.837 | 208.671 | 194.01 | 199.427 | 199.522 | 192.217 | 178.034 | 186.441 | 175.661 | 169.158 | 154.735 | 102.618 | 90.001 | 84.66 | 87.987 | 96.782 | 119.913 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 18.864 | 23.399 | 18.504 | 17.977 | 17.454 | 16.44 | 14.564 | 12.553 | 14.929 | 15.113 | 15.4 | 15.646 | 16.979 | 15.41 | 14.61 | 9.558 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 8.699 | 11.303 | 6.967 | 5.563 | 1.112 | 1.795 | 2.622 | -7.496 | 3.374 | 5.082 | 3.143 | 4.822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 5.496 | 6.605 | 3.87 | 5.081 | 6.976 | 6.778 | 5.28 | 4.805 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 26.289 | 22.983 | 23.692 | 13.93 | 47.685 | 6.605 | 38.642 | 7.496 | 54.696 | 50.707 | 41.812 | 40.751 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 37.141 | 28.275 | 34.663 | 34.609 | 4.459 | 41.12 | 3.851 | 56.647 | 4.344 | 4.793 | 4.421 | 6.583 | 50.517 | 44.704 | 40.583 | 30.52 | 0 | 0 | 33.893 | 46.076 | 50.645 |
Totaal kortlopende verplichtingen
| 90.993 | 85.96 | 83.826 | 72.079 | 70.71 | 65.96 | 59.679 | 69.2 | 77.343 | 75.695 | 64.776 | 67.802 | 67.496 | 60.114 | 55.193 | 40.078 | 0 | 0 | 33.893 | 46.076 | 50.645 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 31.107 | 17.873 | 20.93 | 19.132 | 22.523 | 0 | 0 | 0 | 0.083 | 0.188 | 3.347 | 3.596 | 0 | 5.674 | 0.843 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 56.584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 4.803 | 4.892 | 8.553 | 8.726 | 6.328 | 4.797 | 3.494 | 2.916 | 1.963 | 0.96 | 2.463 | 2.105 | 2.356 | 1.67 | 2.314 | 2.164 | 0 | 0 | 1.98 | 3.397 | 5.31 |
Overige niet-vlottende verplichtingen
| 44.524 | 44.834 | 56.096 | 2.555 | 54.737 | 51.284 | 50.54 | 52.037 | 46.981 | 47.08 | 40.127 | 39.301 | 32.899 | 33.61 | 30.096 | 26.653 | 0 | 0 | 23.637 | 22.669 | 24.519 |
Totaal niet-vlottende verplichtingen
| 80.434 | 67.599 | 85.579 | 86.997 | 83.588 | 56.081 | 54.034 | 54.953 | 49.027 | 48.228 | 45.937 | 45.002 | 35.255 | 40.954 | 33.253 | 28.817 | 0 | 0 | 25.617 | 26.066 | 29.829 |
Totaal passiva
| 171.427 | 153.559 | 169.405 | 159.076 | 154.298 | 122.041 | 113.713 | 124.153 | 126.37 | 123.923 | 110.713 | 112.804 | 102.751 | 101.068 | 88.446 | 68.895 | 59.282 | 55.713 | 59.51 | 72.142 | 80.474 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 23.242 | 21.8 | 22.692 | 25.953 | 22.241 | 19.807 | 19.151 | 18.116 | 13.771 | 11.473 | 7.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 40.185 | 40.185 | 40.185 | 40.185 | 40.185 | 40.185 | 40.185 | 40.185 | 40.185 | 40.185 | 40.185 | 40.185 | 40.185 | 40.185 | 40.185 | 30.464 | 0 | 0 | 31.009 | 28.193 | 28.193 |
Ingehouden winsten
| 59.646 | 65.517 | 62.087 | 50.954 | 41.458 | 31.115 | 24.126 | 18.068 | 12.794 | 5.335 | 1.236 | 5.567 | 0.128 | -3.706 | -7.551 | -28.632 | 1.709 | 0.427 | -34.293 | -35.494 | -23.223 |
Overige gereserveerde algehele resultaten
| -23.242 | -21.8 | -22.692 | -25.953 | -22.241 | -19.807 | -19.151 | -18.116 | -13.771 | -11.473 | -7.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 11.895 | 13.337 | 12.445 | 9.184 | 12.896 | 15.33 | 15.986 | 17.021 | 20.173 | 22.774 | 25.9 | 27.885 | 32.597 | 31.611 | 33.655 | 31.891 | 29.01 | 28.52 | 31.761 | 31.941 | 28.873 |
Totaal eigen vermogen van aandeelhouders
| 111.726 | 119.039 | 114.717 | 100.323 | 94.539 | 86.63 | 80.297 | 75.274 | 73.152 | 68.294 | 67.321 | 73.637 | 72.91 | 68.09 | 66.289 | 33.723 | 30.719 | 28.947 | 28.477 | 24.64 | 33.843 |
Totaal eigen vermogen
| 111.726 | 119.039 | 114.717 | 100.323 | 94.539 | 86.63 | 80.297 | 75.274 | 73.152 | 68.294 | 67.321 | 73.637 | 72.91 | 68.09 | 66.289 | 33.723 | 30.719 | 28.947 | 28.477 | 24.64 | 36.641 |
Totaal passiva en aandeelhoudersvermogen
| 283.153 | 272.598 | 284.122 | 259.399 | 248.837 | 208.671 | 194.01 | 199.427 | 199.522 | 192.217 | 178.034 | 186.441 | 175.661 | 169.158 | 154.735 | 102.618 | 90.001 | 84.66 | 87.987 | 96.782 | 119.913 |